Sec J Att 11 Cost Report Template 10 Feb 20.xlsx
XLSX spreadsheet 53 KB Posted
- Solicitation number
- HQ0858-20-R-0001
- Issued by
-
DOD Missile Defense Agency
About this file
This cost report template and federal contract opportunity notice provide details for the Missile Defense Agency's TEAMS-Next Contracting, Compliance, Cost/Price and Operations (C3PO) requirement. The cost report template outlines the required format for tracking labor, travel, other direct costs, and total contract expenditures on a monthly basis by cost line item number. It includes sections for budget baselines, planned accruals, estimated costs to complete, accrued costs, variances from plan, invoices, and payments. The federal contract opportunity notice seeks proposals for executive-level research, analysis, advice, and product development in areas such as contract policy, pricing, and operations support. Offerors must register in SAM and submit proposals by March 23, 2020 for the cost-plus-fixed-fee level of effort contract, which has a base period of two years and up to three additional one-year options. The total small business set-aside contract will be awarded based on best value.
View the file
Other files
Show all 26
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Cost Report by CLIN
| DATE Section J, Attachment 11 | ||||||||||||||||||||||||||
| TEAMS COST REPORT FORMAT | ||||||||||||||||||||||||||
| BY CLIN | ||||||||||||||||||||||||||
| CONTRACT TITLE: | CONTRACT VALUE: ($M) | 56.000 | ||||||||||||||||||||||||
| FUNCTIONAL AREA: | LABOR | 50.000 | ||||||||||||||||||||||||
| CONTRACTOR NAME: | Contractor Name | TRAVEL | 5.000 | |||||||||||||||||||||||
| CONTRACT NUMBER: | HQ0858-20-C-XXXX | ODC | 1.000 | |||||||||||||||||||||||
| RFP NUMBER: | HQ0858-20-R-0001 | CONTRACT PERIOD OF PERFORMANCE: 1 Jan 15 - 30 Sep 16 | ||||||||||||||||||||||||
| TITLE OF CONTRACT | ||||||||||||||||||||||||||
| FY 15 | FY 16 | |||||||||||||||||||||||||
| TITLE | $M | Nov | Dec | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | |
| CUMULATIVE DATA | ||||||||||||||||||||||||||
| Labor - AB | Budget Baseline | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | |||
| CLIN XXXX | Funds Received | 10.200 | 10.200 | 10.200 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | ||||
| Plnd Accruals | 2.600 | 5.000 | 7.900 | 10.100 | 12.500 | 14.500 | 16.700 | 18.800 | 21.000 | 23.200 | 25.600 | 27.900 | 30.000 | 32.600 | 34.700 | 37.000 | 39.390 | 41.600 | 44.000 | 46.200 | 50.000 | |||||
| ETC | 12.400 | 14.400 | 16.600 | 18.700 | 20.900 | 23.100 | 25.500 | 27.800 | 29.900 | 32.500 | 34.600 | 36.900 | 39.290 | 41.500 | 43.900 | 46.100 | 49.900 | |||||||||
| Accrued | 2.250 | 5.100 | 7.800 | 9.970 | ||||||||||||||||||||||
| Current Period Accruals | 2.250 | 2.850 | 2.700 | 2.170 | ||||||||||||||||||||||
| Variance to plan | 0.350 | -0.100 | 0.100 | 0.130 | ||||||||||||||||||||||
| Variance % | 13% | -2% | 1% | 1% | ||||||||||||||||||||||
| Invoiced | 2.100 | 2.640 | 9.850 | |||||||||||||||||||||||
| Invoice paid | 2.100 | 2.640 | ||||||||||||||||||||||||
| Hours (Current Period) | 25,275 | 21,999 | 23,777 | 24,450 | ||||||||||||||||||||||
| Hours (Cumulative) | 25,275 | 47,274 | 71,051 | 95,501 |
| Labor - BC | Budget Baseline | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| CLIN XXXX | Funds Received | 10.200 | 10.200 | 10.200 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | |
| Plnd Accruals | 2.600 | 5.000 | 7.900 | 10.100 | 12.500 | 14.500 | 16.700 | 18.800 | 21.000 | 23.200 | 25.600 | 27.900 | 30.000 | 32.600 | 34.700 | 37.000 | 39.390 | 41.600 | 44.000 | 46.200 | 50.000 | ||
| ETC | 12.400 | 14.400 | 16.600 | 18.700 | 20.900 | 23.100 | 25.500 | 27.800 | 29.900 | 32.500 | 34.600 | 36.900 | 39.290 | 41.500 | 43.900 | 46.100 | 49.900 | ||||||
| Accrued | 2.250 | 5.100 | 7.800 | 9.970 | |||||||||||||||||||
| Current Period Accruals | 2.250 | 2.850 | 2.700 | 2.170 | |||||||||||||||||||
| Variance to plan | 0.350 | -0.100 | 0.100 | 0.130 | |||||||||||||||||||
| Variance % | 13% | -2% | 1% | 1% | |||||||||||||||||||
| Invoiced | 2.100 | 2.640 | 9.850 | ||||||||||||||||||||
| Invoice paid | 2.100 | 2.640 | |||||||||||||||||||||
| Hours (Current Period) | 23,556 | 21,220 | 23,450 | 24,100 | |||||||||||||||||||
| Hours (Cumulative) | 23,556 | 44,776 | 68,226 | 92,326 |
| Labor - DT | Budget Baseline | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| CLIN XXXX | Funds Received | 10.200 | 10.200 | 10.200 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | |
| Plnd Accruals | 2.600 | 5.000 | 7.900 | 10.100 | 12.500 | 14.500 | 16.700 | 18.800 | 21.000 | 23.200 | 25.600 | 27.900 | 30.000 | 32.600 | 34.700 | 37.000 | 39.390 | 41.600 | 44.000 | 46.200 | 50.000 | ||
| ETC | 12.400 | 14.400 | 16.600 | 18.700 | 20.900 | 23.100 | 25.500 | 27.800 | 29.900 | 32.500 | 34.600 | 36.900 | 39.290 | 41.500 | 43.900 | 46.100 | 49.900 | ||||||
| Accrued | 2.250 | 5.100 | 7.800 | 9.970 | |||||||||||||||||||
| Current Period Accruals | 2.250 | 2.850 | 2.700 | 2.170 | |||||||||||||||||||
| Variance to plan | 0.350 | -0.100 | 0.100 | 0.130 | |||||||||||||||||||
| Variance % | 13% | -2% | 1% | 1% | |||||||||||||||||||
| Invoiced | 0.000 | 2.100 | 2.640 | 9.850 | |||||||||||||||||||
| Invoice paid | 0.000 | 0.000 | 2.100 | 2.640 | |||||||||||||||||||
| Hours (Current Period) | 20,150 | 22,660 | 21,550 | 20,160 | |||||||||||||||||||
| Hours (Cumulative) | 20,150 | 42,810 | 64,360 | 84,520 |
| Travel | Budget Baseline | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 |
| CLIN XXXX | Funds Received | 0.750 | 0.750 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | |
| OPR | Plnd Accruals | 0.000 | 0.250 | 0.300 | 0.300 | 0.600 | 0.750 | 0.800 | 1.125 | 1.900 | 2.150 | 2.400 | 2.750 | 2.980 | 3.200 | 3.450 | 3.890 | 4.350 | 4.540 | 4.750 | 4.800 | 5.000 | |
| ETC | 0.500 | 0.650 | 0.700 | 1.025 | 1.800 | 2.050 | 2.300 | 2.650 | 2.880 | 3.100 | 3.350 | 3.790 | 4.250 | 4.440 | 4.650 | 4.700 | 4.900 | ||||||
| Accrued | 0.000 | 0.225 | 0.290 | 0.295 | |||||||||||||||||||
| Current Period Accruals | 0.000 | 0.225 | 0.065 | 0.005 | |||||||||||||||||||
| Variance to plan | 0.000 | 0.025 | 0.010 | 0.005 | |||||||||||||||||||
| Variance % | 0% | 10% | 3% | 2% | |||||||||||||||||||
| Invoiced | 0.000 | 0.000 | 0.225 | 0.280 | |||||||||||||||||||
| Invoice paid | 0.000 | 0.000 | 0.000 | 0.225 |
| ODC | Budget Baseline | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| CLIN XXXX | Funds Received | 0.000 | 0.000 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | |
| OPR | Plnd Accruals | 0.000 | 0.000 | 0.040 | 0.049 | 0.460 | 0.460 | 0.642 | 0.642 | 0.642 | 0.870 | 0.870 | 0.870 | 0.870 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | |
| ETC | 0.360 | 0.360 | 0.542 | 0.542 | 0.542 | 0.770 | 0.770 | 0.770 | 0.770 | 0.900 | 0.900 | 0.900 | 0.900 | 0.900 | 0.900 | 0.900 | 0.900 | ||||||
| Accrued | 0.000 | 0.000 | 0.032 | 0.048 | |||||||||||||||||||
| Current Period Accruals | 0.000 | 0.000 | 0.032 | 0.016 | |||||||||||||||||||
| Variance to plan | 0.000 | 0.000 | 0.008 | 0.001 | |||||||||||||||||||
| Variance % | 0% | 0% | 20% | 2% | |||||||||||||||||||
| Invoiced | 0.000 | 0.000 | 0.000 | 0.030 | |||||||||||||||||||
| Invoice paid | 0.000 | 0.000 | 0.000 | 0.000 | |||||||||||||||||||
| Total Contract | Budget Baseline | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 |
| Funds Received | 31.350 | 31.350 | 31.650 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | ||
| Plnd Accruals | 7.800 | 15.250 | 24.040 | 30.649 | 38.560 | 44.710 | 51.542 | 58.167 | 65.542 | 72.620 | 80.070 | 87.320 | 93.850 | 102.000 | 108.550 | 115.890 | 123.520 | 130.340 | 137.750 | 144.400 | 156.000 | ||
| ETC | 38.060 | 44.210 | 51.042 | 57.667 | 65.042 | 72.120 | 79.570 | 86.820 | 93.350 | 101.500 | 108.050 | 115.390 | 123.020 | 129.840 | 137.250 | 143.900 | 155.500 | ||||||
| Accrued | 6.750 | 15.525 | 23.722 | 30.253 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||
| Current Period Accruals | 6.750 | 8.775 | 8.197 | 6.531 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||
| Variance to plan | 1.050 | -0.275 | 0.318 | 0.396 | 38.560 | 44.710 | 51.542 | 58.167 | 65.542 | 72.620 | 80.070 | 87.320 | 93.850 | 102.000 | 108.550 | 115.890 | 123.520 | 130.340 | 137.750 | 144.400 | 156.000 | ||
| Variance % | 13% | -2% | 1% | 1% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | ||
| Invoiced | 0.000 | 6.300 | 8.145 | 29.860 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||
| Invoice paid | 0.000 | 0.000 | 6.300 | 8.145 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||
| Variance Explanation: Explain a +/- 10% or $100K variance to planned accruals | |||||||||||||||||||||||
| Cost report should include the entire POP for active CLINS | |||||||||||||||||||||||
| DEFINITIONS: |
| Budget Baseline: | Total budget for the contract. |
| Funds Received: | Total dollars (cumulative) obligated on contract. |
| Planned Accruals: | Baseline Plan by month that will only change with Scope changes (cumulative) |
| ETC | Projected spend plan (cumulative) |
| Accrued | Total amount of invoices (cumulative) submitted for payment plus work performed but not billed |
| Current Period Accruals: | Monthly increment of accruals |
| Variance to Plan: | Difference in accruals compared to planned accruals. |
| Variance % | Variance to Plan divided by Planned Accrual |
| Invoiced | Total amount of invoices (cumulative) submitted in WAWF |
| Invoice Paid | Contractor has received payment (cumulative) |
Add additional months as necessary to ensure all accruals are reported at the end of the POP
Detail Report by CLIN
| TEAMS DETAIL COST REPORT | ||
| Contract Title: | ||
| Functional Area: | ||
| Contractor Name: Contractor Name | ||
| Contract Number: HQ0858-20-C-XXXX | ||
| RFP Number: HQ0858-20-R-0001 | ||
| Report Date: Month - Year ("n"th Report for Option "x") | ||
| Labor Category | Total Labor Dollars Incurred this Period | Cumulative Labor Dollars (Total Labor Expense Incurred) |
| Program Manager | 0.020 | 0.020 |
| Engineer - Basic | 0.030 | 0.030 |
| Engineer - Intermediate | 0.050 | 0.050 |
| Engineer - Advanced | 0.010 | 0.010 |
| Analyst - Basic | 0.050 | 0.050 |
| Analyst - Intermediate | 0.050 | 0.050 |
| Analyst - Advanced | 1.050 | 1.050 |
| Subject Matter Expert | 0.010 | 0.010 |
| Fee | 0.005 | 0.005 |
| CLIN XXXX LABOR Subtotal | 1.275 | 1.275 |
| Total Expenditures | 1.275 | 1.275 |
| Authorized Funded Ceiling | 56.000 | |
| Percent Spent (Based on Authorized Funded Ceiling) | 2.28% | |
| Estimated Date Current Authorized Funded Ceiling is expected to run out:* | ||
| *Must show/provide how run out dates are calculated |
File details come from the government source that posted it. Updated .