Attachment 2 - Pricing Spreadsheet_Rev2.xlsx
XLSX spreadsheet 34 KB Posted
- Attached to
- Role Player Support Services Federal contract opportunity
- Solicitation number
- H92240-22-Q-2000
- Issued by
- United States Special Operations Command
View the file
Other files for this federal contract opportunity
Show all 15
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
TEP - ELIN Price Sheet
| Instructions to Offerors: Please enter prices in yellow highlighted cells | Estimated Hours for Scheduled Training per PWS. Estimates equal number of Role Players x number of days x number of evolutions per year x number or hours (8) per day | ||||||||||||||||
| Ordering Period One | January 2022 - December 2022 | La Posta CA Role Players (10 RP x 5 Days x 6 Evolutions) | |||||||||||||||
| Ordering Period Two | January 2023 - December 2023 | **APPLICABLE PRICING IS BASED ON THE DATE OF TASK ORDER ISSUANCE. | Niland Role Players (5 RP x 4 Days x 6 Evolutions) | ||||||||||||||
| Ordering Period Three | January 2024 - December 2024 | **QUANTITIES are for evaluation purposes ONLY and will be specified in individual Task Orders** | SCI Role Players (10 RP x 10 Days x 6 Evolutions) | ||||||||||||||
| Ordering Period Four | January 2025 - December 2025 | ** ELINs for Travel and ODCs use the additional tabs to calculate price. Spreadsheet is linked to carry the value into this TEP sheet. Prices will be negotiated for travel on each task order as a FFP ELIN. | Fort Hunter Ligget (5 RP X 4 Days X 2 Evolutions) | ||||||||||||||
| Ordering Period Five | January 2026 - December 2026 | ** Rates should be fully burdened to include profit. Overtime rate will be 1.5x regular rate, there is no ELIN for OT rate | SD Role Players (8 RP x 6 Days x 6 evolutions) | ||||||||||||||
| Camp Pendleton (5RP X 4 days X 2 Evolutions) | |||||||||||||||||
| Seal Beach (5RP X 4 days X 2 evolutions) | |||||||||||||||||
| CLIN | Description | Estimated Training Hours | Hourly Rate for Ordering Period 1 | Total Period 1 | Estimated Training Hours | Hourly Rate for Ordering Period 2 | Total Period 2 | Estimated Training Hours | Hourly Rate for Ordering Period 3 | Total Period 3 | Estimated Training Hours | Hourly Rate for Ordering Period 4 | Total Period 4 | Estimated Training Hours | Hourly Rate for Ordering Period 5 | Total Period 5 | Total Price per CLIN to include all ELINs and Ordering periods |
| 0001 | Role Players And Support - La Posta California | ||||||||||||||||
| A001 | Role Player Support- Category I | 1200 | $ - 0 | 1200 | $ - 0 | 1200 | $ - 0 | 1200 | $ - 0 | 1200 | $ - 0 | ||||||
| A002 | Role Player Support- Category II | 0 | $ - 0 | 0 | $ - 0 | 0 | $ - 0 | 0 | $ - 0 | 0 | $ - 0 | ||||||
| A003 | Role Player Support- Category III | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | ||||||
| A004 | Role Player Support- Category IV | 0 | $ - 0 | 0 | $ - 0 | 0 | $ - 0 | 0 | $ - 0 | 0 | $ - 0 | ||||||
| A005 | Role Player Support- Category V | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | ||||||
| A006 | Role Player Support- Category VI | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | ||||||
| A007 | Role Player Support- Category VII | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | ||||||
| A008 | Role Player Support- Category VIII | 24 | $ - 0 | 24 | $ - 0 | 24 | $ - 0 | 24 | $ - 0 | 24 | $ - 0 | ||||||
| A009 | Role Player Support- Category IX | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | 240 | $ - 0 | ||||||
| A010 | Travel to La Posta CA | Price is linked to Travel sheet | $ - 0 | ||||||||||||||
| A011 | ODCs for La Posta CA | Price is linked to ODC sheet | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||||
| Total for CLIN 0001 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 0002 | Role Players And Support - Niland, California | |||||||||||
| B001 | Role Player Support- Category I | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| B002 | Role Player Support- Category II | 384 | $ - 0 | 384 | $ - 0 | 384 | $ - 0 | 384 | $ - 0 | 384 | $ - 0 | |
| B003 | Role Player Support- Category III | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| B004 | Role Player Support- Category IV | 192 | $ - 0 | 192 | $ - 0 | 192 | $ - 0 | 192 | $ - 0 | 192 | $ - 0 | |
| B005 | Role Player Support- Category V | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| B006 | Role Player Support- Category VI | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| B007 | Role Player Support- Category VII | 192 | $ - 0 | 192 | $ - 0 | 192 | $ - 0 | 192 | $ - 0 | 192 | $ - 0 | |
| B008 | Role Player Support- Category VIII | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| B009 | Role Player Support- Category IX | 192 | $ - 0 | 192 | $ - 0 | 192 | $ - 0 | 192 | $ - 0 | 192 | $ - 0 | |
| B010 | Travel to NIland CA | Price is linked to Travel sheet | $ - 0 | |||||||||
| B011 | ODCs for Niland CA | Price is linked to ODC sheet | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Total for CLIN 0002 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 0003 | Role Players And Support - San Clemente Island | |||||||||||
| C001 | Role Player Support- Category I | 3360 | $ - 0 | 3360 | $ - 0 | 3360 | $ - 0 | 3360 | $ - 0 | 3360 | $ - 0 | |
| C002 | Role Player Support- Category II | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| C003 | Role Player Support- Category III | 480 | $ - 0 | 480 | $ - 0 | 480 | $ - 0 | 480 | $ - 0 | 480 | $ - 0 | |
| C004 | Role Player Support- Category IV | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| C005 | Role Player Support- Category V | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| C006 | Role Player Support- Category VI | 480 | $ - 0 | 480 | $ - 0 | 480 | $ - 0 | 480 | $ - 0 | 480 | $ - 0 | |
| C007 | Role Player Support- Category VII | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| C008 | Role Player Support- Category VIII | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| C009 | Role Player Support- Category IX | 480 | $ - 0 | 480 | $ - 0 | 480 | $ - 0 | 480 | $ - 0 | 480 | $ - 0 | |
| C010 | Travel to San Clemente Island | Price is linked to Travel sheet | $ - 0 | |||||||||
| C011 | ODCs for San Clemente Island | Price is linked to ODC sheet | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Total for CLIN 0003 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 0004 | Role Players And Support - Fort Hunter Ligget, CA | |||||||||||
| D001 | Role Player Support- Category I | 256 | $ - 0 | 256 | $ - 0 | 256 | $ - 0 | 256 | $ - 0 | 256 | $ - 0 | |
| D002 | Role Player Support- Category II | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| D003 | Role Player Support- Category III | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| D004 | Role Player Support- Category IV | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| D005 | Role Player Support- Category V | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| D006 | Role Player Support- Category VI | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| D007 | Role Player Support- Category VII | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| D008 | Role Player Support- Category VIII | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| D009 | Role Player Support- Category IX | 64 | $ - 0 | 64 | $ - 0 | 64 | $ - 0 | 64 | $ - 0 | 64 | $ - 0 | |
| D010 | Travel to Fort Hunter Ligget, CA | Price is linked to Travel sheet | $ - 0 | |||||||||
| D011 | ODCs for Fort Hunter Ligget, CA | Price is linked to ODC sheet | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Total for CLIN 0004 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 0005 | Role Players And Support - San Diego, CA | |||||||||||
| E001 | Role Player Support- Category I | 1440 | $ - 0 | 1440 | $ - 0 | 1440 | $ - 0 | 1440 | $ - 0 | 1440 | $ - 0 | |
| E002 | Role Player Support- Category II | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| E003 | Role Player Support- Category III | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| E004 | Role Player Support- Category IV | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| E005 | Role Player Support- Category V | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| E006 | Role Player Support- Category VI | 288 | $ - 0 | 288 | $ - 0 | 288 | $ - 0 | 288 | $ - 0 | 288 | $ - 0 | |
| E007 | Role Player Support- Category VII | 288 | $ - 0 | 288 | $ - 0 | 288 | $ - 0 | 288 | $ - 0 | 288 | $ - 0 | |
| E008 | Role Player Support- Category VIII | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| E009 | Role Player Support- Category IX | 288 | $ - 0 | 288 | $ - 0 | 288 | $ - 0 | 288 | $ - 0 | 288 | $ - 0 | |
| E010 | Travel to San Diego, CA | Price is linked to Travel sheet | $ - 0 | |||||||||
| E011 | ODCs for San Diego, CA | Price is linked to ODC sheet | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Total for CLIN 0005 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 0006 | Role Players And Support - Camp Pendleton, CA | |||||||||||
| F001 | Role Player Support- Category I | 192 | $ - 0 | 192 | $ - 0 | 192 | $ - 0 | 192 | $ - 0 | 192 | $ - 0 | |
| F002 | Role Player Support- Category II | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| F003 | Role Player Support- Category III | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| F004 | Role Player Support- Category IV | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| F005 | Role Player Support- Category V | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| F006 | Role Player Support- Category VI | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| F007 | Role Player Support- Category VII | 64 | $ - 0 | 64 | $ - 0 | 64 | $ - 0 | 64 | $ - 0 | 64 | $ - 0 | |
| F008 | Role Player Support- Category VIII | 24 | $ - 0 | 24 | $ - 0 | 24 | $ - 0 | 24 | $ - 0 | 24 | $ - 0 | |
| F009 | Role Player Support- Category IX | 64 | $ - 0 | 64 | $ - 0 | 64 | $ - 0 | 64 | $ - 0 | 64 | $ - 0 | |
| F010 | Travel to Camp Pendleton, CA | Price is linked to Travel sheet | $ - 0 | |||||||||
| F011 | ODCs for Camp Pendleton, CA | Price is linked to ODC sheet | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Total for CLIN 0006 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 0007 | Role Players And Support - Seal Beach, CA | |||||||||||
| G001 | Role Player Support- Category I | 256 | $ - 0 | 256 | $ - 0 | 256 | $ - 0 | 256 | $ - 0 | 256 | $ - 0 | |
| G002 | Role Player Support- Category II | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| G003 | Role Player Support- Category III | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| G004 | Role Player Support- Category IV | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| G005 | Role Player Support- Category V | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| G006 | Role Player Support- Category VI | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| G007 | Role Player Support- Category VII | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| G008 | Role Player Support- Category VIII | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| G009 | Role Player Support- Category IX | 64 | $ - 0 | 64 | $ - 0 | 64 | $ - 0 | 64 | $ - 0 | 64 | $ - 0 | |
| G010 | Travel to Seal Beach, CA | Price is linked to Travel sheet | $ - 0 | |||||||||
| G011 | ODCs for Seal Beach, CA | Price is linked to ODC sheet | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Total for CLIN 0006 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL Evaluated Price $ - 0
Travel Expense detail
| TRAVEL ELIN Expense Detail: | Travel will be negotiated for each task order on a firm fixed price basis. | ||||
| Number of Role players and number of days are only for calculation of Total Evaluated Price. | |||||
| Offeror to provide explanation of calculation for equation/rate used in box below titled, 'Travel Explanation' | |||||
| For purposes of evaluation, the TEP will only include travel estimation for Ordering Period 1. | |||||
| ELIN | Description | Rate | Days | Ordering Period 1 | |
| A010 | Travel to La Posta CA, calculate for 5 days of training for 11 personnel | Travel Explanation | |||
| Air Expense | $ - 0 | ||||
| Hotel | $ - 0 | ||||
| Rental Car | $ - 0 | ||||
| MI&E | $ - 0 | ||||
| Other expenses | $ - 0 | ||||
| Total Travel Price for A010 | $ - 0 |
Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
This cell is linked to TEP Tab.
| B010 | Travel to Niland CA, calculate for 4 days of training for 5 personnel | |
| Air Expense | $ - 0 | |
| Hotel | $ - 0 | |
| Rental Car | $ - 0 | |
| MI&E | $ - 0 | |
| Other expenses | $ - 0 | |
| Total Travel Price for B010 | $ - 0 |
Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
This cell is linked to TEP Tab.
| C010 | Travel to San Clemente Island, calculate for 10 days of training for 10 personnel | |
| Air Expense | $ - 0 | |
| Hotel | $ - 0 | |
| Rental Car | $ - 0 | |
| MI&E | $ - 0 | |
| Other expenses | $ - 0 | |
| Total Travel Price for C010 | $ - 0 |
Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
This cell is linked to TEP Tab.
| D010 | Travel to Fort Hunter Ligget, CA, calculate 4 days of training for 5 personnel | |
| Air Expense | $ - 0 | |
| Hotel | $ - 0 | |
| Rental Car | $ - 0 | |
| MI&E | $ - 0 | |
| Other expenses | $ - 0 | |
| Total Travel Price for D010 | $ - 0 |
Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
This cell is linked to TEP Tab.
| E010 | Travel to San Diego CA, calculate for 6 days of training for 8 personnel | |
| Air Expense | $ - 0 | |
| Hotel | $ - 0 | |
| Rental Car | $ - 0 | |
| MI&E | $ - 0 | |
| Other expenses | $ - 0 | |
| Total Travel Price for E010 | $ - 0 |
Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
This cell is linked to TEP Tab.
| F010 | Travel to Camp Pendleton CA, calculate for 4 days of training for 6 personnel | |
| Air Expense | $ - 0 | |
| Hotel | $ - 0 | |
| Rental Car | $ - 0 | |
| MI&E | $ - 0 | |
| Other expenses | $ - 0 | |
| Total Travel Price for F010 | $ - 0 |
Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
This cell is linked to TEP Tab.
Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
This cell is linked to TEP Tab.
Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
| This cell is linked to TEP Tab. | G010 | Travel to Seal Beach CA, calculate for 4 days of training for 5 personnel | |
| Air Expense | $ - 0 | ||
| Hotel | $ - 0 | ||
| Rental Car | $ - 0 | ||
| MI&E | $ - 0 | ||
| Other expenses | $ - 0 | ||
| Total Travel Price for G010 | $ - 0 |
Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
This cell is linked to TEP Tab.
Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
This cell is linked to TEP Tab.
Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
This cell is linked to TEP Tab.
Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
This cell is linked to TEP Tab.
ODCs Detail
| Prices for ODC items will be the same across locations, therefore, prices only need to reflect the 5 ordering periods. |
| The spreadsheet is set up to link the total ODC ELIN price to each ELIN in the TEP Tab. |
| Quantities required will be identified in each Task order. The below quantities or only for evaluation of TEP. |
| ODC ELIN | Ordering Period 1 | Ordering Period 2 | Ordering Period 3 | Ordering Period 4 | Ordering Period 5 | |||||||||||
| Description | Est Quantity | Price | Total | Quantity | Price | Total | Quantity | Price | Total | Quantity | Price | Total | Quantity | Price | Total | |
| Bump Helmet | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | ||||||
| Gloves | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | ||||||
| Throat Guard | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | ||||||
| Groin Guard | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | ||||||
| Pyrotechnics Package (6 IED, 6 RPG, 6 IDF, Smoke Effects) | 3 | $ - 0 | 3 | $ - 0 | 3 | $ - 0 | 3 | $ - 0 | 3 | $ - 0 | ||||||
| Moulage Supplies (package to provide makeup for 1 person) | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | 10 | $ - 0 | ||||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||||||
| ELIN TOTAL | $ - 0 |
Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
ELIN Total is linked to TEP Tab. ELIN TOTAL $ - 0 Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
ELIN Total is linked to TEP Tab. ELIN TOTAL $ - 0 Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
ELIN Total is linked to TEP Tab. ELIN TOTAL $ - 0 Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
ELIN Total is linked to TEP Tab. ELIN TOTAL $ - 0 Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):
ELIN Total is linked to TEP Tab.
File details come from the government source that posted it. Updated .