Attachment 2 - Pricing Spreadsheet_Rev1.xlsx

XLSX spreadsheet 34 KB Posted

Attached to
Role Player Support Services Federal contract opportunity
Solicitation number
H92240-22-Q-2000
Issued by
United States Special Operations Command

View the file

Other files for this federal contract opportunity

Show all 15

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

TEP - ELIN Price Sheet

Instructions to Offerors: Please enter prices in yellow highlighted cellsEstimated Hours for Scheduled Training per PWS. Estimates equal number of Role Players x number of days x number of evolutions per year x number or hours (8) per day
Ordering Period OneJanuary 2022 - December 2022La Posta CA Role Players (10 RP x 5 Days x 6 Evolutions)
Ordering Period TwoJanuary 2023 - December 2023**APPLICABLE PRICING IS BASED ON THE DATE OF TASK ORDER ISSUANCE.Niland Role Players (5 RP x 4 Days x 6 Evolutions)
Ordering Period ThreeJanuary 2024 - December 2024**QUANTITIES are for evaluation purposes ONLY and will be specified in individual Task Orders**SCI Role Players (10 RP x 10 Days x 6 Evolutions)
Ordering Period FourJanuary 2025 - December 2025** ELINs for Travel and ODCs use the additional tabs to calculate price. Spreadsheet is linked to carry the value into this TEP sheet. Prices will be negotiated for travel on each task order as a FFP ELIN.Fort Hunter Ligget (5 RP X 4 Days X 2 Evolutions)
Ordering Period FiveJanuary 2026 - December 2026** Rates should be fully burdened to include profit. Overtime rate will be 1.5x regular rate, there is no ELIN for OT rateSD Role Players (8 RP x 6 Days x 6 evolutions)
Camp Pendleton (5RP X 4 days X 2 Evolutions)
Seal Beach (5RP X 4 days X 2 evolutions)
CLINDescriptionEstimated Training HoursHourly Rate for Ordering Period 1Total Period 1Estimated Training HoursHourly Rate for Ordering Period 2Total Period 2Estimated Training HoursHourly Rate for Ordering Period 3Total Period 3Estimated Training HoursHourly Rate for Ordering Period 4Total Period 4Estimated Training HoursHourly Rate for Ordering Period 5Total Period 5Total Price per CLIN to include all ELINs and Ordering periods
0001Role Players And Support - La Posta California
A001Role Player Support- Category I1200$ - 01200$ - 01200$ - 01200$ - 01200$ - 0
A002Role Player Support- Category II0$ - 00$ - 00$ - 00$ - 00$ - 0
A003Role Player Support- Category III240$ - 0240$ - 0240$ - 0240$ - 0240$ - 0
A004Role Player Support- Category IV0$ - 00$ - 00$ - 00$ - 00$ - 0
A005Role Player Support- Category V240$ - 0240$ - 0240$ - 0240$ - 0240$ - 0
A006Role Player Support- Category VI240$ - 0240$ - 0240$ - 0240$ - 0240$ - 0
A007Role Player Support- Category VII240$ - 0240$ - 0240$ - 0240$ - 0240$ - 0
A008Role Player Support- Category VIII24$ - 024$ - 024$ - 024$ - 024$ - 0
A009Role Player Support- Category IX240$ - 0240$ - 0240$ - 0240$ - 0240$ - 0
A010Travel to La Posta CAPrice is linked to Travel sheet$ - 0
A011ODCs for La Posta CAPrice is linked to ODC sheet$ - 0$ - 0$ - 0$ - 0$ - 0
Total for CLIN 0001$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0002Role Players And Support - Niland, California
B001Role Player Support- Category I$ - 0$ - 0$ - 0$ - 0$ - 0
B002Role Player Support- Category II384$ - 0384$ - 0384$ - 0384$ - 0384$ - 0
B003Role Player Support- Category III$ - 0$ - 0$ - 0$ - 0$ - 0
B004Role Player Support- Category IV192$ - 0192$ - 0192$ - 0192$ - 0192$ - 0
B005Role Player Support- Category V$ - 0$ - 0$ - 0$ - 0$ - 0
B006Role Player Support- Category VI$ - 0$ - 0$ - 0$ - 0$ - 0
B007Role Player Support- Category VII192$ - 0192$ - 0192$ - 0192$ - 0192$ - 0
B008Role Player Support- Category VIII$ - 0$ - 0$ - 0$ - 0$ - 0
B009Role Player Support- Category IX192$ - 0192$ - 0192$ - 0192$ - 0192$ - 0
B010Travel to NIland CAPrice is linked to Travel sheet$ - 0
B011ODCs for Niland CAPrice is linked to ODC sheet$ - 0$ - 0$ - 0$ - 0$ - 0
Total for CLIN 0002$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0003Role Players And Support - San Clemente Island
C001Role Player Support- Category I3360$ - 03360$ - 03360$ - 03360$ - 03360$ - 0
C002Role Player Support- Category II$ - 0$ - 0$ - 0$ - 0$ - 0
C003Role Player Support- Category III480$ - 0480$ - 0480$ - 0480$ - 0480$ - 0
C004Role Player Support- Category IV$ - 0$ - 0$ - 0$ - 0$ - 0
C005Role Player Support- Category V$ - 0$ - 0$ - 0$ - 0$ - 0
C006Role Player Support- Category VI480$ - 0480$ - 0480$ - 0480$ - 0480$ - 0
C007Role Player Support- Category VII$ - 0$ - 0$ - 0$ - 0$ - 0
C008Role Player Support- Category VIII$ - 0$ - 0$ - 0$ - 0$ - 0
C009Role Player Support- Category IX480$ - 0480$ - 0480$ - 0480$ - 0480$ - 0
C010Travel to San Clemente IslandPrice is linked to Travel sheet$ - 0
C011ODCs for San Clemente IslandPrice is linked to ODC sheet$ - 0$ - 0$ - 0$ - 0$ - 0
Total for CLIN 0003$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0004Role Players And Support - Fort Hunter Ligget, CA
D001Role Player Support- Category I256$ - 0256$ - 0256$ - 0256$ - 0256$ - 0
D002Role Player Support- Category II$ - 0$ - 0$ - 0$ - 0$ - 0
D003Role Player Support- Category III$ - 0$ - 0$ - 0$ - 0$ - 0
D004Role Player Support- Category IV$ - 0$ - 0$ - 0$ - 0$ - 0
D005Role Player Support- Category V$ - 0$ - 0$ - 0$ - 0$ - 0
D006Role Player Support- Category VI$ - 0$ - 0$ - 0$ - 0$ - 0
D007Role Player Support- Category VII$ - 0$ - 0$ - 0$ - 0$ - 0
D008Role Player Support- Category VIII$ - 0$ - 0$ - 0$ - 0$ - 0
D009Role Player Support- Category IX64$ - 064$ - 064$ - 064$ - 064$ - 0
D010Travel to Fort Hunter Ligget, CAPrice is linked to Travel sheet$ - 0
D011ODCs for Fort Hunter Ligget, CAPrice is linked to ODC sheet$ - 0
Total for CLIN 0004$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0005Role Players And Support - San Diego, CA
E001Role Player Support- Category I1440$ - 01440$ - 01440$ - 01440$ - 01440$ - 0
E002Role Player Support- Category II$ - 0$ - 0$ - 0$ - 0$ - 0
E003Role Player Support- Category III$ - 0$ - 0$ - 0$ - 0$ - 0
E004Role Player Support- Category IV$ - 0$ - 0$ - 0$ - 0$ - 0
E005Role Player Support- Category V$ - 0$ - 0$ - 0$ - 0$ - 0
E006Role Player Support- Category VI288$ - 0288$ - 0288$ - 0288$ - 0288$ - 0
E007Role Player Support- Category VII288$ - 0288$ - 0288$ - 0288$ - 0288$ - 0
E008Role Player Support- Category VIII$ - 0$ - 0$ - 0$ - 0$ - 0
E009Role Player Support- Category IX288$ - 0288$ - 0288$ - 0288$ - 0288$ - 0
E010Travel to San Diego, CAPrice is linked to Travel sheet$ - 0
E011ODCs for San Diego, CAPrice is linked to ODC sheet$ - 0
Total for CLIN 0005$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0006Role Players And Support - Camp Pendleton, CA
F001Role Player Support- Category I192$ - 0192$ - 0192$ - 0192$ - 0192$ - 0
F002Role Player Support- Category II$ - 0$ - 0$ - 0$ - 0$ - 0
F003Role Player Support- Category III$ - 0$ - 0$ - 0$ - 0$ - 0
F004Role Player Support- Category IV$ - 0$ - 0$ - 0$ - 0$ - 0
F005Role Player Support- Category V$ - 0$ - 0$ - 0$ - 0$ - 0
F006Role Player Support- Category VI$ - 0$ - 0$ - 0$ - 0$ - 0
F007Role Player Support- Category VII64$ - 064$ - 064$ - 064$ - 064$ - 0
F008Role Player Support- Category VIII24$ - 024$ - 024$ - 024$ - 024$ - 0
F009Role Player Support- Category IX64$ - 064$ - 064$ - 064$ - 064$ - 0
F010Travel to Camp Pendleton, CAPrice is linked to Travel sheet$ - 0
F011ODCs for Camp Pendleton, CAPrice is linked to ODC sheet$ - 0
Total for CLIN 0006$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0007Role Players And Support - Seal Beach, CA
G001Role Player Support- Category I256$ - 0256$ - 0256$ - 0256$ - 0256$ - 0
G002Role Player Support- Category II$ - 0$ - 0$ - 0$ - 0$ - 0
G003Role Player Support- Category III$ - 0$ - 0$ - 0$ - 0$ - 0
G004Role Player Support- Category IV$ - 0$ - 0$ - 0$ - 0$ - 0
G005Role Player Support- Category V$ - 0$ - 0$ - 0$ - 0$ - 0
G006Role Player Support- Category VI$ - 0$ - 0$ - 0$ - 0$ - 0
G007Role Player Support- Category VII$ - 0$ - 0$ - 0$ - 0$ - 0
G008Role Player Support- Category VIII$ - 0$ - 0$ - 0$ - 0$ - 0
G009Role Player Support- Category IX64$ - 064$ - 064$ - 064$ - 064$ - 0
G010Travel to Seal Beach, CAPrice is linked to Travel sheet$ - 0
G011ODCs for Seal Beach, CAPrice is linked to ODC sheet$ - 0
Total for CLIN 0006$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

TOTAL Evaluated Price $ - 0

Travel Expense detail

TRAVEL ELIN Expense Detail:Travel will be negotiated for each task order on a firm fixed price basis.
Number of Role players and number of days are only for calculation of Total Evaluated Price.
Offeror to provide explanation of calculation for equation/rate used in box below titled, 'Travel Explanation'
For purposes of evaluation, the TEP will only include travel estimation for Ordering Period 1.
ELINDescriptionRateDaysOrdering Period 1
A010Travel to La Posta CA, calculate for 5 days of training for 10 personnelTravel Explanation
Air Expense$ - 0
Hotel$ - 0
Rental Car$ - 0
MI&E$ - 0
Other expenses$ - 0
Total Travel Price for A010$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

This cell is linked to TEP Tab.

B010Travel to Niland CA, calculate for 5 days of training for 5 personnel
Air Expense$ - 0
Hotel$ - 0
Rental Car$ - 0
MI&E$ - 0
Other expenses$ - 0
Total Travel Price for B010$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

This cell is linked to TEP Tab.

C010Travel to San Clemente Island, calculate for 10 days of training for 10 personnel
Air Expense$ - 0
Hotel$ - 0
Rental Car$ - 0
MI&E$ - 0
Other expenses$ - 0
Total Travel Price for C010$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

This cell is linked to TEP Tab.

D010Travel to Fort Hunter Ligget, CA, calculate 5 10 days of training for 4 personnel
Air Expense$ - 0
Hotel$ - 0
Rental Car$ - 0
MI&E$ - 0
Other expenses$ - 0
Total Travel Price for D010$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

This cell is linked to TEP Tab.

E010Travel to San Diego CA, calculate for 6 days of training for 8 personnel
Air Expense$ - 0
Hotel$ - 0
Rental Car$ - 0
MI&E$ - 0
Other expenses$ - 0
Total Travel Price for E010$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

This cell is linked to TEP Tab.

F010Travel to Camp Pendleton CA, calculate for 4 days of training for 5 personnel
Air Expense$ - 0
Hotel$ - 0
Rental Car$ - 0
MI&E$ - 0
Other expenses$ - 0
Total Travel Price for F010$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

This cell is linked to TEP Tab.

Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

This cell is linked to TEP Tab.

Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

This cell is linked to TEP Tab.G010Travel to Seal Beach CA, calculate for 4 days of training for 5 personnel
Air Expense$ - 0
Hotel$ - 0
Rental Car$ - 0
MI&E$ - 0
Other expenses$ - 0
Total Travel Price for G010$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

This cell is linked to TEP Tab.

Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

This cell is linked to TEP Tab.

Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

This cell is linked to TEP Tab.

Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

This cell is linked to TEP Tab.

ODCs Detail

Prices for ODC items will be the same across locations, therefore, prices only need to reflect the 5 ordering periods.
The spreadsheet is set up to link the total ODC ELIN price to each ELIN in the TEP Tab.
Quantities required will be identified in each Task order. The below quantities or only for evaluation of TEP.
ODC ELINOrdering Period 1Ordering Period 2Ordering Period 3Ordering Period 4Ordering Period 5
DescriptionEst QuantityPriceTotalQuantityPriceTotalQuantityPriceTotalQuantityPriceTotalQuantityPriceTotal
Bump Helmet10$ - 010$ - 010$ - 010$ - 010$ - 0
Gloves10$ - 010$ - 010$ - 010$ - 010$ - 0
Throat Guard10$ - 010$ - 010$ - 010$ - 010$ - 0
Groin Guard10$ - 010$ - 010$ - 010$ - 010$ - 0
Pyrotechnics Package (6 IED, 6 RPG, 6 IDF, Smoke Effects)3$ - 03$ - 03$ - 03$ - 03$ - 0
Moulage Supplies (package to provide makeup for 1 person)10$ - 010$ - 010$ - 010$ - 010$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0
ELIN TOTAL$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

ELIN Total is linked to TEP Tab. ELIN TOTAL $ - 0 Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

ELIN Total is linked to TEP Tab. ELIN TOTAL $ - 0 Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

ELIN Total is linked to TEP Tab. ELIN TOTAL $ - 0 Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

ELIN Total is linked to TEP Tab. ELIN TOTAL $ - 0 Simpson, Stephanie E CIV USSOCOM NSW (USA): Simpson, Stephanie E CIV USSOCOM NSW (USA):

ELIN Total is linked to TEP Tab.

File details come from the government source that posted it. Updated .