RFP Attachment 10_Price Spreadsheet.xlsx

XLSX spreadsheet 159 KB Posted Aug 6, 2021

Attached to: 72kW Ground Power Units (GPU) Federal contract opportunity
Solicitation number: FA8532-21-R-72GPU
Issued by: Department of the Air Force Materiel Command Lifecycle Management Center Robins Air Force Base

About this file

Written by GovTribe AI · Dec 29, 2023

This document contains a price spreadsheet and risk factor analysis for a solicitation seeking 72kW ground power units. Key details include:

The solicitation is from the Department of the Air Force and seeks first article units, low-rate initial production units, and full-rate production units of 72kW GPUs over seven ordering years. Pricing is provided for CLINs covering production units of the 72kW GPUs by quantity and ordering year, as well as data and non-recurring engineering CLINs. A risk factor analysis is included assessing cost elements of materials, labor, and manufacturing for the production unit CLIN ranges based on the unit pricing from prior ordering years. No unit pricing is currently provided, as offerors are to enter data only in the highlighted fields.

The spreadsheet contains extensive details on the solicitation's requirements, but pricing terms have not yet been populated pending offeror inputs. The risk factor analysis outlines the methodology to be applied for assessing escalation between ordering years.

View the file

Other files for this federal contract opportunity

Other files attached to 72kW Ground Power Units (GPU), newest first.
File	Type	Posted
QA 12.docx	DOCX document	Oct 6, 2021
Final Statement of Work (SOW)_1 Sep 21.pdf	PDF	Sep 16, 2021
DRAFT GPM LM_8 Sep 2021.doc	DOC document	Sep 16, 2021
Updated Informal Draft RFP FA8532-21-R-0011.pdf	PDF	Sep 16, 2021
GPM_Pre-Solicitation_Conference_Brief.pptx	PPTX presentation	Aug 24, 2021
Draft CDRLs C010 through C017.pdf	PDF	Aug 24, 2021
Conference Attachment 1_3d Conceptual Illustration_144KW Generator.PDF	PDF	Aug 24, 2021
Conference Attachment 2_Timeline.pptx	PPTX presentation	Aug 24, 2021
Conference Attachment 4_Sections L and M.pdf	PDF	Aug 24, 2021
Conference Attachment 3_Informal Draft Request for Proposal FA8532-21-R-0011.pdf	PDF	Aug 24, 2021
RFP Attachment 1 - Past Performance Information (PPI) for Offerors.pdf	PDF	Aug 6, 2021
RFP Attachment 5 - Relevancy Table.pdf	PDF	Aug 6, 2021
RFP Attachment 6 - Subcontractor and Teaming Member Consent Form.pdf	PDF	Aug 6, 2021
RFP Attachment 8 - Client Authorization Letter.pdf	PDF	Aug 6, 2021
RFP Attachment 9 - GPU Engine Derating Calculation Worksheet --DRAFT WATERMARK ADDED.pdf	PDF	Aug 6, 2021
RFP Attachment 2 - Oral Presentations for Discussions Slide Deck.pptx	PPTX presentation	Aug 6, 2021
RFP Attachment 7 - Past Performance Questionnaire.pdf	PDF	Aug 6, 2021
Informal Draft Request for Proposal FA8532-21-R-0011.pdf	PDF	Aug 6, 2021
Draft GPM Ordering Guide.docx	DOCX document	Aug 6, 2021
Document Updates and Pre-Solicitation Conference.docx	DOCX document	Aug 6, 2021
RFP Attachment 5 - Relevancy Table.pdf	PDF	Aug 6, 2021
RFP Attachment 10_Price Spreadsheet.xlsx	XLSX spreadsheet	Aug 6, 2021
Draft CDRLs.pdf	PDF	Aug 6, 2021
Statement of Work (SOW).pdf	PDF	Aug 6, 2021
M-900. EVALUATION BASIS FOR AWARD.pdf	PDF	Aug 6, 2021
RFP Attachment 8 - Client Authorization Letter.pdf	PDF	Aug 6, 2021
Informal Draft Request for Proposal FA8532-21-R-0001.pdf	PDF	Aug 6, 2021
RFP Attachment 1 - Past Performance Information (PPI) for Offerors.pdf	PDF	Aug 6, 2021
RFP Attachment 2 - Oral Presentations for Discussions Slide Deck.pptx	PPTX presentation	Aug 6, 2021
Government Strategy Update for Industry Awareness.docx	DOCX document	Jul 1, 2021
Draft LM and CLIN Schedule.docx	DOCX document	Jun 17, 2021
DRAFT GPM LM.doc	DOC document	Jun 17, 2021
SOW_GPM_2021-05-20.docx	DOCX document	May 21, 2021
Draft Purchase Description Feedback Extension.docx	DOCX document	Mar 3, 2021
Export Controlled Draft Purchase Descriptions.docx	DOCX document	Mar 1, 2021
CUI_Training.pptx	PPTX presentation	Feb 24, 2021
Sample_CUI_Cover_Markings.pptx	PPTX presentation	Feb 24, 2021
Controlled_Unclassified_Information_Requirements.docx	DOCX document	Feb 24, 2021
GPM Consolidated Industry Feedback Responses.docx	DOCX document	Feb 8, 2021
Announcement on Purchase Descriptions.docx	DOCX document	Feb 4, 2021
Industry QA 6.docx	DOCX document	Jan 14, 2021
Industry QA 5.docx	DOCX document	Dec 17, 2020
Follow up QA for Industry Day - Number 4.docx	DOCX document	Nov 6, 2020
Follow up QA for Industry Day - Number 3.docx	DOCX document	Oct 19, 2020
Follow up QA for Industry Day - Number 2.docx	DOCX document	Sep 30, 2020
Follow up QA for Industry Day.docx	DOCX document	Sep 25, 2020
72kW GPU - High Level Parallel Testing.pptx	PPTX presentation	Sep 25, 2020
QA Received from Industry Day.docx	DOCX document	Sep 25, 2020
72kW Generator Industry Day Briefing 16-17 Sep 2020.pptx	PPTX presentation	Sep 25, 2020
72GPU TEP.xlsx	XLSX spreadsheet	Sep 25, 2020

Show all 50

72kW Ground Power Units (GPU) has more files on GovTribe.

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Group A

Price Spreadsheet
Solicitation FA8532-21-R-0011
Group A
Offeror shall enter data in yellow highlighted fields only
Offeror:
ORDERING PERIOD I
BASIC Contract Period (36 Months)
CLIN	Type	Description	Qty/BEQ	U/I	Unit Price	Total Price
0001	FFP	144kW GPU First Article
0001AA	FFP	First Article Units	6	EA	$0	$0
0001AB	FFP	NRE against CLIN 0001AA, to include testing costs	1	LO	$0	$0
0002	FFP	72kW GPU First Article
0002AA	FFP	First Article Units	6	EA	$0	$0
0002AB	FFP	NRE against CLIN 0002AA, to include testing costs	1	LO	$0	$0
0003	FFP	Universal Load Bank First Article
0003AA	FFP	First Article Units	8	EA	$0	$0
0003AB	FFP	NRE against CLIN 0003AA, to include testing costs	1	LO	$0	$0
0004		Data
0004AA	NSP	CONTRACTOR'S PROGRESS, STATUS AND MANAGEMENT REPORT (A001)	1	LO	NSP
0004AB	NSP	CONFERENCE AGENDA (A002)	1	LO	NSP
0004AC	NSP	CONFERENCE MINUTES (A003)	1	LO	NSP
0004AD	FFP	TECHNICAL REPORT-STUDY SERVICES (B001)	1	LO	$0	$0
0004AE	FFP	TECHNICAL REPORT-STUDY SERVICES (Test readiness review documentation package) (B002)	1	LO	$0	$0
0004AF	NSP	SYSTEM SAFETY PROGRAM PLAN (C001)	1	LO	NSP
0004AG	NSP	SYSTEM SAFETY HAZARD ANALYSIS REPORT (C002)	1	LO	NSP
0004AH	NSP	CORROSION PREVENTION AND CONTROL PLAN (C003)	1	LO	NSP
0004AJ	NSP	COUNTERFEIT PROTECTION PLAN (C004)	1	LO	NSP
0004AK	NSP	TECHNICAL REPORT - STUDY SERVICES (CYBERSECURITY ANALYSIS) (C005)	1	LO	NSP
0004AL	NSP	RISK MANAGEMENT FRAMEWORK (RMF) (C006)	1	LO	NSP
0004AM	NSP	SOFTWARE ASSURANCE EVALUATION REPORT (SAER) (C007)	1	LO	NSP
0004AN	NSP	COMPUTER PROGRAM IDENTIFICATION NUMBER CATALOG INFORMATION (C008)	1	LO	NSP
0004AP	NSP	COMPUTER SOFTWARE PRODUCT END ITEMS (C009)	1	LO	NSP
0004AQ	FFP	LOGISTICS PRODUCT DATA (C010)	1	LO	$0	$0
0004AR	FFP	ENGINEERING DATA FOR PROVISIONING (C011)	1	LO	$0	$0
0004AS	FFP	LOGISTICS PRODUCT DATA - 72 kW GPU (C012)	1	LO	$0	$0
0004AT	FFP	ENGINEERING DATA FOR PROVISIONING - 72 kW GPU (C013)	1	LO	$0	$0
0004AU	FFP	LOGISTICS PRODUCT DATA - 144 kW ULB (C014)	1	LO	$0	$0
0004AV	FFP	ENGINEERING DATA FOR PROVISIONING - 144 kW ULB (C015)	1	LO	$0	$0
0004AW	FFP	AIR FORCE TECHNICAL MANUAL CONTRACT REQUIREMENTS - 144 kW GPU (D001)	1	LO	$0	$0
0004AX	FFP	AIR FORCE TECHNICAL MANUAL CONTRACT REQUIREMENTS - 72 kW GPU (D002)	1	LO	$0	$0
0004AY	FFP	AIR FORCE TECHNICAL MANUAL CONTRACT REQUIREMENTS - 144 kW ULB (D003)	1	LO	$0	$0
0004AZ	FFP	TRAINING MATERIAL (D005)	1	LO	$0	$0
0004BA	FFP	TRAINING MATERIAL - PACK-UP DATA (D006)	1	LO	$0	$0
0004BB	FFP	TECHNICAL REPORT - STUDY SERVICES (DESIGN ANALYSIS) (E001)	1	LO	$0	$0
0004BC	FFP	FIRST ARTICLE TEST PLAN (E002)	1	LO	$0	$0
0004BD	FFP	FIRST ARTICLE TEST PROCEDURE (E003)	1	LO	$0	$0
0004BE	FFP	TEST-INSPECTION REPORT (FIRST ARTICLE TEST REPORT) (E004)	1	LO	$0	$0
0004BF	FFP	TEST-INSPECTION REPORT (72kW FIRST CONNECT TEST REPORT) (E005)	1	LO	$0	$0
0004BG	FFP	TEST-INSPECTION REPORT (144kW FIRST CONNECT TEST REPORT) (E006)	1	LO	$0	$0
0004BH	FFP	TEST-INSPECTION REPORT (ULB FIRST CONNECT TEST REPORT) (E007)	1	LO	$0	$0
0004BJ	NSP	PRODUCTION ACCEPTANCE TEST PROCEDURE (E008)	1	LO	NSP
0004BK	NSP	TEST-INSPECTION REPORT (PRODUCTION ACCEPTANCE TEST REPORT) (E009)	1	LO	NSP
0004BL	TBN	ENGINEERING CHANGE PROPOSAL (ECP) (F001)	1	LO	TBN
0004BM	NSP	NOTICE OF REVISION (NOR) (F002)	1	LO	NSP
0004BN	NSP	REQUEST FOR VARIANCE (RFV) (F003)	1	LO	NSP
0005	CRNF	Travel	1	LO	$0
0006	FFP	Post Award Conference, to Include Provisioning Guidance Conference, Technical Order Guidance Conference	1	LO	$3,000	$3,000
0007	FFP	144kW GPU LRIP Production Units
		1-10	10	EA	$0	$0
		11-16	6	EA	$0	$0
			16			$0
0008	FFP	72kW GPU LRIP Production Units
		1-10	10	EA	$0	$0
		11-17	7	EA	$0	$0
			17			$0
0009	FFP	Universal Load Bank LRIP Production Units
		1-10	10	EA	$0	$0
		11-16	6	EA	$0	$0
			16			$0
0010	TBN	LRU Spares	1	LO	TBN
BASIC CONTRACT TOTAL						$3,000
ORDERING YEAR I (12 MONTHS) Full-rate
CLIN	Type	Description	Qty/BEQ	U/I	Unit Price	Total
1001	FFP	144kW GPU Production Units
		1-10	10	EA	$0	$0
		11-50	40	EA	$0	$0
		51-64	14	EA	$0	$0
			64			$0
1002		72kW GPU Production Units (266)
1002AA	FFP	72kW GPU Guarantee Quantity (.25 x 266 = 66)

		1-10	10	EA	$0	$0
		11-50	40	EA	$0	$0
		51-66	16	EA	$0	$0
			66			$0
1002AB	FFP	72kW GPU Competitive Quantity (.50 x 266 = 133)
		1-10	10	EA	$0	$0
		11-50	40	EA	$0	$0
		51-100	50	EA	$0	$0
		101-133	33	EA	$0	$0
			133			$0
1003	FFFP	Universal Load Bank Production Units
		1-10	10	EA	$0	$0
		11-50	40	EA	$0	$0
		51-60	10	EA	$0	$0
			60			$0
1004		Data
1004AA	NSP	CONTRACTOR'S PROGRESS, STATUS AND MANAGEMENT REPORT (A001)	1	LO	NSP
1004AB	NSP	CONFERENCE AGENDA (A002)	1	LO	NSP
1004AC	NSP	CONFERENCE MINUTES (A003)	1	LO	NSP
1004AD	NSP	COUNTERFEIT PROTECTION PLAN (C004)	1	LO	NSP
1004AE	NSP	COMPUTER PROGRAM IDENTIFICATION NUMBER CATALOG INFORMATION (C008)	1	LO	NSP
1004AF	NSP	COMPUTER SOFTWARE PRODUCT END ITEMS (C009)	1	LO	NSP
1004AG	FFP	TRAINING MATERIAL - PACK-UP DATA (D006)	1	LO	$0	$0
1004AH	NSP	TEST-INSPECTION REPORT (PRODUCTION ACCEPTANCE TEST REPORT) (E009)	1	LO	NSP
1004AJ	TBN	ENGINEERING CHANGE PROPOSAL (ECP) (F001)	1	LO	TBN
1004AK	NSP	NOTICE OF REVISION (NOR) (F002)	1	LO	NSP
1004AL	NSP	REQUEST FOR VARIANCE (RFV) (F003)	1	LO	NSP
1005	CRNF	Travel	1	LO	$0
1006	TBN	LRU Spares	1	LO	TBN
ORDERING YEAR I TOTAL						$0
ORDERING YEAR II (12 MONTHS)							2.5%
CLIN	Type	Description	Qty/BEQ	U/I	Ordering Year I Unit Price	Risk	Escalation	Ordering Year II Computed Unit Price	Ordering Year II Computed Total Price
2001	FFP	144kW GPU Production Units
		1-10	10	EA	$0	$0	$0	$0	$0
		11-50	40	EA	$0	$0	$0	$0	$0
		51-66	16	EA	$0	$0	$0	$0	$0
			66						$0
2002		72kW GPU Production Units (480)
2002AA	FFP	72kW GPU Guarantee Quantity (.25 x 480 = 120)

		1-10	10	EA	$0	$0	$0	$0	$0
		11-50	40	EA	$0	$0	$0	$0	$0
		51-100	50	EA	$0	$0	$0	$0	$0
		101-120	20	EA	$0	$0	$0	$0	$0
			120						$0
2002AB	FFP	72kW GPU Competitive Quantity (.50 x 480 = 240)
		1- 10	10	EA	$0	$0	$0	$0	$0
		11 - 50	40	EA	$0	$0	$0	$0	$0
		51 - 100	50	EA	$0	$0	$0	$0	$0
		101-150	50	EA	$0	$0	$0	$0	$0
		151-200	50	EA	$0	$0	$0	$0	$0
		201-240	40	EA	$0	$0	$0	$0	$0
			240						$0
2003	FFP	Universal Load Bank Production Units
		1-10	10	EA	$0	$0	$0	$0	$0
		11-50	40	EA	$0	$0	$0	$0	$0
		51-60	10	EA	$0	$0	$0	$0	$0
			60						$0
2004		Data
2004AA	NSP	CONTRACTOR'S PROGRESS, STATUS AND MANAGEMENT REPORT (A001)	1	LO	NSP
2004AB	NSP	CONFERENCE AGENDA (A002)	1	LO	NSP
2004AC	NSP	CONFERENCE MINUTES (A003)	1	LO	NSP
2004AD	NSP	COUNTERFEIT PROTECTION PLAN (C004)	1	LO	NSP
2004AE	NSP	COMPUTER PROGRAM IDENTIFICATION NUMBER CATALOG INFORMATION (C008)	1	LO	NSP
2004AF	NSP	COMPUTER SOFTWARE PRODUCT END ITEMS (C009)	1	LO	NSP
2004AG	FFP	TRAINING MATERIAL - PACK-UP DATA (D006)	1	LO	$0		$0	$0	$0
2004AH	NSP	TEST-INSPECTION REPORT (PRODUCTION ACCEPTANCE TEST REPORT) (E009)	1	LO	NSP
2004AJ	TBN	ENGINEERING CHANGE PROPOSAL (ECP) (F001)	1	LO	TBN
2004AK	NSP	NOTICE OF REVISION (NOR) (F002)	1	LO	NSP
2004AL	NSP	REQUEST FOR VARIANCE (RFV) (F003)	1	LO	NSP
2005	CRNF	Travel	1	LO	CRNF
2006	TBN	LRU Spares	1	LO	TBN
ORDERING YEAR II TOTAL:									$0
OPTION I
ORDERING PERIOD II
ORDERING YEAR III (12 MONTHS)							2.5%
CLIN	Type	Description	Qty/BEQ	U/I	Ordering Year II Computed Unit Price	Risk	Escalation	Odering Year III Computed Unit Price	Ordering Year III Computed Total Price
3001	FFP	144kW GPU Production Units
		1-10	10	EA	$0	$0	$0	$0	$0
		11-50	40	EA	$0	$0	$0	$0	$0
		51-54	4	EA	$0	$0	$0	$0	$0
			54						$0
3002	FFP	72kW GPU Production Units (440)
3002AA	FFP	72kW GPU Guarantee Quantity (.25 x 440 = 110)

		1-10	10	EA	$0	$0	$0	$0	$0
		11-50	40	EA	$0	$0	$0	$0	$0
		51-100	50	EA	$0	$0	$0	$0	$0
		101-110	10	EA	$0	$0	$0	$0	$0
			110						$0
3002AB	FFP	72kW GPU Competitive Quantity (.50 x 440 = 220)
		1- 10	10	EA	$0	$0	$0	$0	$0
		11 - 50	40	EA	$0	$0	$0	$0	$0
		51-100	50	EA	$0	$0	$0	$0	$0
		101-150	50	EA	$0	$0	$0	$0	$0
		151-200	50	EA	$0	$0	$0	$0	$0
		201-220	20	EA	$0	$0	$0	$0	$0
			220						$0
3003	FFP	Universal Load Bank Production Units
		1-10	10	EA	$0	$0	$0	$0	$0
		11-50	40	EA	$0	$0	$0	$0	$0
		51-60	10	EA	$0	$0	$0	$0	$0
			60						$0
3004		Data
3004AA	NSP	CONTRACTOR'S PROGRESS, STATUS AND MANAGEMENT REPORT (A001)	1	LO	NSP
3004AB	NSP	CONFERENCE AGENDA (A002)	1	LO	NSP
3004AC	NSP	CONFERENCE MINUTES (A003)	1	LO	NSP
3004AD	NSP	COUNTERFEIT PROTECTION PLAN (C004)	1	LO	NSP
3004AE	NSP	COMPUTER PROGRAM IDENTIFICATION NUMBER CATALOG INFORMATION (C008)	1	LO	NSP
3004AF	NSP	COMPUTER SOFTWARE PRODUCT END ITEMS (C009)	1	LO	NSP
3004AG	FFP	TRAINING MATERIAL - PACK-UP DATA (D006)	1	LO	$0		$0	$0	$0
3004AH	NSP	TEST-INSPECTION REPORT (PRODUCTION ACCEPTANCE TEST REPORT) (E009)	1	LO	NSP
3004AJ	TBN	ENGINEERING CHANGE PROPOSAL (ECP) (F001)	1	LO	TBN
3004AK	NSP	NOTICE OF REVISION (NOR) (F002)	1	LO	NSP
3004AL	NSP	REQUEST FOR VARIANCE (RFV) (F003)	1	LO	NSP
3005	CRNF	Travel	1	LO	CRNF
3006	TBN	LRU Spares	1	LO	TBN
ORDERING YEAR III TOTAL:									$0
ORDERING YEAR IV (12 MONTHS)							2.5%
CLIN	Type	Description	Qty/BEQ	U/I	Ordering Year III Computed Unit Price	Risk	Escalation	Ordering Year IV Computed Unit Price	Ordering Year IV Computed Total Price
4001	FFP	144kW GPU Production Units
		1-10	10	EA	$0	$0	$0	$0	$0
		11-36	26	EA	$0	$0	$0	$0	$0
			36						$0
4002	FFP	72kW GPU Production Units (432)
4002AA	FFP	72kW GPU Guarantee Quantity (.25 x 432 = 108)

		1-10	10	EA	$0	$0	$0	$0	$0
		11-50	40	EA	$0	$0	$0	$0	$0
		51-100	50	EA	$0	$0	$0	$0	$0
		101-108	8	EA	$0	$0	$0	$0	$0
			108						$0
4002AB	FFP	72kW GPU Competitive Quantity (.50 x 432 = 216)
		1- 10	10	EA	$0	$0	$0	$0	$0
		11 - 50	40	EA	$0	$0	$0	$0	$0
		51 - 100	50	EA	$0	$0	$0	$0	$0
		101-150	50	EA	$0	$0	$0	$0	$0
		151-200	50	EA	$0	$0	$0	$0	$0
		201-216	16	EA	$0	$0	$0	$0	$0
			216						$0
4003	FFP	Universal Load Bank Production Units
		1-10	10	EA	$0	$0	$0	$0	$0
		11-50	40	EA	$0	$0	$0	$0	$0
		51-60	10	EA	$0	$0	$0	$0	$0
			60						$0
4004		Data
4004AA	NSP	CONTRACTOR'S PROGRESS, STATUS AND MANAGEMENT REPORT (A001)	1	LO	NSP
4004AB	NSP	CONFERENCE AGENDA (A002)	1	LO	NSP
4004AC	NSP	CONFERENCE MINUTES (A003)	1	LO	NSP
4004AD	NSP	COUNTERFEIT PROTECTION PLAN (C004)	1	LO	NSP
4004AE	NSP	COMPUTER PROGRAM IDENTIFICATION NUMBER CATALOG INFORMATION (C008)	1	LO	NSP
4004AF	NSP	COMPUTER SOFTWARE PRODUCT END ITEMS (C009)	1	LO	NSP
4004AG	FFP	TRAINING MATERIAL - PACK-UP DATA (D006)	1	LO	$0		$0	$0	$0
4004AH	NSP	TEST-INSPECTION REPORT (PRODUCTION ACCEPTANCE TEST REPORT) (E009)	1	LO	NSP
4004AJ	TBN	ENGINEERING CHANGE PROPOSAL (ECP) (F001)	1	LO	TBN
4004AK	NSP	NOTICE OF REVISION (NOR) (F002)	1	LO	NSP
4004AL	NSP	REQUEST FOR VARIANCE (RFV) (F003)	1	LO	NSP
4005	CRNF	Travel	1	LO	CRNF
4006	TBN	LRU Spares	1	LO	TBN
ORDERING YEAR IV TOTAL:									$0
ORDERING YEAR V (12 MONTHS)							2.5%
CLIN	Type	Description	Qty/BEQ	U/I	Ordering Year IV Computed Unit Price	Risk	Escalation	Ordering Year V Computed Unit Price	Ordering Year V Computed Total Price
5001	FFP	144kW GPU Production Units	8	EA	$0	$ - 0	$0	$0	$0
5002	FFP	72kW GPU Production Units (432)
5002AA	FFP	72kW GPU Guarantee Quantity (.25 x 432 = 108)

		1-10	10	EA	$0	$0	$0	$0	$0
		11-50	40	EA	$0	$0	$0	$0	$0
		51-100	50	EA	$0	$0	$0	$0	$0
		101-108	8	EA	$0	$0	$0	$0	$0
			108						$0
5002AB	FFP	72kW GPU Competitive Quantity (.50 x 432 = 216)
		1- 10	10	EA	$0	$0	$0	$0	$0
		11 - 50	40	EA	$0	$0	$0	$0	$0
		51 - 100	50	EA	$0	$0	$0	$0	$0
		101-150	50	EA	$0	$0	$0	$0	$0
		151-200	50	EA	$0	$0	$0	$0	$0
		201-216	16	EA	$0	$0	$0	$0	$0
			216						$0
5003	FFP	Universal Load Bank Production Units
		1-10	10	EA	$0	$0	$0	$0	$0
		11-36	26	EA	$0	$0	$0	$0	$0
			36						$0
5004		Data
5004AA	NSP	CONTRACTOR'S PROGRESS, STATUS AND MANAGEMENT REPORT (A001)	1	LO	NSP
5004AB	NSP	CONFERENCE AGENDA (A002)	1	LO	NSP
5004AC	NSP	CONFERENCE MINUTES (A003)	1	LO	NSP
5004AD	NSP	COUNTERFEIT PROTECTION PLAN (C004)	1	LO	NSP
5004AE	NSP	COMPUTER PROGRAM IDENTIFICATION NUMBER CATALOG INFORMATION (C008)	1	LO	NSP
5004AF	NSP	COMPUTER SOFTWARE PRODUCT END ITEMS (C009)	1	LO	NSP
5004AG	FFP	TRAINING MATERIAL - PACK-UP DATA (D006)	1	LO	$0		$0	$0	$0
5004AH	NSP	TEST-INSPECTION REPORT (PRODUCTION ACCEPTANCE TEST REPORT) (E009)	1	LO	NSP
5004AJ	TBN	ENGINEERING CHANGE PROPOSAL (ECP) (F001)	1	LO	TBN
5004AK	NSP	NOTICE OF REVISION (NOR) (F002)	1	LO	NSP
5004AL	NSP	REQUEST FOR VARIANCE (RFV) (F003)	1	LO	NSP
5005	CRNF	Travel	1	LO	CRNF
5006	TBN	LRU Spares	1	LO	TBN
ORDERING YEAR V TOTAL:									$0
ORDERING YEAR VI (12 MONTHS)							2.5%
CLIN	Type	Description	Qty/BEQ	U/I	Ordering Year V Computed Unit Price	Risk	Escalation	Ordering Year VI Computed Unit Price	Ordering Year VI Computed Total Price
6002	FFP	72kW GPU Production Units (432)
6002AA	FFP	72kW GPU Guarantee Quantity (.25 x 432 = 108)

		1-10	10	EA	$0	$0	$0	$0	$0
		11-50	40	EA	$0	$0	$0	$0	$0.00
		51-100	50	EA	$0	$0	$0	$0	$0
		101-108	8	EA	$0	$0	$0	$0	$0
			108						$0
6002AB	FFP	72kW GPU Competitive Quantity (.50 x 432 = 216)
		1- 10	10	EA	$0	$0	$0	$0	$0
		11 - 50	40	EA	$0	$0	$0	$0	$0
		51 - 100	50	EA	$0	$0	$0	$0	$0
		101-150	50	EA	$0	$0	$0	$0	$0
		151-200	50	EA	$0	$0	$0	$0	$0
		201-216	16	EA	$0	$0	$0	$0	$0
			216						$0
6004		Data
6004AA	NSP	CONTRACTOR'S PROGRESS, STATUS AND MANAGEMENT REPORT (A001)	1	LO	NSP
6004AB	NSP	CONFERENCE AGENDA (A002)	1	LO	NSP
6004AC	NSP	CONFERENCE MINUTES (A003)	1	LO	NSP
6004AD	NSP	COUNTERFEIT PROTECTION PLAN (C004)	1	LO	NSP
6004AE	NSP	COMPUTER PROGRAM IDENTIFICATION NUMBER CATALOG INFORMATION (C008)	1	LO	NSP
6004AF	NSP	COMPUTER SOFTWARE PRODUCT END ITEMS (C009)	1	LO	NSP
6004AG	FFP	TRAINING MATERIAL - PACK-UP DATA (D006)	1	LO	$0		$0	$0	$0
6004AH	NSP	TEST-INSPECTION REPORT (PRODUCTION ACCEPTANCE TEST REPORT) (E009)	1	LO	NSP
6004AJ	TBN	ENGINEERING CHANGE PROPOSAL (ECP) (F001)	1	LO	TBN
6004AK	NSP	NOTICE OF REVISION (NOR) (F002)	1	LO	NSP
6004AL	NSP	REQUEST FOR VARIANCE (RFV) (F003)	1	LO	NSP
6005	CRNF	Travel	1	LO	CRNF
6006	TBN	LRU Spares	1	LO	TBN
ORDERING YEAR VI TOTAL:									$0
ORDERING YEAR VII (12 MONTHS)							2.5%
CLIN	Type	Description	Qty/BEQ	U/I	Ordering Year VI Computed Unit Price	Risk	Escalation	Ordering Year VII Computed Unit Price	Ordering Year VII Computed Total Price
7002	FFP	72kW GPU Production Units (400)
7002AA	FFP	72kW GPU Guarantee Quantity (.25 x 400 = 100)

		1-10	10	EA	$0	$0	$0	$0	$0
		11-50	40	EA	$0	$0	$0	$0	$0
		51-100	50	EA	$0	$0	$0	$0	$0
			100						$0
7002AB	FFP	72kW GPU Competitive Quantity (.50 x 400 = 200)
		1- 10	10	EA	$0	$0	$0	$0	$0
		11 - 50	40	EA	$0	$0	$0	$0	$0
		51 - 100	50	EA	$0	$0	$0	$0	$0
		101-150	50	EA	$0	$0	$0	$0	$0
		151-200	50	EA	$0	$0	$0	$0	$0
			200				$0		$0
7004		Data
7004AA	NSP	CONTRACTOR'S PROGRESS, STATUS AND MANAGEMENT REPORT (A001)	1	LO	NSP				NSP
7004AB	NSP	CONFERENCE AGENDA (A002)	1	LO	NSP				NSP
7004AC	NSP	CONFERENCE MINUTES (A003)	1	LO	NSP				NSP
7004AD	NSP	COUNTERFEIT PROTECTION PLAN (C004)	1	LO	NSP				NSP
7004AE	NSP	COMPUTER PROGRAM IDENTIFICATION NUMBER CATALOG INFORMATION (C008)	1	LO	NSP				NSP
7004AF	NSP	COMPUTER SOFTWARE PRODUCT END ITEMS (C009)	1	LO	NSP				NSP
7004AG	FFP	TRAINING MATERIAL - PACK-UP DATA (D006)	1	LO	$0		$0	$0	$0
7004AH	NSP	TEST-INSPECTION REPORT (PRODUCTION ACCEPTANCE TEST REPORT) (E009)	1	LO	NSP				NSP
7004AJ	TBN	ENGINEERING CHANGE PROPOSAL (ECP) (F001)	1	LO	TBN				TBN
7004AK	NSP	NOTICE OF REVISION (NOR) (F002)	1	LO	NSP				NSP
7004AL	NSP	REQUEST FOR VARIANCE (RFV) (F003)	1	LO	NSP				NSP
7005	CRNF	Travel	1	LO	CRNF
7006	TBN	LRU Spares	1	LO	TBN				TBN
ORDERING YEAR VII TOTAL:									$0
TOTAL EVALUATED PRICE:									$3,000

Group A Risk Factor

Solicitation FA8532-21-R-0011

Group A Risk Factor

ORDERING YEAR II

144kW GPU Production Units							72kW GPU Production Units							72kW GPU Production Units							Universal Load Bank
CLIN	Range						CLIN	Range						CLIN	Range						CLIN	Range
2001	1- 10	Ordering Year I Unit Price:	$ - 0				2002AA	1- 10	Ordering Year I Unit Price:	$ - 0				2002AB	1- 10	Ordering Year I Unit Price:	$ - 0				2003	1- 10	Ordering Year I Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range						CLIN	Range						CLIN	Range
2001	11-50	Ordering Year I Unit Price:	$ - 0				2002AA	11-50	Ordering Year I Unit Price:	$ - 0				2002AB	11-50	Ordering Year I Unit Price:	$ - 0				2003	11-50	Ordering Year I Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range						CLIN	Range						CLIN	Range
2001	51-66	Ordering Year I Unit Price:	$ - 0				2002AA	51-100	Ordering Year I Unit Price:	$ - 0				2002AB	51-100	Ordering Year I Unit Price:	$ - 0				2003	51-60	Ordering Year I Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0		$0			Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0		$0			Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range
2002AA	101-120	Ordering Year I Unit Price:	$ - 0				2002AB	101-150	Ordering Year I Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range
2002AB	151-200	Ordering Year I Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0
		Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0

CLIN	Range
2002AB	201-240	Ordering Year I Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0
		Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0

ORDERING YEAR III

144kW GPU Production Units							72kW GPU Production Units							72kW GPU Production Units							Universal Load Bank
CLIN	Range						CLIN	Range						CLIN	Range						CLIN	Range
3001	1- 10	Ordering Year II Computed Unit Price:	$ - 0				3002AA	1- 10	Ordering Year II Computed Unit Price:	$ - 0				3002AB	1- 10	Ordering Year II Computed Unit Price:	$ - 0				3003	1- 10	Ordering Year II Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range						CLIN	Range						CLIN	Range
3001	11-50	Ordering Year II Computed Unit Price:	$ - 0				3002AA	11-50	Ordering Year II Computed Unit Price:	$ - 0				3002AB	11-50	Ordering Year II Computed Unit Price:	$ - 0				3003	11-50	Ordering Year II Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0		$0			Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0					TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range						CLIN	Range						CLIN	Range
3001	51-54	Ordering Year II Computed Unit Price:	$ - 0				3002AA	51-100	Ordering Year II Computed Unit Price:	$ - 0				3002AB	51-100	Ordering Year II Computed Unit Price:	$ - 0				3003	51-60	Ordering Year II Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range
3002AA	101-110	Ordering Year II Computed Unit Price:	$ - 0				3002AB	101-150	Ordering Year II Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range
3002AB	151-200	Ordering Year II Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0
		Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0

	CLIN	Range
	3002AB	201-220	Ordering Year II Computed Unit Price:	$ - 0
			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
			Aluminum	13%	$ - 0	2.70%	$0
			Copper	14%	$ - 0	2.18%	$0
			Steel	15%	$ - 0	1.53%	$0
			Generators	10%	$ - 0	1.59%	$0
			Engine	19%	$ - 0	1.59%	$0
			Labor	19%	$ - 0
			Other	10%	$ - 0
			TOTAL:	100%	$ - 0		$0
ORDERING YEAR IV

144kW GPU Production Units							72kW GPU Production Units							72kW GPU Production Units							Universal Load Bank
CLIN	Range						CLIN	Range						CLIN	Range						CLIN	Range
4001	1- 10	Ordering Year III Computed Unit Price:	$ - 0				4002AA	1- 10	Ordering Year III Computed Unit Price:	$ - 0				4002AB	1- 10	Ordering Year III Computed Unit Price:	$ - 0				4003	1- 10	Ordering Year III Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range						CLIN	Range						CLIN	Range
4001	11-36	Ordering Year III Computed Unit Price:	$ - 0				4002AA	11-50	Ordering Year III Computed Unit Price:	$ - 0				4002AB	11-50	Ordering Year III Computed Unit Price:	$ - 0				4003	11-50	Ordering Year III Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range						CLIN	Range
4002AA	51-100	Ordering Year III Computed Unit Price:	$ - 0				4002AB	51-100	Ordering Year III Computed Unit Price:	$ - 0				4003	51-60	Ordering Year III Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range
4002AA	101-108	Ordering Year III Computed Price:	$ - 0				4002AB	101-150	Ordering Year III Computed Unit Price:	$ - 0
		Ordering Year III Computed Unit Price:	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

	CLIN	Range
	4002AB	151-200	Ordering Year III Computed Unit Price:	$ - 0
			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
			Aluminum	13%	$ - 0	2.70%	$0
			Copper	14%	$ - 0	2.18%	$0
			Steel	15%	$ - 0	1.53%	$0
			Generators	10%	$ - 0	1.59%	$0
`			Engine	19%	$ - 0	1.59%	$0
			Labor	19%	$ - 0
			Other	10%	$ - 0
			TOTAL:	100%	$ - 0		$0

	CLIN	Range
	4002AB	201-216	Ordering Year III Computed Unit Price:	$ - 0
			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
			Aluminum	13%	$ - 0	2.70%	$0
			Copper	14%	$ - 0	2.18%	$0
			Steel	15%	$ - 0	1.53%	$0
			Generators	10%	$ - 0	1.59%	$0
			Engine	19%	$ - 0	1.59%	$0
			Labor	19%	$ - 0
			Other	10%	$ - 0
			TOTAL:	100%	$ - 0		$0
ORDERING YEAR V

144kW GPU Production Units							72kW GPU Production Units							72kW GPU Production Units							Universal Load Bank
CLIN	Range						CLIN	Range						CLIN	Range						CLIN	Range
5001	1-8	Ordering Year IV Computed Unit Price:	$ - 0				5002AA	1-10	Ordering Year IV Computed Unit Price:	$ - 0				5002AB	1- 10	Ordering Year IV Computed Unit Price:	$ - 0				5003	1- 10	Ordering Year IV Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range						CLIN	Range
5002AA	11-50	Ordering Year IV Computed Unit Price:	$ - 0				5002AB	11-50	Ordering Year IV Computed Unit Price:	$ - 0				5003	11-36	Ordering Year IV Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range
5002AA	51-100	Ordering Year IV Computed Unit Price:	$ - 0				5002AB	51-100	Ordering Year IV Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range
5002AA	101-108	Ordering Year IV Computed Unit Price:	$ - 0				5002AB	101-150	Ordering Year IV Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range
5002AB	151-200	Ordering Year IV Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0
		Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0

CLIN	Range
5002AB	201-216	Ordering Year IV Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0
		Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0

ORDERING YEAR VI

72kW GPU Production Units							72kW GPU Production Units
CLIN	Range						CLIN	Range
6002AA	1- 10	Ordering Year V Computed Unit Price:	$ - 0				6002AB	1- 10	Ordering Year V Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range
6002AA	11-50	Ordering Year V Computed Unit Price:	$ - 0				6002AB	11-50	Ordering Year V Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range
6002AA	51-100	Ordering Year V Computed Unit Price:	$ - 0				6002AB	51-100	Ordering Year V Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range
6002AA	101-108	Ordering Year V Computed Unit Price:	$ - 0				6002AB	101-150	Ordering Year V Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range
6002AB	151-200	Ordering Year V Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0
		Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0

	CLIN	Range
	6002AB	201-216	Ordering Year V Computed Unit Price:	$ - 0
			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
			Aluminum	13%	$ - 0	2.70%	$0
			Copper	14%	$ - 0	2.18%	$0
			Steel	15%	$ - 0	1.53%	$0
			Generators	10%	$ - 0	1.59%	$0
			Engine	19%	$ - 0	1.59%	$0
			Labor	19%	$ - 0
			Other	10%	$ - 0
			TOTAL:	100%	$ - 0		$0
ORDERING YEAR VII

72kW GPU Production Units							72kW GPU Production Units
CLIN	Range						CLIN	Range
7002AA	1- 10	Ordering Year VI Computed Unit Price:	$ - 0				7002AB	1- 10	Ordering Year VI Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0
		Other	10%	$ - 0					Other	10%	$ - 0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range
7002AA	11-50	Ordering Year VI Computed Unit Price:	$ - 0				7002AB	11-50	Ordering Year VI Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0		$0
		Other	10%	$ - 0					Other	10%	$ - 0		$0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range						CLIN	Range
7002AA	51-100	Ordering Year VI Computed Unit Price:	$ - 0				7002AB	51-100	Ordering Year VI Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $			Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0			Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0			Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0			Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0			Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0			Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0					Labor	19%	$ - 0		$0
		Other	10%	$ - 0					Other	10%	$ - 0		$0
		TOTAL:	100%	$ - 0		$0			TOTAL:	100%	$ - 0		$0

CLIN	Range
7002AB	101-150	Ordering Year VI Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0		$0
		Other	10%	$ - 0		$0
		TOTAL:	100%	$ - 0		$0

CLIN	Range
7002AB	151-200	Ordering Year VI Computed Unit Price:	$ - 0
		Cost Element	Element %	Element $	Risk Factor %	Risk Factor $
		Aluminum	13%	$ - 0	2.70%	$0
		Copper	14%	$ - 0	2.18%	$0
		Steel	15%	$ - 0	1.53%	$0
		Generators	10%	$ - 0	1.59%	$0
		Engine	19%	$ - 0	1.59%	$0
		Labor	19%	$ - 0		$0
		Other	10%	$ - 0		$0
		TOTAL:	100%	$ - 0		$0

Group B

Price Spreadsheet
Solicitation FA8532-21-R-0011
Group B
Offeror shall enter data in yellow highlighted fields only
Offeror:
ORDERING PERIOD I
BASIC Contract Period (36 Months)
CLIN	Type	Description	Qty/BEQ	U/I	Unit Price	Total Price
0011	FFP	72kW GPU First Article
0011AA	FFP	First Article Units	6	EA	$0	$0
0011AB	FFP	NRE against CLIN 0002AA, to include testing costs	1	LO	$0	$0
0012		Data
0012AA	NSP	CONTRACTOR'S PROGRESS, STATUS AND MANAGEMENT REPORT (A001)	1	LO	NSP
0012AB	NSP	CONFERENCE AGENDA (A002)	1	LO	NSP
0012AC	NSP	CONFERENCE MINUTES (A003)	1	LO	NSP
0012AD	FFP	TECHNICAL REPORT-STUDY SERVICES (B001)	1	LO	$0	$0
0012AE	FFP	TECHNICAL REPORT-STUDY SERVICES (Test readiness review documentation package) (B002)	1	LO	$0	$0
0012AF	NSP	SYSTEM SAFETY PROGRAM PLAN (C001)	1	LO	NSP
0012AG	NSP	SYSTEM SAFETY HAZARD ANALYSIS REPORT (C002)	1	LO	NSP
0012AH	NSP	CORROSION PREVENTION AND CONTROL PLAN (C003)	1	LO	NSP
0012AJ	NSP	COUNTERFEIT PROTECTION PLAN (C004)	1	LO	NSP
0012AK	NSP	TECHNICAL REPORT - STUDY SERVICES (CYBERSECURITY ANALYSIS) (C005)	1	LO	NSP
0012AL	NSP	RISK MANAGEMENT FRAMEWORK (RMF) (C006)	1	LO	NSP
0012AM	NSP	SOFTWARE ASSURANCE EVALUATION REPORT (SAER) (C007)	1	LO	NSP
0012AN	NSP	COMPUTER PROGRAM IDENTIFICATION NUMBER CATALOG INFORMATION (C008)	1	LO	NSP
0012AP	NSP	COMPUTER SOFTWARE PRODUCT END ITEMS (C009)	1	LO	NSP
0012AQ	FFP	LOGISTICS PRODUCT DATA - 72 kW GPU (C016)	1	LO	$0	$0
0012AR	FFP	ENGINEERING DATA FOR PROVISIONING - 72 kW GPU (C017)	1	LO	$0	$0
0012AS	FFP	AIR FORCE TECHNICAL MANUAL CONTRACT REQUIREMENTS - Group B (D004)	1	LO	$0	$0
0012AT	FFP	TRAINING MATERIAL (D005)	1	LO	$0	$0
0012AU	FFP	TRAINING MATERIAL - PACK-UP DATA (D006)	1	LO	$0	$0
0012AV	FFP	TECHNICAL REPORT - STUDY SERVICES (DESIGN ANALYSIS) (E001)	1	LO	$0	$0
0012AW	FFP	FIRST ARTICLE TEST PLAN (E002)	1	LO	$0	$0
0012AX	FFP	FIRST ARTICLE TEST PROCEDURE (E003)	1	LO	$0	$0
0012AY	FFP	TEST-INSPECTION REPORT (FIRST ARTICLE TEST REPORT) (E004)	1	LO	$0	$0
0012AZ	FFP	TEST-INSPECTION REPORT (72kW FIRST CONNECT TEST REPORT) (E005)	1	LO	$0	$0
0012BA	NSP	PRODUCTION ACCEPTANCE TEST PROCEDURE (E008)	1	LO	NSP
0012BB	NSP	TEST-INSPECTION REPORT (PRODUCTION ACCEPTANCE TEST REPORT) (E009)	1	LO	NSP
0012BC	TBN	ENGINEERING CHANGE PROPOSAL (ECP) (F001)	1	LO	TBN
0012BD	NSP	NOTICE OF REVISION (NOR) (F002)	1	LO	NSP
0012BE	NSP	REQUEST FOR VARIANCE (RFV) (F003)	1	LO	NSP
0013	CRNF	Travel	1	LO	$0
0014	FFP	Post Award Conference, to Include Provisioning Guidance Conference, Technical Order Guidance Conference	1	LO	$3,000	$3,000
0015	FFP	72kW GPU LRIP Production Units
		1-10	10	EA	$0	$0
		11-17	7	EA	$0	$0
			17			$0
0016	TBN	LRU Spares	1	LO	TBN
BASIC CONTRACT TOTAL						$3,000
ORDERING YEAR I (12 MONTHS) Full-rate
CLIN	Type	Description	Qty/BEQ	U/I	Unit Price	Total
1007		72kW GPU Production Units (266)
1007AA	FFP	72kW GPU Guarantee Quantity (.25 x 266 = 67)

		1-10	10	EA	$0	$0
		11-50	40	EA	$0	$0
		51-67	17	EA	$0	$0
			67			$0
1007AB	FFP	72kW GPU Competitive Quantity (.50 x 266 = 133)
		1-10	10	EA	$0	$0
		11-50	40	EA	$0	$0
		51-100	50	EA	$0	$0
		101-133	33	EA	$0	$0
			133			$0
1008		Data
1008AA	NSP	CONTRACTOR'S PROGRESS, STATUS AND MANAGEMENT REPORT (A001)	1	LO	NSP
1008AB	NSP	CONFERENCE AGENDA (A002)	1	LO	NSP
1008AC	NSP	CONFERENCE MINUTES (A003)	1	LO	NSP
1008AD	NSP	COUNTERFEIT PROTECTION PLAN (C004)	1	LO	NSP
1008AE	NSP	COMPUTER PROGRAM IDENTIFICATION NUMBER CATALOG INFORMATION (C008)	1	LO	NSP
1008AF	NSP	COMPUTER SOFTWARE PRODUCT END ITEMS (C009)	1	LO	NSP
1008AG	FFP	TRAINING MATERIAL - PACK-UP DATA (D006)	1	LO	$0	$0
1008AH	NSP	TEST-INSPECTION REPORT (PRODUCTION ACCEPTANCE TEST REPORT) (E009)	1	LO	NSP
1008AJ	TBN	ENGINEERING CHANGE PROPOSAL (ECP) (F001)	1	LO	TBN
1008AK	NSP	NOTICE OF REVISION (NOR) (F002)	1	LO	NSP
1008AL	NSP	REQUEST FOR VARIANCE (RFV) (F003)	1	LO	NSP
1009	CRNF	Travel	1	LO	$0
1010	TBN	LRU Spares	1	LO	TBN
ORDERING YEAR I TOTAL						$0
ORDERING YEAR II (12 MONTHS)							2.5%
CLIN	Type	Description	Qty/BEQ	U/I	Ordering Year I Unit Price	Risk	Escalation	Ordering Year II Computed Unit Price	Ordering Year II Computed Total Price
2007		72kW GPU Production Units (480)
2007AA	FFP	72kW GPU Guarantee Quantity (.25 x 480 = 120)

		1-10	10	EA	$0	$0	$0	$0	$0
		11-50	40	EA	$0	$0	$0	$0	$0
		51-100	50	EA	$0	$0	$0	$0	$0
		101-120	20	EA	$0	$0	$0	$0	$0
			120						$0
2007AB	FFP	72kW GPU Competitive Quantity (.50 x 480 = 240)
		1- 10	10	EA	$0	$0	$0	$0	$0
		11 - 50	40	EA	$0	$0	$0	$0	$0
		51 - 100	50	EA	$0	$0	$0	$0	$0
		101-150	50	EA	$0	$0	$0	$0	$0
		151-200	50	EA	$0	$0	$0	$0	$0
		201-240	40	EA	$0	$0	$0	$0	$0
			240						$0
2008		Data
2008AA	NSP	CONTRACTOR'S PROGRESS, STATUS AND MANAGEMENT REPORT (A001)	1	LO	NSP
2008AB	NSP	CONFERENCE AGENDA (A002)	1	LO	NSP
2008AC	NSP	CONFERENCE MINUTES (A003)	1	LO	NSP
2008AD	NSP	COUNTERFEIT PROTECTION PLAN (C004)	1	LO	NSP
2008AE	NSP	COMPUTER PROGRAM IDENTIFICATION NUMBER CATALOG INFORMATION (C008)	1	LO	NSP
2008AF	NSP	COMPUTER SOFTWARE PRODUCT END ITEMS (C009)	1	LO	NSP
2008AG	FFP	TRAINING MATERIAL - PACK-UP DATA (D006)	1	LO	$0		$0	$0	$0
2008AH	NSP	TEST-INSPECTION REPORT (PRODUCTION ACCEPTANCE TEST REPORT) (E009)	1	LO	NSP
2008AJ	TBN	ENGINEERING CHANGE PROPOSAL (ECP) (F001)	1	LO	TBN
2008AK	NSP	NOTICE OF REVISION (NOR) (F002)	1	LO	NSP
2008AL	NSP	REQUEST FOR VARIANCE (RFV) (F003)	1	LO	NSP
2009	CRNF	Travel	1	LO	CRNF
2010	TBN	LRU Spares	1	LO	TBN
ORDERING YEAR II TOTAL:									$0
OPTION I
ORDERING PERIOD II
ORDERING YEAR III (12 MONTHS)							2.5%
CLIN	Type	Description	Qty/BEQ	U/I	Ordering Year II Computed Unit Price	Risk	Escalation	Odering Year III Computed Unit Price	Ordering Year III Computed Total Price
3007	FFP	72kW GPU Production Units (440)
3002AA	FFP	72kW GPU Guarantee Quantity (.25 x 440 = 110)

		1-10	10	EA	$0	$0	$0	$0	$0
		11-50	40	EA	$0	$0	$0	$0	$0
		51-100	50	EA	$0	$0	$0	$0	$0
		101-110	10	EA	$0	$0	$0	$0	$0
			110						$0
3007AB	FFP	72kW GPU Competitive Quantity (.50 x 440 = 220)
		1- 10	10	EA	$0	$0	$0	$0	$0
		11 - 50	40	EA	$0	$0	$0	$0	$0
		51-100	50	EA	$0	$0	$0	$0	$0
		101-150	50	EA	$0	$0	$0	$0	$0
		151-200	50	EA	$0	$0	$0	$0	$0
		201-220	20	EA	$0	$0	$0	$0	$0
			220						$0
3008		Data
3008AA	NSP	CONTRACTOR'S PROGRESS, STATUS AND MANAGEMENT REPORT (A001)	1	LO	NSP
3008AB	NSP	CONFERENCE AGENDA (A002)	1	LO	NSP
3008AC	NSP	CONFERENCE MINUTES (A003)	1	LO	NSP
3008AD	NSP	COUNTERFEIT PROTECTION PLAN (C004)	1	LO	NSP
3008AE	NSP	COMPUTER PROGRAM IDENTIFICATION NUMBER CATALOG INFORMATION (C008)	1	LO	NSP
3008AF	NSP	COMPUTER SOFTWARE PRODUCT END ITEMS (C009)	1	LO	NSP
3008AG	FFP	TRAINING MATERIAL - PACK-UP DATA (D006)	1	LO	$0		$0	$0	$0
3008AH	NSP	TEST-INSPECTION REPORT (PRODUCTION ACCEPTANCE TEST REPORT) (E009)	1	LO	NSP
3008AJ	TBN	ENGINEERING CHANGE PROPOSAL (ECP) (F001)	1	LO	TBN
3008AK	NSP	NOTICE OF REVISION (NOR) (F002)	1	LO	NSP

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Aug 6, 2021.