The file's text, extracted by GovTribe without its formatting.
Instructions
Instructions for Use of Cost Spreadsheets
| 1. Enter your Company Name in Cell B3 of each spread sheet | |
| 2. Complete the fringe details spreadsheet for all fiscal years IAW the following: | |
| A. Pension is the cost to the contract for the defined benefit pension plan (if the Offeror provides pension plan) |
| B. Insurance is the cost of group health insurance |
| C. Savings is the cost to the contract of the defined contribution savings plan |
| D. Other consists of meal allowances, employee assistance, morale/welfare costs (but see FAR Part 31), employee recognition, severance, labor settlements, and relocation expenses, cash awards, and incentive compensation |
| E. Direct absence is the cost of vacation, vested vacation, sick leave, holiday, disability, funeral, birth, jury, military, union and other minor absence costs |
| F. If other costs are proposed as part of labor fringe, add them to the appropriate major category (Statutory, Non-statutory, or Absence) and note the inclusion as an additional note in this section |
| 3. All indirect rates will be estimated for the first five (5) years IAW the offeror's disclosure statement and will be straightlined beginning in FY21-FY31 with the exception of health care insurance costs (8 percent --See Section L 3.5.2.8) for proposal purposes. Only use cells identified for discrete inputs for your company's estimates to ensure the workbook links are not broken | |
| 4. If proposing a MAJOR subcontractor(s), create a version of this Fringe Details spreadsheets for each subcontractor (as defined in Section L) | |
| 5. For material and travel costs, the model has been loaded with the corresponding numbers from paragraphs of Section L | |
| 6. Do not alter formulas unless necessary (for additional rows of fringe data for example). Be sure to label any formula changes you make AS WELL AS to use a color-coded legend to identify any changes | |
| 7. Save files created from this template using some portion of your company name | |
| 8. Offerors may make adjustments or add worksheets to the cost model to ensure all cost data is included and that formulas can be interlinked. Offerors may modify the provided formulas, when required, for consistency with disclosed accounting practices. Changes to provided formulas must be noted on the cost model | |
Total Material-Travel by Year
| FY17 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 30,674,768 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,276,224 | | $ - 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FY18 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 31,595,011 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,314,511 | | $ - 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FY19 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 32,542,861 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,353,946 | | $ - 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FY20 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 33,519,147 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,394,564 | | $ - 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FY21 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 34,524,722 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,436,401 | | $ - 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FY22 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 35,560,463 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,479,493 | | $ - 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FY23 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 36,627,277 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,523,878 | | $ - 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FY24 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 37,726,095 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,569,595 | | $ - 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FY25 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 38,857,878 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,616,682 | | $ - 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FY26 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 40,023,615 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,665,183 | | $ - 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FY27 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 41,224,323 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,715,138 | | $ - 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FY28 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 42,461,053 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,766,592 | | $ - 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FY29 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 43,734,884 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,819,590 | | $ - 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FY30 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 45,046,931 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,874,178 | | $ - 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FY31 | | | | | | | | | | |
| Direct Cost | Material Handling | | G&A | | COM | | Fee | | ExtendedPrice |
| MATERIAL | $ 46,398,339 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TRAVEL | $ 1,930,403 | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
Total Labor Summary by Year
| Labor Category | | | FY17 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Labor Category | | | FY18 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Labor Category | | | FY19 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Labor Category | | | FY20 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Labor Category | | | FY21 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Labor Category | | | FY22 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Labor Category | | | FY23 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Labor Category | | | FY24 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Labor Category | | | FY25 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Labor Category | | | FY26 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Labor Category | | | FY27 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Labor Category | | | FY28 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Labor Category | | | FY29 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Labor Category | | | FY30 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Labor Category | | | FY31 | | | | | | | | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price |
| 0 | 0 | 0 | 0 | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 0 | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! |
Direct Labor Rates Location 1 Location 2 Location 2.5 Location 3 Location 4 Location 4.5
Discrete Input
| FY 17 | FY 17 | FY 17 | FY 17 | FY 17 | FY 17 |
| Description | Rate | Rate | Rate | Rate | Rate | Rate |
| ADMIN ASSISTANT I | | | | | | |
| ADMIN ASSISTANT II | | | | | | |
| ADMIN ASSISTANT III | | | | | | |
| ADMIN ASSISTANT IV | | | | | | |
| AIR TRAFFIC CONTROL SPEC STATION | | | | | | |
| AIR TRAFFIC CONTROL SPEC STATION LEAD | | | | | | |
| BRANCH SUPERVISOR I | | | | | | |
| BRANCH SUPERVISOR II | | | | | | |
| BRANCH SUPERVISOR III | | | | | | |
| CLERK I | | | | | | |
| CLERK II | | | | | | |
| CLERK III | | | | | | |
| COMPUTER OPERATOR I | | | | | | |
| COMPUTER OPERATOR II | | | | | | |
| COMPUTER OPERATOR III | | | | | | |
| COMPUTER OPERATOR IV | | | | | | |
| COMPUTER OPERATOR V | | | | | | |
| COMPUTER SCIENTIST I | | | | | | |
| COMPUTER SCIENTIST II | | | | | | |
| COMPUTER SCIENTIST III | | | | | | |
| COMPUTER SCIENTIST IV | | | | | | |
| COMPUTER SCIENTIST V | | | | | | |
| COMPUTER SCIENTIST VI | | | | | | |
| COMPUTER SYSTEMS ADMINISTRATOR | | | | | | |
| COMPUTER SYSTEMS ANALYST I | | | | | | |
| COMPUTER SYSTEMS ANALYST II | | | | | | |
| COMPUTER SYSTEMS ANALYST III | | | | | | |
| CONFIGURATION MANAGEMENT SPECIALIST I | | | | | | |
| CONFIGURATION MANAGEMENT SPECIALIST II | | | | | | |
| CONFIGURATION MANAGEMENT SPECIALIST III | | | | | | |
| DATA ANALYST I | | | | | | |
| DATA ANALYST II | | | | | | |
| DATA ANALYST III | | | | | | |
| DATA ANALYST IV | | | | | | |
| DATA ANALYST V | | | | | | |
| DATA MANAGEMENT SPECIALIST I | | | | | | |
| DATA MANAGEMENT SPECIALIST II | | | | | | |
| DATA MANAGEMENT SPECIALIST III | | | | | | |
| DATA SECURITY ANALYST | | | | | | |
| DATA SUPPORT TECH | | | | | | |
| DESIGNER I | | | | | | |
| DESIGNER II | | | | | | |
| DESIGNER III | | | | | | |
| DESIGNER IV | | | | | | |
| DRAFTER I | | | | | | |
| DRAFTER II | | | | | | |
| DRAFTER III | | | | | | |
| DRAFTER IV | | | | | | |
| ELECT MECH TECH I | | | | | | |
| ELECT MECH TECH II | | | | | | |
| ELECT MECH TECH III | | | | | | |
| ELECT MECH TECH III LEAD | | | | | | |
| ELECT TECH I | | | | | | |
| ELECT TECH II | | | | | | |
| ELECT TECH III | | | | | | |
| ELECT TECH III LEAD | | | | | | |
| ENG TECH I | | | | | | |
| ENG TECH II | | | | | | |
| ENG TECH III | | | | | | |
| ENG TECH IV | | | | | | |
| ENG TECH V | | | | | | |
| ENG TECH VI | | | | | | |
| ENGINEER I | | | | | | |
| ENGINEER II | | | | | | |
| ENGINEER III | | | | | | |
| ENGINEER IV | | | | | | |
| ENGINEER V | | | | | | |
| ENGINEER VI | | | | | | |
| ENVIRONMENTAL COMPLIANCE SPECIALIST | | | | | | |
| ES&H ENGINEER | | | | | | |
| FIELD ENG I | | | | | | |
| FIELD ENG II | | | | | | |
| FIELD ENG III | | | | | | |
| FIELD ENG IV | | | | | | |
| FIELD ENG LEAD | | | | | | |
| GENERAL MAINT WORKER | | | | | | |
| INFORMATION SECURITY ANALYST | | | | | | |
| IT AUDITOR | | | | | | |
| IT SPECIALIST | | | | | | |
| JOB CONTROLLER | | | | | | |
| LIBRARIAN | | | | | | |
| LOCKSMITH | | | | | | |
| LOGISTICS/SUPPLY I | | | | | | |
| LOGISTICS/SUPPLY II | | | | | | |
| LOGISTICS/SUPPLY III | | | | | | |
| MACHINIST | | | | | | |
| MAINT TRADES HELPER | | | | | | |
| MAINT TRADES SPECIALIST | | | | | | |
| MAINT TRADES SPECIALIST LEAD | | | | | | |
| MATERIAL COORDINATOR | | | | | | |
| MATERIAL EXPEDITER | | | | | | |
| MATERIAL HANDLING LABORER | | | | | | |
| MECHANICAL TECH I | | | | | | |
| MECHANICAL TECH II | | | | | | |
| MECHANICAL TECH III | | | | | | |
| MECHANICAL TECH III LEAD | | | | | | |
| MISSION OPS/CONTROL I | | | | | | |
| MISSION OPS/CONTROL II | | | | | | |
| MISSION OPS/CONTROL III | | | | | | |
| MISSION OPS/CONTROL IV | | | | | | |
| MISSION OPS/SCHEDULER I | | | | | | |
| MISSION OPS/SCHEDULER II | | | | | | |
| MISSION OPS/SCHEDULER III | | | | | | |
| MISSION OPS/SCHEDULER IV | | | | | | |
| MOTOR VEHICLE MECHANIC | | | | | | |
| OPS/TEST ANALYST I | | | | | | |
| OPS/TEST ANALYST II | | | | | | |
| OPS/TEST ANALYST III | | | | | | |
| OPS/TEST ANALYST IV | | | | | | |
| OPS/TEST ANALYST V | | | | | | |
| ORDER CLERK | | | | | | |
| PROGRAMMER I | | | | | | |
| PROGRAMMER II | | | | | | |
| PROGRAMMER III | | | | | | |
| PROGRAMMER IV | | | | | | |
| PROGRAMMER V | | | | | | |
| PROJECT LEAD I | | | | | | |
| PROJECT LEAD II | | | | | | |
| PROJECT LEAD III | | | | | | |
| PROJECT MANAGER IV | | | | | | |
| PROJECT MANAGER V | | | | | | |
| QA/PI SPECIALIST I | | | | | | |
| QA/PI SPECIALIST II | | | | | | |
| QA/PI SPECIALIST III | | | | | | |
| SECTION SUPV I | | | | | | |
| SECTION SUPV II | | | | | | |
| SECTION SUPV III | | | | | | |
| SECURITY SPECIALIST I | | | | | | |
| SECURITY SPECIALIST II | | | | | | |
| SECURITY SPECIALIST III | | | | | | |
| SUPPLY TECHNICIAN | | | | | | |
| SYSTEMS ADMINISTRATOR I | | | | | | |
| SYSTEMS ADMINISTRATOR II | | | | | | |
| SYSTEMS ADMINISTRATOR III | | | | | | |
| SYSTEMS ADMINISTRATOR IV | | | | | | |
| TECH PUBLISHING I | | | | | | |
| TECH PUBLISHING II | | | | | | |
| TECH PUBLISHING III | | | | | | |
| TECH PUBLISHING IV | | | | | | |
| TECH TRAINING MANAGER | | | | | | |
| TECHNICAL WRITER I | | | | | | |
| TECHNICAL WRITER II | | | | | | |
| TRAINING FACILITATOR | | | | | | |
| WEATHER FORECASTER I | | | | | | |
| WEATHER FORECASTER II | | | | | | |
| WEATHER FORECASTER III | | | | | | |
| WELDER | | | | | | |
Indirect Rates-FEE
| Discrete Input | | | | | | | | | | | | | | | |
| Link to FCCOM calculation if applicable | | | | | | | | | | | | | | | |
| DESCRIPTION | FY 17 | FY 18 | FY 19 | FY 20 | FY 21 | FY 22 | FY 23 | FY 24 | FY 25 | FY 26 | FY 27 | FY 28 | FY 29 | FY 30 | FY 31 |
| Location 1: | | | | | | | | | | | | | | | |
| Fringe | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| O/H | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Material Handling | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| G&A | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FCCOM | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| FEE | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% |
| ESCALATION RATE | N/A | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% |
| DESCRIPTION | FY 17 | FY 18 | FY 19 | FY 20 | FY 21 | FY 22 | FY 23 | FY 24 | FY 25 | FY 26 | FY 27 | FY 28 | FY 29 | FY 30 | FY 31 |
| Location 2: | | | | | | | | | | | | | | | |
| Fringe | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| O/H | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Material Handling | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| G&A | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FCCOM | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| FEE | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% |
| ESCALATION RATE | N/A | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% |
| DESCRIPTION | FY 17 | FY 18 | FY 19 | FY 20 | FY 21 | FY 22 | FY 23 | FY 24 | FY 25 | FY 26 | FY 27 | FY 28 | FY 29 | FY 30 | FY 31 |
| Location 3: | | | | | | | | | | | | | | | |
| Fringe | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| O/H | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Material Handling | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| G&A | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FCCOM | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| FEE | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% |
| ESCALATION RATE | N/A | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% |
| DESCRIPTION | FY 17 | FY 18 | FY 19 | FY 20 | FY 21 | FY 22 | FY 23 | FY 24 | FY 25 | FY 26 | FY 27 | FY 28 | FY 29 | FY 30 | FY 31 |
| Location 4: | | | | | | | | | | | | | | | |
| Fringe | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| O/H | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Material Handling | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| G&A | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FCCOM | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| FEE | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% |
| ESCALATION RATE | N/A | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% |
| DESCRIPTION | FY 17 | FY 18 | FY 19 | FY 20 | FY 21 | FY 22 | FY 23 | FY 24 | FY 25 | FY 26 | FY 27 | FY 28 | FY 29 | FY 30 | FY 31 |
| Location 5: | | | | | | | | | | | | | | | |
| Fringe | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| O/H | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Material Handling | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| G&A | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FCCOM | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| FEE | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% |
| ESCALATION RATE | N/A | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% |
| DESCRIPTION | FY 17 | FY 18 | FY 19 | FY 20 | FY 21 | FY 22 | FY 23 | FY 24 | FY 25 | FY 26 | FY 27 | FY 28 | FY 29 | FY 30 | FY 31 |
| Location 6: | | | | | | | | | | | | | | | |
| Fringe | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| O/H | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Material Handling | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| G&A | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| FCCOM | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| FEE | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% |
| ESCALATION RATE | N/A | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% | 3.00% |
Cost Model Location 1
| L-8 LABOR PRICE/COST TEMPLATE | |
| 1. | PROVIDE THE COST ELEMENTS THAT WILL FEED INTO RATES AND PRICES IN SUBSEQUENT SHEETS. |
| 2. | THE OFFEROR MAY, AS PART OF THE INITIAL PROPOSAL, ALTER, ADD, OR DELETE COST CATEGORIES BEGINNING ON ROW 21 IN ORDER TO ACCOUNT FOR SUBCONTRACT WORK. ADDITIONALLY, THE OFFEROR MAY AS PART OF THE INITIAL PROPOSAL, ALTER, ADD, OR DELETE COST CATEGORIES BEGINNING ON COLUMN H TO COMPLY WITH THE OFFEROR'S STANDARD ACCOUNTING PRACTICES, DISCOSURE STATEMENTS, AND/OR PROPOSAL. |
| 3. | ENSURE THAT THE BASIS OF EACH ELEMENT, AND SUPPORTING RATIONALE, ARE INCLUDED IN THE COST/PRICE VOLUME IN ACCORDANCE WITH SECTION L. |
| 4. | THE MINIMUM FEE, SHALL NOT FALL BELOW 4% for the Award Fee CLIN (XXX4). REFERENCE CLIN XXX4 AND SECTION L OF THE RFP FOR AWARD FEE POOL MINIMUMS. |
| 5. | INSERT FORMULAS INTO THE SPREADSHEET WHICH SHOW HOW RATES ARE CONSTRUCTED. FORMULA RESULTS SHALL BE CONTRACTRUALLY BINDING AS WILL NUMBERS DIRECTLY ENTERED. |
| 6. | THE EXAMPLE IN ROW 18/19 IS SIMPLY AN EXAMPLE OF HOW THE SHEET COULD BE FILLED OUT IN TERMS OF FORMAT AND FORMULAS. IT IN NO WAY REPRESENTS GOVERNMENT EXPECTATION OF AMOUNTS OR RATES. |
| 7. | ROUND ALL AMOUNTS TO THE NEAREST PENNY, AND ALL RATES TO NO MORE THAN THREE DECIMAL PLACES. |
| 8. | ENSURE THAT THE NUMBERS PROVIDED HERE CORRELATE TO THE NUMBERS PROVIDED IN SUBSEQUENT SHEETS. |
| 9. | REVIEW THE NOTES AND INSTRUCTIONS OF SUBSEQUENT SHEETS AS THEY WILL ALSO APPLY TO THIS SHEET UNLESS OTHERWISE NOTED. |
| 10. | THE GOVERNMENT RESERVES THE RIGHT TO ALTER (FOR EVALUATION PURPOSES ONLY) THE OFFEROR'S MOST PROBABLE COST IN THIS TABLE IN ACCORDANCE WITH SECTION M, M002(e)(1)(e). |
| 11. | POPULATE THE TABLE IN ITS ENTIRETY. |
| 8. | FOR ANY ROW (SUBCONTRACT LABOR/OVERTIME LABOR) ADDED, THE OFFEROR SHALL USE A DIFFERENT COLOR OF FONT. EACH SUBCONTRACTOR/PROPOSED OVERTIME RATE SHALL BE IDENTIFIED BY A SEPARATE COLOR WITH A LEGEND INCLUDED. |
| Labor Category | | | FY17 | | | | | | | | | | | | | | | | Labor Category | | | FY18 | | | | | | | | | | | | | | | | Labor Category | | | FY19 | | | | | | | | |
| Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price | | Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | | G&A | | COM | | Fee | | Extended Labor Price | | Direct Labor Hours (Prime) | Direct Labor Hours (Sub) | Direct Labor Rate | Extended Direct Labor | Extended Direct Labor (Sub) | Fringe | | Overhead | | Material Handling | |
| | | | | | % | AMOUNT | % | AMOUNT | % | AMOUNT | % | AMOUNT | % | AMOUNT | % | AMOUNT | | | | | | | | % | AMOUNT | % | AMOUNT | % | AMOUNT | % | AMOUNT | % | AMOUNT | % | AMOUNT | | | | | | | | % | AMOUNT | % | AMOUNT | % | AMOUNT |
| EXAMPLE | 1 | | $ 100.00 | $ 100.00 | | 50% | $ 50.00 | 50% | $ 75.00 | | | 25% | $ 56.25 | 0.50% | $ 1.41 | 5% | $ 14.06 | $ 296.72 | EXAMPLE | 1 | | $ 100.00 | $ 100.00 | | 50% | $ 50.00 | 50% | $ 75.00 | | | 25% | $ 56.25 | 0.50% | $ 1.41 | 5% | $ 14.06 | $ 296.72 | EXAMPLE | 1 | | $ 100.00 | $ 100.00 | | 50% | $ 50.00 | 50% | $ 75.00 | | |
| | 1 | $ 150.00 | | $ 150.00 | | | | | 0.50% | $ 0.75 | 25% | $ 37.69 | 0.50% | $ 0.94 | 5% | $ 9.42 | $ 198.80 | | | 1 | $ 150.00 | | $ 150.00 | | | | | 0.50% | $ 0.75 | 25% | $ 37.69 | 0.50% | $ 0.94 | 5% | $ 9.42 | $ 198.80 | | | 1 | $ 150.00 | | $ 150.00 | | | | | 0.50% | $ 0.75 |
| Actual Rates | | | | | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 1.00% | | 4% | | | Actual Rates | | | 3.00% | | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | 1.00% | | 4% | | | Actual Rates | | | 3.00% | | | ERROR:#DIV/0! | | ERROR:#DIV/0! | | ERROR:#DIV/0! | |
| ADMIN ASSISTANT I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | ADMIN ASSISTANT I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | ADMIN ASSISTANT I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| ADMIN ASSISTANT II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | ADMIN ASSISTANT II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | ADMIN ASSISTANT II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| ADMIN ASSISTANT III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | ADMIN ASSISTANT III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | ADMIN ASSISTANT III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| ADMIN ASSISTANT IV | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | ADMIN ASSISTANT IV | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | ADMIN ASSISTANT IV | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| AIR TRAFFIC CONTROL SPEC STATION | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | AIR TRAFFIC CONTROL SPEC STATION | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | AIR TRAFFIC CONTROL SPEC STATION | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| AIR TRAFFIC CONTROL SPEC STATION LEAD | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | AIR TRAFFIC CONTROL SPEC STATION LEAD | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | AIR TRAFFIC CONTROL SPEC STATION LEAD | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| BRANCH SUPERVISOR I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | BRANCH SUPERVISOR I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | BRANCH SUPERVISOR I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| BRANCH SUPERVISOR II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | BRANCH SUPERVISOR II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | BRANCH SUPERVISOR II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| BRANCH SUPERVISOR III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | BRANCH SUPERVISOR III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | BRANCH SUPERVISOR III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| CLERK I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | CLERK I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | CLERK I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| CLERK II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | CLERK II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | CLERK II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| CLERK III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | CLERK III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | CLERK III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| COMPUTER OPERATOR I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER OPERATOR I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER OPERATOR I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| COMPUTER OPERATOR II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER OPERATOR II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER OPERATOR II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| COMPUTER OPERATOR III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER OPERATOR III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER OPERATOR III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| COMPUTER OPERATOR IV | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER OPERATOR IV | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER OPERATOR IV | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| COMPUTER OPERATOR V | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER OPERATOR V | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER OPERATOR V | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| COMPUTER SCIENTIST I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER SCIENTIST I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER SCIENTIST I | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| COMPUTER SCIENTIST II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER SCIENTIST II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER SCIENTIST II | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| COMPUTER SCIENTIST III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER SCIENTIST III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER SCIENTIST III | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| COMPUTER SCIENTIST IV | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER SCIENTIST IV | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER SCIENTIST IV | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| COMPUTER SCIENTIST V | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER SCIENTIST V | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER SCIENTIST V | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| COMPUTER SCIENTIST VI | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER SCIENTIST VI | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER SCIENTIST VI | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| COMPUTER SYSTEMS ADMINISTRATOR | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COMPUTER SYSTEMS ADMINISTRATOR | | | $ - 0 | $ - 0 | | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | | ERROR:#DIV/0! | ERROR:#DIV/0! | 1.00% | ERROR:#DIV/0! | 4% | ERROR:#DIV/0! | ERROR:#DIV/0! | COM | | | | | | | | | | | |
This is the start of the file's text. The full file is on GovTribe.