Attachment_7_Evaluated_Price_FFP.xlsx

XLSX spreadsheet 46 KB Posted

Attached to
Expert Scientific and Analytical Support (ESAS) 2
Solicitation number
FA7022-17-R-0002_Final
Issued by

About this file

Attachment 7 - Evaluated Price FFP

View the file

Other files

Show all 23

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions Company Name:

TabInstruction
SummaryThis tab will auto-calculate based on the input in other tabs. Offerors are not required to input or update this tab.

FY18-FY25 Offerors shall provide their fully burdened rates in each of the FY tabs in the yellow highlighted cells. Rates shall be fully burdened and identical to the ones proposed in Attachment 5.

Labor Categories Offerors shall provide their labor category title if different from the Government's titles. Note: the labor category descriptions and years of experience in Attachment 4 shall still be met if different titles are used.

NOTE: Hours are for source selection evaluation purposes ONLY.

Summary

Fully Burdened (FFP)
On-Site (Government Facility)Off-Site (Contractor Facility)
HoursPriceHoursPrice
FY18 FFP Fully Burdened Labor Subtotal895$0.007,091$0.00
FY19 FFP Fully Burdened Labor Subtotal1,445$0.0011,415$0.00
FY20 FFP Fully Burdened Labor Subtotal1,445$0.0011,415$0.00
FY21 FFP Fully Burdened Labor Subtotal1,445$0.0011,415$0.00
FY22 FFP Fully Burdened Labor Subtotal1,445$0.0011,415$0.00
FY23 FFP Fully Burdened Labor Subtotal1,445$0.0011,415$0.00
FY24 FFP Fully Burdened Labor Subtotal895$0.007,091$0.00
FY25 FFP Fully Burdened Labor Subtotal895$0.007,091$0.00
SUBTOTAL FFP$0.00$0.00
TOTAL Evaluated FFP$0.00

FY18

FFP (Fully Burdened)
TOTAL HoursOn-Site (Government Facility)Off-Site (Contractor Facility)
Labor CategoryHoursRatePriceHoursRatePrice
Acquisition Professional II24042$0.00198$0.00
Acquisition Professional III40043$0.00357$0.00
Applications Developer II23926$0.00213$0.00
Applications Developer III31935$0.00284$0.00
Applications Developer IV31835$0.00283$0.00
Applications Systems Analyst II24028$0.00212$0.00
Applications Systems Analyst III23926$0.00213$0.00
Applications Systems Analyst IV16119$0.00142$0.00
Computer Systems Engineer/Analyst I31935$0.00284$0.00
Computer Systems Engineer/Analyst II79989$0.00710$0.00
Computer Systems Engineer/Analyst III32033$0.00287$0.00
Scientific/Engineering Professional II47852$0.00426$0.00
Scientific/Engineering Professional III40045$0.00355$0.00
Scientific/Engineering Professional IV79991$0.00708$0.00
Logistics Specialist III15916$0.00143$0.00
Subject Matter Expert I15917$0.00142$0.00
Subject Matter Expert II31935$0.00284$0.00
Subject Matter Expert III79989$0.00710$0.00
Technician I79985$0.00714$0.00
Technician II24028$0.00212$0.00
Technician III24026$0.00214$0.00

FY18 FFP Fully Burdened Labor Subtotal 7,986 895 $0.00 7,091 $0.00

FY19

FFP (Fully Burdened)
TOTAL HoursOn-Site (Government Facility)Off-Site (Contractor Facility)
Labor CategoryHoursRatePriceHoursRatePrice
Acquisition Professional II38667$0.00319$0.00
Acquisition Professional III64370$0.00573$0.00
Applications Developer II38643$0.00343$0.00
Applications Developer III51457$0.00457$0.00
Applications Developer IV51557$0.00458$0.00
Applications Systems Analyst II38644$0.00342$0.00
Applications Systems Analyst III38643$0.00343$0.00
Applications Systems Analyst IV25729$0.00228$0.00
Computer Systems Engineer/Analyst I51356$0.00457$0.00
Computer Systems Engineer/Analyst II1,286143$0.001,143$0.00
Computer Systems Engineer/Analyst III51554$0.00461$0.00
Scientific/Engineering Professional II77285$0.00687$0.00
Scientific/Engineering Professional III64271$0.00571$0.00
Scientific/Engineering Professional IV1,286148$0.001,138$0.00
Logistics Specialist III25726$0.00231$0.00
Subject Matter Expert I25727$0.00230$0.00
Subject Matter Expert II51558$0.00457$0.00
Subject Matter Expert III1,286143$0.001,143$0.00
Technician I1,286138$0.001,148$0.00
Technician II38644$0.00342$0.00
Technician III38642$0.00344$0.00

FY19 FFP Fully Burdened Labor Subtotal 12860 1,445 $0.00 11,415 $0.00

FY20

FFP (Fully Burdened)
TOTAL HoursOn-Site (Government Facility)Off-Site (Contractor Facility)
Labor CategoryHoursRatePriceHoursRatePrice
Acquisition Professional II38667$0.00319$0.00
Acquisition Professional III64370$0.00573$0.00
Applications Developer II38643$0.00343$0.00
Applications Developer III51457$0.00457$0.00
Applications Developer IV51557$0.00458$0.00
Applications Systems Analyst II38644$0.00342$0.00
Applications Systems Analyst III38643$0.00343$0.00
Applications Systems Analyst IV25729$0.00228$0.00
Computer Systems Engineer/Analyst I51356$0.00457$0.00
Computer Systems Engineer/Analyst II1,286143$0.001,143$0.00
Computer Systems Engineer/Analyst III51554$0.00461$0.00
Scientific/Engineering Professional II77285$0.00687$0.00
Scientific/Engineering Professional III64271$0.00571$0.00
Scientific/Engineering Professional IV1,286148$0.001,138$0.00
Logistics Specialist III25726$0.00231$0.00
Subject Matter Expert I25727$0.00230$0.00
Subject Matter Expert II51558$0.00457$0.00
Subject Matter Expert III1,286143$0.001,143$0.00
Technician I1,286138$0.001,148$0.00
Technician II38644$0.00342$0.00
Technician III38642$0.00344$0.00

FY20 FFP Fully Burdened Labor Subtotal 12,860 1,445 $0.00 11,415 $0.00

FY21

FFP (Fully Burdened)
TOTAL HoursOn-Site (Government Facility)Off-Site (Contractor Facility)
Labor CategoryHoursRatePriceHoursRatePrice
Acquisition Professional II38667$0.00319$0.00
Acquisition Professional III64370$0.00573$0.00
Applications Developer II38643$0.00343$0.00
Applications Developer III51457$0.00457$0.00
Applications Developer IV51557$0.00458$0.00
Applications Systems Analyst II38644$0.00342$0.00
Applications Systems Analyst III38643$0.00343$0.00
Applications Systems Analyst IV25729$0.00228$0.00
Computer Systems Engineer/Analyst I51356$0.00457$0.00
Computer Systems Engineer/Analyst II1,286143$0.001,143$0.00
Computer Systems Engineer/Analyst III51554$0.00461$0.00
Scientific/Engineering Professional II77285$0.00687$0.00
Scientific/Engineering Professional III64271$0.00571$0.00
Scientific/Engineering Professional IV1,286148$0.001,138$0.00
Logistics Specialist III25726$0.00231$0.00
Subject Matter Expert I25727$0.00230$0.00
Subject Matter Expert II51558$0.00457$0.00
Subject Matter Expert III1,286143$0.001,143$0.00
Technician I1,286138$0.001,148$0.00
Technician II38644$0.00342$0.00
Technician III38642$0.00344$0.00

FY21 FFP Fully Burdened Labor Subtotal 12,860 1,445 $0.00 11,415 $0.00

FY22

FFP (Fully Burdened)
TOTAL HoursOn-Site (Government Facility)Off-Site (Contractor Facility)
Labor CategoryHoursRatePriceHoursRatePrice
Acquisition Professional II38667$0.00319$0.00
Acquisition Professional III64370$0.00573$0.00
Applications Developer II38643$0.00343$0.00
Applications Developer III51457$0.00457$0.00
Applications Developer IV51557$0.00458$0.00
Applications Systems Analyst II38644$0.00342$0.00
Applications Systems Analyst III38643$0.00343$0.00
Applications Systems Analyst IV25729$0.00228$0.00
Computer Systems Engineer/Analyst I51356$0.00457$0.00
Computer Systems Engineer/Analyst II1,286143$0.001,143$0.00
Computer Systems Engineer/Analyst III51554$0.00461$0.00
Scientific/Engineering Professional II77285$0.00687$0.00
Scientific/Engineering Professional III64271$0.00571$0.00
Scientific/Engineering Professional IV1,286148$0.001,138$0.00
Logistics Specialist III25726$0.00231$0.00
Subject Matter Expert I25727$0.00230$0.00
Subject Matter Expert II51558$0.00457$0.00
Subject Matter Expert III1,286143$0.001,143$0.00
Technician I1,286138$0.001,148$0.00
Technician II38644$0.00342$0.00
Technician III38642$0.00344$0.00

FY22 FFP Fully Burdened Labor Subtotal 12,860 1,445 $0.00 11,415 $0.00

FY23

FFP (Fully Burdened)
TOTAL HoursOn-Site (Government Facility)Off-Site (Contractor Facility)
Labor CategoryHoursRatePriceHoursRatePrice
Acquisition Professional II38667$0.00319$0.00
Acquisition Professional III64370$0.00573$0.00
Applications Developer II38643$0.00343$0.00
Applications Developer III51457$0.00457$0.00
Applications Developer IV51557$0.00458$0.00
Applications Systems Analyst II38644$0.00342$0.00
Applications Systems Analyst III38643$0.00343$0.00
Applications Systems Analyst IV25729$0.00228$0.00
Computer Systems Engineer/Analyst I51356$0.00457$0.00
Computer Systems Engineer/Analyst II1,286143$0.001,143$0.00
Computer Systems Engineer/Analyst III51554$0.00461$0.00
Scientific/Engineering Professional II77285$0.00687$0.00
Scientific/Engineering Professional III64271$0.00571$0.00
Scientific/Engineering Professional IV1,286148$0.001,138$0.00
Logistics Specialist III25726$0.00231$0.00
Subject Matter Expert I25727$0.00230$0.00
Subject Matter Expert II51558$0.00457$0.00
Subject Matter Expert III1,286143$0.001,143$0.00
Technician I1,286138$0.001,148$0.00
Technician II38644$0.00342$0.00
Technician III38642$0.00344$0.00

FY23 FFP Fully Burdened Labor Subtotal 12,860 1,445 $0.00 11,415 $0.00

FY24

FFP (Fully Burdened)
TOTAL HoursOn-Site (Government Facility)Off-Site (Contractor Facility)
Labor CategoryHoursRatePriceHoursRatePrice
Acquisition Professional II24042$0.00198$0.00
Acquisition Professional III40043$0.00357$0.00
Applications Developer II23926$0.00213$0.00
Applications Developer III31935$0.00284$0.00
Applications Developer IV31835$0.00283$0.00
Applications Systems Analyst II24028$0.00212$0.00
Applications Systems Analyst III23926$0.00213$0.00
Applications Systems Analyst IV16119$0.00142$0.00
Computer Systems Engineer/Analyst I31935$0.00284$0.00
Computer Systems Engineer/Analyst II79989$0.00710$0.00
Computer Systems Engineer/Analyst III32033$0.00287$0.00
Scientific/Engineering Professional II47852$0.00426$0.00
Scientific/Engineering Professional III40045$0.00355$0.00
Scientific/Engineering Professional IV79991$0.00708$0.00
Logistics Specialist III15916$0.00143$0.00
Subject Matter Expert I15917$0.00142$0.00
Subject Matter Expert II31935$0.00284$0.00
Subject Matter Expert III79989$0.00710$0.00
Technician I79985$0.00714$0.00
Technician II24028$0.00212$0.00
Technician III24026$0.00214$0.00

FY24 FFP Fully Burdened Labor Subtotal 7,986 895 $0.00 7,091 $0.00

FY25

FFP (Fully Burdened)
TOTAL HoursOn-Site (Government Facility)Off-Site (Contractor Facility)
Labor CategoryHoursRatePriceHoursRatePrice
Acquisition Professional II24042$0.00198$0.00
Acquisition Professional III40043$0.00357$0.00
Applications Developer II23926$0.00213$0.00
Applications Developer III31935$0.00284$0.00
Applications Developer IV31835$0.00283$0.00
Applications Systems Analyst II24028$0.00212$0.00
Applications Systems Analyst III23926$0.00213$0.00
Applications Systems Analyst IV16119$0.00142$0.00
Computer Systems Engineer/Analyst I31935$0.00284$0.00
Computer Systems Engineer/Analyst II79989$0.00710$0.00
Computer Systems Engineer/Analyst III32033$0.00287$0.00
Scientific/Engineering Professional II47852$0.00426$0.00
Scientific/Engineering Professional III40045$0.00355$0.00
Scientific/Engineering Professional IV79991$0.00708$0.00
Logistics Specialist III15916$0.00143$0.00
Subject Matter Expert I15917$0.00142$0.00
Subject Matter Expert II31935$0.00284$0.00
Subject Matter Expert III79989$0.00710$0.00
Technician I79985$0.00714$0.00
Technician II24028$0.00212$0.00
Technician III24026$0.00214$0.00

FY25 FFP Fully Burdened Labor Subtotal 7,986 895 $0.00 7,091 $0.00

Labor Category

Government Labor CategoryOfferor Labor Category
Acquisition Professional II
Acquisition Professional III
Applications Developer II
Applications Developer III
Applications Developer IV
Applications Systems Analyst II
Applications Systems Analyst III
Applications Systems Analyst IV
Computer Systems Engineer/Analyst I
Computer Systems Engineer/Analyst II
Computer Systems Engineer/Analyst III
Scientific/Engineering Professional II
Scientific/Engineering Professional III
Scientific/Engineering Professional IV
Logistics Specialist III
Subject Matter Expert I
Subject Matter Expert II
Subject Matter Expert III
Technician I
Technician II
Technician III

File details come from the government source that posted it. Updated .