The file's text, extracted by GovTribe without its formatting.
TEP Roll-up
| | | | | | Fill-in In-Direct Rate Titles and % in Row 4 | | | | | | | |
| (Add/Delete Columns as needed) | | | | Profit % | | | | | | | | | |
| Performance Year | Phase-in/Phase-out | Labor | Travel | ODC | IDC-A | IDC-B | IDC-C | IDC-D | Profit $$ | Total Proposal minus COST CLINS | NTE Cost CLINS Total | Overall Contract Total |
| Phase-in | $ - 0 | XXXX | XXXX | XXXX | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | XXXX | $ - 0 |
| Option 1 | XXXX | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 |
| Option 2 | XXXX | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 |
| Option 3 | XXXX | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 |
| Option 4 | XXXX | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 |
| Option 5 | XXXX | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 |
| Option 6 | XXXX | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 |
| Option 7 | XXXX | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 |
| Option 8 | XXXX | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 |
| Option 9 | XXXX | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 |
| Option 10 | XXXX | | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 |
| Phase-out | $ - 0 | XXXX | XXXX | XXXX | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 |
| Section L, 2.7.1(f) | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | XXXX | $ - 0 |
Option Year Breakout
| CLIN | DESCRIPTION | Base | | | | | | | | |
| Phase-In | Option 1 | Option 2 | Option 3 | Option 4 | Option 5 | Option 6 | Option 7 | Option 8 | Option 9 | Option 10 | Option 12 |
Phase-Out 0001 Phase-In XXXX XXXX XXXX XXXX XXXX XXXX XXXX XXXX XXXX XXXX XXXX
| XX01 | O&M Barter Island | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX02 | O&M Oliktok | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX03 | O&M Point Barrow | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX04 | O&M Cape Lisburne | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX05 | O&M Newenham | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX06 | O&M Cape Romanzof | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX07 | O&M Cold Bay | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX08 | O&M Fort Yukon | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX09 | O&M Indian Mountain | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX10 | O&M King Salmon | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX11 | O&M Kotzebue | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX12 | O&M Murphy Dome | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX13 | O&M Sparrevohn | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX14 | O&M Tatalina | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX15 | O&M Tin City | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX16 | O&M MAINTENANCE CONTROL & COMM CENTER (MC3) | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX17 | O&M REGION AIR OPERATION CENTER (RAOC) | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX18 | O&M COMPANY HEADQUARTERS (PHQ) | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
| XX19 | O&M RADIO RELAY SITES | XXXX | XXXX |
| Labor (Exempt and Non-Exempt) | | |
| Travel | | |
| Other Direct Costs | | |
XX20 CONTRACTOR ACQUIRED PARTS (CAP) XXXX $ 3,000,000.00 $ 3,109,011.73 $ 3,221,984.65 $ 3,339,062.69 $ 3,460,395.03 $ 3,586,136.25 $ 3,716,446.56 $ 3,851,491.98 $ 3,991,444.59 $ 4,136,482.68 XXXX
XX21 CONTRACTOR ACQUIRED FUEL XXXX $ 3,000.00 $ 3,109.01 $ 3,221.98 $ 3,339.06 $ 3,460.40 $ 3,586.14 $ 3,716.45 $ 3,851.49 $ 3,991.44 $ 4,136.48 XXXX
XX22 CONTRACTOR ACQUIRED TRANSPORTATION XXXX $ 1,000,000.00 $ 1,036,337.24 $ 1,073,994.88 $ 1,113,020.90 $ 1,153,465.01 $ 1,195,378.75 $ 1,238,815.52 $ 1,283,830.66 $ 1,330,481.53 $ 1,378,827.56 XXXX
XX23 GOVERNMENT / THIRD PARTY SUPPORT XXXX $ 500,000.00 $ 518,168.62 $ 536,997.44 $ 556,510.45 $ 576,732.50 $ 597,689.37 $ 619,407.76 $ 641,915.33 $ 665,240.76 $ 689,413.78 XXXX
| XX24 | OVER & ABOVE PROJECTS | XXXX | XXXX | XXXX | XXXX | XXXX | XXXX | XXXX | XXXX | XXXX | XXXX | XXXX | XXXX |
| 1101 | Phase-Out | XXXX | XXXX | XXXX | XXXX | XXXX | XXXX | XXXX | XXXX | XXXX | XXXX | XXXX | |
| | | Base | | | | | | | | | | | |
| Phase-In | Option 1 | Option 2 | Option 3 | Option 4 | Option 5 | Option 6 | Option 7 | Option 8 | Option 9 | Option 10 | Phase-Out | | | |
| | Labor (Exempt and Non-Exempt) | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| | Travel | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| | Other Direct Costs | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| | COST CLINS (set by Government) | | $ 4,503,000.00 | $ 4,666,626.61 | $ 4,836,198.96 | $ 5,011,933.10 | $ 5,194,052.94 | $ 5,382,790.51 | $ 5,578,386.28 | $ 5,781,089.46 | $ 5,991,158.32 | $ 6,208,860.50 | |
| | Phase-In/Phase-Out | $ - 0 | | | | | | | | | | | $ - 0 |
| | Total for Option (no in-direct rates or profit) | | | | | | | | | | | | |
| | | $ - 0 | $ 4,503,000.00 | $ 4,666,626.61 | $ 4,836,198.96 | $ 5,011,933.10 | $ 5,194,052.94 | $ 5,382,790.51 | $ 5,578,386.28 | $ 5,781,089.46 | $ 5,991,158.32 | $ 6,208,860.50 | $ - 0 |
Non-Exempt Labor Breakout
| LABOR CATEGORY | | Electrician | Facilities Engineer | Facilities Engineer (EIT) | Senior Accountant | Accounting Staff | Drafter | HAZMAT Specialist | Health, Fire, Safety Specialist | Help Desk Specialist | Logistics Expeditors | Logistics Buyers | Materials Coordinator | Project Coordinator | QC Auditor | Radar Specialist | Service Tech | Station Tech | Data Specialist - System Admin | Facilities Helper | RAOC Specialist | Station Mech | Facilities QC |
| Job Code | | 42 | 55 | 56 | 95 | 90 | 50 | 65 | 60 | 27 | 86 | 85 | 80 | 29 | 75 | 15 | 17 | 10 | 28 | 45 | 30 | 40 | 43 |
| Bargaining Unit | | IBEW | IBEW | IBEW | IBEW-ACCT | IBEW-ACCT | IBT | IBT | IBT | IBT | IBT | IBT | IBT | IBT | IBT | IBT | IBT | IBT | IBT | IUOE | IUOE | IUOE | IUOE |
| Primary Site Assigned | | | | | | | | | | | | | | | | | | | | | | | |
| # of Full Time Equivalents | Must be whole numbers | | | | | | | | | | | | | | | | | | | | | | |
| CBA Base Wage Rate | Straight Time Rate | | | | | | | | | | | | | | | | | | | | | | |
| Overtime Rate | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CBA Rate - Lead (As applicable) | Station Chief |
| Department Leads |
| Sector Leads |
| MC3 Lead |
| Electrician Lead |
| RAOC Lead |
| Project/Field Lead |
| CBA Rate Differential (As applicable) | Height |
| Shift |
| Total S/T Wage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total O/T Wage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Labor Hours | Straight time |
| Over time |
| Labor Dollars | Straight Time Labor Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overtime Labor Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Direct Labor Cost | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-productive Labor Hours | Holiday | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Vacation | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sick | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-productive Labor Hours Total | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-productive Labor Cost | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total labor hours | . | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Labor Costs | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Percent | Salary Cap Amount | | | | | | | | | | | | | | | | | | | | | | |
| Social Security | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Medicare | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FUI | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ESC | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Workers Compensation | | | | | | | | | | | | | | | | | | | | | | | | |
Labor Taxes 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
| Pension Cost | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Health & Welfare | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Training | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Annuity | (IBEW only) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Legal | (IBEW only) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fringe Benefits | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NON-DIRECT LABOUR COSTS | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| TOTAL LABOR,TAXES & BURDEN COST | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fringe rates per the CBA | Pension Rate | | | | | | | | | | | | | | | | | | | | | | |
| Health & Welfare Rate | | | | | | | | | | | | | | | | | | | | | | |
| Training Rate | | | | | | | | | | | | | | | | | | | | | | |
| Annuity (IBEW only) | | | | | | | | | | | | | | | | | | | | | | |
| Legal (IBEW only) | | | | | | | | | | | | | | | | | | | | | | |
| | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
SCA FY22
&D
Exempt Labor Breakout
| Exempt - Title of Position | Site Assigned | Associated CLIN | Base Salary | Fringe | Other | Taxes | Total | Phase-In | Option 1 | Escalation Factor | | | | | | | | | |
| Option 2 | Option 2 | Escalation Factor | | | | | | | | | | | | | | | | | | |
| Option 3 | Option 3 | Escalation Factor | | | | | | | | | | | | | | | | | | |
| Option 4 | Option 4 | Escalation Factor | | | | | | | | | | | | | | | | | | |
| Option 5 | Option 5 | Escalation Factor | | | | | | | | | | | | | | | | | | |
| Option 6 | Option 6 | Escalation Factor | | | | | | | | | | | | | | | | | | |
| Option 7 | Option 7 | Escalation Factor | | | | | | | | | | | | | | | | | | |
| Option 8 | Option 8 | Escalation Factor | | | | | | | | | | | | | | | | | | |
| Option 9 | Option 9 | Escalation Factor | | | | | | | | | | | | | | | | | | |
| Option 10 | Option 10 | Phase-Out | | | | | | | | | | | | | | | | | | |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
XX23 TPS Rate
| LABOR CATEGORY - one FTE | Column1 | Column2 | Column5 | Column14 |
| Job Code | | | | |
| Union | | | | |
| Base Labor Rate Rate | | | | |
| Add any additional increase w/ description - one increase per row (add rows as needed) | | | | |
Total Labor Rate (before burdens) $ - 0 $ - 0 $ - 0 $ - 0
| Total Fringe |
| Taxes |
| Assoiated Indirect Costs (add title and percentage) |
(Must be the same as the overall proposal) (add line as needed)
Total TPS Labor Rate (not including profit)
Profit (Percentage must be the same as the overall proposal)
Total Labor Rate for one (1) FTE $ - 0 $ - 0 $ - 0 $ - 0
Average Rate of All TPS Proposed Labor Categories $ - 0
SCA FY22
&D
Drop Down breakout for Tabs
| Site Breakout | CLIN Breakout |
| Barter Island | XX01 |
| Oliktok | XX02 |
| Point Barrow | XX03 |
| Cape Lisburne | XX04 |
| Cape Newenham | XX05 |
| Cape Romanzof | XX06 |
| Cold Bay | XX07 |
| Fort Yukon | XX08 |
| Indian Mountain | XX09 |
| King Salmon | XX10 |
| Kotzebue | XX11 |
| Murphy Dome | XX12 |
| Sparrevohn | XX13 |
| Tatalina | XX14 |
| Tin City | XX15 |
| Maintenance Control and Communications Center (MC3) | XX16 |
| Regional Air Operations Center (RAOC) | XX17 |
| Program Headquarters (PHQ) | XX18 |
| Radio Relay | XX19 |