Atch_5_-_Price_Spreadsheet.xlsx

XLSX spreadsheet 36 KB Posted Feb 8, 2018

Attached to: MQ-9 CAT/CWD
Solicitation number: FA4890-18-R-0001
Issued by: Department of the Air Force Air Combat Command

About this file

From the source

Attachment 5- Price Spreadsheet

View the file

Other files

File	Type	Posted
Q&A_FBO__4.docx	DOCX document	Mar 8, 2018
Atch_6_-_PPI_Tool_Character_Limits.pdf	PDF	Mar 2, 2018
Atch_5_-_Price_Spreadsheet_Rev.xlsx	XLSX spreadsheet	Mar 2, 2018
Amendment_0001.pdf	PDF	Mar 2, 2018
Hancock_WD.pdf	PDF	Mar 2, 2018
Creech_WD.pdf	PDF	Mar 2, 2018
Holloman_WD.pdf	PDF	Mar 2, 2018
MQ-9_CATCWD_PWS_26_Feb18.docx	DOCX document	Mar 2, 2018
1_MQ-9_PPC_Slides_22Feb18.pdf	PDF	Mar 1, 2018
2_Attendees.pdf	PDF	Mar 1, 2018
3_Q&A_Batch__3.pdf	PDF	Mar 1, 2018
MQ-9_CAT-CWD_Preproposal_Conf_Building_Map.pptx	PPTX presentation	Feb 20, 2018
Q&A_20Feb.pdf	PDF	Feb 20, 2018
Q&A_15Feb18.pdf	PDF	Feb 15, 2018
ppi_tool.accdb	MDB file	Feb 12, 2018
Atch_2_DD_254_Draft.pdf	PDF	Feb 8, 2018
RFP_8Feb18.docx	DOCX document	Feb 8, 2018
Atch_4_-_Collective_Bargaining_Agreements.pdf	PDF	Feb 8, 2018
Atch_1_PWS_17Jan18.docx	DOCX document	Feb 8, 2018
Atch_3_-_Wage_Determinations.pdf	PDF	Feb 8, 2018
RFP_Update.pdf	PDF	Jan 11, 2018
Atch_3_-_Wage_Determinations.pdf	PDF	Dec 4, 2017
Atch_4_-_Collective_Bargaining_Agreements.pdf	PDF	Dec 4, 2017
SF1449_Draft_RFP.pdf	PDF	Dec 4, 2017
Atch_2_DD_254_Draft.pdf	PDF	Dec 4, 2017
Atch_1_PWS_Draft_21Nov17.pdf	PDF	Dec 4, 2017
3_Industry_Day_Attendees_Final.pdf	PDF	Sep 11, 2017
2_MQ-9_CAT_CWD_Industry_Q&A_Final.pdf	PDF	Sep 11, 2017
1_MQ-9_CAT_CWD__Industry_Day_Briefing.pptx	PPTX presentation	Sep 11, 2017
1_Section_6__MQ9_Draft_17Aug17.pdf	PDF	Aug 17, 2017
2_Section_7_MQ9_Draft_17Aug17.pdf	PDF	Aug 17, 2017
Industry_Day_Update.pdf	PDF	Aug 17, 2017
Attch_3_MQ9_CAT&CWD_Draft_PWS.pdf	PDF	Jul 25, 2017
Attch_2_MQ9_CAT&CWD_Government_Questions.pdf	PDF	Jul 25, 2017
MQ9_CAT_&_CWD_Industry_Day_Announcement.pdf	PDF	Jul 25, 2017
Attch_1_MQ9_CAT&CWD_Industry_Day_Agenda.pdf	PDF	Jul 25, 2017
Sources_Sought_Notice_7Jul17.pdf	PDF	Jul 7, 2017
Atch_1_PWS_Draft__MQ-9_CATCWD_7Jul17.pdf	PDF	Jul 7, 2017
Atch_2_-_Commercial.pdf	PDF	Jul 7, 2017

Show all 39

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instruction

Instructions

1. Please input all unit costs, rates, and totals in applicable cells. It is the offeror's responsibility to ensure all calculations and formulas are correct. The Labor worksheet shall be completed by the offeror IAW with their accounting standards. Note: Offeror must clearly identify their rates (G&A, Profit, Overhead, etc) within the proposal.

2. This worksheet shall be incorporated into the resulting contract award.

3. Please ensure all supporting price backup data requested IAW RFP para 8.4 is provided in your pricing volume.

Phase-In PHASE-IN (1 Jul 18 - 30 Sep 18) Qty Unit Total

0001	Holloman Phase-In	3	Mo	$ - 0
0002	Creech Phase-In	3	Mo	$ - 0
0003	March Phase-In	3	Mo	$ - 0
0004	Hancock Phase-In	3	Mo	$ - 0

TOTAL Phase In $ - 0

Base Year BASE YEAR (1 Oct 18 - 30 Sep 19) Mos Monthly Extended Amount

	HOLLOMAN
0101	Holloman MQ-9 CAT Base Year (FY19) ( Para A2.2.1., A2.2.2., A2.2.3.)	12	$ - 0	$ - 0
0102	Holloman MQ-9 CWD Base Year (FY19) (Para A6.8.)	12	$ - 0	$ - 0
0103	Holloman Support Positions Base (FY19) (Para A2.2.5.)	12	$ - 0	$ - 0
0104	New Mexico Gross Receipts Tax (FY19)	NTE	TBD
	OPTIONAL
0105	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.1.)	12	$ - 0	$ - 0
0106	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.2.)	12	$ - 0	$ - 0
0107	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.3.)	12	$ - 0	$ - 0
0108	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.4.)	12	$ - 0	$ - 0
0109	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.5.)	12	$ - 0	$ - 0
0110	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.6.)	12	$ - 0	$ - 0
0111	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.7.)	12	$ - 0	$ - 0
0112	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.8.)	12	$ - 0	$ - 0
0113	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.1.)	12	$ - 0	$ - 0
0114	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.2.)	12	$ - 0	$ - 0
0115	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.3.)	12	$ - 0	$ - 0
0116	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.4.)	12	$ - 0	$ - 0
0117	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.5.)	12	$ - 0	$ - 0
0118	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.6.)	12	$ - 0	$ - 0
0119	Optional - Holloman MQ-9 L/R Training (Para A2.2.4)	12	$ - 0	$ - 0

	CREECH
0120	Creech MQ-9 CAT Base Year (FY19)(Para. A3.2.1.1.,A 3.2.1.3.,A3.2.1.4., A3.2.1.5., A3.2.1.6., A3.3.1., A3.3.1.2, A3.3.1.3., A3.4.1)	12	$ - 0	$ - 0
0121	Creech Support Positions Base Year (FY19)(Para A3.2.1.7., A3.4.1.1.)	12	$ - 0	$ - 0
0122	Nellis AFB USAF WS Support Base Year (FY19)(Para 3.5.1.)	12	$ - 0	$ - 0
	OPTIONAL
0123	Optional - Creech MQ-9 11 ATKS Training Device Instruction (Para A3.2.1.3.1)	12	$ - 0	$ - 0
0124	Optional - Creech MQ-9 11 ATKS Training Device Instruction (Para A3.2.1.3.2)	12	$ - 0	$ - 0
0125	Optional - Creech MQ-9 11 ATKS L/R Flying Training (Para A3.2.1.4.1.)	12	$ - 0	$ - 0
0126	Optional - Creech MQ-9 11 ATKS L/R Flying Training (Para A3.2.1.4.2.)	12	$ - 0	$ - 0
0127	Optional - Creech MQ-9 AFRC Training Device Instruction (Para A3.3.1.2.1.)	12	$ - 0	$ - 0
0128	Optional - Nellis AFB USAF WS Support (Para A3.5.1.1)	12	$ - 0	$ - 0

	MARCH
0130	March MQ-9 CAT Base Year (FY19)(Para A4.3.1., A4.3.2, A4.3.3, A4.3.4.1. )	12	$ - 0	$ - 0
0131	March Support Positions Base Year (FY19)(Para A.4.3.5.)	12	$ - 0	$ - 0
	OPTIONAL
0132	Optional - March MQ-9 Training Device Instruction (Para A4.3.2.1)	12	$ - 0	$ - 0
0133	Optional - March MQ-9 Training Device Instruction (Para A4.3.2.2)	12	$ - 0	$ - 0
0134	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.1)	12	$ - 0	$ - 0
0135	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.1)	12	$ - 0	$ - 0
0136	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.2)	12	$ - 0	$ - 0
0137	Optional - March MQ-9 L/R Training (Para A4.3.4.2)	12	$ - 0	$ - 0
0138	Optional - March MQ-9 L/R Training (Para A4.3.4.3)	12	$ - 0	$ - 0

	HANCOCK
0140	Hancock MQ-9 CAT Base Year (FY19)(A5.3.1., A5.3.2., A5.3.3., A5.3.4.)	12	$ - 0	$ - 0
0141	Hancock Support Positions Base Year (FY19)(A5.3.5.)	12	$ - 0	$ - 0
	OPTIONAL			$ - 0
0142	Optional - Hancock MQ-9 Training Device Instruction (Para A5.3.2.1.)	12	$ - 0	$ - 0
0143	Optional - Hancock MQ-9 Flying Training Instruction (Para A5.3.3.1.)	12	$ - 0	$ - 0
0144	Optional - Hancock MQ-9 Flying Training Instruction (Para A5.3.3.2.)	12	$ - 0	$ - 0

0150	Travel Base Year (FY19)	NTE		$ 40,000.00
0151	Shift Differential (FY19)	NTE	TBD

TOTAL BASE YEAR (1 Oct 18 - 30 Sep 19) $ - 0

Option Year 1 OPTION YEAR 1 (1 Oct 19 - 30 Sep 20) Mos Monthly Extended Amount

	HOLLOMAN
1001	Holloman MQ-9 CAT Option Year 1 (FY20)( Para A2.2.1., A2.2.2., A2.2.3.)	12	$ - 0	$ - 0
1002	Holloman MQ-9 CWD Option Year 1 (FY20)(Para A6.8.)	12	$ - 0	$ - 0
1003	Holloman Support Positions Option Year 1 (FY20)(Para A2.2.5.)	12	$ - 0	$ - 0
1004	New Mexico Gross Receipts Tax Option Year 1 (FY20)	NTE	TBD
	OPTIONAL
1005	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.1.)	12	$ - 0	$ - 0
1006	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.2.)	12	$ - 0	$ - 0
1007	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.3.)	12	$ - 0	$ - 0
1008	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.4.)	12	$ - 0	$ - 0
1009	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.5.)	12	$ - 0	$ - 0
1010	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.6.)	12	$ - 0	$ - 0
1011	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.7.)	12	$ - 0	$ - 0
1012	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.8.)	12	$ - 0	$ - 0
1013	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.1.)	12	$ - 0	$ - 0
1014	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.2.)	12	$ - 0	$ - 0
1015	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.3.)	12	$ - 0	$ - 0
1016	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.4.)	12	$ - 0	$ - 0
1017	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.5.)	12	$ - 0	$ - 0
1018	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.6.)	12	$ - 0	$ - 0
1019	Optional - Holloman MQ-9 L/R Training (Para A2.2.4)	12	$ - 0	$ - 0

	CREECH
1020	Creech MQ-9 CAT Option Year 1 (FY20)(Para. A3.2.1.1.,A 3.2.1.3.,A3.2.1.4., A3.2.1.5., A3.2.1.6., A3.3.1., A3.3.1.2, A3.3.1.3., A3.4.1)	12	$ - 0	$ - 0
1021	Creech Support Positions Option Year 1 (FY20)(Para A3.2.1.7., A3.4.1.1.)	12	$ - 0	$ - 0
1022	Nellis AFB USAF WS Support Option Year 1 (FY20)(Para 3.5.1.)	12	$ - 0	$ - 0
	OPTIONAL
1023	Optional - Creech MQ-9 11 ATKS Training Device Instruction (Para A3.2.1.3.1)	12	$ - 0	$ - 0
1024	Optional - Creech MQ-9 11 ATKS Training Device Instruction (Para A3.2.1.3.2)	12	$ - 0	$ - 0
1025	Optional - Creech MQ-9 11 ATKS L/R Flying Training (Para A3.2.1.4.1.)	12	$ - 0	$ - 0
1026	Optional - Creech MQ-9 11 ATKS L/R Flying Training (Para A3.2.1.4.2.)	12	$ - 0	$ - 0
1027	Optional - Creech MQ-9 AFRC Training Device Instruction (Para A3.3.1.2.1.)	12	$ - 0	$ - 0
1028	Optional - Nellis AFB USAF WS Support (Para A3.5.1.1)	12	$ - 0	$ - 0

	MARCH
1030	March MQ-9 CAT Option Year 1 (FY20)(Para A4.3.1., A4.3.2, A4.3.3, A4.3.4.1. )	12	$ - 0	$ - 0
1031	March Support Positions Option Year 1 (FY20)(Para A.4.3.5.)	12	$ - 0	$ - 0
	OPTIONAL
1032	Optional - March MQ-9 Training Device Instruction (Para A4.3.2.1)	12	$ - 0	$ - 0
1033	Optional - March MQ-9 Training Device Instruction (Para A4.3.2.2)	12	$ - 0	$ - 0
1034	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.1)	12	$ - 0	$ - 0
1035	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.1)	12	$ - 0	$ - 0
1036	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.2)	12	$ - 0	$ - 0
1037	Optional - March MQ-9 L/R Training (Para A4.3.4.2)	12	$ - 0	$ - 0
1038	Optional - March MQ-9 L/R Training (Para A4.3.4.3)	12	$ - 0	$ - 0

	HANCOCK
1040	Hancock MQ-9 CAT Option Year 1 (FY20)(A5.3.1., A5.3.2., A5.3.3., A5.3.4.)	12	$ - 0	$ - 0
1041	Hancock Support Positions Option Year 1 (FY20)(FY19)(A5.3.5.)	12	$ - 0	$ - 0
	OPTIONAL			$ - 0
1042	Optional - Hancock MQ-9 Training Device Instruction (Para A5.3.2.1.)	12	$ - 0	$ - 0
1043	Optional - Hancock MQ-9 Flying Training Instruction (Para A5.3.3.1.)	12	$ - 0	$ - 0
1044	Optional - Hancock MQ-9 Flying Training Instruction (Para A5.3.3.2.)	12	$ - 0	$ - 0

1050	Travel Option Year 1 (FY20)	NTE		$ 40,000.00
1051	Shift Differential Option Year 1 (FY20)	NTE	TBD

TOTAL OPTION YEAR 1 (1 Oct 19 - 30 Sep 20) $ - 0

Option Year 2 OPTION YEAR 2 (1 Oct 20 - 30 Sep 21) Mos Monthly Extended Amount

	HOLLOMAN
2001	Holloman MQ-9 CAT Option Year 2 (FY21)( Para A2.2.1., A2.2.2., A2.2.3.)	12	$ - 0	$ - 0
2002	Holloman MQ-9 CWD Option Year 2 (FY21)(Para A6.8.)	12	$ - 0	$ - 0
2003	Holloman Support Positions Option Year 2 (FY21)(Para A2.2.5.)	12	$ - 0	$ - 0
2004	New Mexico Gross Receipts Tax Option Year 2 (FY21)	NTE	TBD
	OPTIONAL
2005	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.1.)	12	$ - 0	$ - 0
2006	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.2.)	12	$ - 0	$ - 0
2007	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.3.)	12	$ - 0	$ - 0
2008	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.4.)	12	$ - 0	$ - 0
2009	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.5.)	12	$ - 0	$ - 0
2010	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.6.)	12	$ - 0	$ - 0
2011	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.7.)	12	$ - 0	$ - 0
2012	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.8.)	12	$ - 0	$ - 0
2013	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.1.)	12	$ - 0	$ - 0
2014	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.2.)	12	$ - 0	$ - 0
2015	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.3.)	12	$ - 0	$ - 0
2016	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.4.)	12	$ - 0	$ - 0
2017	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.5.)	12	$ - 0	$ - 0
2018	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.6.)	12	$ - 0	$ - 0
2019	Optional - Holloman MQ-9 L/R Training (Para A2.2.4)	12	$ - 0	$ - 0

	CREECH
2020	Creech MQ-9 CAT Option Year 2 (FY21)(Para. A3.2.1.1.,A 3.2.1.3.,A3.2.1.4., A3.2.1.5., A3.2.1.6., A3.3.1., A3.3.1.2, A3.3.1.3., A3.4.1)	12	$ - 0	$ - 0
2021	Creech Support Positions Option Year 2 (FY21)(Para A3.2.1.7., A3.4.1.1.)	12	$ - 0	$ - 0
2022	Nellis AFB USAF WS Support Option Year 2 (FY21)(Para 3.5.1.)	12	$ - 0	$ - 0
	OPTIONAL
2023	Optional - Creech MQ-9 11 ATKS Training Device Instruction (Para A3.2.1.3.1)	12	$ - 0	$ - 0
2024	Optional - Creech MQ-9 11 ATKS Training Device Instruction (Para A3.2.1.3.2)	12	$ - 0	$ - 0
2025	Optional - Creech MQ-9 11 ATKS L/R Flying Training (Para A3.2.1.4.1.)	12	$ - 0	$ - 0
2026	Optional - Creech MQ-9 11 ATKS L/R Flying Training (Para A3.2.1.4.2.)	12	$ - 0	$ - 0
2027	Optional - Creech MQ-9 AFRC Training Device Instruction (Para A3.3.1.2.1.)	12	$ - 0	$ - 0
2028	Optional - Nellis AFB USAF WS Support (Para A3.5.1.1)	12	$ - 0	$ - 0

	MARCH
2030	March MQ-9 CAT Option Year 2 (FY21)(Para A4.3.1., A4.3.2, A4.3.3, A4.3.4.1. )	12	$ - 0	$ - 0
2031	March Support Positions Option Year 2 (FY21)(Para A.4.3.5.)	12	$ - 0	$ - 0
	OPTIONAL
2032	Optional - March MQ-9 Training Device Instruction (Para A4.3.2.1)	12	$ - 0	$ - 0
2033	Optional - March MQ-9 Training Device Instruction (Para A4.3.2.2)	12	$ - 0	$ - 0
2034	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.1)	12	$ - 0	$ - 0
2035	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.1)	12	$ - 0	$ - 0
2036	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.2)	12	$ - 0	$ - 0
2037	Optional - March MQ-9 L/R Training (Para A4.3.4.2)	12	$ - 0	$ - 0
2038	Optional - March MQ-9 L/R Training (Para A4.3.4.3)	12	$ - 0	$ - 0

	HANCOCK
2040	Hancock MQ-9 CAT Option Year 2 (FY21)(A5.3.1., A5.3.2., A5.3.3., A5.3.4.)	12	$ - 0	$ - 0
2041	Hancock Support Positions Option Year 2 (FY21)(FY19)(A5.3.5.)	12	$ - 0	$ - 0
	OPTIONAL			$ - 0
2042	Optional - Hancock MQ-9 Training Device Instruction (Para A5.3.2.1.)	12	$ - 0	$ - 0
2043	Optional - Hancock MQ-9 Flying Training Instruction (Para A5.3.3.1.)	12	$ - 0	$ - 0
2044	Optional - Hancock MQ-9 Flying Training Instruction (Para A5.3.3.2.)	12	$ - 0	$ - 0

2050	Travel Option Year 2 (FY21)	NTE		$ 40,000.00
2051	Shift Differential Option Year 2 (FY21)	NTE	TBD

TOTAL OPTION YEAR 2 (1 Oct 20 - 30 Sep 21) $ - 0

Option Year 3 OPTION YEAR 3 (1 Oct 21 - 30 Sep 22) Mos Monthly Extended Amount

	HOLLOMAN
3001	Holloman MQ-9 CAT Option Year 3 (FY22)( Para A2.2.1., A2.2.2., A2.2.3.)	12	$ - 0	$ - 0
3002	Holloman MQ-9 CWD Option Year 3 (FY22)(Para A6.8.)	12	$ - 0	$ - 0
3003	Holloman Support Positions Option Year 3 (FY22)(Para A2.2.5.)	12	$ - 0	$ - 0
3004	New Mexico Gross Receipts Tax Option Year 3 (FY22)	NTE	TBD
	OPTIONAL
3005	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.1.)	12	$ - 0	$ - 0
3006	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.2.)	12	$ - 0	$ - 0
3007	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.3.)	12	$ - 0	$ - 0
3008	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.4.)	12	$ - 0	$ - 0
3009	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.5.)	12	$ - 0	$ - 0
3010	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.6.)	12	$ - 0	$ - 0
3011	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.7.)	12	$ - 0	$ - 0
3012	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.8.)	12	$ - 0	$ - 0
3013	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.1.)	12	$ - 0	$ - 0
3014	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.2.)	12	$ - 0	$ - 0
3015	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.3.)	12	$ - 0	$ - 0
3016	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.4.)	12	$ - 0	$ - 0
3017	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.5.)	12	$ - 0	$ - 0
3018	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.6.)	12	$ - 0	$ - 0
3019	Optional - Holloman MQ-9 L/R Training (Para A2.2.4)	12	$ - 0	$ - 0

	CREECH
3020	Creech MQ-9 CAT Option Year 3 (FY22)(Para. A3.2.1.1.,A 3.2.1.3.,A3.2.1.4., A3.2.1.5., A3.2.1.6., A3.3.1., A3.3.1.2, A3.3.1.3., A3.4.1)	12	$ - 0	$ - 0
3021	Creech Support Positions Option Year 3 (FY22)(Para A3.2.1.7., A3.4.1.1.)	12	$ - 0	$ - 0
3022	Nellis AFB USAF WS Support Option Year 3 (FY22)(Para 3.5.1.)	12	$ - 0	$ - 0
	OPTIONAL
3023	Optional - Creech MQ-9 11 ATKS Training Device Instruction (Para A3.2.1.3.1)	12	$ - 0	$ - 0
3024	Optional - Creech MQ-9 11 ATKS Training Device Instruction (Para A3.2.1.3.2)	12	$ - 0	$ - 0
3025	Optional - Creech MQ-9 11 ATKS L/R Flying Training (Para A3.2.1.4.1.)	12	$ - 0	$ - 0
3026	Optional - Creech MQ-9 11 ATKS L/R Flying Training (Para A3.2.1.4.2.)	12	$ - 0	$ - 0
3027	Optional - Creech MQ-9 AFRC Training Device Instruction (Para A3.3.1.2.1.)	12	$ - 0	$ - 0
3028	Optional - Nellis AFB USAF WS Support (Para A3.5.1.1)	12	$ - 0	$ - 0

	MARCH
3030	March MQ-9 CAT Option Year 3 (FY22)(Para A4.3.1., A4.3.2, A4.3.3, A4.3.4.1. )	12	$ - 0	$ - 0
3031	March Support Positions Option Year 3 (FY22)(Para A.4.3.5.)	12	$ - 0	$ - 0
	OPTIONAL
3032	Optional - March MQ-9 Training Device Instruction (Para A4.3.2.1)	12	$ - 0	$ - 0
3033	Optional - March MQ-9 Training Device Instruction (Para A4.3.2.2)	12	$ - 0	$ - 0
3034	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.1)	12	$ - 0	$ - 0
3035	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.1)	12	$ - 0	$ - 0
3036	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.2)	12	$ - 0	$ - 0
3037	Optional - March MQ-9 L/R Training (Para A4.3.4.2)	12	$ - 0	$ - 0
3038	Optional - March MQ-9 L/R Training (Para A4.3.4.3)	12	$ - 0	$ - 0

	HANCOCK
3040	Hancock MQ-9 CAT Option Year 3 (FY22)(A5.3.1., A5.3.2., A5.3.3., A5.3.4.)	12	$ - 0	$ - 0
3041	Hancock Support Positions Option Year 3 (FY22)(FY19)(A5.3.5.)	12	$ - 0	$ - 0
	OPTIONAL			$ - 0
3042	Optional - Hancock MQ-9 Training Device Instruction (Para A5.3.2.1.)	12	$ - 0	$ - 0
3043	Optional - Hancock MQ-9 Flying Training Instruction (Para A5.3.3.1.)	12	$ - 0	$ - 0
3044	Optional - Hancock MQ-9 Flying Training Instruction (Para A5.3.3.2.)	12	$ - 0	$ - 0

3050	Travel Option Year 3 (FY22)	NTE		$ 40,000.00
3051	Shift Differential Option Year 3 (FY22)	NTE	TBD

TOTAL OPTION YEAR 3 (1 Oct 21 - 30 Sep 22) $ - 0

Option Year 4 OPTION YEAR 4 (1 Oct 22 - 30 Sep 23) Mos Monthly Extended Amount

	HOLLOMAN
4001	Holloman MQ-9 CAT Option Year 4 (FY23)( Para A2.2.1., A2.2.2., A2.2.3.)	12	$ - 0	$ - 0
4002	Holloman MQ-9 CWD Option Year 4 (FY23)(Para A6.8.)	12	$ - 0	$ - 0
4003	Holloman Support Positions Option Year 4 (FY23)(Para A2.2.5.)	12	$ - 0	$ - 0
4004	New Mexico Gross Receipts Tax Option Year 4 (FY23)	NTE	TBD
	OPTIONAL
4005	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.1.)	12	$ - 0	$ - 0
4006	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.2.)	12	$ - 0	$ - 0
4007	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.3.)	12	$ - 0	$ - 0
4008	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.4.)	12	$ - 0	$ - 0
4009	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.5.)	12	$ - 0	$ - 0
4010	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.6.)	12	$ - 0	$ - 0
4011	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.7.)	12	$ - 0	$ - 0
4012	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.8.)	12	$ - 0	$ - 0
4013	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.1.)	12	$ - 0	$ - 0
4014	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.2.)	12	$ - 0	$ - 0
4015	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.3.)	12	$ - 0	$ - 0
4016	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.4.)	12	$ - 0	$ - 0
4017	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.5.)	12	$ - 0	$ - 0
4018	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.6.)	12	$ - 0	$ - 0
4019	Optional - Holloman MQ-9 L/R Training (Para A2.2.4)	12	$ - 0	$ - 0

	CREECH
4020	Creech MQ-9 CAT Option Year 4 (FY23)(Para. A3.2.1.1.,A 3.2.1.3.,A3.2.1.4., A3.2.1.5., A3.2.1.6., A3.3.1., A3.3.1.2, A3.3.1.3., A3.4.1)	12	$ - 0	$ - 0
4021	Creech Support Positions Option Year 4 (FY23)(Para A3.2.1.7., A3.4.1.1.)	12	$ - 0	$ - 0
4022	Nellis AFB USAF WS Support Option Year 4 (FY23)(Para 3.5.1.)	12	$ - 0	$ - 0
	OPTIONAL
4023	Optional - Creech MQ-9 11 ATKS Training Device Instruction (Para A3.2.1.3.1)	12	$ - 0	$ - 0
4024	Optional - Creech MQ-9 11 ATKS Training Device Instruction (Para A3.2.1.3.2)	12	$ - 0	$ - 0
4025	Optional - Creech MQ-9 11 ATKS L/R Flying Training (Para A3.2.1.4.1.)	12	$ - 0	$ - 0
4026	Optional - Creech MQ-9 11 ATKS L/R Flying Training (Para A3.2.1.4.2.)	12	$ - 0	$ - 0
4027	Optional - Creech MQ-9 AFRC Training Device Instruction (Para A3.3.1.2.1.)	12	$ - 0	$ - 0
4028	Optional - Nellis AFB USAF WS Support (Para A3.5.1.1)	12	$ - 0	$ - 0

	MARCH
4030	March MQ-9 CAT Option Year 4 (FY23)(Para A4.3.1., A4.3.2, A4.3.3, A4.3.4.1. )	12	$ - 0	$ - 0
4031	March Support Positions Option Year 4 (FY23)(Para A.4.3.5.)	12	$ - 0	$ - 0
	OPTIONAL
4032	Optional - March MQ-9 Training Device Instruction (Para A4.3.2.1)	12	$ - 0	$ - 0
4033	Optional - March MQ-9 Training Device Instruction (Para A4.3.2.2)	12	$ - 0	$ - 0
4034	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.1)	12	$ - 0	$ - 0
4035	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.1)	12	$ - 0	$ - 0
4036	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.2)	12	$ - 0	$ - 0
4037	Optional - March MQ-9 L/R Training (Para A4.3.4.2)	12	$ - 0	$ - 0
4038	Optional - March MQ-9 L/R Training (Para A4.3.4.3)	12	$ - 0	$ - 0

	HANCOCK
4040	Hancock MQ-9 CAT Option Year 4 (FY23)(A5.3.1., A5.3.2., A5.3.3., A5.3.4.)	12	$ - 0	$ - 0
4041	Hancock Support Positions Option Year 4 (FY23)(FY19)(A5.3.5.)	12	$ - 0	$ - 0
	OPTIONAL			$ - 0
4042	Optional - Hancock MQ-9 Training Device Instruction (Para A5.3.2.1.)	12	$ - 0	$ - 0
4043	Optional - Hancock MQ-9 Flying Training Instruction (Para A5.3.3.1.)	12	$ - 0	$ - 0
4044	Optional - Hancock MQ-9 Flying Training Instruction (Para A5.3.3.2.)	12	$ - 0	$ - 0

4050	Travel Option Year 4 (FY23)	NTE		$ 40,000.00
4051	Shift Differential Option Year 4 (FY23)	NTE	TBD

TOTAL OPTION YEAR 4 (1 Oct 22 - 30 Sep 23) $ - 0

Summary

MQ-9 CAT/CWD

CLIN DESCRIPTION	Mos	Phase-In	Base Year	Option Year 1	Option Year 2	Option Year 3	Option Year 4
		1 Jul 18 - 30 Sep 18	1 Oct 18 - 30 Sep 19	1 Oct 19 - 30 Sep 20	1 Oct 20 - 30 Sep 21	1 Oct 21 - 30 Sep 22	1 Oct 22 - 30 Sep 23

0001	Holloman Phase-In	3	N/A	N/A	N/A	N/A	N/A
0002	Creech Phase-In	3	N/A	N/A	N/A	N/A	N/A
0003	March Phase-In	3	N/A	N/A	N/A	N/A	N/A
0004	Hancock Phase-In	3	N/A	N/A	N/A	N/A	N/A

	HOLLOMAN
0101	Holloman MQ-9 CAT ( Para A2.2.1., A2.2.2., A2.2.3.)	12	N/A
0102	Holloman MQ-9 CWD (Para A6.8.)	12	N/A
0103	Holloman Support Positions Base (Para A2.2.5.)	12	N/A
0104	New Mexico Gross Receipts Tax	TBD	TBD	TBD	TBD	TBD	TBD	TBD
	OPTIONAL
0105	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.1.)	12	N/A
0106	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.2.)	12	N/A
0107	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.3.)	12	N/A
0108	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.4.)	12	N/A
0109	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.5.)	12	N/A
0110	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.6.)	12	N/A
0111	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.7.)	12	N/A
0112	Optional - Holloman MQ-9 Training Device Instruction (Para A2.2.2.8.)	12	N/A
0113	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.1.)	12	N/A
0114	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.2.)	12	N/A
0115	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.3.)	12	N/A
0116	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.4.)	12	N/A
0117	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.5.)	12	N/A
0118	Optional - Holloman MQ-9 Flying Training Instruction (Para. A2.2.3.6.)	12	N/A
0119	Optional - Holloman MQ-9 L/R Training (Para A2.2.4)	12	N/A

	CREECH
0120	Creech MQ-9 CAT (Para. A3.2.1.1.,A 3.2.1.3.,A3.2.1.4., A3.2.1.5., A3.2.1.6., A3.3.1., A3.3.1.2, A3.3.1.3., A3.4.1)	12	N/A
0121	Creech Support Positions (Para A3.2.1.7., A3.4.1.1.)	12	N/A
0122	Nellis AFB USAF WS Support (Para 3.5.1.)	12	N/A
	OPTIONAL
0123	Optional - Creech MQ-9 11 ATKS Training Device Instruction (Para A3.2.1.3.1)	12	N/A
0124	Optional - Creech MQ-9 11 ATKS Training Device Instruction (Para A3.2.1.3.2)	12	N/A
0125	Optional - Creech MQ-9 11 ATKS L/R Flying Training (Para A3.2.1.4.1.)	12	N/A
0126	Optional - Creech MQ-9 11 ATKS L/R Flying Training (Para A3.2.1.4.2.)	12	N/A
0127	Optional - Creech MQ-9 AFRC Training Device Instruction (Para A3.3.1.2.1.)	12	N/A
0128	Optional - Nellis AFB USAF WS Support (Para A3.5.1.1)	12	N/A

	MARCH
0130	March MQ-9 CAT (Para A4.3.1., A4.3.2, A4.3.3, A4.3.4.1. )	12	N/A
0131	March Support Positions (Para A.4.3.5.)	12	N/A
	OPTIONAL
0132	Optional - March MQ-9 Training Device Instruction (Para A4.3.2.1)	12	N/A
0133	Optional - March MQ-9 Training Device Instruction (Para A4.3.2.2)	12	N/A
0134	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.1)	12	N/A
0135	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.1)	12	N/A
0136	Optional - March MQ-9 Flying Training Instruction (Para A4.3.3.2)
0137	Optional - March MQ-9 L/R Training (Para A4.3.4.2)	12	N/A
0138	Optional - March MQ-9 L/R Training (Para A4.3.4.3)	12	N/A

	HANCOCK
0140	Hancock MQ-9 CAT (A5.3.1., A5.3.2., A5.3.3., A5.3.4.)	12	N/A
0141	Hancock Support Positions (A5.3.5.)	12	N/A
	OPTIONAL
0142	Optional - Hancock MQ-9 Training Device Instruction (Para A5.3.2.1.)	12	N/A
0143	Optional - Hancock MQ-9 Flying Training Instruction (Para A5.3.3.1.)	12	N/A
0144	Optional - Hancock MQ-9 Flying Training Instruction (Para A5.3.3.2.)	12	N/A

0150	Travel Base Year	NTE	N/A	$40,000.00	$40,000.00	$40,000.00	$40,000.00	$40,000.00
0151	Shift Differential	NTE	N/A	TBD	TBD	TBD	TBD	TBD

TOTAL $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

GRAND TOTAL $ - 0

File details come from the government source that posted it.