Section_L,_Attachment_3_-_Pricing_Table.xlsx

XLSX spreadsheet 100 KB Posted Jan 31, 2017

Attached to: Counter Narcoterrorism & Global Threats Support Services
Solicitation number: FA4890-17-R-0003
Issued by: Department of the Air Force Air Combat Command

About this file

From the source

Draft Section L, Attachment 3 - Pricing Table

View the file

Other files

File	Type	Posted
RFP_FA4890-17-R-0003-A0004_Conformed.pdf	PDF	Mar 29, 2017
RFP_FA4890-17-R-0003-A0004.pdf	PDF	Mar 29, 2017
Q&A_(Cumulative)_In_Response_to_A0001_&_A0002,_27_Mar_17.pdf	PDF	Mar 27, 2017
RFP_FA4890-17-R-0003-A0003_-_Conformed_Copy.pdf	PDF	Mar 27, 2017
PWS_FA4890-17-R-0003-_A0003_-_27_Mar_17.pdf	PDF	Mar 27, 2017
RFP_FA4890-17-R-0003-A0003.pdf	PDF	Mar 27, 2017
Section_L,_Atch_3_-_Pricing_Table_-_A0003,_27_Mar_17.xlsx	XLSX spreadsheet	Mar 27, 2017
RFP_FA4890-17-R0003-0001_21_Mar_17_(Reposted).pdf	PDF	Mar 23, 2017
SAFE_Instructions.pdf	PDF	Mar 23, 2017
RFP_FA4890-17-R-0003-A0002,_23_Mar_17.pdf	PDF	Mar 23, 2017
DD254_AMIC_SUPPORT_DRAFT_17-R-0003_Continuation_Pg.pdf	PDF	Mar 21, 2017
Section_L,_Atch_3_-_Pricing_Table_-_A0001.xlsx	XLSX spreadsheet	Mar 21, 2017
A0001_-_Q&As_-_21_Mar_17.pdf	PDF	Mar 21, 2017
PWS_FA4890-17-R-0003_-_21_Mar_17_-_A0001.pdf	PDF	Mar 21, 2017
DD254_AMIC_SUPPORT_DRAFT_17-R-0003.pdf	PDF	Mar 21, 2017
Section_L,_Attachment_3_-_Pricing_Table.xlsx	XLSX spreadsheet	Feb 28, 2017
PWS_Appendix_A_-_Government_Furnished_Equipment.xls	XLS spreadsheet	Feb 28, 2017
Q&A_(Posting_on_31_Jan_2017).pdf	PDF	Feb 28, 2017
Section_L,_Attachment_2_-_Past_Performance_Questionnaire.docx	DOCX document	Feb 28, 2017
PWS_FA4890-17-R-0003.pdf	PDF	Feb 28, 2017
Q&A_Format.docx	DOCX document	Feb 28, 2017
RFP_FA4890-17-R-0003_28Feb17.pdf	PDF	Feb 28, 2017
Section_L,_Attachment_1_-_Past_Performance_Information_Sheet.docx	DOCX document	Feb 28, 2017
PWS_Appendix_B_-_Non-Disclosure_Agreement.doc	DOC document	Feb 28, 2017
Section_L,_Attachment_4_-_SB_Subcontracting_Plan_Checklist.docx	DOCX document	Feb 28, 2017
CN&GT_Support_Services_QASP_-_Final_-_Preaward.pdf	PDF	Feb 28, 2017
PWS_Appendix_B_-_Non-Disclosure_Agreement.pdf	PDF	Jan 31, 2017
PWS_Appendix_A_-_Government_Furnished_Equipment.xls	XLS spreadsheet	Jan 31, 2017
DRAFT_RFP_FA4890-17-R-0003.pdf	PDF	Jan 31, 2017
Q&A_Format.docx	DOCX document	Jan 31, 2017
Q&A.pdf	PDF	Jan 31, 2017
DRAFT_PWS_FA4890-17-R-0003.pdf	PDF	Jan 31, 2017
DRAFT_CN&GT_Support_Services_QASP.pdf	PDF	Jan 31, 2017
DRAFT_PWS_FA4890-17-R-0003_9Dec16.doc	DOC document	Dec 9, 2016
DRAFT_Provisions_And_Clauses.docx	DOCX document	Dec 9, 2016
Q&A_Format.docx	DOCX document	Dec 9, 2016
DRAFT_Pricing_Table.xlsx	XLSX spreadsheet	Dec 9, 2016
DRAFT_PWS_Appendix_A_-_Government_Furnished_Equipment.xls	XLS spreadsheet	Dec 9, 2016
DRAFT_Sections_H,_L_and_M.docx	DOCX document	Dec 9, 2016
DRAFT_PWS_FA4890-17-R-0003_5Aug16.pdf	PDF	Aug 5, 2016
RFI-SS.pdf	PDF	Aug 4, 2016

Show all 41

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Total_Contract_Summary

FOR OFFICIAL USE ONLY

Counter Narcotics and Global Threats (CN&GT) Support Services

Contract No:	FA4890-17-R-0003
Company:

DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Select from list.

Date:

Revision:

T/O PERIODS OF PERFORMANCE
Period	Start	End
T/O Transition Period (if applicable)

DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Used only if transition/mobilization period occurs outside the Base Period of Performance. If not applicable, leave blank or hide row.

Base Period	27-Mar-2017	26-Mar-2018
Optional Period 1	27-Mar-2018	26-Mar-2019
Optional Period 2	27-Mar-2019	26-Mar-2020
6 Month Extension (if required)	27-Mar-2020	26-Sep-2020

TOTAL EVALUATED PRICE (TEP)
Category	Totals
Labor	$ - 0
Miscellaneous Equipment/Supplies/Materials & Event Coordination and Support	$ 150,000.00
Travel	$ 750,000.00
6 Month Extension (if required)

DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: From CLIN_Summary worksheet. If not applicable, leave blank or hide row.

DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Used only if transition/mobilization period occurs outside the Base Period of Performance. If not applicable,

leave blank or hide row.	$ 150,000.00
	Total Award Value	$ 1,050,000.00

PHASE-IN PERIOD COST SUMMARY
Category	Totals
Labor	$ - 0
Miscellaneous Equipment/Supplies/Materials & Event Coordination and Support	$ - 0
Travel	$ - 0
Phase-in Period Total	$ - 0

BASE PERIOD COST SUMMARY
Category	Totals
Labor	$ - 0
Miscellaneous Equipment/Supplies/Materials & Event Coordination and Support	$ 50,000.00
Travel	$ 250,000.00
Base Period Total	$ 300,000.00

OPTIONAL PERIOD 1 COST SUMMARY
Category	Totals
Labor	$ - 0
Miscellaneous Equipment/Supplies/Materials & Event Coordination and Support	$ 50,000.00
Travel	$ 250,000.00
Optional Period 1 Total	$ 300,000.00

OPTIONAL PERIOD 2 COST SUMMARY
PWS Requirement	Totals
Labor	$ - 0
Miscellaneous Equipment/Supplies/Materials & Event Coordination and Support	$ 50,000.00
Travel	$ 250,000.00
Optional Period 2 Total	$ 300,000.00

6 Month Extension (if required)
6 Month Extension	$ 150,000.00

CLIN Summary

CLIN SUMMARY
Core/Optional	CLIN	PWS Ref.	Description	Contract Type	Phase-In

(CLIN 0017, PWS 5.5)

DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Use only if transition/mobilization period is outside the Base Period of Performance.

Otherwise leave blank.

Base Period

Option Period 1

Option Period 2

6 Month Ext

Totals

Core CLINs

X001

2.3

HQ ACC AMIC Civil Engineering Assistant (EA) Support (1 FTE)

FFP-LOE

$ - 0

2.4

HQ ACC AMIC Aviation Support (1 FTE)

$ - 0

2.5.1

Data Management/Entry (1 FTE)

$ - 0

2.5.2

Database Manager (0.10 FTE)

$ - 0

2.7

Quality Assurance (2 FTEs)

$ - 0

X002

2.9.1

Program and Policy Support and Technical Assistance (1 FTE)

FFP-LOE

$ - 0

X003

2.10

Consolidated Financial Execution System (CFES) (0.10 FTE)

FFP-LOE

$ - 0

X004

4.0, 5.7 & 5.8

Travel, Misc. Equip./Supplies/Materials and Event Coordination and Support

$ - 0

Optional CLINs

X005

2.2

Program Support (4 FTEs)

FFP-LOE

$ - 0

X006

2.2

Program Support (3 FTEs)

FFP-LOE

$ - 0

X007

2.2

Program Support (2 FTEs)

FFP-LOE

$ - 0

X008

2.2

Program Support (1 FTE)

FFP-LOE

$ - 0

X009

2.6.1

Security and Travel Support (1 FTE)

FFP-LOE

$ - 0

X010

2.6.2

Administrative Support for ACC AMIC (1 FTE)

FFP-LOE

$ - 0

X011

2.7

Quality Assurance (1 FTE)

FFP-LOE

$ - 0

X012

2.8

Regional Quality Assurance Engineer (1 FTE)

FFP-LOE

$ - 0

X013

2.9.2

HQ AF CD/CN Support (1 FTE)

FFP-LOE

$ - 0

X014

2.9.3

Program Management and Quality Assurance Consultant (1 FTE)

FFP-LOE

$ - 0

X015

2.11

Contract Administration Support (2 FTEs)

FFP-LOE

$ - 0

X016

2.11

Contract Administration Support (1 FTEs)

FFP-LOE

$ - 0

X006

ERROR:#REF!

X007

ERROR:#REF!

X008

ERROR:#REF!

X009

ERROR:#REF!

X010

ERROR:#REF!

X011

ERROR:#REF!

X012

ERROR:#REF!

X013

ERROR:#REF!

X014

ERROR:#REF!

X015

ERROR:#REF!

X016

ERROR:#REF!

X017

ERROR:#REF!

X018

ERROR:#REF!

X019

ERROR:#REF!

X020

ERROR:#REF!

X021

ERROR:#REF!

X022

ERROR:#REF!

X023

ERROR:#REF!

X024

ERROR:#REF!

X025

ERROR:#REF!

X026

ERROR:#REF!

X027

ERROR:#REF!

X028

ERROR:#REF!

X029

ERROR:#REF!

X030

ERROR:#REF!

X031

ERROR:#REF!

X032

ERROR:#REF!

X033

ERROR:#REF!

X034

ERROR:#REF!

X035

ERROR:#REF!

X036

ERROR:#REF!

X037

ERROR:#REF!

X038

ERROR:#REF!

X039

ERROR:#REF!

TOTALS

$ - 0

Labor

Labor Cost Summary & Details
Labor	Total Labor	Phase-In Period	Base Period	Option Period 1	Option Period 2
Totals	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

		Phase-In Period - Labor			31-Dec-1899	31-Dec-1899
	ID	PWS Ref.	Labor Category		Prime or Sub
(select)	# of FTEs	Multiplier
(Hours)	Basic Labor
Rate	Fringe Cost	OH Cost	G&A Cost	Other1
(define)	Other2
(define)	Subtotal
SUM(L:Q)	Profit or Fee
(R * %)	Loaded Rate
(R+S)	Total
(K1T1)+(K2T2)	Propsal Ref.	Basis of Estimate/Price
	9	2.2				10.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	1	2.3				1.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	2	2.4				1.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	3	2.5.1				1.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	4	2.5.2				0.10	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	13	2.6.1				1.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	14	2.6.2				1.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	5	2.7				3.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	16	2.8				1.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	6	2.9.1				1.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	10	2.9.2				1.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	11	2.9.3				1.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	7	2.10				0.10	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	12	2.11				3.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	18						$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Unhide row and insert "copied" row here.					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
														Transition Period Labor Total	$ - 0

		Base Period - Labor			27-Mar-2017	26-Mar-2018
	ID	PWS Ref.	Labor Category		Prime or Sub
(select)	# of FTEs	Multiplier
(Hours)	Basic Labor
Rate	Fringe Cost	OH Cost	G&A Cost	Other1
(define)	Other2
(define)	Subtotal
SUM(L:Q)	Profit or Fee
(R * %)	Loaded Rate
(R+S)	Total
(K1T1)+(K2T2)	Propsal Ref.	Basis of Estimate/Price
		2.2				10.00	1920	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	2	2.3				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	3	2.4				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	4	2.5.1				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	5	2.5.2				0.10		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	6	2.6.1				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	7	2.6.2				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	8	2.7				3.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	9	2.8				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	10	2.9.1				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	11	2.9.2				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	12	2.9.3				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	13	2.10				0.10		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	16	2.11				3.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	18							$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Unhide row and insert "copied" row here.						$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
															Base Period Labor Total	$ - 0

		Option Period 1 - Labor			27-Mar-2018	26-Mar-2019
	ID	PWS Ref.	Labor Category
		Prime or Sub
(select)	# of FTEs	Multiplier
(Hours)	Basic Labor
Rate	Fringe Cost	OH Cost	G&A Cost	Other1
(define)	Other2
(define)	Subtotal
SUM(L:Q)	Profit or Fee
(R * %)	Loaded Rate
(R+S)	Total
(K1T1)+(K2T2)	Propsal Ref.	Basis of Estimate/Price
		2.2				10.00	1920
	2	2.3				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	3	2.4				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	4	2.5.1				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	5	2.5.2				0.10		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	6	2.6.1				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	7	2.6.2				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	8	2.7				3.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	9	2.8				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	10	2.9.1				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	11	2.9.2				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	12	2.9.3				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	13	2.10				0.10		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	16	2.11				3.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	18							$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Unhide row and insert "copied" row here.						$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
															Option Period 1 Labor Total	$ - 0

		Option Period 2 - Labor			27-Mar-2019	26-Mar-2020
	ID	PWS Ref.	Labor Category
		Prime or Sub
(select)	# of FTEs	Multiplier
(Hours)	Basic Labor
Rate	Fringe Cost	OH Cost	G&A Cost	Other1
(define)	Other2
(define)	Subtotal
SUM(L:Q)	Profit or Fee
(R * %)	Loaded Rate
(R+S)	Total
(K1T1)+(K2T2)	Propsal Ref.	Basis of Estimate/Price
		2.2				10.00	1920	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	2	2.3				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	3	2.4				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	4	2.5.1				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	5	2.5.2				0.10		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	6	2.6.1				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	7	2.6.2				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	8	2.7				3.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	9	2.8				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	10	2.9.1				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	11	2.9.2				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	12	2.9.3				1.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	13	2.10				0.10		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	16	2.11				3.00		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	18							$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Unhide row and insert "copied" row here.						$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
															Option Period 2 Labor Total	$ - 0

		Option Period 3 - Labor			ERROR:#REF!	ERROR:#REF!
	ID	T/O PWS Ref.	Base/Option
(select)	CLIN/SLIN
(select)	Labor Category
		Prime or Sub
(select)	# of FTEs	Rate Unit
Select (Hours/Days)	Multiplier
(Est. Hrs/Days)	Basic Labor
Rate	Fringe Cost	OH Cost	G&A Cost	Other1
(define)	Other2
(define)	Subtotal
SUM(L:Q)	Profit or Fee
(R * %)	Loaded Rate

(R+S)

1		Base	1.00	Hours	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
2					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
3					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
4					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
5					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
6					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
7					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
8					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
9					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
10					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
11					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
12					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
13					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
15					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
16					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
17					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
18					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
19					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
20					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Unhide row and insert "copied" row here.				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
												Option Period 3 Labor Total

		Option Period 4 - Labor			ERROR:#REF!	ERROR:#REF!
	ID	T/O PWS Ref.	Base/Option
(select)	CLIN/SLIN
(select)	Labor Category
		Prime or Sub
(select)	# of FTEs	Rate Unit
Select (Hours/Days)	Multiplier
(Est. Hrs/Days)	Basic Labor
Rate	Fringe Cost	OH Cost	G&A Cost	Other1
(define)	Other2
(define)	Subtotal
SUM(L:Q)	Profit or Fee
(R * %)	Loaded Rate

(R+S)

1		Base	1.00	Hours	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
2					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
3					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
4					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
5					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
6					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
7					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
8					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
9					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
10					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
11					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
12					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
13					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
15					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
16					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
17					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
18					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
19					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
20					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Unhide row and insert "copied" row here.				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
												Option Period 4 Labor Total

Travel

		Contract No: for Company:
		Travel Cost Summary & Details
		Travel	Total Travel	Phase-In Period	Base Period	Option Period 1	Option Period 2
		Totals	$ 750,000.00	$ - 0	$ 250,000.00	$ 250,000.00	$ 250,000.00
		PWS Ref.
DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter T/O PWS paragraph reference.	Base/Option

DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Select appropriate base or optional requirement, as applicable.

Note: List referenced from SourceData worksheet. CLIN/SLIN DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter proposed CLIN/SLIN.

Note: List referenced from Total TO Summary worksheet.	Labor Category/Position
DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter applicable labor category or position.		Origin

(From) DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter trip origin. Destination (To)

DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter trip destination.	# of People
DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter number of travelers.	# of Trips
DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter number of trips.	# of Days
DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter number of days.	Airfare
DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter airfare total.	Rental Car
DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter rental car rate.	Lodging
DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter daily lodging rate.	M & IE
DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Insert daily meals and incidental expense rate.	Misc.
DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter other miscellaneous expense (as daily rate).	Subtotal
DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: = ((Travelrs xTrips) x Airfare)+((Travelers x Trips x Days) x (Daily Expenses)))	Indirect Costs
DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter formula for applicable indirect costs (i.e., Travel handling rate).	Total Cost
DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: =Extended Price + Indirect Costs	Proposal Ref.
DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter T/O proposal reference.	Basis of Estimate/Price

DONALDSON, DEVOE A JR CTR USAF ACC ACC AMIC/PMT: Enter basis of estimate/basis of price.

		Phase-In Period - Travel
	ID	PWS Ref.	Base/Option
(select)	CLIN	Labor Category/Position		Origin
(From)	Destination
(To)	# of People	# of Trips	# of Days	Airfare
(per trip)	Rental Car
(Daily Rate)	Lodging
(Daily rate)	M & IE
(Daily rate)	Misc.
(Daily rate)	Extended Price	Indirect Costs
(i.e.,G&A, OH,etc.)	Total Cost	Proposal Ref.	Basis of Estimate/Price
		4.0				$ - 0	$ - 0	$ - 0
						$ - 0	$ - 0	$ - 0
						$ - 0	$ - 0	$ - 0
						$ - 0	$ - 0	$ - 0
	1					$ - 0	$ - 0	$ - 0
					Base Period Travel Totals	$ - 0	$ - 0	$ - 0

		Base Period - Travel
	ID	PWS Ref.	Base/Option
(select)	CLIN	Labor Category/Position		Origin
(From)	Destination
(To)	# of People	# of Trips	# of Days	Airfare
(per trip)	Rental Car
(Daily Rate)	Lodging
(Daily rate)	M & IE
(Daily rate)	Misc.
(Daily rate)	Extended Price	Indirect Costs
(i.e.,G&A, OH,etc.)	Total Cost	Proposal Ref.	Basis of Estimate/Price
	1					$ 250,000.00	$ - 0	$ 250,000.00	Government provided NTE plug figure.
	2					$ - 0	$ - 0	$ - 0
	3					$ - 0	$ - 0	$ - 0
	4					$ - 0	$ - 0	$ - 0
	5					$ - 0	$ - 0	$ - 0
		Unhide rows above, or copy row and insert "copied" row here.				$ - 0	$ - 0	$ - 0
					Base Period Travel Totals	$ 250,000.00	$ - 0	$ 250,000.00

		Option Period 1 - Travel
	ID	PWS Ref.	Base/Option
(select)	CLIN	Labor Category/Billet		Origin
(From)	Destination
(To)	# of People	# of Trips	# of Days	Airfare
(per trip)	Rental Car
(Daily Rate)	Lodging
(Daily rate)	M & IE
(Daily rate)	Misc.
(Daily rate)	Subtotal	Indirect Costs
(i.e.,G&A, OH,etc.)	Total Cost	Proposal Ref.	Basis of Estimate/Price
	1					$ 250,000.00	$ - 0	$ 250,000.00	Government provided NTE plug figure.
	2					$ - 0	$ - 0	$ - 0
	3					$ - 0	$ - 0	$ - 0
	4					$ - 0	$ - 0	$ - 0
	5					$ - 0	$ - 0	$ - 0
					Option Period 1 Travel Totals	$ 250,000.00	$ - 0	$ 250,000.00

		Option Period 2 - Travel
	ID	PWS Ref.	Base/Option
(select)	CLIN	Labor Category/Billet		Origin
(From)	Destination
(To)	# of People	# of Trips	# of Days	Airfare
(per trip)	Rental Car
(Daily Rate)	Lodging
(Daily rate)	M & IE
(Daily rate)	Misc.
(Daily rate)	Subtotal	Indirect Costs
(i.e.,G&A, OH,etc.)	Total Cost	Proposal Ref.	Basis of Estimate/Price
	1					$ 250,000.00	$ - 0	$ 250,000.00	Government provided NTE plug figure.
	2					$ - 0	$ - 0	$ - 0
	3					$ - 0	$ - 0	$ - 0
	4					$ - 0	$ - 0	$ - 0
	5					$ - 0	$ - 0	$ - 0
		Unhide rows above, or copy row and insert "copied" row here.				$ - 0	$ - 0	$ - 0
					Option Period 2 Travel Totals	$ 250,000.00	$ - 0	$ 250,000.00

Miscellaneous & Events

Miscellaneous Equipment/Supplies/Materials & Event Coordination and Support Cost Summary and Details
Misc. Equipment, Supplies & Materials	Total Misc. Equipment, Supplies & Materials	Phase-In Period	Base Period	Option Period 1	Option Period 2
Totals	$ 150,000.00	$ - 0	$ 50,000.00	$ 50,000.00	$ 50,000.00

		Phase-In Period - Miscellaneous Equipment
	ID	PWS Ref.	Item Description		Qty	Unit Price	Extended Price	Indirect Costs
(i.e.,G&A, OH,etc.)	Profit/Fee	Total Price	Proposal Ref.	Basis of Estimate/Price
	1	5.7 & 5.8					$ - 0	$ - 0	$ - 0
	2						$ - 0	$ - 0	$ - 0	$ - 0
	3						$ - 0	$ - 0	$ - 0	$ - 0
	4						$ - 0	$ - 0	$ - 0	$ - 0
	5						$ - 0	$ - 0	$ - 0	$ - 0
	6						$ - 0	$ - 0	$ - 0	$ - 0
	7						$ - 0	$ - 0	$ - 0	$ - 0
	8						$ - 0	$ - 0	$ - 0	$ - 0
	9						$ - 0	$ - 0	$ - 0	$ - 0
	10						$ - 0	$ - 0	$ - 0	$ - 0
	11						$ - 0	$ - 0	$ - 0	$ - 0
	12						$ - 0	$ - 0	$ - 0	$ - 0
	13						$ - 0	$ - 0	$ - 0	$ - 0
	14						$ - 0	$ - 0	$ - 0	$ - 0
	15						$ - 0	$ - 0	$ - 0	$ - 0
	16						$ - 0	$ - 0	$ - 0	$ - 0
	17						$ - 0	$ - 0	$ - 0	$ - 0
	18						$ - 0	$ - 0	$ - 0	$ - 0
	19						$ - 0	$ - 0	$ - 0	$ - 0
		Unhide rows above, or copy row and insert "copied" row here.					$ - 0	$ - 0	$ - 0	$ - 0
							Transition Period Miscellaneous Equipment, Supplies & Materials Total			$ - 0

		Base Period - Miscellaneous Equipment, Supplies & Materials
	ID	PWS Ref.	Item Description		Qty	Unit Price	Extended Price	Indirect Costs
(i.e.,G&A, OH,etc.)	Profit/Fee	Total Price	Proposal Ref.	Basis of Estimate/Price
	1	5.7 & 5.8					$ - 0	$ - 0	$ - 0	$ 50,000.00	Government provided NTE plug figure
	2						$ - 0	$ - 0	$ - 0	$ - 0
	3						$ - 0	$ - 0	$ - 0	$ - 0
	4						$ - 0	$ - 0	$ - 0	$ - 0
	5						$ - 0	$ - 0	$ - 0	$ - 0
	6						$ - 0	$ - 0	$ - 0	$ - 0
	7						$ - 0	$ - 0	$ - 0	$ - 0
	8						$ - 0	$ - 0	$ - 0	$ - 0
	9						$ - 0	$ - 0	$ - 0	$ - 0
	10						$ - 0	$ - 0	$ - 0	$ - 0
	11						$ - 0	$ - 0	$ - 0	$ - 0
	12						$ - 0	$ - 0	$ - 0	$ - 0
	13						$ - 0	$ - 0	$ - 0	$ - 0
	14						$ - 0	$ - 0	$ - 0	$ - 0
	15						$ - 0	$ - 0	$ - 0	$ - 0
	16						$ - 0	$ - 0	$ - 0	$ - 0
	17						$ - 0	$ - 0	$ - 0	$ - 0
	18						$ - 0	$ - 0	$ - 0	$ - 0
	19						$ - 0	$ - 0	$ - 0	$ - 0
		Unhide rows above, or copy row and insert "copied" row here.					$ - 0	$ - 0	$ - 0	$ - 0
							Base Period Miscellaneous Equipment, Supplies & Materials Total			$ 50,000.00

		Option Period 1 - Miscellaneous Equipment, Supplies & Materials
	ID	PWS Ref.	Item Description		Qty	Unit Price	Extended Price	Indirect Costs
(i.e.,G&A, OH,etc.)	Profit/Fee	Total Price	Proposal Ref.	Basis of Estimate/Price
	1	5.7 & 5.8					$ - 0	$ - 0	$ - 0	$ 50,000.00	Government provided NTE plug figure
	2						$ - 0	$ - 0	$ - 0	$ - 0
	3						$ - 0	$ - 0	$ - 0	$ - 0
	4						$ - 0	$ - 0	$ - 0	$ - 0
	5						$ - 0	$ - 0	$ - 0	$ - 0
	6						$ - 0	$ - 0	$ - 0	$ - 0
	7						$ - 0	$ - 0	$ - 0	$ - 0
	8						$ - 0	$ - 0	$ - 0	$ - 0
	9						$ - 0	$ - 0	$ - 0	$ - 0
	10						$ - 0	$ - 0	$ - 0	$ - 0
	11						$ - 0	$ - 0	$ - 0	$ - 0
	12						$ - 0	$ - 0	$ - 0	$ - 0
	13						$ - 0	$ - 0	$ - 0	$ - 0
	14						$ - 0	$ - 0	$ - 0	$ - 0
	15						$ - 0	$ - 0	$ - 0	$ - 0
	16						$ - 0	$ - 0	$ - 0	$ - 0
	17						$ - 0	$ - 0	$ - 0	$ - 0
	18						$ - 0	$ - 0	$ - 0	$ - 0
	19						$ - 0	$ - 0	$ - 0	$ - 0
		Unhide rows above, or copy row and insert "copied" row here.					$ - 0	$ - 0	$ - 0	$ - 0
							Option Period 1 Miscellaneous Equipment, Supplies & Materials Total			$ 50,000.00

		Option Period 2 - Miscellaneous Equipment, Supplies & Materials
	ID	PWS Ref.	Item Description		Qty	Unit Price	Extended Price	Indirect Costs
(i.e.,G&A, OH,etc.)	Profit/Fee	Total Price	Proposal Ref.	Basis of Estimate/Price
	1	5.7 & 5.8					$ - 0	$ - 0	$ - 0	$ 50,000.00	Government provided NTE plug figure
	2						$ - 0	$ - 0	$ - 0	$ - 0
	3						$ - 0	$ - 0	$ - 0	$ - 0
	4						$ - 0	$ - 0	$ - 0	$ - 0
	5						$ - 0	$ - 0	$ - 0	$ - 0
	6						$ - 0	$ - 0	$ - 0	$ - 0
	7						$ - 0	$ - 0	$ - 0	$ - 0
	8						$ - 0	$ - 0	$ - 0	$ - 0
	9						$ - 0	$ - 0	$ - 0	$ - 0
	10						$ - 0	$ - 0	$ - 0	$ - 0
	11						$ - 0	$ - 0	$ - 0	$ - 0
	12						$ - 0	$ - 0	$ - 0	$ - 0
	13						$ - 0	$ - 0	$ - 0	$ - 0
	14						$ - 0	$ - 0	$ - 0	$ - 0
	15						$ - 0	$ - 0	$ - 0	$ - 0
	16						$ - 0	$ - 0	$ - 0	$ - 0
	17						$ - 0	$ - 0	$ - 0	$ - 0
	18						$ - 0	$ - 0	$ - 0	$ - 0
	19						$ - 0	$ - 0	$ - 0	$ - 0
		Unhide rows above, or copy row and insert "copied" row here.					$ - 0	$ - 0	$ - 0	$ - 0
							Option Period 2 Miscellaneous Equipment, Supplies & Materials Total			$ 50,000.00

		Option Period 3 - Material
	ID	T/O PWS Ref.	Base/Option
(select)	CLIN/SLIN
(select)	Part #	Item Description		Qty	Unit Price	Extended Price	Indirect Costs
(i.e.,G&A, OH,etc.)	Profit/Fee
	1								$ - 0	$ - 0	$ - 0
	2								$ - 0	$ - 0	$ - 0
	3								$ - 0	$ - 0	$ - 0
	4				15-Dec-18				$ - 0	$ - 0	$ - 0
	5								$ - 0	$ - 0	$ - 0
	6								$ - 0	$ - 0	$ - 0
	7								$ - 0	$ - 0	$ - 0
	8								$ - 0	$ - 0	$ - 0
	9								$ - 0	$ - 0	$ - 0
	10								$ - 0	$ - 0	$ - 0
	11								$ - 0	$ - 0	$ - 0
	12								$ - 0	$ - 0	$ - 0
	13								$ - 0	$ - 0	$ - 0
	14								$ - 0	$ - 0	$ - 0
	15								$ - 0	$ - 0	$ - 0
	16								$ - 0	$ - 0	$ - 0
	17								$ - 0	$ - 0	$ - 0
	18								$ - 0	$ - 0	$ - 0
	19								$ - 0	$ - 0	$ - 0
	20								$ - 0	$ - 0	$ - 0
	21								$ - 0	$ - 0	$ - 0
	22								$ - 0	$ - 0	$ - 0
	23								$ - 0	$ - 0	$ - 0
	24								$ - 0	$ - 0	$ - 0
	25								$ - 0	$ - 0	$ - 0
	26								$ - 0	$ - 0	$ - 0
	27								$ - 0	$ - 0	$ - 0
	28								$ - 0	$ - 0	$ - 0
	29								$ - 0	$ - 0	$ - 0
	30								$ - 0	$ - 0	$ - 0
		Unhide rows above, or copy row and insert "copied" row here.							$ - 0	$ - 0	$ - 0
								Option Period 3 Material Total	$ - 0	$ - 0	$ - 0

		Option Period 4 - Material
	ID	T/O PWS Ref.	Base/Option
(select)	CLIN/SLIN
(select)	Part #	Item Description		Qty	Unit Price	Extended Price	Indirect Costs
(i.e.,G&A, OH,etc.)	Profit/Fee
	1								$ - 0	$ - 0	$ - 0
	2								$ - 0	$ - 0	$ - 0
	3								$ - 0	$ - 0	$ - 0
	4								$ - 0	$ - 0	$ - 0
	5								$ - 0	$ - 0	$ - 0
	6								$ - 0	$ - 0	$ - 0
	7								$ - 0	$ - 0	$ - 0
	8								$ - 0	$ - 0	$ - 0
	9								$ - 0	$ - 0	$ - 0
	10								$ - 0	$ - 0	$ - 0
	11								$ - 0	$ - 0	$ - 0
	12								$ - 0	$ - 0	$ - 0
	13								$ - 0	$ - 0	$ - 0
	14								$ - 0	$ - 0	$ - 0
	15								$ - 0	$ - 0	$ - 0
	16								$ - 0	$ - 0	$ - 0
	17								$ - 0	$ - 0	$ - 0
	18								$ - 0	$ - 0	$ - 0
	19								$ - 0	$ - 0	$ - 0
	20								$ - 0	$ - 0	$ - 0
	21								$ - 0	$ - 0	$ - 0
	22								$ - 0	$ - 0	$ - 0
	23								$ - 0	$ - 0	$ - 0
	24								$ - 0	$ - 0	$ - 0
	25								$ - 0	$ - 0	$ - 0
	26								$ - 0	$ - 0	$ - 0
	27								$ - 0	$ - 0	$ - 0
	28								$ - 0	$ - 0	$ - 0
	29								$ - 0	$ - 0	$ - 0
	30								$ - 0	$ - 0	$ - 0
		Unhide rows above, or copy row and insert "copied" row here.						$ - 0	$ - 0	$ - 0	$ - 0
								Option Period 4 Material Total	$ - 0	$ - 0	$ - 0

Indirect Rates

INDIRECT RATES
TYPE	Fringe	OH	G&A	Other1	Other2	Profit/Fee
Labor	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Misc. Equipment/ Supplies/Materials and Event Coordination and Support	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Travel	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Subcontractors	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Other 1	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Other 2	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

File details come from the government source that posted it. Updated Nov 14, 2017.