Exhibit_I-_AEC_Concessions_Commission_Revenue_by_Building.xlsx

XLSX spreadsheet 28 KB Posted

Attached to
Food and Beverage Service Operations for the Alliant Energy Center of Dane County
Solicitation number
2026-RFP-056-PR
Issued by
Dane County, Mattoon Village, Wisconsin

About this file

This exhibit is a revenue analysis spreadsheet for the Alliant Energy Center (AEC) of Dane County, Wisconsin, detailing concessions commission revenue by building across fiscal years 2024, 2025, and 2026. The AEC operates six primary facilities: Agriculture Pavilions (AGRI), Arena Building (ARNA), Coliseum Building (COLS), Conference Center (CONF), Exhibition Hall (XHAL), Landscape Areas (LAND), and Parking Lots (PARK). The data captures monthly revenue figures for each facility, demonstrating seasonal revenue patterns across the multibuilding campus. Total concessions commissions across all facilities for 2024 totaled $1,022,628.47, increasing to $1,154,207.95 in 2025, before declining to $871,804.22 in 2026. The Exhibition Hall generated the highest revenue in both 2024 ($465,119) and 2025 ($528,051), while the Coliseum Building was the second-largest revenue generator, producing $213,937 in 2024, $297,092 in 2025, and $233,258 in 2026. Other significant revenue sources included Landscape Areas and Conference Center facilities.

The revenue data reflects the operational performance of the AEC's food and beverage concessions and related services across its 164-acre multibuilding campus that hosts over 250 annual events with more than 1,000,000 guest attendees. Historical 2025 food service sales totaled approximately $1.2 million in retail concessions and $1.8 million in catering operations, with $1.32 million generated in subcontracted commissions. This revenue information serves as a critical baseline for evaluating the financial performance and operational capacity of the facility in support of the RFP 2026-RFP-056-PR solicitation for exclusive food and beverage service operations, with contract commencement scheduled for July 1, 2027, and an initial five-year term.

View the file

Other files

Show all 12

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

AGRI

Agriculture Pavilions (AGRI)
202420252026
January$ 547.19$ 432.89$ 491.19
February$ 10,720.39$ 9,250.37$ 10,364.14
March$ 361.63$ 812.68$ 524.54
April$ 7,672.10$ 5,178.10$ 4,901.34
May$ 7,797.67$ 7,179.73$ 10,451.78
June$ 1,113.99$ 5,001.77$ 6,953.36
July$ 20,513.78$ 9,575.48$ 29,790.82
August$ 1,537.37$ 4,415.89$ 1,061.28
September$ 21,667.00$ 45,939.22
October$ 61,189.01$ 36,660.84
November$ - 0$ - 0$ - 0
December$ 3,664.24$ 4,817.07
Grand Total$ 136,784$ 129,264$ 64,538

ARNA

Arena Building (ARNA)
202420252026
January$ 1,502.59$ 1,219.74$ 1,175.31
February$ 1,590.16$ 1,191.73$ 13,611.22
March$ 1,386.60$ 5,586.93
April$ 1,373.55
May$ 1,825.43
June$ 671.61
October$ 1,382.34$ 532.07
November$ 1,050.88$ 1,094.54
December$ 793.39$ 573.62
Grand Total$ 9,080$ 7,109$ 20,373

COLS

Coliseum Building (COLS)
202420252026
January$ 4,568.05$ 4,600.35$ 19,269.46
February$ 80,588.47$ 48,925.85$ 77,642.65
March$ 72,957.00$ 144,727.55$ 86,755.98
April$ 28,128.01$ 4,866.73
May$ 3,158.71$ 2,472.69$ 3,080.04
June$ 8,491.88$ 7,911.50$ 41,642.65
July$ (2,134.22)
August$ 40,504.42
September$ 11,197.17
October$ 21,586.14$ 6,644.67
November$ 5,404.96
December$ 13,523.43$ 7,772.09
Grand Total$ 213,937$ 297,092$ 233,258

CONF

Conference Center (CONF)
202420252026
January$ 3,392.06$ 4,842.23$ 6,517.20
February$ 10,562.08$ 7,006.23$ 1,298.58
March$ 4,045.51$ 2,221.33$ 2,877.17
April$ 6,850.02$ 3,345.84$ 12,065.25
May$ 13,284.30$ 12,598.39$ 7,891.30
June$ 519.09$ 4,566.19$ 3,211.21
July$ 10,236.48$ 2,067.50$ 6,379.19
August$ 21,546.55$ 4,089.76$ 9,388.20
September$ 960.97$ 7,086.64
October$ 8,743.63$ 5,266.34
November$ 15,820.32$ 11,721.34
December$ 6,551.15$ 3,907.80
Grand Total$ 102,512$ 68,720$ 49,628

XHAL

Exhibition Hall (XHAL)
202420252026
January$ 36,830.70$ 9,153.73$ 8,304.33
February$ 84,371.81$ 57,094.00$ 70,085.03
March$ 52,471.18$ 71,841.02$ 74,702.83
April$ 149,655.71$ 215,734.57$ 159,319.30
May$ 5,582.19$ 7,806.84$ 6,943.37
June$ 20,229.70$ 35,504.02$ 27,541.70
July$ 4,360.46$ 23,881.05$ 16,039.85
August$ 10,084.95$ 4,489.78
September$ 35,805.30$ 42,539.92
October$ 37,248.80$ 32,050.06
November$ 15,608.40$ 15,394.82
December$ 12,870.28$ 12,560.91
Grand Total$ 465,119$ 528,051$ 362,936

LAND

Landscape Areas (LAND)
202420252026
May$ 89,154.46$ 122,111.83$ 141,278.78
June$ 661.08$ (208.49)
July$ 358.34
September$ 947.87
Grand Total$ 89,513$ 123,721$ 141,070

Park

Parking Lots (PARK)
202420252026
June$ 5,099.25
July$ 347.30
November$ 236.97$ 218.01
Grand Total$ 5,684$ 218$ - 0

Raw

AmountAmountAmount
202420252026
Grand Total - Count: 581-1,022,628.47Grand Total - Count: 699-1,154,207.95Grand Total - Count: 548-871,804.22
Agriculture Pavilions (AGRI)-136,784.37Administration (ADMN)-33.98Agriculture Pavilions (AGRI)-64,538.45
Wednesday, January 31, 2024-547.19Wednesday, April 30, 2025-33.98Saturday, January 31, 2026-491.19
Thursday, February 29, 2024-10,720.39Agriculture Pavilions (AGRI)-129,264.04Friday, February 27, 2026-10,364.14
Sunday, March 31, 2024-361.63Friday, January 31, 2025-432.89Tuesday, March 31, 2026-524.54
Tuesday, April 30, 2024-7,672.10Friday, February 28, 2025-9,250.37Thursday, April 30, 2026-4,901.34
Friday, May 31, 2024-7,797.67Monday, March 31, 2025-812.68Sunday, May 31, 2026-10,451.78
Sunday, June 30, 2024-1,113.99Wednesday, April 30, 2025-5,178.10Tuesday, June 30, 2026-6,953.36
Wednesday, July 31, 2024-20,513.78Friday, May 30, 2025-7,179.73Friday, July 31, 2026-29,790.82
Saturday, August 31, 2024-1,537.37Monday, June 30, 2025-5,001.77Monday, August 31, 2026-1,061.28
Monday, September 30, 2024-21,667.00Thursday, July 31, 2025-9,575.48Arena Building (ARNA)-20,373.46
Thursday, October 31, 2024-61,189.01Sunday, August 31, 2025-4,415.89Saturday, January 31, 2026-1,175.31
Tuesday, December 31, 2024-3,664.24Tuesday, September 30, 2025-45,939.22Friday, February 27, 2026-13,611.22
Arena Building (ARNA)-9,079.51Friday, October 17, 202524.30Tuesday, March 31, 2026-5,586.93
Wednesday, January 31, 2024-1,502.59Friday, October 31, 2025-36,685.14Coliseum Building (COLS)-233,257.51
Thursday, February 29, 2024-1,590.16Wednesday, December 31, 2025-4,817.07Saturday, January 31, 2026-19,269.46
Sunday, March 31, 2024-1,386.60Arena Building (ARNA)-7,108.74Friday, February 27, 2026-77,642.65
Tuesday, April 30, 2024-1,373.55Friday, January 31, 2025-1,219.74Saturday, February 28, 2026-500.00
Thursday, October 31, 2024-1,382.34Friday, February 28, 2025-1,191.73Tuesday, March 31, 2026-86,255.98
Saturday, November 30, 2024-1,050.88Friday, May 30, 2025-1,825.43Thursday, April 30, 2026-4,866.73
Tuesday, December 31, 2024-793.39Monday, June 30, 2025-671.61Sunday, May 31, 2026-3,080.04
Coliseum Building (COLS)-213,936.63Friday, October 31, 2025-532.07Tuesday, June 30, 2026-41,642.65
Wednesday, January 31, 2024-4,568.05Sunday, November 30, 2025-1,094.54Conference Center (CONF)-49,628.10
Thursday, February 29, 2024-80,588.47Wednesday, December 31, 2025-573.62Saturday, January 31, 2026-6,517.20
Sunday, March 31, 2024-72,957.00Coliseum Building (COLS)-297,092.09Friday, February 27, 2026-1,298.58
Friday, May 31, 2024-3,158.71Friday, January 31, 2025-4,600.35Tuesday, March 31, 2026-2,877.17
Sunday, June 30, 2024-8,491.88Friday, February 28, 2025-48,925.85Thursday, April 30, 2026-12,065.25
Wednesday, July 31, 20242,134.22Saturday, March 1, 2025-801.70Tuesday, May 26, 20262,050.65
Monday, September 30, 2024-11,197.17Monday, March 31, 2025-143,925.85Sunday, May 31, 2026-9,941.95
Thursday, October 31, 2024-21,586.14Wednesday, April 30, 2025-28,128.01Tuesday, June 30, 2026-3,211.21
Tuesday, December 31, 2024-13,523.43Friday, May 30, 2025-2,472.69Friday, July 31, 2026-6,379.19
Conference Center (CONF)-102,512.16Monday, June 30, 2025-7,911.50Monday, August 31, 2026-9,388.20
Wednesday, January 31, 2024-3,392.06Sunday, August 31, 2025-40,504.42Exhibition Hall (XHAL)-362,936.41
Thursday, February 29, 2024-10,562.08Friday, October 31, 2025-6,644.67Saturday, January 31, 2026-8,304.33
Sunday, March 31, 2024-4,045.51Sunday, November 30, 2025-5,404.96Friday, February 27, 2026-70,085.03
Tuesday, April 30, 2024-6,850.02Wednesday, December 31, 2025-7,772.09Tuesday, March 31, 2026-74,702.83
Friday, May 31, 2024-13,284.30Conference Center (CONF)-68,719.59Thursday, April 30, 2026-159,319.30
Sunday, June 30, 2024-519.09Friday, January 31, 2025-4,842.23Sunday, May 31, 2026-6,943.37
Wednesday, July 31, 2024-10,236.48Friday, February 28, 2025-7,006.23Tuesday, June 30, 2026-27,541.70
Saturday, August 31, 2024-21,546.55Monday, March 31, 2025-2,221.33Friday, July 31, 2026-16,039.85
Monday, September 30, 2024-960.97Wednesday, April 30, 2025-3,345.84Landscape Areas (LAND)-141,070.29
Thursday, October 31, 2024-8,743.63Friday, May 30, 2025-12,598.39Sunday, May 31, 2026-141,278.78
Saturday, November 30, 2024-15,820.32Monday, June 30, 2025-4,566.19Tuesday, June 30, 2026208.49
Tuesday, December 31, 2024-6,551.15Thursday, July 31, 2025-2,067.50
Exhibition Hall (XHAL)-465,119.48Sunday, August 31, 2025-4,089.76
Wednesday, January 31, 2024-36,830.70Tuesday, September 30, 2025-7,086.64
Thursday, February 22, 2024-0.02Friday, October 31, 2025-5,266.34
Thursday, February 29, 2024-84,371.79Sunday, November 30, 2025-11,721.34
Sunday, March 31, 2024-52,471.18Wednesday, December 31, 2025-3,907.80
Tuesday, April 30, 2024-149,655.71Exhibition Hall (XHAL)-528,050.72
Friday, May 31, 2024-5,582.19Friday, January 31, 2025-9,153.73
Sunday, June 30, 2024-20,229.70Friday, February 28, 2025-57,094.00
Wednesday, July 31, 2024-4,360.46Saturday, March 1, 2025-236.94
Saturday, August 17, 2024-1,672.50Monday, March 31, 2025-71,604.08
Saturday, August 31, 2024-8,412.45Wednesday, April 30, 2025-215,734.57
Monday, September 30, 2024-35,805.30Friday, May 30, 2025-7,806.84
Thursday, October 31, 2024-37,248.80Monday, June 30, 2025-35,504.02
Saturday, November 30, 2024-15,608.40Thursday, July 31, 2025-23,881.05
Tuesday, December 31, 2024-12,870.28Sunday, August 31, 2025-4,489.78
Landscape Areas (LAND)-89,512.80Tuesday, September 30, 2025-42,539.92
Friday, May 31, 2024-89,154.46Friday, October 17, 2025255.92
Wednesday, July 31, 2024-358.34Friday, October 31, 2025-32,305.98
Parking Lots (PARK)-5,683.52Sunday, November 30, 2025-15,394.82
Sunday, June 30, 2024-5,099.25Wednesday, December 31, 2025-12,560.91
Wednesday, July 31, 2024-347.30Landscape Areas (LAND)-123,720.78
Saturday, November 30, 2024-236.97Friday, May 30, 2025-122,111.83
Monday, June 30, 2025-661.08
Tuesday, September 30, 2025-947.87
Parking Lots (PARK)-218.01
Sunday, November 30, 2025-218.01

File details come from the government source that posted it. Updated .