Exhibit_I-_AEC_Concessions_Commission_Revenue_by_Building.xlsx
XLSX spreadsheet 28 KB Posted
- Solicitation number
- 2026-RFP-056-PR
- Issued by
- Dane County, Mattoon Village, Wisconsin
About this file
This exhibit is a revenue analysis spreadsheet for the Alliant Energy Center (AEC) of Dane County, Wisconsin, detailing concessions commission revenue by building across fiscal years 2024, 2025, and 2026. The AEC operates six primary facilities: Agriculture Pavilions (AGRI), Arena Building (ARNA), Coliseum Building (COLS), Conference Center (CONF), Exhibition Hall (XHAL), Landscape Areas (LAND), and Parking Lots (PARK). The data captures monthly revenue figures for each facility, demonstrating seasonal revenue patterns across the multibuilding campus. Total concessions commissions across all facilities for 2024 totaled $1,022,628.47, increasing to $1,154,207.95 in 2025, before declining to $871,804.22 in 2026. The Exhibition Hall generated the highest revenue in both 2024 ($465,119) and 2025 ($528,051), while the Coliseum Building was the second-largest revenue generator, producing $213,937 in 2024, $297,092 in 2025, and $233,258 in 2026. Other significant revenue sources included Landscape Areas and Conference Center facilities.
The revenue data reflects the operational performance of the AEC's food and beverage concessions and related services across its 164-acre multibuilding campus that hosts over 250 annual events with more than 1,000,000 guest attendees. Historical 2025 food service sales totaled approximately $1.2 million in retail concessions and $1.8 million in catering operations, with $1.32 million generated in subcontracted commissions. This revenue information serves as a critical baseline for evaluating the financial performance and operational capacity of the facility in support of the RFP 2026-RFP-056-PR solicitation for exclusive food and beverage service operations, with contract commencement scheduled for July 1, 2027, and an initial five-year term.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| Food_and_Beverage_Service_Operations_for_the_Alliant_Energy_Center_of_Dane_County_(Addendum_#1_Revision).pdf | ||
| Exhibit_J-_Concessions_Sale_Report_2024-2026_by_Building.xlsx | XLSX spreadsheet | |
| Exhibit_I-_Concessions_Revenue_by_Building.xlsx | XLSX spreadsheet | |
| Exhibit_H-_Tables-_Answer_#21_and_#28.pdf | ||
| Attachment_G-_Project_Overview.pdf | ||
| Food_and_Beverage_Service_Operations_for_the_Alliant_Energy_Center_of_Dane_County.pdf | ||
| Exhibit_E_Coca-Cola_Agreement.pdf | ||
| Exhibit_D_Event_Equipment_Inventory.xlsx | XLSX spreadsheet | |
| Exhibit_C_2026_Event_Attendance.xlsx | XLSX spreadsheet | |
| Exhibit_B_2025_Event_Attendance.xlsx | XLSX spreadsheet | |
| Attachment_F_-_Cost_Proposal.xlsx | XLSX spreadsheet | |
| Exhibit_A_2024_Event_Attendance.xlsx | XLSX spreadsheet |
Show all 12
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
AGRI
| Agriculture Pavilions (AGRI) | |||
| 2024 | 2025 | 2026 | |
| January | $ 547.19 | $ 432.89 | $ 491.19 |
| February | $ 10,720.39 | $ 9,250.37 | $ 10,364.14 |
| March | $ 361.63 | $ 812.68 | $ 524.54 |
| April | $ 7,672.10 | $ 5,178.10 | $ 4,901.34 |
| May | $ 7,797.67 | $ 7,179.73 | $ 10,451.78 |
| June | $ 1,113.99 | $ 5,001.77 | $ 6,953.36 |
| July | $ 20,513.78 | $ 9,575.48 | $ 29,790.82 |
| August | $ 1,537.37 | $ 4,415.89 | $ 1,061.28 |
| September | $ 21,667.00 | $ 45,939.22 | |
| October | $ 61,189.01 | $ 36,660.84 | |
| November | $ - 0 | $ - 0 | $ - 0 |
| December | $ 3,664.24 | $ 4,817.07 | |
| Grand Total | $ 136,784 | $ 129,264 | $ 64,538 |
ARNA
| Arena Building (ARNA) | |||
| 2024 | 2025 | 2026 | |
| January | $ 1,502.59 | $ 1,219.74 | $ 1,175.31 |
| February | $ 1,590.16 | $ 1,191.73 | $ 13,611.22 |
| March | $ 1,386.60 | $ 5,586.93 | |
| April | $ 1,373.55 | ||
| May | $ 1,825.43 | ||
| June | $ 671.61 | ||
| October | $ 1,382.34 | $ 532.07 | |
| November | $ 1,050.88 | $ 1,094.54 | |
| December | $ 793.39 | $ 573.62 | |
| Grand Total | $ 9,080 | $ 7,109 | $ 20,373 |
COLS
| Coliseum Building (COLS) | |||
| 2024 | 2025 | 2026 | |
| January | $ 4,568.05 | $ 4,600.35 | $ 19,269.46 |
| February | $ 80,588.47 | $ 48,925.85 | $ 77,642.65 |
| March | $ 72,957.00 | $ 144,727.55 | $ 86,755.98 |
| April | $ 28,128.01 | $ 4,866.73 | |
| May | $ 3,158.71 | $ 2,472.69 | $ 3,080.04 |
| June | $ 8,491.88 | $ 7,911.50 | $ 41,642.65 |
| July | $ (2,134.22) | ||
| August | $ 40,504.42 | ||
| September | $ 11,197.17 | ||
| October | $ 21,586.14 | $ 6,644.67 | |
| November | $ 5,404.96 | ||
| December | $ 13,523.43 | $ 7,772.09 | |
| Grand Total | $ 213,937 | $ 297,092 | $ 233,258 |
CONF
| Conference Center (CONF) | |||
| 2024 | 2025 | 2026 | |
| January | $ 3,392.06 | $ 4,842.23 | $ 6,517.20 |
| February | $ 10,562.08 | $ 7,006.23 | $ 1,298.58 |
| March | $ 4,045.51 | $ 2,221.33 | $ 2,877.17 |
| April | $ 6,850.02 | $ 3,345.84 | $ 12,065.25 |
| May | $ 13,284.30 | $ 12,598.39 | $ 7,891.30 |
| June | $ 519.09 | $ 4,566.19 | $ 3,211.21 |
| July | $ 10,236.48 | $ 2,067.50 | $ 6,379.19 |
| August | $ 21,546.55 | $ 4,089.76 | $ 9,388.20 |
| September | $ 960.97 | $ 7,086.64 | |
| October | $ 8,743.63 | $ 5,266.34 | |
| November | $ 15,820.32 | $ 11,721.34 | |
| December | $ 6,551.15 | $ 3,907.80 | |
| Grand Total | $ 102,512 | $ 68,720 | $ 49,628 |
XHAL
| Exhibition Hall (XHAL) | |||
| 2024 | 2025 | 2026 | |
| January | $ 36,830.70 | $ 9,153.73 | $ 8,304.33 |
| February | $ 84,371.81 | $ 57,094.00 | $ 70,085.03 |
| March | $ 52,471.18 | $ 71,841.02 | $ 74,702.83 |
| April | $ 149,655.71 | $ 215,734.57 | $ 159,319.30 |
| May | $ 5,582.19 | $ 7,806.84 | $ 6,943.37 |
| June | $ 20,229.70 | $ 35,504.02 | $ 27,541.70 |
| July | $ 4,360.46 | $ 23,881.05 | $ 16,039.85 |
| August | $ 10,084.95 | $ 4,489.78 | |
| September | $ 35,805.30 | $ 42,539.92 | |
| October | $ 37,248.80 | $ 32,050.06 | |
| November | $ 15,608.40 | $ 15,394.82 | |
| December | $ 12,870.28 | $ 12,560.91 | |
| Grand Total | $ 465,119 | $ 528,051 | $ 362,936 |
LAND
| Landscape Areas (LAND) | |||
| 2024 | 2025 | 2026 | |
| May | $ 89,154.46 | $ 122,111.83 | $ 141,278.78 |
| June | $ 661.08 | $ (208.49) | |
| July | $ 358.34 | ||
| September | $ 947.87 | ||
| Grand Total | $ 89,513 | $ 123,721 | $ 141,070 |
Park
| Parking Lots (PARK) | |||
| 2024 | 2025 | 2026 | |
| June | $ 5,099.25 | ||
| July | $ 347.30 | ||
| November | $ 236.97 | $ 218.01 | |
| Grand Total | $ 5,684 | $ 218 | $ - 0 |
Raw
| Amount | Amount | Amount | |||||||||
| 2024 | 2025 | 2026 | |||||||||
| Grand Total - Count: 581 | -1,022,628.47 | Grand Total - Count: 699 | -1,154,207.95 | Grand Total - Count: 548 | -871,804.22 | ||||||
| Agriculture Pavilions (AGRI) | -136,784.37 | Administration (ADMN) | -33.98 | Agriculture Pavilions (AGRI) | -64,538.45 | ||||||
| Wednesday, January 31, 2024 | -547.19 | Wednesday, April 30, 2025 | -33.98 | Saturday, January 31, 2026 | -491.19 | ||||||
| Thursday, February 29, 2024 | -10,720.39 | Agriculture Pavilions (AGRI) | -129,264.04 | Friday, February 27, 2026 | -10,364.14 | ||||||
| Sunday, March 31, 2024 | -361.63 | Friday, January 31, 2025 | -432.89 | Tuesday, March 31, 2026 | -524.54 | ||||||
| Tuesday, April 30, 2024 | -7,672.10 | Friday, February 28, 2025 | -9,250.37 | Thursday, April 30, 2026 | -4,901.34 | ||||||
| Friday, May 31, 2024 | -7,797.67 | Monday, March 31, 2025 | -812.68 | Sunday, May 31, 2026 | -10,451.78 | ||||||
| Sunday, June 30, 2024 | -1,113.99 | Wednesday, April 30, 2025 | -5,178.10 | Tuesday, June 30, 2026 | -6,953.36 | ||||||
| Wednesday, July 31, 2024 | -20,513.78 | Friday, May 30, 2025 | -7,179.73 | Friday, July 31, 2026 | -29,790.82 | ||||||
| Saturday, August 31, 2024 | -1,537.37 | Monday, June 30, 2025 | -5,001.77 | Monday, August 31, 2026 | -1,061.28 | ||||||
| Monday, September 30, 2024 | -21,667.00 | Thursday, July 31, 2025 | -9,575.48 | Arena Building (ARNA) | -20,373.46 | ||||||
| Thursday, October 31, 2024 | -61,189.01 | Sunday, August 31, 2025 | -4,415.89 | Saturday, January 31, 2026 | -1,175.31 | ||||||
| Tuesday, December 31, 2024 | -3,664.24 | Tuesday, September 30, 2025 | -45,939.22 | Friday, February 27, 2026 | -13,611.22 | ||||||
| Arena Building (ARNA) | -9,079.51 | Friday, October 17, 2025 | 24.30 | Tuesday, March 31, 2026 | -5,586.93 | ||||||
| Wednesday, January 31, 2024 | -1,502.59 | Friday, October 31, 2025 | -36,685.14 | Coliseum Building (COLS) | -233,257.51 | ||||||
| Thursday, February 29, 2024 | -1,590.16 | Wednesday, December 31, 2025 | -4,817.07 | Saturday, January 31, 2026 | -19,269.46 | ||||||
| Sunday, March 31, 2024 | -1,386.60 | Arena Building (ARNA) | -7,108.74 | Friday, February 27, 2026 | -77,642.65 | ||||||
| Tuesday, April 30, 2024 | -1,373.55 | Friday, January 31, 2025 | -1,219.74 | Saturday, February 28, 2026 | -500.00 | ||||||
| Thursday, October 31, 2024 | -1,382.34 | Friday, February 28, 2025 | -1,191.73 | Tuesday, March 31, 2026 | -86,255.98 | ||||||
| Saturday, November 30, 2024 | -1,050.88 | Friday, May 30, 2025 | -1,825.43 | Thursday, April 30, 2026 | -4,866.73 | ||||||
| Tuesday, December 31, 2024 | -793.39 | Monday, June 30, 2025 | -671.61 | Sunday, May 31, 2026 | -3,080.04 | ||||||
| Coliseum Building (COLS) | -213,936.63 | Friday, October 31, 2025 | -532.07 | Tuesday, June 30, 2026 | -41,642.65 | ||||||
| Wednesday, January 31, 2024 | -4,568.05 | Sunday, November 30, 2025 | -1,094.54 | Conference Center (CONF) | -49,628.10 | ||||||
| Thursday, February 29, 2024 | -80,588.47 | Wednesday, December 31, 2025 | -573.62 | Saturday, January 31, 2026 | -6,517.20 | ||||||
| Sunday, March 31, 2024 | -72,957.00 | Coliseum Building (COLS) | -297,092.09 | Friday, February 27, 2026 | -1,298.58 | ||||||
| Friday, May 31, 2024 | -3,158.71 | Friday, January 31, 2025 | -4,600.35 | Tuesday, March 31, 2026 | -2,877.17 | ||||||
| Sunday, June 30, 2024 | -8,491.88 | Friday, February 28, 2025 | -48,925.85 | Thursday, April 30, 2026 | -12,065.25 | ||||||
| Wednesday, July 31, 2024 | 2,134.22 | Saturday, March 1, 2025 | -801.70 | Tuesday, May 26, 2026 | 2,050.65 | ||||||
| Monday, September 30, 2024 | -11,197.17 | Monday, March 31, 2025 | -143,925.85 | Sunday, May 31, 2026 | -9,941.95 | ||||||
| Thursday, October 31, 2024 | -21,586.14 | Wednesday, April 30, 2025 | -28,128.01 | Tuesday, June 30, 2026 | -3,211.21 | ||||||
| Tuesday, December 31, 2024 | -13,523.43 | Friday, May 30, 2025 | -2,472.69 | Friday, July 31, 2026 | -6,379.19 | ||||||
| Conference Center (CONF) | -102,512.16 | Monday, June 30, 2025 | -7,911.50 | Monday, August 31, 2026 | -9,388.20 | ||||||
| Wednesday, January 31, 2024 | -3,392.06 | Sunday, August 31, 2025 | -40,504.42 | Exhibition Hall (XHAL) | -362,936.41 | ||||||
| Thursday, February 29, 2024 | -10,562.08 | Friday, October 31, 2025 | -6,644.67 | Saturday, January 31, 2026 | -8,304.33 | ||||||
| Sunday, March 31, 2024 | -4,045.51 | Sunday, November 30, 2025 | -5,404.96 | Friday, February 27, 2026 | -70,085.03 | ||||||
| Tuesday, April 30, 2024 | -6,850.02 | Wednesday, December 31, 2025 | -7,772.09 | Tuesday, March 31, 2026 | -74,702.83 | ||||||
| Friday, May 31, 2024 | -13,284.30 | Conference Center (CONF) | -68,719.59 | Thursday, April 30, 2026 | -159,319.30 | ||||||
| Sunday, June 30, 2024 | -519.09 | Friday, January 31, 2025 | -4,842.23 | Sunday, May 31, 2026 | -6,943.37 | ||||||
| Wednesday, July 31, 2024 | -10,236.48 | Friday, February 28, 2025 | -7,006.23 | Tuesday, June 30, 2026 | -27,541.70 | ||||||
| Saturday, August 31, 2024 | -21,546.55 | Monday, March 31, 2025 | -2,221.33 | Friday, July 31, 2026 | -16,039.85 | ||||||
| Monday, September 30, 2024 | -960.97 | Wednesday, April 30, 2025 | -3,345.84 | Landscape Areas (LAND) | -141,070.29 | ||||||
| Thursday, October 31, 2024 | -8,743.63 | Friday, May 30, 2025 | -12,598.39 | Sunday, May 31, 2026 | -141,278.78 | ||||||
| Saturday, November 30, 2024 | -15,820.32 | Monday, June 30, 2025 | -4,566.19 | Tuesday, June 30, 2026 | 208.49 | ||||||
| Tuesday, December 31, 2024 | -6,551.15 | Thursday, July 31, 2025 | -2,067.50 | ||||||||
| Exhibition Hall (XHAL) | -465,119.48 | Sunday, August 31, 2025 | -4,089.76 | ||||||||
| Wednesday, January 31, 2024 | -36,830.70 | Tuesday, September 30, 2025 | -7,086.64 | ||||||||
| Thursday, February 22, 2024 | -0.02 | Friday, October 31, 2025 | -5,266.34 | ||||||||
| Thursday, February 29, 2024 | -84,371.79 | Sunday, November 30, 2025 | -11,721.34 | ||||||||
| Sunday, March 31, 2024 | -52,471.18 | Wednesday, December 31, 2025 | -3,907.80 | ||||||||
| Tuesday, April 30, 2024 | -149,655.71 | Exhibition Hall (XHAL) | -528,050.72 | ||||||||
| Friday, May 31, 2024 | -5,582.19 | Friday, January 31, 2025 | -9,153.73 | ||||||||
| Sunday, June 30, 2024 | -20,229.70 | Friday, February 28, 2025 | -57,094.00 | ||||||||
| Wednesday, July 31, 2024 | -4,360.46 | Saturday, March 1, 2025 | -236.94 | ||||||||
| Saturday, August 17, 2024 | -1,672.50 | Monday, March 31, 2025 | -71,604.08 | ||||||||
| Saturday, August 31, 2024 | -8,412.45 | Wednesday, April 30, 2025 | -215,734.57 | ||||||||
| Monday, September 30, 2024 | -35,805.30 | Friday, May 30, 2025 | -7,806.84 | ||||||||
| Thursday, October 31, 2024 | -37,248.80 | Monday, June 30, 2025 | -35,504.02 | ||||||||
| Saturday, November 30, 2024 | -15,608.40 | Thursday, July 31, 2025 | -23,881.05 | ||||||||
| Tuesday, December 31, 2024 | -12,870.28 | Sunday, August 31, 2025 | -4,489.78 | ||||||||
| Landscape Areas (LAND) | -89,512.80 | Tuesday, September 30, 2025 | -42,539.92 | ||||||||
| Friday, May 31, 2024 | -89,154.46 | Friday, October 17, 2025 | 255.92 | ||||||||
| Wednesday, July 31, 2024 | -358.34 | Friday, October 31, 2025 | -32,305.98 | ||||||||
| Parking Lots (PARK) | -5,683.52 | Sunday, November 30, 2025 | -15,394.82 | ||||||||
| Sunday, June 30, 2024 | -5,099.25 | Wednesday, December 31, 2025 | -12,560.91 | ||||||||
| Wednesday, July 31, 2024 | -347.30 | Landscape Areas (LAND) | -123,720.78 | ||||||||
| Saturday, November 30, 2024 | -236.97 | Friday, May 30, 2025 | -122,111.83 | ||||||||
| Monday, June 30, 2025 | -661.08 | ||||||||||
| Tuesday, September 30, 2025 | -947.87 | ||||||||||
| Parking Lots (PARK) | -218.01 | ||||||||||
| Sunday, November 30, 2025 | -218.01 |
File details come from the government source that posted it. Updated .