Bid_Tabs_X.pdf

T A B U L A T I O N O F B I D S Option X

Project No : TX FTNP PAIS 10(1)

Project Name : Main Park Road Solcitation No:

State : TX County : Kleberg Federal Location : Padre Island National Seashore

Opened at:

Opened by:

Date:

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date:

Contract Awarded to: Award Date:

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 777,910.00$

Bay, Ltd. 683,933.15$

Haas-Anderson Constr 656,213.00$

Bay, Ltd.

$ 656,213.00

DTFH6817C00001

$ 683,933.15

9/16/2016 FHWA Confidential Page 1 of 1

ADDITIONAL LINES NEEDED AT BOTTOM T A B U L A T I O N O F B I

'Bid Tabs'!$F$9:$K$127012 'Bid Tabs'!$H$7:$K$7 'Bid Tabs'!$H$3:$K$3 2 1

Option X Total of Bid Items: 777,910.00$ -12.1% 683,933.15$ -15.6% 656,213.00$ Project No: TX FTNP PAIS 10(1)

Project Name: Main Park Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount

1 15101-0000

1 Line X0020 ALL LPSM 57,194.00$ 57,194.00$ 62,500.00$ 20,000.00$

2 15210-3000

2 Line X0040 78.080 STA 75.00$ 5,856.00$ 1,561.60$ 15,616.00$

3 15215-3000

3 Line X0060 2 EACH 1,500.00$ 3,000.00$ 300.00$ 4,000.00$

4 15301-0000

4 Line X0080 ALL LPSM 8,750.00$ 8,750.00$ 15,200.00$ 10,000.00$

5 15401-0000

5 Line X0100 ALL LPSM 26,250.00$ 26,250.00$ 30,400.00$ 20,000.00$

6 15501-0000

6 Line X0120 ALL LPSM 5,000.00$ 5,000.00$ 1,000.00$ 3,000.00$

7 15705-1400

7 Line X0140 330 LNFT 16.00$ 5,280.00$ 4,620.00$ 4,620.00$

8 15802-0000

8 Line X0160 ALL LPSM 10,000.00$ 10,000.00$ 8,300.00$ 8,000.00$

9 20101-0000

9 Line X0180 0.2 ACRE 3,500.00$ 700.00$ 2,205.53$ 2,000.00$

10 20304-1000

10 Line X0200 ALL LPSM 1,000.00$ 1,000.00$ 3,600.00$ 858.00$

11 20401-0000

11 Line X0220 70 CUYD 20.00$ 1,400.00$ 1,120.00$ 5,810.00$

12 30306-2500

12 Line X0240 18,000 SQYD 4.00$ 72,000.00$ 68,400.00$ 86,400.00$

13 30802-2000

13 Line X0260 560 TON 45.00$ 25,200.00$ 31,360.00$ 33,600.00$

14 40101-5600

14 Line X0280 3,000 TON 140.00$ 420,000.00$ 330,000.00$ 318,000.00$

15 40920-1000

15 Line X0300 8 TON 800.00$ 6,400.00$ 4,400.00$ 3,112.00$

16 41103-0000

16 Line X0320 18,000 SQYD 1.50$ 27,000.00$ 10,800.00$ 29,700.00$

17 41105-0000

17 Line X0340 30 TON 40.00$ 1,200.00$ 4,800.00$ 5,730.00$

18 41201-1000

18 Line X0360 8 TON 800.00$ 6,400.00$ 6,720.00$ 4,584.00$

19 60201-0800

19 Line X0380 40 LNFT 140.00$ 5,600.00$ 6,800.00$ 4,880.00$

20 60210-0800

20 Line X0400 2 EACH 500.00$ 1,000.00$ 4,400.00$ 3,640.00$

21 60413-0000

21 Line X0420 45 LNFT 225.00$ 10,125.00$ 25,650.00$ 17,955.00$

22 62201-0450

22 Line X0440 10 HOUR 100.00$ 1,000.00$ 460.00$ 580.00$

23 62201-0900

23 Line X0460 10 HOUR 115.00$ 1,150.00$ 710.00$ 760.00$

24 62201-2750

24 Line X0480 10 HOUR 150.00$ 1,500.00$ 1,200.00$ 1,160.00$

25 62301-0000

Engineer's Estimate

120.00$ 116.00$

71.00$ 76.00$

46.00$ 58.00$

570.00$ 399.00$

2,200.00$ 1,820.00$

170.00$ 122.00$

840.00$ 573.00$

160.00$ 191.00$

0.60$ 1.65$

550.00$ 389.00$

110.00$ 106.00$

56.00$ 60.00$

3.80$ 4.80$

16.00$ 83.00$

3,600.00$ 858.00$

11,027.65$ 10,000.00$

8,300.00$ 8,000.00$

14.00$ 14.00$

1,000.00$ 3,000.00$

30,400.00$ 20,000.00$

200.00$

150.00$ 2,000.00$

Bay, Ltd. Haas-Anderson Construction, Ltd.

20.00$

62,500.00$ 20,000.00$

MOBILIZATION

CENTERLINE, VERIFICATION AND STAKING

SURVEY AND STAKING, DRAINAGE STRUCTURE

PRIME COAT

BLOTTER

TACK COAT GRADE CSS-1, CSS-1H, SS-1, OR SS-1H

SOIL EROSION CONTROL, SEDIMENT LOG

WATERING FOR DUST CONTROL

CLEARING AND GRUBBING

REMOVAL OF STRUCTURES AND OBSTRUCTIONS

ROADWAY EXCAVATION

PULVERIZING, 5-INCH DEPTH

GENERAL LABOR

24-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

TRENCH DRAIN

BACKHOE LOADER, 4 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 18-INCH WIDTH

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

ROADWAY AGGREGATE, METHOD 2

SUPERPAVE PAVEMENT, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

FOG SEAL, EMULSIFIED ASPHALT GRADE CSS-1 OR CSS-1H, SS-1 OR SS-1H

CONTRACTOR QUALITY CONTROL

15,200.00$ 10,000.00$

9/16/2016 Page 1 of 2

Option X Total of Bid Items: 777,910.00$ -12.1% 683,933.15$ -15.6% 656,213.00$ Project No: TX FTNP PAIS 10(1)

Project Name: Main Park Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate Bay, Ltd. Haas-Anderson Construction, Ltd.

25 Line X0500 20 HOUR 35.00$ 700.00$ 980.00$ 680.00$

26 62302-1000

26 Line X0520 5 HOUR 140.00$ 700.00$ 1,400.00$ 1,190.00$

27 62302-1100

27 Line X0540 5 HOUR 140.00$ 700.00$ 850.00$ 1,490.00$

28 62510-2000

28 Line X0560 0.1 ACRE 2,400.00$ 240.00$ 3,164.51$ 1,600.00$

29 62515-2000

29 Line X0580 0.1 ACRE 3,000.00$ 300.00$ 3,164.51$ 1,600.00$

30 63301-0000

30 Line X0600 10 EACH 400.00$ 4,000.00$ 3,300.00$ 3,280.00$

31 63308-2000

31 Line X0620 6 EACH 90.00$ 540.00$ 438.00$ 426.00$

32 63404-0200

32 Line X0640 155 GAL 55.00$ 8,525.00$ 8,990.00$ 8,835.00$

33 63405-0050

33 Line X0660 1 EACH 100.00$ 100.00$ 790.00$ 774.00$

34 63502-0700

34 Line X0680 50 EACH 35.00$ 1,750.00$ 265.00$ 250.00$

35 63502-1300

35 Line X0700 100 EACH 100.00$ 10,000.00$ 790.00$ 775.00$

36 63502-1600

36 Line X0720 4 EACH 75.00$ 300.00$ 44.00$ 48.00$

37 63505-1000

37 Line X0740 1.5 MILE 2,500.00$ 3,750.00$ 15,750.00$ 10,500.00$

38 63506-0500

38 Line X0760 320 HOUR 35.00$ 11,200.00$ 8,000.00$ 10,880.00$

39 63506-0600

39 Line X0780 160 HOUR 90.00$ 14,400.00$ 5,600.00$ 6,080.00$

40 63602-6000

40 Line X0800 1 EACH 17,700.00$ 17,700.00$ 3,900.00$ 3,800.00$ 3,900.00$ 3,800.00$

35.00$ 38.00$

25.00$ 34.00$

10,500.00$ 7,000.00$

11.00$ 12.00$

7.90$ 7.75$

5.30$ 5.00$

790.00$ 774.00$

58.00$ 57.00$

73.00$ 71.00$

330.00$ 328.00$

31,645.10$ 16,000.00$

31,645.10$ 16,000.00$

170.00$ 298.00$

280.00$ 238.00$

49.00$ 34.00$

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

SIGN SYSTEM

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, FLAGGER

TEMPORARY TRAFFIC CONTROL, PILOT CAR

SYSTEM INSTALLATION, TRAFFIC DETECTOR SYSTEM

OBJECT MARKER, TYPE 2

PAVEMENT MARKINGS, TYPE B

PAVEMENT MARKINGS, SYMBOLS

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

9/16/2016 Page 2 of 2