Bid_Tabs_NV_FTNP_Lake_114(1)_Opt_X.pdf

T A B U L A T I O N O F B I D S Option X Total of Bid Items: 1,115,633.00$ -2.9% 1,082,907.00$

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

15101-0000 Line X0020 ALL LPSM 130,000.00$ 130,000.00$ 75,000.00$

15206-0000 Line X0040 43.000 STA 110.00$ 4,730.00$ 3,225.00$

15210-3000 Line X0060 43.000 STA 120.00$ 5,160.00$ 215,000.00$

15215-3000 Line X0080 4 EACH 980.00$ 3,920.00$ 1,600.00$

15216-2000 Line X0100 43.000 STA 120.00$ 5,160.00$ 2,795.00$

15301-0000 Line X0120 ALL LPSM 53,000.00$ 53,000.00$ 11,000.00$

15401-0000 Line X0140 ALL LPSM 53,000.00$ 53,000.00$ 22,000.00$

15501-0000 Line X0160 ALL LPSM 27,000.00$ 27,000.00$ 3,000.00$

15705-0100 Line X0180 3,000 LNFT 5.00$ 15,000.00$ 12,000.00$

15705-1400 Line X0200 2,700 LNFT 11.00$ 29,700.00$ 10,800.00$

15706-0400 Line X0220 5 EACH 3,000.00$ 15,000.00$ 6,000.00$

15706-1600 Line X0240 2 EACH 2,200.00$ 4,400.00$ 7,000.00$

15802-0000 Line X0260 ALL LPSM 10,000.00$ 10,000.00$ 8,000.00$

SURVEY AND STAKING, DRAINAGE STRUCTURE

400.00$

MOBILIZATION

SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

CENTERLINE, VERIFICATION AND STAKING

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, SEDIMENT LOG

SOIL EROSION CONTROL, SEDIMENT TRAP

SOIL EROSION CONTROL, STABILIZED CONSTRUCTION ENTRANCE

SURVEY AND STAKING, GRADE FINISHING STAKES

CONTRACTOR QUALITY CONTROL

WATERING FOR DUST CONTROL

SWP

75.00$

75,000.00$

65.00$

5,000.00$

3,000.00$

22,000.00$

11,000.00$

4.00$

4.00$

3,500.00$

1,200.00$

8,000.00$

Engineer's Estimate

12/2/2015 Page 1 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

SWPEngineer's Estimate

20103-0000 Line X0280 17,000 SQYD 2.00$ 34,000.00$ 11,900.00$

20301-0700 Line X0300 16 EACH 38.00$ 608.00$ 1,360.00$

20301-2400 Line X0320 6 EACH 200.00$ 1,200.00$ 1,170.00$

20420-0000 Line X0340 7,300 CUYD -$ -$ 51,100.00$

25101-3000 Line X0360 220 CUYD 90.00$ 19,800.00$ 28,600.00$

30306-3000 Line X0380 16,500 SQYD 2.75$ 45,375.00$ 49,500.00$

30801-2000 Line X0400 1,050 CUYD 15.00$ 15,750.00$ 42,000.00$

40201-4700 Line X0420 2,700 TON 90.00$ 243,000.00$ 216,000.00$

40205-3000 Line X0440 28 TON 141.00$ 3,948.00$ 4,900.00$

40501-0000 Line X0460 490 TON 104.00$ 50,960.00$ 51,450.00$

40505-3000 Line X0480 6 TON 185.00$ 1,110.00$ 1,050.00$

40961-0000 Line X0500 2,800 SQYD 1.00$ 2,800.00$ 1,680.00$

41103-0000 Line X0520 14,500 SQYD 0.75$ 10,875.00$ 15,950.00$

REMOVAL OF SIGN

EMBANKMENT CONSTRUCTION

PLACED RIPRAP, CLASS 3

BLOTTER

PRIME COAT

PULVERIZING, 6-INCH DEPTH

ROADWAY AGGREGATE, METHOD 2

HOT ASPHALT CONCRETE PAVEMENT, HVEEM TEST, CLASS B, GRADING C OR E

ANTISTRIP ADDITIVE, TYPE 3

OPEN-GRADED ASPHALT FRICTION COURSE

ANTISTRIP ADDITIVE, TYPE 3

CLEARING AND GRUBBING

REMOVAL OF DELINEATOR

0.70$

195.00$

85.00$

130.00$

7.00$

40.00$

3.00$

175.00$

80.00$

175.00$

105.00$

1.10$

0.60$

12/2/2015 Page 2 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

SWPEngineer's Estimate

41201-1000 Line X0540 7 TON 610.00$ 4,270.00$ 3,745.00$

60201-1000 Line X0560 50 LNFT 164.00$ 8,200.00$ 5,000.00$

60210-1000 Line X0580 5 EACH 450.00$ 2,250.00$ 4,800.00$

60704-0000 Line X0600 2 EACH (CQ) 1,400.00$ 2,800.00$ 1,600.00$

60902-1000 Line X0620 680 LNFT 20.00$ 13,600.00$ 15,980.00$

61701-1800 Line X0640 1,690 LNFT 30.00$ 50,700.00$ 30,420.00$

61702-0800 Line X0660 14 EACH 2,700.00$ 37,800.00$ 37,100.00$

62201-0200 Line X0680 20 HOUR 110.00$ 2,200.00$ 1,920.00$

62201-0550 Line X0700 20 HOUR 120.00$ 2,400.00$ 1,400.00$

62201-0900 Line X0720 20 HOUR 130.00$ 2,600.00$ 2,000.00$

62201-1150 Line X0740 20 HOUR 120.00$ 2,400.00$ 3,500.00$

62201-1300 Line X0760 20 HOUR 160.00$ 3,200.00$ 3,800.00$

62201-2750 Line X0780 20 HOUR 175.00$ 3,500.00$ 2,560.00$

CLEANING CULVERT IN PLACE

BULLDOZER, 70HP MINIMUM FLYWHEEL POWER

BULLDOZER, 160HP MINIMUM FLYWHEEL POWER

MOTOR GRADER

CURB AND GUTTER, CONCRETE, 12-INCH DEPTH

GUARDRAIL SYSTEM G4, TYPE 4, CLASS A STEEL POSTS

TERMINAL SECTION TYPE TANGENT

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

TACK COAT GRADE CSS-1, CSS-1H, SS-1, OR SS-1H

36-INCH PIPE CULVERT

END SECTION FOR 36-INCH PIPE CULVERT

100.00$

535.00$

800.00$

960.00$

18.00$

23.50$

96.00$

2,650.00$

100.00$

70.00$

190.00$

175.00$

128.00$

12/2/2015 Page 3 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

SWPEngineer's Estimate

62201-3350 Line X0800 20 HOUR 190.00$ 3,800.00$ 2,560.00$

62202-1000 Line X0820 ALL LPSM 25,000.00$ 25,000.00$ 5,500.00$

62301-0000 Line X0840 40 HOUR 50.00$ 2,000.00$ 740.00$

62302-1000 Line X0860 40 HOUR 135.00$ 5,400.00$ 3,800.00$

62302-1100 Line X0880 40 HOUR 165.00$ 6,600.00$ 6,000.00$

63301-0000 Line X0900 6 EACH 500.00$ 3,000.00$ 2,190.00$

63308-3000 Line X0920 10 EACH 175.00$ 1,750.00$ 1,600.00$

63309-0100 Line X0940 46 EACH 27.00$ 1,242.00$ 1,978.00$

63313-0000 Line X0960 4,300 LNFT 1.00$ 4,300.00$ 688.00$

63316-1000 Line X0980 2 EACH 300.00$ 600.00$ 380.00$

63403-0400 Line X1000 100 SQFT 5.00$ 500.00$ 450.00$

63404-0400 Line X1020 140 GAL 84.00$ 11,760.00$ 8,960.00$

63405-0050 Line X1040 6 EACH 130.00$ 780.00$ 576.00$

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

MATERIALS TRANSFER VEHICLE

GENERAL LABOR

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE D

PAVEMENT MARKINGS, TYPE D

PAVEMENT MARKINGS, SYMBOLS

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

SIGN SYSTEM

OBJECT MARKER, TYPE 3

DELINEATOR, TYPE 1

RUMBLE STRIP

128.00$

18.50$

5,500.00$

150.00$

95.00$

160.00$

365.00$

0.16$

43.00$

4.50$

190.00$

96.00$

64.00$

12/2/2015 Page 4 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

SWPEngineer's Estimate

63501-1000 Line X1060 ALL LPSM 15,000.00$ 15,000.00$ 26,000.00$

63502-0700 Line X1080 140 EACH 27.00$ 3,780.00$ 1,120.00$

63502-1300 Line X1100 170 EACH 118.00$ 20,060.00$ 2,380.00$

63502-1700 Line X1120 10 EACH 68.00$ 680.00$ 270.00$

63503-0300 Line X1140 20 LNFT 64.00$ 1,280.00$ 540.00$

63504-1000 Line X1160 385 SQFT 25.00$ 9,625.00$ 2,310.00$

63505-1000 Line X1180 1.6 MILE 1,600.00$ 2,560.00$ 1,960.00$

63506-0500 Line X1200 1,000 HOUR 52.00$ 52,000.00$ 30,000.00$

63506-0600 Line X1220 300 HOUR 75.00$ 22,500.00$ 15,000.00$

TEMPORARY TRAFFIC CONTROL, TRAFFIC AND SAFETY SUPERVISOR

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, PILOT CAR

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE C

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, FLAGGER

8.00$

26,000.00$

27.00$

14.00$

6.00$

27.00$

50.00$

30.00$

1,225.00$

12/2/2015 Page 5 of 20

Option X Total of Bid Items:

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

15101-0000 Line X0020 ALL LPSM

15206-0000 Line X0040 43.000 STA

15210-3000 Line X0060 43.000 STA

15215-3000 Line X0080 4 EACH

15216-2000 Line X0100 43.000 STA

15301-0000 Line X0120 ALL LPSM

15401-0000 Line X0140 ALL LPSM

15501-0000 Line X0160 ALL LPSM

15705-0100 Line X0180 3,000 LNFT

15705-1400 Line X0200 2,700 LNFT

15706-0400 Line X0220 5 EACH

15706-1600 Line X0240 2 EACH

15802-0000 Line X0260 ALL LPSM

SURVEY AND STAKING, DRAINAGE STRUCTURE

MOBILIZATION

SLOPE, REFERENCE, AND CLEARING AND GRUBB

CENTERLINE, VERIFICATION AND STAKING

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, SEDIMENT LOG

SOIL EROSION CONTROL, SEDIMENT TRAP

SOIL EROSION CONTROL, STABILIZED CONSTR

SURVEY AND STAKING, GRADE FINISHING STAK

CONTRACTOR QUALITY CONTROL

WATERING FOR DUST CONTROL

-11.3% 989,666.00$ 14.8% 1,280,810.92$

Unit Price Amount Unit Price Amount

60,000.00$ 48,946.53$

3,010.00$ 14,063.58$

1,892.00$ 4,687.86$

1,500.00$ 1,090.20$

2,795.00$ 7,031.79$

35,000.00$ 29,419.05$

11,000.00$ 21,804.00$

1,500.00$ 2,180.40$

11,400.00$ 13,080.00$

9,126.00$ 8,829.00$

29,000.00$ 2,725.50$

7,000.00$ 6,541.20$

4,500.00$ 10,902.00$

375.00$ 272.55$

60,000.00$ 48,946.53$

Fann Contracting, Inc. Interstate Rock Products

65.00$ 163.53$

70.00$ 327.06$

44.00$ 109.02$

1,500.00$ 2,180.40$

11,000.00$ 21,804.00$

35,000.00$ 29,419.05$

3.38$ 3.27$

3.80$ 4.36$

3,500.00$ 3,270.60$

5,800.00$ 545.10$

4,500.00$ 10,902.00$

12/2/2015 Page 6 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

20103-0000 Line X0280 17,000 SQYD

20301-0700 Line X0300 16 EACH

20301-2400 Line X0320 6 EACH

20420-0000 Line X0340 7,300 CUYD

25101-3000 Line X0360 220 CUYD

30306-3000 Line X0380 16,500 SQYD

30801-2000 Line X0400 1,050 CUYD

40201-4700 Line X0420 2,700 TON

40205-3000 Line X0440 28 TON

40501-0000 Line X0460 490 TON

40505-3000 Line X0480 6 TON

40961-0000 Line X0500 2,800 SQYD

41103-0000 Line X0520 14,500 SQYD

REMOVAL OF SIGN

EMBANKMENT CONSTRUCTION

PLACED RIPRAP, CLASS 3

BLOTTER

PRIME COAT

PULVERIZING, 6-INCH DEPTH

ROADWAY AGGREGATE, METHOD 2

HOT ASPHALT CONCRETE PAVEMENT, HVEEM TE

ANTISTRIP ADDITIVE, TYPE 3

OPEN-GRADED ASPHALT FRICTION COURSE

ANTISTRIP ADDITIVE, TYPE 3

CLEARING AND GRUBBING

REMOVAL OF DELINEATOR

-11.3% 989,666.00$ 14.8% 1,280,810.92$

Unit Price Amount Unit Price Amount

Fann Contracting, Inc. Interstate Rock Products

3,400.00$ 3,740.00$

288.00$ 436.16$

360.00$ 163.56$

109,500.00$ 151,548.00$

20,900.00$ 21,106.80$

82,500.00$ 18,315.00$

44,100.00$ 27,468.00$

221,400.00$ 235,494.00$

5,040.00$ 4,426.24$

51,450.00$ 58,359.00$

1,080.00$ 948.48$

980.00$ 336.00$

13,050.00$ 5,220.00$

0.20$ 0.22$

60.00$ 27.26$

18.00$ 27.26$

95.00$ 95.94$

15.00$ 20.76$

42.00$ 26.16$

5.00$ 1.11$

180.00$ 158.08$

82.00$ 87.22$

180.00$ 158.08$

105.00$ 119.10$

0.90$ 0.36$

0.35$ 0.12$

12/2/2015 Page 7 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

41201-1000 Line X0540 7 TON

60201-1000 Line X0560 50 LNFT

60210-1000 Line X0580 5 EACH

60704-0000 Line X0600 2 EACH (CQ)

60902-1000 Line X0620 680 LNFT

61701-1800 Line X0640 1,690 LNFT

61702-0800 Line X0660 14 EACH

62201-0200 Line X0680 20 HOUR

62201-0550 Line X0700 20 HOUR

62201-0900 Line X0720 20 HOUR

62201-1150 Line X0740 20 HOUR

62201-1300 Line X0760 20 HOUR

62201-2750 Line X0780 20 HOUR

CLEANING CULVERT IN PLACE

BULLDOZER, 70HP MINIMUM FLYWHEEL POWER

BULLDOZER, 160HP MINIMUM FLYWHEEL POWE

MOTOR GRADER

CURB AND GUTTER, CONCRETE, 12-INCH DEPTH

GUARDRAIL SYSTEM G4, TYPE 4, CLASS A STEE

TERMINAL SECTION TYPE TANGENT

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACIT

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RA

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATE

TACK COAT GRADE CSS-1, CSS-1H, SS-1, OR S

36-INCH PIPE CULVERT

END SECTION FOR 36-INCH PIPE CULVERT

-11.3% 989,666.00$ 14.8% 1,280,810.92$

Unit Price Amount Unit Price Amount

Fann Contracting, Inc. Interstate Rock Products

6,860.00$ 4,197.27$

6,200.00$ 6,432.00$

3,940.00$ 8,176.50$

1,230.00$ 763.14$

17,000.00$ 13,341.60$

37,180.00$ 69,374.50$

46,200.00$ 73,032.54$

1,900.00$ 2,834.60$

1,700.00$ 2,398.40$

1,900.00$ 5,015.00$

1,600.00$ 5,287.40$

2,300.00$ 7,140.80$

2,400.00$ 6,541.20$

124.00$ 128.64$

980.00$ 599.61$

615.00$ 381.57$

788.00$ 1,635.30$

22.00$ 41.05$

25.00$ 19.62$

95.00$ 141.73$

3,300.00$ 5,216.61$

95.00$ 250.75$

85.00$ 119.92$

115.00$ 357.04$

80.00$ 264.37$

120.00$ 327.06$

12/2/2015 Page 8 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

62201-3350 Line X0800 20 HOUR

62202-1000 Line X0820 ALL LPSM

62301-0000 Line X0840 40 HOUR

62302-1000 Line X0860 40 HOUR

62302-1100 Line X0880 40 HOUR

63301-0000 Line X0900 6 EACH

63308-3000 Line X0920 10 EACH

63309-0100 Line X0940 46 EACH

63313-0000 Line X0960 4,300 LNFT

63316-1000 Line X0980 2 EACH

63403-0400 Line X1000 100 SQFT

63404-0400 Line X1020 140 GAL

63405-0050 Line X1040 6 EACH

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMU

MATERIALS TRANSFER VEHICLE

GENERAL LABOR

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE D

PAVEMENT MARKINGS, TYPE D

PAVEMENT MARKINGS, SYMBOLS

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

SIGN SYSTEM

OBJECT MARKER, TYPE 3

DELINEATOR, TYPE 1

RUMBLE STRIP

-11.3% 989,666.00$ 14.8% 1,280,810.92$

Unit Price Amount Unit Price Amount

Fann Contracting, Inc. Interstate Rock Products

2,500.00$ 6,323.20$

4,000.00$ 21,804.00$

1,280.00$ 3,706.80$

2,600.00$ 5,232.80$

5,600.00$ 7,849.60$

4,500.00$ 35,976.60$

1,500.00$ 2,125.90$

1,932.00$ 6,519.58$

1,075.00$ 1,505.00$

1,200.00$ 2,725.50$

400.00$ 2,644.00$

8,400.00$ 11,447.80$

588.00$ 1,962.36$

125.00$ 316.16$

32.00$ 92.67$

4,000.00$ 21,804.00$

140.00$ 196.24$

65.00$ 130.82$

150.00$ 212.59$

750.00$ 5,996.10$

0.25$ 0.35$

42.00$ 141.73$

4.00$ 26.44$

600.00$ 1,362.75$

98.00$ 327.06$

60.00$ 81.77$

12/2/2015 Page 9 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

63501-1000 Line X1060 ALL LPSM

63502-0700 Line X1080 140 EACH

63502-1300 Line X1100 170 EACH

63502-1700 Line X1120 10 EACH

63503-0300 Line X1140 20 LNFT

63504-1000 Line X1160 385 SQFT

63505-1000 Line X1180 1.6 MILE

63506-0500 Line X1200 1,000 HOUR

63506-0600 Line X1220 300 HOUR

TEMPORARY TRAFFIC CONTROL, TRAFFIC AND S

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, PILOT CAR

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGH

TEMPORARY TRAFFIC CONTROL, BARRICADE TY

TEMPORARY TRAFFIC CONTROL, CONSTRUCTIO

TEMPORARY TRAFFIC CONTROL, PAVEMENT MAR

TEMPORARY TRAFFIC CONTROL, FLAGGER

-11.3% 989,666.00$ 14.8% 1,280,810.92$

Unit Price Amount Unit Price Amount

Fann Contracting, Inc. Interstate Rock Products

6,000.00$ 67,976.15$

3,220.00$ 7,936.60$

17,000.00$ 38,734.50$

570.00$ 7,631.40$

16,500.00$ 12,690.00$

7,700.00$ 12,593.35$

1,920.00$ 2,616.48$

27,000.00$ 75,220.00$

12,000.00$ 42,192.00$

23.00$ 56.69$

6,000.00$ 67,976.15$

57.00$ 763.14$

100.00$ 227.85$

20.00$ 32.71$

825.00$ 634.50$

40.00$ 140.64$

27.00$ 75.22$

1,200.00$ 1,635.30$

12/2/2015 Page 10 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

15101-0000 Line X0020 ALL LPSM

15206-0000 Line X0040 43.000 STA

15210-3000 Line X0060 43.000 STA

15215-3000 Line X0080 4 EACH

15216-2000 Line X0100 43.000 STA

15301-0000 Line X0120 ALL LPSM

15401-0000 Line X0140 ALL LPSM

15501-0000 Line X0160 ALL LPSM

15705-0100 Line X0180 3,000 LNFT

15705-1400 Line X0200 2,700 LNFT

15706-0400 Line X0220 5 EACH

15706-1600 Line X0240 2 EACH

15802-0000 Line X0260 ALL LPSM

SURVEY AND STAKING, DRAINAGE STRUCTURE

MOBILIZATION

SLOPE, REFERENCE, AND CLEARING AND GRUBB

CENTERLINE, VERIFICATION AND STAKING

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, SEDIMENT LOG

SOIL EROSION CONTROL, SEDIMENT TRAP

SOIL EROSION CONTROL, STABILIZED CONSTR

SURVEY AND STAKING, GRADE FINISHING STAK

CONTRACTOR QUALITY CONTROL

WATERING FOR DUST CONTROL

14.8% 1,280,810.92$ -17.7% 917,870.00$

Unit Price Amount Unit Price Amount

48,946.53$ 10,000.00$

14,063.58$ 10,750.00$

4,687.86$ 1,720.00$

1,090.20$ 4,000.00$

7,031.79$ 8,600.00$

29,419.05$ 8,000.00$

21,804.00$ 8,000.00$

2,180.40$ 1,000.00$

13,080.00$ 12,000.00$

8,829.00$ 10,800.00$

2,725.50$ 7,500.00$

6,541.20$ 4,000.00$

10,902.00$ 5,000.00$

272.55$ 1,000.00$

48,946.53$

Pace Contracting RBK Contracting, Inc.

163.53$ 200.00$

10,000.00$

327.06$ 250.00$

109.02$ 40.00$

2,180.40$ 1,000.00$

21,804.00$ 8,000.00$

29,419.05$ 8,000.00$

3.27$ 4.00$

4.36$ 4.00$

3,270.60$ 2,000.00$

545.10$ 1,500.00$

10,902.00$ 5,000.00$

12/2/2015 Page 11 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

20103-0000 Line X0280 17,000 SQYD

20301-0700 Line X0300 16 EACH

20301-2400 Line X0320 6 EACH

20420-0000 Line X0340 7,300 CUYD

25101-3000 Line X0360 220 CUYD

30306-3000 Line X0380 16,500 SQYD

30801-2000 Line X0400 1,050 CUYD

40201-4700 Line X0420 2,700 TON

40205-3000 Line X0440 28 TON

40501-0000 Line X0460 490 TON

40505-3000 Line X0480 6 TON

40961-0000 Line X0500 2,800 SQYD

41103-0000 Line X0520 14,500 SQYD

REMOVAL OF SIGN

EMBANKMENT CONSTRUCTION

PLACED RIPRAP, CLASS 3

BLOTTER

PRIME COAT

PULVERIZING, 6-INCH DEPTH

ROADWAY AGGREGATE, METHOD 2

HOT ASPHALT CONCRETE PAVEMENT, HVEEM TE

ANTISTRIP ADDITIVE, TYPE 3

OPEN-GRADED ASPHALT FRICTION COURSE

ANTISTRIP ADDITIVE, TYPE 3

CLEARING AND GRUBBING

REMOVAL OF DELINEATOR

14.8% 1,280,810.92$ -17.7% 917,870.00$

Unit Price Amount Unit Price Amount

Pace Contracting RBK Contracting, Inc.

3,740.00$ 8,500.00$

436.16$ 160.00$

163.56$ 420.00$

151,548.00$ 73,000.00$

21,106.80$ 20,900.00$

18,315.00$ 99,000.00$

27,468.00$ 44,100.00$

235,494.00$ 237,600.00$

4,426.24$ 5,180.00$

58,359.00$ 57,820.00$

948.48$ 1,110.00$

336.00$ 280.00$

5,220.00$ 8,700.00$

0.22$ 0.50$

27.26$ 70.00$

27.26$ 10.00$

95.94$ 95.00$

20.76$ 10.00$

26.16$ 42.00$

1.11$ 6.00$

158.08$ 185.00$

87.22$ 88.00$

158.08$ 185.00$

119.10$ 118.00$

0.36$ 0.60$

0.12$ 0.10$

12/2/2015 Page 12 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

41201-1000 Line X0540 7 TON

60201-1000 Line X0560 50 LNFT

60210-1000 Line X0580 5 EACH

60704-0000 Line X0600 2 EACH (CQ)

60902-1000 Line X0620 680 LNFT

61701-1800 Line X0640 1,690 LNFT

61702-0800 Line X0660 14 EACH

62201-0200 Line X0680 20 HOUR

62201-0550 Line X0700 20 HOUR

62201-0900 Line X0720 20 HOUR

62201-1150 Line X0740 20 HOUR

62201-1300 Line X0760 20 HOUR

62201-2750 Line X0780 20 HOUR

CLEANING CULVERT IN PLACE

BULLDOZER, 70HP MINIMUM FLYWHEEL POWER

BULLDOZER, 160HP MINIMUM FLYWHEEL POWE

MOTOR GRADER

CURB AND GUTTER, CONCRETE, 12-INCH DEPTH

GUARDRAIL SYSTEM G4, TYPE 4, CLASS A STEE

TERMINAL SECTION TYPE TANGENT

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACIT

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RA

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATE

TACK COAT GRADE CSS-1, CSS-1H, SS-1, OR S

36-INCH PIPE CULVERT

END SECTION FOR 36-INCH PIPE CULVERT

14.8% 1,280,810.92$ -17.7% 917,870.00$

Unit Price Amount Unit Price Amount

Pace Contracting RBK Contracting, Inc.

4,197.27$ 4,900.00$

6,432.00$ 6,100.00$

8,176.50$ 3,125.00$

763.14$ 4,000.00$

13,341.60$ 18,360.00$

69,374.50$ 33,800.00$

73,032.54$ 35,000.00$

2,834.60$ 2,200.00$

2,398.40$ 2,100.00$

5,015.00$ 3,000.00$

5,287.40$ 3,600.00$

7,140.80$ 5,500.00$

6,541.20$ 3,000.00$

128.64$ 122.00$

599.61$ 700.00$

381.57$ 2,000.00$

1,635.30$ 625.00$

41.05$ 20.00$

19.62$ 27.00$

141.73$ 110.00$

5,216.61$ 2,500.00$

250.75$ 150.00$

119.92$ 105.00$

357.04$ 275.00$

264.37$ 180.00$

327.06$ 150.00$

12/2/2015 Page 13 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

62201-3350 Line X0800 20 HOUR

62202-1000 Line X0820 ALL LPSM

62301-0000 Line X0840 40 HOUR

62302-1000 Line X0860 40 HOUR

62302-1100 Line X0880 40 HOUR

63301-0000 Line X0900 6 EACH

63308-3000 Line X0920 10 EACH

63309-0100 Line X0940 46 EACH

63313-0000 Line X0960 4,300 LNFT

63316-1000 Line X0980 2 EACH

63403-0400 Line X1000 100 SQFT

63404-0400 Line X1020 140 GAL

63405-0050 Line X1040 6 EACH

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMU

MATERIALS TRANSFER VEHICLE

GENERAL LABOR

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE D

PAVEMENT MARKINGS, TYPE D

PAVEMENT MARKINGS, SYMBOLS

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

SIGN SYSTEM

OBJECT MARKER, TYPE 3

DELINEATOR, TYPE 1

RUMBLE STRIP

14.8% 1,280,810.92$ -17.7% 917,870.00$

Unit Price Amount Unit Price Amount

Pace Contracting RBK Contracting, Inc.

6,323.20$ 3,800.00$

21,804.00$ 5,000.00$

3,706.80$ 2,000.00$

5,232.80$ 7,000.00$

7,849.60$ 7,000.00$

35,976.60$ 3,150.00$

2,125.90$ 3,200.00$

6,519.58$ 1,840.00$

1,505.00$ 860.00$

2,725.50$ 700.00$

2,644.00$ 475.00$

11,447.80$ 9,100.00$

1,962.36$ 600.00$

316.16$ 190.00$

92.67$ 50.00$

21,804.00$ 5,000.00$

196.24$ 175.00$

130.82$ 175.00$

212.59$ 320.00$

5,996.10$ 525.00$

0.35$ 0.20$

141.73$ 40.00$

26.44$ 4.75$

1,362.75$ 350.00$

327.06$ 100.00$

81.77$ 65.00$

12/2/2015 Page 14 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

63501-1000 Line X1060 ALL LPSM

63502-0700 Line X1080 140 EACH

63502-1300 Line X1100 170 EACH

63502-1700 Line X1120 10 EACH

63503-0300 Line X1140 20 LNFT

63504-1000 Line X1160 385 SQFT

63505-1000 Line X1180 1.6 MILE

63506-0500 Line X1200 1,000 HOUR

63506-0600 Line X1220 300 HOUR

TEMPORARY TRAFFIC CONTROL, TRAFFIC AND S

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, PILOT CAR

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGH

TEMPORARY TRAFFIC CONTROL, BARRICADE TY

TEMPORARY TRAFFIC CONTROL, CONSTRUCTIO

TEMPORARY TRAFFIC CONTROL, PAVEMENT MAR

TEMPORARY TRAFFIC CONTROL, FLAGGER

14.8% 1,280,810.92$ -17.7% 917,870.00$

Unit Price Amount Unit Price Amount

Pace Contracting RBK Contracting, Inc.

67,976.15$ 35,000.00$

7,936.60$ 1,120.00$

38,734.50$ 9,350.00$

7,631.40$ 4,000.00$

12,690.00$ 600.00$

12,593.35$ 3,850.00$

2,616.48$ 6,400.00$

75,220.00$ 25,000.00$

42,192.00$ 15,000.00$

56.69$ 8.00$

67,976.15$ 35,000.00$

763.14$ 400.00$

227.85$ 55.00$

32.71$ 10.00$

634.50$ 30.00$

140.64$ 50.00$

75.22$ 25.00$

1,635.30$ 4,000.00$

12/2/2015 Page 15 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

15101-0000 Line X0020 ALL LPSM

15206-0000 Line X0040 43.000 STA

15210-3000 Line X0060 43.000 STA

15215-3000 Line X0080 4 EACH

15216-2000 Line X0100 43.000 STA

15301-0000 Line X0120 ALL LPSM

15401-0000 Line X0140 ALL LPSM

15501-0000 Line X0160 ALL LPSM

15705-0100 Line X0180 3,000 LNFT

15705-1400 Line X0200 2,700 LNFT

15706-0400 Line X0220 5 EACH

15706-1600 Line X0240 2 EACH

15802-0000 Line X0260 ALL LPSM

SURVEY AND STAKING, DRAINAGE STRUCTURE

MOBILIZATION

SLOPE, REFERENCE, AND CLEARING AND GRUBB

CENTERLINE, VERIFICATION AND STAKING

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, SEDIMENT LOG

SOIL EROSION CONTROL, SEDIMENT TRAP

SOIL EROSION CONTROL, STABILIZED CONSTR

SURVEY AND STAKING, GRADE FINISHING STAK

CONTRACTOR QUALITY CONTROL

WATERING FOR DUST CONTROL

5.9% 1,181,564.00$ 43.3% 1,598,795.00$

Unit Price Amount Unit Price Amount

80,000.00$ 159,500.00$

2,924.00$ 4,300.00$

1,763.00$ 3,225.00$

1,400.00$ 2,000.00$

2,494.00$ 3,655.00$

50,000.00$ 35,000.00$

33,000.00$ 40,000.00$

5,000.00$ 3,000.00$

10,200.00$ 18,000.00$

21,870.00$ 21,600.00$

9,175.00$ 12,000.00$

3,180.00$ 5,000.00$

49,000.00$ 100,000.00$

350.00$ 500.00$

75.00$

Hooker Creek, Inc. Meadow Valley Contractors dba ACC

58.00$ 85.00$

80,000.00$ 159,500.00$

68.00$ 100.00$

41.00$

5,000.00$ 3,000.00$

33,000.00$ 40,000.00$

50,000.00$ 35,000.00$

8.10$ 8.00$

3.40$ 6.00$

1,590.00$ 2,500.00$

1,835.00$ 2,400.00$

49,000.00$ 100,000.00$

12/2/2015 Page 16 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

20103-0000 Line X0280 17,000 SQYD

20301-0700 Line X0300 16 EACH

20301-2400 Line X0320 6 EACH

20420-0000 Line X0340 7,300 CUYD

25101-3000 Line X0360 220 CUYD

30306-3000 Line X0380 16,500 SQYD

30801-2000 Line X0400 1,050 CUYD

40201-4700 Line X0420 2,700 TON

40205-3000 Line X0440 28 TON

40501-0000 Line X0460 490 TON

40505-3000 Line X0480 6 TON

40961-0000 Line X0500 2,800 SQYD

41103-0000 Line X0520 14,500 SQYD

REMOVAL OF SIGN

EMBANKMENT CONSTRUCTION

PLACED RIPRAP, CLASS 3

BLOTTER

PRIME COAT

PULVERIZING, 6-INCH DEPTH

ROADWAY AGGREGATE, METHOD 2

HOT ASPHALT CONCRETE PAVEMENT, HVEEM TE

ANTISTRIP ADDITIVE, TYPE 3

OPEN-GRADED ASPHALT FRICTION COURSE

ANTISTRIP ADDITIVE, TYPE 3

CLEARING AND GRUBBING

REMOVAL OF DELINEATOR

5.9% 1,181,564.00$ 43.3% 1,598,795.00$

Unit Price Amount Unit Price Amount

Hooker Creek, Inc. Meadow Valley Contractors dba ACC

9,010.00$ 17,000.00$

336.00$ 800.00$

444.00$ 750.00$

129,940.00$ 204,400.00$

25,300.00$ 24,200.00$

89,100.00$ 57,750.00$

35,700.00$ 52,500.00$

245,700.00$ 310,500.00$

4,200.00$ 5,600.00$

56,350.00$ 75,950.00$

960.00$ 1,200.00$

2,800.00$ 3,500.00$

9,570.00$ 7,250.00$

0.53$ 1.00$

74.00$ 125.00$

21.00$ 50.00$

115.00$ 110.00$

17.80$ 28.00$

34.00$ 50.00$

5.40$ 3.50$

150.00$ 200.00$

91.00$ 115.00$

160.00$ 200.00$

115.00$ 155.00$

0.66$ 0.50$

1.00$ 1.25$

12/2/2015 Page 17 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

41201-1000 Line X0540 7 TON

60201-1000 Line X0560 50 LNFT

60210-1000 Line X0580 5 EACH

60704-0000 Line X0600 2 EACH (CQ)

60902-1000 Line X0620 680 LNFT

61701-1800 Line X0640 1,690 LNFT

61702-0800 Line X0660 14 EACH

62201-0200 Line X0680 20 HOUR

62201-0550 Line X0700 20 HOUR

62201-0900 Line X0720 20 HOUR

62201-1150 Line X0740 20 HOUR

62201-1300 Line X0760 20 HOUR

62201-2750 Line X0780 20 HOUR

CLEANING CULVERT IN PLACE

BULLDOZER, 70HP MINIMUM FLYWHEEL POWER

BULLDOZER, 160HP MINIMUM FLYWHEEL POWE

MOTOR GRADER

CURB AND GUTTER, CONCRETE, 12-INCH DEPTH

GUARDRAIL SYSTEM G4, TYPE 4, CLASS A STEE

TERMINAL SECTION TYPE TANGENT

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACIT

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RA

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATE

TACK COAT GRADE CSS-1, CSS-1H, SS-1, OR S

36-INCH PIPE CULVERT

END SECTION FOR 36-INCH PIPE CULVERT

5.9% 1,181,564.00$ 43.3% 1,598,795.00$

Unit Price Amount Unit Price Amount

Hooker Creek, Inc. Meadow Valley Contractors dba ACC

4,200.00$ 5,250.00$

8,500.00$ 5,000.00$

3,150.00$ 5,500.00$

380.00$ 2,000.00$

21,760.00$ 12,240.00$

33,800.00$ 40,560.00$

35,000.00$ 70,000.00$

2,480.00$ 5,000.00$

1,840.00$ 2,600.00$

2,600.00$ 5,000.00$

3,100.00$ 7,000.00$

4,400.00$ 8,000.00$

2,800.00$ 3,500.00$

170.00$ 100.00$

600.00$ 750.00$

190.00$ 1,000.00$

630.00$ 1,100.00$

20.00$ 24.00$

32.00$ 18.00$

124.00$ 250.00$

2,500.00$ 5,000.00$

130.00$ 250.00$

92.00$ 130.00$

220.00$ 400.00$

155.00$ 350.00$

140.00$ 175.00$

12/2/2015 Page 18 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

62201-3350 Line X0800 20 HOUR

62202-1000 Line X0820 ALL LPSM

62301-0000 Line X0840 40 HOUR

62302-1000 Line X0860 40 HOUR

62302-1100 Line X0880 40 HOUR

63301-0000 Line X0900 6 EACH

63308-3000 Line X0920 10 EACH

63309-0100 Line X0940 46 EACH

63313-0000 Line X0960 4,300 LNFT

63316-1000 Line X0980 2 EACH

63403-0400 Line X1000 100 SQFT

63404-0400 Line X1020 140 GAL

63405-0050 Line X1040 6 EACH

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMU

MATERIALS TRANSFER VEHICLE

GENERAL LABOR

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE D

PAVEMENT MARKINGS, TYPE D

PAVEMENT MARKINGS, SYMBOLS

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

SIGN SYSTEM

OBJECT MARKER, TYPE 3

DELINEATOR, TYPE 1

RUMBLE STRIP

5.9% 1,181,564.00$ 43.3% 1,598,795.00$

Unit Price Amount Unit Price Amount

Hooker Creek, Inc. Meadow Valley Contractors dba ACC

3,000.00$ 3,000.00$

10,000.00$ 1,300.00$

1,240.00$ 4,000.00$

8,800.00$ 6,000.00$

5,200.00$ 6,400.00$

2,820.00$ 2,250.00$

3,100.00$ 1,500.00$

1,978.00$ 4,140.00$

6,450.00$ 1,075.00$

680.00$ 1,200.00$

2,600.00$ 500.00$

10,640.00$ 11,200.00$

1,980.00$ 750.00$

150.00$ 150.00$

31.00$ 100.00$

10,000.00$ 1,300.00$

130.00$ 160.00$

220.00$ 150.00$

310.00$ 150.00$

470.00$ 375.00$

1.50$ 0.25$

43.00$ 90.00$

26.00$ 5.00$

340.00$ 600.00$

330.00$ 125.00$

76.00$ 80.00$

12/2/2015 Page 19 of 20

Project No: NV FTNP LAKE 114(1)

Project Name: Katherine Access Road CQ = "Contract Quantity"

Item No. Quantity Unit

63501-1000 Line X1060 ALL LPSM

63502-0700 Line X1080 140 EACH

63502-1300 Line X1100 170 EACH

63502-1700 Line X1120 10 EACH

63503-0300 Line X1140 20 LNFT

63504-1000 Line X1160 385 SQFT

63505-1000 Line X1180 1.6 MILE

63506-0500 Line X1200 1,000 HOUR

63506-0600 Line X1220 300 HOUR

TEMPORARY TRAFFIC CONTROL, TRAFFIC AND S

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, PILOT CAR

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGH

TEMPORARY TRAFFIC CONTROL, BARRICADE TY

TEMPORARY TRAFFIC CONTROL, CONSTRUCTIO

TEMPORARY TRAFFIC CONTROL, PAVEMENT MAR

TEMPORARY TRAFFIC CONTROL, FLAGGER

5.9% 1,181,564.00$ 43.3% 1,598,795.00$

Unit Price Amount Unit Price Amount

Hooker Creek, Inc. Meadow Valley Contractors dba ACC

20,000.00$ 90,000.00$

2,240.00$ 3,360.00$

18,700.00$ 11,900.00$

550.00$ 250.00$

2,800.00$ 600.00$

15,400.00$ 9,240.00$

2,560.00$ 4,800.00$

34,000.00$ 65,000.00$

23,400.00$ 30,000.00$

16.00$ 24.00$

20,000.00$ 90,000.00$

55.00$ 25.00$

110.00$ 70.00$

40.00$ 24.00$

140.00$ 30.00$

78.00$ 100.00$

34.00$ 65.00$

1,600.00$ 3,000.00$

12/2/2015 Page 20 of 20