D CONSTRUCTION COST ESTIMATE 25-1012 FACADES ktor01.xlsx

XLSX spreadsheet 50 KB Posted

Attached to
RPR Facilities Facades, MULTI
Solicitation number
FA557526B0005
Issued by

About this file

This is a Contractor Cost Estimate Breakdown for repair and facade work at Moron Air Base, Spain. The document contains four separate Construction Cost Estimate forms (CLINs 1-4) for the "RPR Facility Facades, Multi" project under Purchase Request Number QUUG 25-1012. Each CLIN covers repairs and finishing work on different buildings (B202, B231, B221, and B203) and includes detailed line items for labor, materials, and other direct costs with corresponding columns for quantities, unit measurements, material costs, labor hours/days, average rates, and total costs.

The work scope includes facade repair and finishing tasks such as cable removal and reinstallation, paint removal, cement mortar application, surface cleaning and disinfection, fungicide treatments, painting of steel and wood surfaces, enamel coating, masonry repair, gutter and downspout cleaning, waterproofing applications, crack repair, sealing material replacement, safety equipment provisions, and waste disposal. The document shows partial totals for CLIN 3 (B221) of 5,480 EUR in material costs, 15,350 EUR in labor costs, and 2,675 EUR in other direct costs, with all other CLINs showing zero totals, indicating the cost estimate template requires completion by contractors. The summary section references that costs, overhead, and profit percentages will be applied to any future modifications of the contract.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

BASIC B202

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORON AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RPR FACILITY FAҪADES, MULTICLIN#1 BASIC PACKAGE B 2020.00Euros
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 25-1012MORON AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
TRABAJOS DE REPARACION Y ACABADOS
REPAIR AND FINISH WORKS
1(01) Removal & reinstallation of cables, accessories & other equipment.JOB
(01) Desmontaje y reinstalación de cables, accesorios y otros equipos.
2(06) Paint removalm2
(06) Eliminación de capas de pintura
3(08) Cement mortar applicationm2
(08) Aplicación de mortero de cemento
4(11) Clean and disinfect grease and oil-impregnated surfaces with quaternary ammonium degreaser and rinse with high-pressure hot waterm2
(11) Limpiar y desinfectar superficies impregnadas de grasas y aceites con desengrasante con amonios cuaternarios Limpiar y desinfectar superficies cubiertas de hongos mediante cepillado con solución fungicida y aclarado con agua templada
5(12) Clean mildew-covered surfaces by brushing with a fungicide solution and rinsing with tepid waterm2
(12)Limpiar superficies cubiertas de hongos mediante cepillado con solución fungicida y aclarado con agua templada
6(14) Paint Unpainted Steel Surfaces with 2 component epoxy-polyamide primer with zinc phosphate and 2 component polyurethane acrylic enamelm2
(14) Pintar superficies interiores y exteriores de acero con una capa de imprimación epoxi-poliamida y dos capas de esmalte de poliuretano acrílico de dos componentesm2
7(17) Enamel Painted Steel and Galvanized steel surfaces with synthetic enamel coatsm2
(17) Esmaltar superficies pintadas de acero y acero galvanizado con esmalte sintéticom2
8(18) Enamel Unpainted Wood Surfaces with alkyd sealant primer and alkyd resin based synthetic enamelm2
(18) Esmaltar superficies de madera no pintadas con imprimación selladora tipo alquídico y esmalte sintético basado en resinas alquídicasm2
9(23) Paint Exterior plaster, cement, masonry and other derivative smooth surfaces with high performance, resistance and coverage power vinyl copolymer based paintm2
(23) Pintar superficies lisas pintadas en exteriores de cemento, albañilería y derivados con pintura plástica de elevadas prestaciones, resistencia y cubriciónm2
10(36) Paint 10 cm heigth lettering on concrete surfacesEa
(36) Pintar rótulo de 10 cm de pauta en superficies de hormigónm2
11(38) Paint 17 cm with traffic lane on asphalt floor surfaceslm
(38) Pintar lineas de tráfico de 17 cm en pavimentos de asfaltom2
12(44) Disassemble gutter & downspouts joint, prepare joint surfaces, apply new sealant and reassemble gutter jointea
(44) Desmontar las juntas de los canalones y bajantes, preparar las superficies, aplicar sellante nuevo y volver a montarm2
13(48) Clean gutters, downspouts and splashes, readjust and replace deteriorated anchoragelm
(48) Limpiar canalones, bajantes y salpicaderos y reajustar/reponer las fijacionesm2
14(49) Remove broken exposed brick units and replace them with new unitsea
(49) Desmontar piezas de ladrillo visto rotas y reponer por piezas nuevasm2
15(50) Remove broken, missing or unadhered ceramic units and replace them with new unitsea
(50) Quitar piezas cerámicas rotas, perdidas o mal fijadas y reponerlas por piezas nuevasm2
16(51) Remove unadhered sealing material and backing rods, clean joints and apply new back rod, primer and sealing materiallm
(51) Eliminar material de sellado no adherido y fondo de juntas, limpiar juntas y aplicar fondo de juntas, imprimación y sellado nuevosm2
17(52) Remove unadhered sealing material, clean joints and apply new primer and sealing material in roof flashing.lm
(52) Eliminar material de sellado no adherido, limpiar juntas y aplicar imprimación y sellados nuevos en remates de cubiertam2
18(54) Apply waterproofing emulsion for exterior surfaces to parapet, lintels and sill dripsea
(54) Aplicar emulsión repelente al agua para fachadas en pretiles, dinteles y alfeizaresm2
19(55) Repair cracks on concrete elements as indicatedea
(55) Reparar fisuras en elementos de hormigón como se indicam2
20(56) Waterproof lintel joints as indicated.ea
(56) Impermeabilizar juntas de dinteles como se indicam2
21(57) Provide the appropriate auxiliary systems, equipment, scaffoldings, platforms and carry out the works in a safety manner in accordance with the regulationsLS
(57) Proveer los medios auxiliares adecuados, equipos, andamios, plataformas y realizar los trabajos de forma segura acuerdo con las regulaciones.m2
22(59) Separate, treat, transport and delivery waste from the demolition and repairing works to authorized dumpJob
(59) Separar, tratar, transportar y enviar los residuos de la demolición y los trabajos a vertedero autorizadom2
TOTAL TRABAJOS DE REPARACION Y ACABADOS
TOTAL REPAIR AND FINISH WORKS0.000.000.000.00

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

SUBTOTAL

PROFIT

TOTAL PROYECTO EUROS

DATE: FIRM NAME:

TITLE: BY:

&"Times New Roman,Regular"Contractor Cost Estimate Breakdown &"Times New Roman,Regular"Page &P of &N

CLIN2 B231

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORON AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RPR FACILITY FAҪADES, MULTICLIN#2 B231Euros
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 25-1012MORON AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
TRABAJOS DE REPARACION Y ACABADOS
REPAIR AND FINISH WORKS
1(01) Removal & reinstallation of cables, accessories & other equipment.JOB
(01) Desmontaje y reinstalación de cables, accesorios y otros equipos.
2(06) Paint removalm2
(06) Eliminación de capas de pintura
3(12) Clean mildew-covered surfaces by brushing with a fungicide solution and rinsing with tepid waterm2
(12)Limpiar superficies cubiertas de hongos mediante cepillado con solución fungicida y aclarado con agua templada
4(13) Apply fungicide treatment on exterior plaster and concrete surfacem2
(13) Aplicar tratamiento fungicida sobre superficies exteriores de yeso o cementom2
5(14) Paint Unpainted Steel Surfaces with 2 component epoxy-polyamide primer with zinc phosphate and 2 component polyurethane acrylic enamelm2
(14) Pintar superficies interiores y exteriores de acero con una capa de imprimación epoxi-poliamida y dos capas de esmalte de poliuretano acrílico de dos componentesm2
6(15) Paint Unpainted Galvanized Steel Surfaces with 2 component phosphate and passivator primer with corrosion inhibitor and 2 component polyurethane acrylic enamelm2
(15) Pintar superficies no pintadas de acero galvanizado con imprimación fosfatante y pasivante de 2 componentes con inhibidores de la corrosión y esmalte de poliuretano acrílico de 2 componentesm2
7(23) Paint Exterior plaster, cement, masonry and other derivative smooth surfaces with high performance, resistance and coverage power vinyl copolymer based paintm2
(23) Pintar superficies lisas pintadas en exteriores de cemento, albañilería y derivados con pintura plástica de elevadas prestaciones, resistencia y cubriciónm2
8(36) Paint 10 cm heigth lettering on concrete surfacesEa
(36) Pintar rótulo de 10 cm de pauta en superficies de hormigónm2
9(48) Clean gutters, downspouts and splashes, readjust and replace deteriorated anchoragelm
(48) Limpiar canalones, bajantes y salpicaderos y reajustar/reponer las fijacionesm2
10(57) Provide the appropriate auxiliary systems, equipment, scaffoldings, platforms and carry out the works in a safety manner in accordance with the regulationsLS
(57) Proveer los medios auxiliares adecuados, equipos, andamios, plataformas y realizar los trabajos de forma segura acuerdo con las regulaciones.m2
11(59) Separate, treat, transport and delivery waste from the demolition and repairing works to authorized dumpJob
(59) Separar, tratar, transportar y enviar los residuos de la demolición y los trabajos a vertedero autorizadom2
TOTAL TRABAJOS DE REPARACION Y ACABADOS
TOTAL REPAIR AND FINISH WORKS0.000.000.000.00

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

SUBTOTAL

PROFIT

TOTAL PROYECTO EUROS

DATE: FIRM NAME:

TITLE: BY:

&"Times New Roman,Regular"Contractor Cost Estimate Breakdown &"Times New Roman,Regular"Page &P of &N

CLIN3 B221

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORON AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RPR FACILITY FAҪADES, MULTICLIN#3 B221Euros
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 25-1012MORON AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
TRABAJOS DE REPARACION Y ACABADOS
REPAIR AND FINISH WORKS
1(01) Removal & reinstallation of cables, accessories & other equipment.JOB
(01) Desmontaje y reinstalación de cables, accesorios y otros equipos.
2(04) Cement mortar removalm2
(04) Eliminar mortero de cemento
3(06) Paint removalm2
(06) Eliminación de capas de pintura
4(08) Cement mortar applicationm2
(08) Aplicación de mortero de cemento
5(11) Clean and disinfect grease and oil-impregnated surfaces with quaternary ammonium degreaser and rinse with high-pressure hot waterm2
(11) Limpiar y desinfectar superficies impregnadas de grasas y aceites con desengrasante con amonios cuaternarios
6(12) Clean mildew-covered surfaces by brushing with a fungicide solution and rinsing with tepid waterm2
(12)Limpiar superficies cubiertas de hongos mediante cepillado con solución fungicida y aclarado con agua templada
7(17) Enamel Painted Steel and Galvanized steel surfaces with synthetic enamel coatsm2
(17) Esmaltar superficies pintadas de acero y acero galvanizado con esmalte sintéticom2
8(22) Paint Unpainted Exterior plaster, cement, masonry and other surfaces Or with paint in poor conditions with universal fixing-primer + water based smooth carbonation resistant -vapor permeable coating and acrylic copolymer based coatsm2
(22) Pintar superficies lisas exteriores de cemento, yeso,, albañilería y otras análogas o con pintura en mal estado con imprimación fijadora universal, revestimiento al agua resistente a la carbonatación y permeable al vapor de agua y revestimiento a base de copolímeros acrílicosm2
9(36) Paint 10 cm heigth lettering on steel surfacesEa
(36) Pintar rótulo de 10 cm de pauta en superficies metalicasm2
10(46) Remove defective and corroded sheet metal flashings. Replace with 3 meter long 24 ga galvanized 360 mm girth, 6 break flashinglm
(46) Desmontar remates de chapa defectuosos y corroídos y reemplazarlos por nuevos galvanizados de 3 m de longitud de 24 ga de 360 mm de desarrollo y 6 plieguesm2
11(51) Remove unadhered sealing material and backing rods, clean joints and apply new back rod, primer and sealing materiallm
(51) Eliminar material de sellado no adherido y fondo de juntas, limpiar juntas y aplicar fondo de juntas, imprimación y sellado nuevosm2
12(57) Provide the appropriate auxiliary systems, equipment, scaffoldings, platforms and carry out the works in a safety manner in accordance with the regulationsLS
(57) Proveer los medios auxiliares adecuados, equipos, andamios, plataformas y realizar los trabajos de forma segura acuerdo con las regulaciones.m2
13(59) Separate, treat, transport and delivery waste from the demolition and repairing works to authorized dumpJob
(59) Separar, tratar, transportar y enviar los residuos de la demolición y los trabajos a vertedero autorizadom2
TOTAL TRABAJOS DE REPARACION Y ACABADOS
TOTAL REPAIR AND FINISH WORKS0.000.000.000.00

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

SUBTOTAL

PROFIT

TOTAL PROYECTO EUROS

DATE: FIRM NAME

TITLE: BY:

&"Times New Roman,Regular"Contractor Cost Estimate Breakdown &"Times New Roman,Regular"Page &P of &N

CLIN4 203

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORON AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RPR FACILITY FAҪADES, MULTICLIN#4 B203Euros
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 25-1012 CLIN4 B203MORON AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
TRABAJOS DE REPARACION Y ACABADOS
REPAIR AND FINISH WORKS
1(01) Removal & reinstallation of cables, accessories & other equipment.JOB
(01) Desmontaje y reinstalación de cables, accesorios y otros equipos.
2(03) Repair cracked or deteriorated exterior concrete & plastered.Lm
(03) Reparar fisuras o superficies exteriores de yeso o cemento.
3(06) Paint removalm2
(06) Eliminación de capas de pintura
4(12) Clean mildew-covered surfaces by brushing with a fungicide solution and rinsing with tepid waterm2
(12)Limpiar superficies cubiertas de hongos mediante cepillado con solución fungicida y aclarado con agua templada
5(17) Enamel Painted Steel and Galvanized steel surfaces with synthetic enamel coatsm2
(17) Esmaltar superficies pintadas de acero y acero galvanizado con esmalte sintéticom2
6(19) Enamel Painted Wood Surfaces with alkyd resin based synthetic enamel.m2
(19) Esmaltar superficies pintadas de madera con esmalte sintético basado en resinas alquídicasm2
7(24) Paint Exterior plaster, cement, masonry and other derivative texture surfaces with water based smooth covering carbonation resistant and water vapor permeablem2
(24) Pintar superficies rugosas pintadas en exteriores de cemento, albañilería y derivados con revestimiento liso al agua resistente a la carbonatación y permeable al vapor de agua.m2
8(35) Paint 8 cm width traffic lane on concrete floor surfaces.lm
(35) Pintar línea de tráfico de 8 cm. De ancho en pavimentos de asfaltom2
9(36) Paint 10 cm heigth lettering on concrete surfacesEa
(36) Pintar rótulo de 10 cm de pauta en superficies de hormigónm2
10(53) Close A/C opening with perforated brick and cement mortar.ea
(53) Cerrar hueco de aire acondicionado con ladrillo perforado y mortero de cementom2
11(57) Provide the appropriate auxiliary systems, equipment, scaffoldings, platforms and carry out the works in a safety manner in accordance with the regulationsLS
(57) Proveer los medios auxiliares adecuados, equipos, andamios, plataformas y realizar los trabajos de forma segura acuerdo con las regulaciones.m2
12(59) Separate, treat, transport and delivery waste from the demolition and repairing works to authorized dumpJob
(59) Separar, tratar, transportar y enviar los residuos de la demolición y los trabajos a vertedero autorizadom2
TOTAL TRABAJOS DE REPARACION Y ACABADOS
TOTAL REPAIR AND FINISH WORKS

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

SUBTOTAL

PROFIT

TOTAL PROYECTO EUROS

DATE: FIRM NAME:

TITLE: BY:

&"Times New Roman,Regular"AF Form 3052 (Computer Generated) &"Times New Roman,Regular"Page &P of &N

SUMMARY

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
INDEPENDENT GOVERNMENT ESTIMATEMORON AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)
RPR FACILITY FAҪADES, MULTISUMMARY
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 25-1012MORON AIR BASE, SPAIN
RESUMEN DE PROYECTO INCLUYENDO GASTOS GENERALES Y BENEFICIO INDUSTRIAL
PROYECT SUMMARY WITH OVERHEAD AND PROFIT INCLUDED
CLIN #01 PAQUETE BÁSICO - EDIFICIO 2020.00 €
CLIN #01 BASIC PACKAGE - BUILDING 202
CLIN #02 ADDITIVE ITEM 01 - BUILDING 231CLIN #02 ADDITIVE ITEM 01 - BUILDING 2310.00 €
CLIN #02 PARTIDA ADICIONAL 01 - EDIFICIO 231CLIN #02 PARTIDA ADICIONAL 01 - EDIFICIO 231
CLIN #3 B 221 PARTIDA ADICIONAL #02
CLIN #3 EDIF 221 ADDITIVE ITEM #025,48015,3502,675
CLIN #02 ADDITIVE ITEM 03 - BUILDING 2210.00 €
CLIN #03 PARTIDA ADICIONAL 02 - EDIFICIO 221
5,48015,3502,675
CLIN #04 ADDITIVE ITEM 04 - BUILDING 2030.00 €
CLIN #04 PARTIDA ADICIONAL 04 - EDIFICIO 203
IMPORTE TOTAL DEL PROYECTO0.00 €
TOTAL PROJECT SUMMARY
PREPARED BY:

PREPARADO POR:

REVISED BY:

REVISAADO POR:

APPROVED BY:

APROBADO POR:

These costs, overhead and profit percentages will be applied in any possible furute modifications
These costs, overhead and profit percentages will be applied in any possible furute modifications

&"Times New Roman,Regular"INDEPENDENT GOVERNMENT ESTIMATE &"Times New Roman,Bold"CONTROLLED UNCLASSIFIED INFORMATION (CUI) &"Times New Roman,Regular"Page &P of &N

File details come from the government source that posted it. Updated .