CWO_AREA_PRICE MODEL_6973GH-21-R-00052_20210504.xlsx

154 KB Posted

Attached to
CONTRACT WEATHER OBSERVATION (CWO) SERVICES
Solicitation number
6973GH-21-R-00052
Issued by

About this file

Written by GovTribe AI ·

This solicitation is seeking proposals for contract weather observation services at airports throughout the United States. The Federal Aviation Administration intends to award eleven contracts to provide augmentation and backup services to Automated Surface Observing Systems and to take manual observations as needed. Proposals are due by the date specified in the solicitation or any amendments. The primary North American Industry Classification code is 541990. The solicitation is set aside for small businesses and allows up to two group awards per business. Responses should be emailed to the contracting officer by the deadline with the specified subject line. Questions are to be submitted to the contracting officer by the date provided. Pricing, incumbent information, award dates and other contract details are not specified in the document.

View the file

Other files

File Type Posted
6973GH-21-R-00052-0008.pdf PDF
6973GH-21-R-00052-0007.pdf PDF
CWO_AREA_PRICE MODEL_21-R-00052_20210719.xlsx XLSX spreadsheet
6973GH-21-R-00052-0006.pdf PDF
CWO_AREA 11_PRICE MODEL_21-R-00052_20210720.xlsx XLSX spreadsheet
TAL Pension Surcharge20210720_11524276.pdf PDF
CWO Section C_20210715.docx DOCX document
Questions and Answers 6973GH-21-R-00052-0004 -20210715.docx DOCX document
6973GH-21-R-00052-0005.pdf PDF
CMHsignedCBA.pdf PDF
CWO_AREA_PRICE MODEL_21-R-00052_20210617.xlsx XLSX spreadsheet
Questions and Answers 6973GH-21-R-00052-0004 -20210709.docx DOCX document
6973GH-21-R-00052-0004.pdf PDF
6973GH-21-R-00052-0003.pdf PDF
CBA_Amendment 0003_ZipFile1.zip ZIP file
Section J v28_20210602.docx DOCX document
6973GH-21-R-00052-0003.pdf PDF
CBA_Amendment 0003_ZipFile2.zip ZIP file
CWO_AREA_PRICE MODEL_21-R-00052_20210602.xlsx XLSX spreadsheet
6973GH-21-R-00052-0002.pdf PDF
Questions and Answers 6973GH-21-R-00052 -20210525.docx DOCX document
6973GH-21-R-00052-0001.pdf PDF
CWO Section C_20210525.docx DOCX document
Section J v27_20210525.docx DOCX document
CWO_AREA_PRICE MODEL_21-R-00052_20210525.xlsx XLSX spreadsheet
J-16_CWO CBAs FILE 2-20210222.zip ZIP file
J-15_CWO CBAs FILE 1-20210222.zip ZIP file
Section J_6973GH-21-R-00052.docx DOCX document
6973GH-21-R-00052.pdf PDF
Show all 29

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

Instructions for Completion of Price Bid Model

Note: The spreadsheets each contain the base year and the four option years. You must move down and ensure that you populate each of the five years for each area you choose to bid on. You will also be required to fill in each TAB (each time) for every area that you are bidding on. You are able to check that each option has been completed by checking the amounts on the Summary tab.

There are five spreadsheets in the model:

1.) Summary - this spreadsheet provides the monthly, annual, and five-year total price for the selected area. There are no required Offeror inputs, as the prices are calculated on the other sheets and transfer to the summary sheet.

2.) Table A - on the sheet named 'Table A', the Offeror must select the appropriate area it is choosing to bid on in cell B8, using the drop-down box. This selection will populate the columns with the appropriate airport locations. The only required inputs on Table A (after selecting the appropriate area) are:

a.) applicable overhead rate;
b.) applicable G&A rate;
c.) subcontractor costs, if applicable;
d.) the G&A rate applicable to the subcontractor costs, and:
e.) profit.

3.) Table B - this sheet is populated for hours and rates for each airport in the group, including Night and Sunday differentials. The Offeror needs only to populate Rows 20, 21, 43, 44, 66, 67, 89, 90, 112, and 113, if it chooses to pay an hourly rate higher than the Wage Determination (WD) or Collective Bargaining Agreement (CBA) rates. Note: There is no requirement to pay above the WD or CBA rates. The total direct labor amount will transfer to the appropriate airport location on Table A.

4.) Table C - this spreadsheet captures the fringe costs. The required Health and Welfare (H&W) benefit is already populated. The Offeror must populate Rows 16, 31, 46, 61, and 76 with the additional fringe amount over the H&W amount. These amounts will be multiplied by the number of hours for each location. This total amount will transfer to the appropriate airport location on Table A.

5.) Table D - the Offeror must populate any required other direct costs (ODCs). Although there are examples already in the table, these are not necessarily required. The Offeror must determine the ODCs it considers necessary to fulfill the requirements of the Statement of Work and provide its price in total for the specific ODC. All ODCs will total and transfer to Table A.

Summary

PART 1 - THE SCHEDULE
SECTION B - SUPPLIES OR SERVICES AND PRICES/COSTS
Area One
YearMonthlyAnnual
Base$ 310,887.24$ 3,730,646.87
Option 1$ 310,887.24$ 3,730,646.87
Option 2$ 310,887.24$ 3,730,646.87
Option 3$ 310,887.24$ 3,730,646.87
Option 4$ 310,887.24$ 3,730,646.87

TOTAL CONTRACT VALUE $ 18,653,234.33

Table A

INSTRUCTIONS:
The Offeror may not alter the pricing model format.Notes:1) The offeror or subcontractor may not modify the format
Enter your proposal data in the blue highlighed cells on each sheet2) The total cost should be the sum of: a) offeror's labor-related costs, b) subcontract costs, c) other direct
costs, and d) G&A (or other indirect costs) applicable to the subcontracts and other direct costs.
3) The offeror should include all estimated costs. The FAA will pay the contractor the prices in Section B
TABLE Aof the contract but will not reimburse the contractor for any additional incurred costs. Any adjustment to
Price Summary by Site and Yearthe prices in section B will result from wage determinations or collective bargaining agreements.
Group #Area One
BASE YEAR
CLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
Element of CostSiteDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A

Direct Labor (Table B) $293,419.28 $301,596.04 $277,605.02 $298,248.88 $306,898.18 $313,893.34 $238,867.34 $179,098.19 $303,006.46 $254,766.50 $281,236.80 $194,533.91 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Fringe Benefits (Table C) $41,626.80 $41,984.88 $41,984.88 $41,626.80 $41,984.88 $41,626.80 $41,626.80 $29,723.96 $41,984.88 $44,760.00 $44,760.00 $33,786.25 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Overhead % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Applicable G&A % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Offeror's Total Labor-Related Costs $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Subcontract #1 [Name of Subcontractor] $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontract #2 [Name of Subcontractor] $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Other Direct Costs (Table D) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

G&A Applicable to Subcontracts0.00%$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
and Other Direct Costs

Total Cost $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Profit % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Total Price $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

BASE YEAR TOTAL Area One $3,730,646.87

Option Year 1 Pricing
CLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
Element of CostSiteDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A

Direct Labor (Table B) $293,419.28 $301,596.04 $277,605.02 $298,248.88 $306,898.18 $313,893.34 $238,867.34 $179,098.19 $303,006.46 $254,766.50 $281,236.80 $194,533.91 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Fringe Benefits (Table C) $41,626.80 $41,984.88 $41,984.88 $41,626.80 $41,984.88 $41,626.80 $41,626.80 $29,723.96 $41,984.88 $44,760.00 $44,760.00 $33,786.25 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Overhead % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Applicable G&A % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Offeror's Total Labor-Related Costs $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Subcontract #1 [Name of Subcontractor] $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontract #2 [Name of Subcontractor] $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Other Direct Costs (Table D) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

G&A Applicable to Subcontracts0.00%$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
and Other Direct Costs

Total Cost $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Profit % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Total Price $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

OPTION 1 TOTAL Area One $3,730,646.87

Option Year 2 Pricing
CLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
Element of CostSiteDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A

Direct Labor (Table B) $293,419.28 $301,596.04 $277,605.02 $298,248.88 $306,898.18 $313,893.34 $238,867.34 $179,098.19 $303,006.46 $254,766.50 $281,236.80 $194,533.91 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A $0.00

Fringe Benefits (Table C) $41,626.80 $41,984.88 $41,984.88 $41,626.80 $41,984.88 $41,626.80 $41,626.80 $29,723.96 $41,984.88 $44,760.00 $44,760.00 $33,786.25 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Overhead % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Applicable G&A % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Offeror's Total Labor-Related Costs $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Subcontract #1 [Name of Subcontractor] $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontract #2 [Name of Subcontractor] $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Other Direct Costs (Table D) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

G&A Applicable to Subcontracts0.00%$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
and Other Direct Costs

Total Cost $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Profit % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Total Price $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

OPTION 2 TOTAL Area One $3,730,646.87

Option Year 3 Pricing
CLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
Element of CostSiteDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A

Direct Labor (Table B) $293,419.28 $301,596.04 $277,605.02 $298,248.88 $306,898.18 $313,893.34 $238,867.34 $179,098.19 $303,006.46 $254,766.50 $281,236.80 $194,533.91 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Fringe Benefits (Table C) $41,626.80 $41,984.88 $41,984.88 $41,626.80 $41,984.88 $41,626.80 $41,626.80 $29,723.96 $41,984.88 $44,760.00 $44,760.00 $33,786.25 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Overhead % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Applicable G&A % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Offeror's Total Labor-Related Costs $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Subcontract #1 [Name of Subcontractor] $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontract #2 [Name of Subcontractor] $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Other Direct Costs (Table D) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

G&A Applicable to Subcontracts0.00%$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
and Other Direct Costs

Total Cost $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Profit % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Total Price $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

OPTION 3 TOTAL Area One $3,730,646.87

Option Year 4 Pricing
CLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
Element of CostSiteDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A

Direct Labor (Table B) $293,419.28 $301,596.04 $277,605.02 $298,248.88 $306,898.18 $313,893.34 $238,867.34 $179,098.19 $303,006.46 $254,766.50 $281,236.80 $194,533.91 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Fringe Benefits (Table C) $41,626.80 $41,984.88 $41,984.88 $41,626.80 $41,984.88 $41,626.80 $41,626.80 $29,723.96 $41,984.88 $44,760.00 $44,760.00 $33,786.25 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Overhead % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Applicable G&A % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Offeror's Total Labor-Related Costs $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Subcontract #1 [Name of Subcontractor] $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontract #2 [Name of Subcontractor] $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Other Direct Costs (Table D) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

G&A Applicable to Subcontracts0.00%$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
and Other Direct Costs

Total Cost $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Profit % 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Total Price $335,046.08 $343,580.92 $319,589.90 $339,875.68 $348,883.06 $355,520.14 $280,494.14 $208,822.15 $344,991.34 $299,526.50 $325,996.80 $228,320.16 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

OPTION 4 TOTAL Area One $3,730,646.87

Section L, Attachment L-1

Section L, Attachment L-1

Section L, Attachment L-1

Section L, Attachment L-1

Section L, Attachment L-1

Table B

INSTRUCTIONS:
The Offeror may not alter the pricing model format.Notes:1) The offeror or subcontractor may not modify the format
Enter your proposal data in the blue highlighed cells on each sheet2) The total direct labor amounts on Table B should match the direct labor amounts on Table A.
3) If the offeror proposes to pay a labor rate in excess of the rate requried by the CBA/WD, insert the additional rate per hour in these cells (i.e., if the CBA rate is $20 and the offeror proposes to pay $21, insert the additional $1 here)
4) The offeror may increase the differential paid by increasing the percentage in cells D22 - D25
TABLE B
Direct Labor (Excludes Applicable Fringe Benefits, Other Indirect Costs, and Profit)
GroupArea One
BASE YEARCLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
SITEDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
LaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourly
HoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCost
CBA/WD LABOR RATE
CWO, Excluding Differential7,052$29.64$209,021.287,052$30.52$215,227.047,052$28.01$197,526.527,052$29.94$211,136.887,052$31.09$219,246.687,052$31.67$223,336.847,052$24.17$170,446.844,492$25.50$114,552.387,052$30.73$216,707.967,052$25.75$181,589.007,052$28.40$200,276.804,857$26.25$127,502.81ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Excluding Differential1,900$32.72$62,168.001,900$33.41$63,479.001,900$31.09$59,071.001,900$34.03$64,657.001,900$33.86$64,334.001,900$35.16$66,804.001,900$26.47$50,293.001,900$28.39$53,941.001,900$33.29$63,251.001,900$28.35$53,865.001,900$31.40$59,660.001,900$28.85$54,815.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
ADDITIONAL LABOR RATE (note 3)
CWO, Excluding Differential7,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.004,492$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.004,857$0.00$0.00ERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A
CWO Senior Excluding Differential1,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.00ERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A

Total Direct Labor, Excluding Differential $271,189.28 $278,706.04 $256,597.52 $275,793.88 $283,580.68 $290,140.84 $220,739.84 $168,493.38 $279,958.96 $235,454.00 $259,936.80 $182,317.81 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#REF!

CWO Night Differential10%4,380$2.96$12,982.324,380$3.05$13,367.764,380$2.80$12,268.384,380$2.99$13,113.724,380$3.11$13,617.424,380$3.17$13,871.464,380$2.42$10,586.461,916$2.55$4,886.444,380$3.07$13,459.744,380$2.58$11,278.504,380$2.84$12,439.202,281$2.63$5,988.28ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Sunday Differential25%1,248$7.41$9,247.681,248$7.63$9,522.241,248$7.00$8,739.121,248$7.49$9,341.281,248$7.77$9,700.081,248$7.92$9,881.041,248$6.04$7,541.04897$6.38$5,718.381,248$7.68$9,587.761,248$6.44$8,034.001,248$7.10$8,860.80949$6.56$6,227.81ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Night Differential10%- 0$3.27$0.00- 0$3.34$0.00- 0$3.11$0.00- 0$3.40$0.00- 0$3.39$0.00- 0$3.52$0.00- 0$2.65$0.00- 0$2.84$0.00- 0$3.33$0.00- 0$2.84$0.00- 0$3.14$0.00- 0$2.89$0.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Sunday Differential25%- 0$8.18$0.00- 0$8.35$0.00- 0$7.77$0.00- 0$8.51$0.00- 0$8.47$0.00- 0$8.79$0.00- 0$6.62$0.00- 0$7.10$0.00- 0$8.32$0.00- 0$7.09$0.00- 0$7.85$0.00- 0$7.21$0.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
Total Differential$22,230.00$22,890.00$21,007.50$22,455.00$23,317.50$23,752.50$18,127.50$10,604.81$23,047.50$19,312.50$21,300.00$12,216.09ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
BASE YEAR DIRECT LABOR$293,419.28$301,596.04$277,605.02$298,248.88$306,898.18$313,893.34$238,867.34$179,098.19$303,006.46$254,766.50$281,236.80$194,533.91ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
OPTION YEAR 1CLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
SITEDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
LaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourly
HoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCost
CBA/WD LABOR RATE
CWO, Excluding Differential7,052$29.64$209,021.287,052$30.52$215,227.047,052$28.01$197,526.527,052$29.94$211,136.887,052$31.09$219,246.687,052$31.67$223,336.847,052$24.17$170,446.844,492$25.50$114,552.387,052$30.73$216,707.967,052$25.75$181,589.007,052$28.40$200,276.804,857$26.25$127,502.81ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Excluding Differential1,900$32.72$62,168.001,900$33.41$63,479.001,900$31.09$59,071.001,900$34.03$64,657.001,900$33.86$64,334.001,900$35.16$66,804.001,900$26.47$50,293.001,900$28.39$53,941.001,900$33.29$63,251.001,900$28.35$53,865.001,900$31.40$59,660.001,900$28.85$54,815.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
ADDITIONAL LABOR RATE (note 3)
CWO, Excluding Differential7,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.004,492$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.004,857$0.00$0.00ERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A
CWO Senior Excluding Differential1,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.00ERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A

Total Direct Labor, Excluding Differential $271,189.28 $278,706.04 $256,597.52 $275,793.88 $283,580.68 $290,140.84 $220,739.84 $168,493.38 $279,958.96 $235,454.00 $259,936.80 $182,317.81 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

CWO Night Differential10%4,380$2.96$12,982.324,380$3.05$13,367.764,380$2.80$12,268.384,380$2.99$13,113.724,380$3.11$13,617.424,380$3.17$13,871.464,380$2.42$10,586.461,916$2.55$4,886.444,380$3.07$13,459.744,380$2.58$11,278.504,380$2.84$12,439.202,281$2.63$5,988.28ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Sunday Differential25%1,248$7.41$9,247.681,248$7.63$9,522.241,248$7.00$8,739.121,248$7.49$9,341.281,248$7.77$9,700.081,248$7.92$9,881.041,248$6.04$7,541.04897$6.38$5,718.381,248$7.68$9,587.761,248$6.44$8,034.001,248$7.10$8,860.80949$6.56$6,227.81ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Night Differential10%- 0$3.27$0.00- 0$3.34$0.00- 0$3.11$0.00- 0$3.40$0.00- 0$3.39$0.00- 0$3.52$0.00- 0$2.65$0.00- 0$2.84$0.00- 0$3.33$0.00- 0$2.84$0.00- 0$3.14$0.00- 0$2.89$0.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Sunday Differential25%- 0$8.18$0.00- 0$8.35$0.00- 0$7.77$0.00- 0$8.51$0.00- 0$8.47$0.00- 0$8.79$0.00- 0$6.62$0.00- 0$7.10$0.00- 0$8.32$0.00- 0$7.09$0.00- 0$7.85$0.00- 0$7.21$0.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
Total Differential$22,230.00$22,890.00$21,007.50$22,455.00$23,317.50$23,752.50$18,127.50$10,604.81$23,047.50$19,312.50$21,300.00$12,216.09ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
OPTION YEAR 1 DIRECT LABOR$293,419.28$301,596.04$277,605.02$298,248.88$306,898.18$313,893.34$238,867.34$179,098.19$303,006.46$254,766.50$281,236.80$194,533.91ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
OPTION YEAR 2CLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
SITEDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
LaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourly
HoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCost
CBA/WD LABOR RATE
CWO, Excluding Differential7,052$29.64$209,021.287,052$30.52$215,227.047,052$28.01$197,526.527,052$29.94$211,136.887,052$31.09$219,246.687,052$31.67$223,336.847,052$24.17$170,446.844,492$25.50$114,552.387,052$30.73$216,707.967,052$25.75$181,589.007,052$28.40$200,276.804,857$26.25$127,502.81ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Excluding Differential1,900$32.72$62,168.001,900$33.41$63,479.001,900$31.09$59,071.001,900$34.03$64,657.001,900$33.86$64,334.001,900$35.16$66,804.001,900$26.47$50,293.001,900$28.39$53,941.001,900$33.29$63,251.001,900$28.35$53,865.001,900$31.40$59,660.001,900$28.85$54,815.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
ADDITIONAL LABOR RATE (note 3)
CWO, Excluding Differential7,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.004,492$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.004,857$0.00$0.00ERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A
CWO Senior Excluding Differential1,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.00ERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A

Total Direct Labor, Excluding Differential $271,189.28 $278,706.04 $256,597.52 $275,793.88 $283,580.68 $290,140.84 $220,739.84 $168,493.38 $279,958.96 $235,454.00 $259,936.80 $182,317.81 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

CWO Night Differential10%4,380$2.96$12,982.324,380$3.05$13,367.764,380$2.80$12,268.384,380$2.99$13,113.724,380$3.11$13,617.424,380$3.17$13,871.464,380$2.42$10,586.461,916$2.55$4,886.444,380$3.07$13,459.744,380$2.58$11,278.504,380$2.84$12,439.202,281$2.63$5,988.28ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Sunday Differential25%1,248$7.41$9,247.681,248$7.63$9,522.241,248$7.00$8,739.121,248$7.49$9,341.281,248$7.77$9,700.081,248$7.92$9,881.041,248$6.04$7,541.04897$6.38$5,718.381,248$7.68$9,587.761,248$6.44$8,034.001,248$7.10$8,860.80949$6.56$6,227.81ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Night Differential10%- 0$3.27$0.00- 0$3.34$0.00- 0$3.11$0.00- 0$3.40$0.00- 0$3.39$0.00- 0$3.52$0.00- 0$2.65$0.00- 0$2.84$0.00- 0$3.33$0.00- 0$2.84$0.00- 0$3.14$0.00- 0$2.89$0.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Sunday Differential25%- 0$8.18$0.00- 0$8.35$0.00- 0$7.77$0.00- 0$8.51$0.00- 0$8.47$0.00- 0$8.79$0.00- 0$6.62$0.00- 0$7.10$0.00- 0$8.32$0.00- 0$7.09$0.00- 0$7.85$0.00- 0$7.21$0.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
Total Differential$22,230.00$22,890.00$21,007.50$22,455.00$23,317.50$23,752.50$18,127.50$10,604.81$23,047.50$19,312.50$21,300.00$12,216.09ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
OPTION YEAR 2 DIRECT LABOR$293,419.28$301,596.04$277,605.02$298,248.88$306,898.18$313,893.34$238,867.34$179,098.19$303,006.46$254,766.50$281,236.80$194,533.91ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
OPTION YEAR 3CLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
SITEDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
LaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourly
HoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCost
CBA/WD LABOR RATE
CWO, Excluding Differential7,052$29.64$209,021.287,052$30.52$215,227.047,052$28.01$197,526.527,052$29.94$211,136.887,052$31.09$219,246.687,052$31.67$223,336.847,052$24.17$170,446.844,492$25.50$114,552.387,052$30.73$216,707.967,052$25.75$181,589.007,052$28.40$200,276.804,857$26.25$127,502.81ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Excluding Differential1,900$32.72$62,168.001,900$33.41$63,479.001,900$31.09$59,071.001,900$34.03$64,657.001,900$33.86$64,334.001,900$35.16$66,804.001,900$26.47$50,293.001,900$28.39$53,941.001,900$33.29$63,251.001,900$28.35$53,865.001,900$31.40$59,660.001,900$28.85$54,815.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
ADDITIONAL LABOR RATE (note 3)
CWO, Excluding Differential7,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.004,492$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.004,857$0.00$0.00ERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A
CWO Senior Excluding Differential1,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.00ERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A

Total Direct Labor, Excluding Differential $271,189.28 $278,706.04 $256,597.52 $275,793.88 $283,580.68 $290,140.84 $220,739.84 $168,493.38 $279,958.96 $235,454.00 $259,936.80 $182,317.81 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

CWO Night Differential10%4,380$2.96$12,982.324,380$3.05$13,367.764,380$2.80$12,268.384,380$2.99$13,113.724,380$3.11$13,617.424,380$3.17$13,871.464,380$2.42$10,586.461,916$2.55$4,886.444,380$3.07$13,459.744,380$2.58$11,278.504,380$2.84$12,439.202,281$2.63$5,988.28ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Sunday Differential25%1,248$7.41$9,247.681,248$7.63$9,522.241,248$7.00$8,739.121,248$7.49$9,341.281,248$7.77$9,700.081,248$7.92$9,881.041,248$6.04$7,541.04897$6.38$5,718.381,248$7.68$9,587.761,248$6.44$8,034.001,248$7.10$8,860.80949$6.56$6,227.81ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Night Differential10%- 0$3.27$0.00- 0$3.34$0.00- 0$3.11$0.00- 0$3.40$0.00- 0$3.39$0.00- 0$3.52$0.00- 0$2.65$0.00- 0$2.84$0.00- 0$3.33$0.00- 0$2.84$0.00- 0$3.14$0.00- 0$2.89$0.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Sunday Differential25%- 0$8.18$0.00- 0$8.35$0.00- 0$7.77$0.00- 0$8.51$0.00- 0$8.47$0.00- 0$8.79$0.00- 0$6.62$0.00- 0$7.10$0.00- 0$8.32$0.00- 0$7.09$0.00- 0$7.85$0.00- 0$7.21$0.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
Total Differential$22,230.00$22,890.00$21,007.50$22,455.00$23,317.50$23,752.50$18,127.50$10,604.81$23,047.50$19,312.50$21,300.00$12,216.09ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
OPTION YEAR 3 DIRECT LABOR$293,419.28$301,596.04$277,605.02$298,248.88$306,898.18$313,893.34$238,867.34$179,098.19$303,006.46$254,766.50$281,236.80$194,533.91ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
OPTION YEAR 4CLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
SITEDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
LaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourlyLaborHourly
HoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCost
CBA/WD LABOR RATE
CWO, Excluding Differential7,052$29.64$209,021.287,052$30.52$215,227.047,052$28.01$197,526.527,052$29.94$211,136.887,052$31.09$219,246.687,052$31.67$223,336.847,052$24.17$170,446.844,492$25.50$114,552.387,052$30.73$216,707.967,052$25.75$181,589.007,052$28.40$200,276.804,857$26.25$127,502.81ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Excluding Differential1,900$32.72$62,168.001,900$33.41$63,479.001,900$31.09$59,071.001,900$34.03$64,657.001,900$33.86$64,334.001,900$35.16$66,804.001,900$26.47$50,293.001,900$28.39$53,941.001,900$33.29$63,251.001,900$28.35$53,865.001,900$31.40$59,660.001,900$28.85$54,815.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
ADDITIONAL LABOR RATE (note 3)
CWO, Excluding Differential7,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.004,492$0.00$0.007,052$0.00$0.007,052$0.00$0.007,052$0.00$0.004,857$0.00$0.00ERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A
CWO Senior Excluding Differential1,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.001,900$0.00$0.00ERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A$0.00ERROR:#N/AERROR:#N/A

Total Direct Labor, Excluding Differential $271,189.28 $278,706.04 $256,597.52 $275,793.88 $283,580.68 $290,140.84 $220,739.84 $168,493.38 $279,958.96 $235,454.00 $259,936.80 $182,317.81 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

CWO Night Differential10%4,380$2.96$12,982.324,380$3.05$13,367.764,380$2.80$12,268.384,380$2.99$13,113.724,380$3.11$13,617.424,380$3.17$13,871.464,380$2.42$10,586.461,916$2.55$4,886.444,380$3.07$13,459.744,380$2.58$11,278.504,380$2.84$12,439.202,281$2.63$5,988.28ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Sunday Differential25%1,248$7.41$9,247.681,248$7.63$9,522.241,248$7.00$8,739.121,248$7.49$9,341.281,248$7.77$9,700.081,248$7.92$9,881.041,248$6.04$7,541.04897$6.38$5,718.381,248$7.68$9,587.761,248$6.44$8,034.001,248$7.10$8,860.80949$6.56$6,227.81ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Night Differential10%- 0$3.27$0.00- 0$3.34$0.00- 0$3.11$0.00- 0$3.40$0.00- 0$3.39$0.00- 0$3.52$0.00- 0$2.65$0.00- 0$2.84$0.00- 0$3.33$0.00- 0$2.84$0.00- 0$3.14$0.00- 0$2.89$0.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CWO Senior Sunday Differential25%- 0$8.18$0.00- 0$8.35$0.00- 0$7.77$0.00- 0$8.51$0.00- 0$8.47$0.00- 0$8.79$0.00- 0$6.62$0.00- 0$7.10$0.00- 0$8.32$0.00- 0$7.09$0.00- 0$7.85$0.00- 0$7.21$0.00ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
Total Differential$22,230.00$22,890.00$21,007.50$22,455.00$23,317.50$23,752.50$18,127.50$10,604.81$23,047.50$19,312.50$21,300.00$12,216.09ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A

OPTION YEAR 4 DIRECT LABOR $293,419.28 $301,596.04 $277,605.02 $298,248.88 $306,898.18 $313,893.34 $238,867.34 $179,098.19 $303,006.46 $254,766.50 $281,236.80 $194,533.91 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Section L, Attachment L-1

Section L, Attachment L-1

Section L, Attachment L-1

Section L, Attachment L-1

Section L, Attachment L-1

Table C

INSTRUCTIONS:
The Offeror may not alter the pricing model format.Notes:1) The offeror may not modify the format
Enter your proposal data in the blue highlighed cells on each sheet2) Fringe rate is limited to the first 40 hours per week
TABLE C
Fringe Benefits
GroupArea One
BASE YEARCLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
DescriptionSiteDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A

Health & Welfare Rate $4.65 $4.69 $4.69 $4.65 $4.69 $4.65 $4.65 $4.65 $4.69 $5.00 $5.00 $5.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Additional Fringe Hourly Rate $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

TOTAL HOURLY FRINGE RATE $4.65 $4.69 $4.69 $4.65 $4.69 $4.65 $4.65 $4.65 $4.69 $5.00 $5.00 $5.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Total Applicable Hours 8,952 8,952 8,952 8,952 8,952 8,952 8,952 6,392 8,952 8,952 8,952 6,757 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

BASE YEAR TOTAL FRINGE $41,626.80 $41,984.88 $41,984.88 $41,626.80 $41,984.88 $41,626.80 $41,626.80 $29,723.96 $41,984.88 $44,760.00 $44,760.00 $33,786.25 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

OPTION YEAR 1CLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
DescriptionSiteDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A

Health & Welfare Rate $4.65 $4.69 $4.69 $4.65 $4.69 $4.65 $4.65 $4.65 $4.69 $5.00 $5.00 $5.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Additional Fringe Hourly Rate $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

TOTAL HOURLY FRINGE RATE $4.65 $4.69 $4.69 $4.65 $4.69 $4.65 $4.65 $4.65 $4.69 $5.00 $5.00 $5.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Total Applicable Hours 8,952 8,952 8,952 8,952 8,952 8,952 8,952 6,392 8,952 8,952 8,952 6,757 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

OPTION 1 TOTAL FRINGE $41,626.80 $41,984.88 $41,984.88 $41,626.80 $41,984.88 $41,626.80 $41,626.80 $29,723.96 $41,984.88 $44,760.00 $44,760.00 $33,786.25 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

OPTION YEAR 2CLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
DescriptionSiteDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A

Health & Welfare Rate $4.65 $4.69 $4.69 $4.65 $4.69 $4.65 $4.65 $4.65 $4.69 $5.00 $5.00 $5.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Additional Fringe Hourly Rate $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

TOTAL HOURLY FRINGE RATE $4.65 $4.69 $4.69 $4.65 $4.69 $4.65 $4.65 $4.65 $4.69 $5.00 $5.00 $5.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Total Applicable Hours 8,952 8,952 8,952 8,952 8,952 8,952 8,952 6,392 8,952 8,952 8,952 6,757 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

OPTION 2 TOTAL FRINGE $41,626.80 $41,984.88 $41,984.88 $41,626.80 $41,984.88 $41,626.80 $41,626.80 $29,723.96 $41,984.88 $44,760.00 $44,760.00 $33,786.25 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

OPTION YEAR 3CLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
DescriptionSiteDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A

Health & Welfare Rate $4.65 $4.69 $4.69 $4.65 $4.69 $4.65 $4.65 $4.65 $4.69 $5.00 $5.00 $5.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Additional Fringe Hourly Rate $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

TOTAL HOURLY FRINGE RATE $4.65 $4.69 $4.69 $4.65 $4.69 $4.65 $4.65 $4.65 $4.69 $5.00 $5.00 $5.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Total Applicable Hours 8,952 8,952 8,952 8,952 8,952 8,952 8,952 6,392 8,952 8,952 8,952 6,757 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

OPTION 3 TOTAL FRINGE $41,626.80 $41,984.88 $41,984.88 $41,626.80 $41,984.88 $41,626.80 $41,626.80 $29,723.96 $41,984.88 $44,760.00 $44,760.00 $33,786.25 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

OPTION YEAR 4CLIN123456789101112ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
DescriptionSiteDaytona Beach Int’l.Ft. Lauderdale/Hollywood Int’lJacksonville Int’l Arpt.Orlando Int’lMiami Int’lPalm Beach Int’lLuis Munoz Marin Int'l Arpt.Tallahassee Regional Arpt.Tampa Intl.Columbia Metropolitan Arpt.Charleston AFB/Int’l. Arpt.Savannah Barbara Municipal Arpt.ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A

Health & Welfare Rate $4.65 $4.69 $4.69 $4.65 $4.69 $4.65 $4.65 $4.65 $4.69 $5.00 $5.00 $5.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Additional Fringe Hourly Rate $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

TOTAL HOURLY FRINGE RATE $4.65 $4.69 $4.69 $4.65 $4.69 $4.65 $4.65 $4.65 $4.69 $5.00 $5.00 $5.00 ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A ERROR:#N/A

Total Applicable Hours 8,952 8,952 8,952 8,952 8,952 8,952 8,952 6,392 8,952 8,952 8,952 6,757 ERROR:#N/A ERROR:#N/A…

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .