C_Real Property PMDS Form.xlsx

XLSX spreadsheet 127 KB Posted May 27, 2025

Attached to: Rebuild Family Housing Fort Wadsworth, Phase I at U. S. Coast Guard Sector New York, Staten Island, NY
Solicitation number: 70Z04725RPCNI0005
Issued by: Department of Homeland Security US Coast Guard

About this file

Written by GovTribe AI · May 27, 2025

The document is a Real Property Project Management Data Sheet (PMDS) for the Fort Wadsworth Housing Rebuild project, a design-build contract for the U.S. Coast Guard Sector in Staten Island, New York. The project involves demolishing up to three apartment buildings, removing carports, foundations, sidewalks, and utility connections, and constructing new multiplex residential buildings. The base bid includes demolishing and reconstructing one multiplex building with four units (one 3-bedroom, one 4-bedroom, one 3-bedroom accessible, and one 4-bedroom accessible unit), along with road mill and overlay work.

The project includes six bidding options: Option 1 and 2 each involve building a multiplex with four units (two 3-bedroom and two 4-bedroom), with Option 1 including additional road work; Option 3 involves demolishing a specific building and constructing a similar multiplex; Option 4 includes demolition of another building; Option 5 covers fence repair and new gates; and Option 6 includes road repairs. The project is part of the DHS/USCG National Multiple Award Construction Contract III - Pool One, with a focus on site preparation, utility work, road resurfacing, and new construction of family housing facilities. The total project involves multiple asset modifications, demolitions, and new constructions across various residential and infrastructure elements.

View the file

Other files

File	Type	Posted
Amendment 0003_70Z04725RPCNI0005 FINAL.pdf	PDF	Aug 12, 2025
Amendment 0002_70Z04725RPCNI0005 FINAL.pdf	PDF	Jul 2, 2025
Amend 02 DBA General Decision NY20250003 06_13_2025.pdf	PDF	Jul 2, 2025
Amendment 0001 70Z04725RPCNI0005 FINAL.pdf	PDF	Jun 27, 2025
05_WD General Decision Number NY2025003 05_16_2025.pdf	PDF	May 28, 2025
B_USCG-SHPO Consulation Package.pdf	PDF	May 27, 2025
02-TO Announcement Fort Wadsworth NY.pdf	PDF	May 27, 2025
B_USCG-THPO Consult Combined Package.pdf	PDF	May 27, 2025
A_Asset Enrollment.pdf	PDF	May 27, 2025
04_Ft Wadworth Spec Package_SIGNED.pdf	PDF	May 27, 2025
F_Photos.pdf	PDF	May 27, 2025
B_2022 BaseKodiakRestorationMapbook.pdf	PDF	May 27, 2025
G_CSTO Family Housing Design Rev B 2024.pdf	PDF	May 27, 2025
A_ICAM Utilities Survey.pdf	PDF	May 27, 2025
B_USCG Fort Wadsworth Housing NEPA CATEX.pdf	PDF	May 27, 2025
A_Original Construction Drawings.pdf	PDF	May 27, 2025
03_SITE VISIT ACCESS LIST 70Z04725RPCNI0005.pdf	PDF	May 27, 2025
01-SF1442_70Z04725RPCNI0005_FINAL.pdf	PDF	May 27, 2025
A_Housing Sign.pdf	PDF	May 27, 2025

Show all 19

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Workbook Instructions

Worksheet	Completed by	Instructions	Linked Data
#1 ESTABLISH CIP	DPM with input from RPAS or PMDS Manager	- Used for Establishing a CIP project PMDS prior to contract award.
		- Enter parent project number and at least one (1) major CAP asset to be constructed or acquired through the project.
		- Complete the top of the form and the "Project Description" section.
		- Note: The Asset Section is not typically populated at this point with the exception of the one major CAP asset (RPUID) under the "NEW" section heading, but data may be provided for other impacted assets if known and the scope is NOT subject to change.
#2 AWARD	PMDS Manager or CPM with RPAS input	- Populate after contract award with revised project and asset data per the contract documents (including all option awards and other last minute scope changes).	- All data from Worksheet #1 is linked to #2.
		- Send the PMDS Workbook to CG-438 after it has been signed by all required signatories.
#3 ORIGINAL CAP	RPAS with input from the CPM or FDCC PMDS manager	- Complete if BOD is taken for any CAP asset prior to the contract completion date	- Project info from top of Worksheet #2 is linked to #3

- All rows from ""NEW"" section of Worksheet #2 are linked to #3.

- Delete rows showing assets not accepted early.

		Note: in addition to the BOD accepted CAP asset, include all completed Non-CAP assets that provide direct support to the CAP asset (e.g., an OWS installed for a BMF).
		- Send the PMDS Workbook to CG-438 after it has been signed by all required signatories.
#4 SUPPLEMENTAL CAP	RPAS with input from the CPM or FDCC PMDS Manager	- Complete when a contract Modification containing "material" changes (new asset, asset size or function change, demolished asset or a change to the project completion date), is executed by the KO.	- Project info from top of Worksheet #2 is linked to #4.
		Note: All other changes (administrative) shall be captured on worksheet #6
		- Send the PMDS Workbook to CG-438 after it has been signed by all required signatories.
#5 FINAL	PMDS Manager or CPM in coordination with RPAS	- Complete following the Final Inspection at contract completion.	- Project info from top of Worksheet #2 is linked to #5.

- Rows from DEMOLISH / REMOVE section of Worksheets #2 and #4 are linked to #5.

- Rows from MODIFY section of Worksheets #2 and #4 are linked to #5.

- Rows from NEW section of Worksheets #2, #3, and #4 are linked to #5.

- If you added rows to any of these linked worksheets, you will need to manually add that data to #5.

- Linking may bring in duplicate data for assets modified or accepted early. Check carefully and remove any duplicate rows.

	Note: all information contained on original cap or supplemental cap must be annotated here
	- Ensure all data is properly entered.
	- Ensure ALL burdened costs (labor and material) are captured for NEW assets from contractor invoices.
	- Ensure other project funding is distributed accordingly.
	- Send the PMDS Workbook to CG-438 after it has been signed by all required signatories.
#6 Project Costs	- Used to capture ALL project cost data, to include initial funding information for any survey and design work, contract award, contract mods, and any other project-related expenses such as furniture, travel, etc.	- Project info from top of Worksheet #2 is linked to #6.

- Award totals for demo, modify, and new assets are liked from Worksheet #2.

PMDS Version #9

PW = PMDS9

#1 PMDS V9 - ESTABLISH CIP

	Real Property Project Management Data Sheet (PMDS) - ESTABLISH CIP PROJECT																Funds Source
	Project Name:		FORT WADSWORTH HOUSING REBUILD											SAM Parent Project #:		14089081	CSO
	Landlord Name:		Sector New York			City:	Staten Island		State:	NY				FSMS Project #:
(FR#)	1533		CSO-DLM
	Landlord ATU-OPFAC:		37040	Primary Site# (SUID):	4103	Primary Site (SUID) Name:		Ft Wadsworth						Funding Source (use dropdown)		PC&I	PC&I
	Project Description																MASI
	The Fort Wadsworth family housing project (Phase 1) includes demolition of up to three apartment buildings. Work includes removeal of all associated carports, foundations, sidewalks, trees, landscaping beds, and underground utility lateral connections. Construction includes new multiplex construction with new street lighting, landscaping, fencing, driveways, and optional fencing and entrance gates. The base-bid project scope includes the demolition of residential unit #428 USS Connecticut Courts and construction of one mutliplex building with four units; one 3-BDRM unit, one 4-BDRM unit, one 3-BDRM accessible unit, and one 4-BDRM accessible unit. The base bid includes mill and overlay of portion of USS Connecticut road. Bid Options 1 and 2 each include building a multiplex residential building with four unit (two 3-BDRM and two 4-BDRM), with Bid Option 1 includes additional mill/overlay work of USS Conneticutt road. Option three includes demolition of #423 USS North Carolina, construction of the same four unit mutliplex building, and additional mill/overlay work USS North Carolina. Bid Option #4 includes the demolition of #432 USS Iowa Circle. Bid Option #5 includes fence repair and three new gates. Bid Option #6 inlcudes repair to Ayers Road.
	Asset Affected by Project - Detailed Breakdown
	DEMOLISH/ REMOVE (100% Asset Disposal - No Partials)
	RPUID	ASSET NAME			B/L/S	PRV ($K)	CHILD PROJ#	DISPOSAL DATE					COST	%CC	NOTES
	27314	428 USS CONNECTICUT COURT			B	$6,602,765	26861141	TBD					$1,250,000		Base Bid Scope
	44167	DETACHED CARPORT @ BLDG 423			S	$90,922	26861136	TBD					$154,233		Bid Option #3
	27309	423 USS NORTH CAROLINA ROAD			B	$6,100,503	26861139	TBD					$1,250,000		Bid Option #3
	27318	432 USS IOWA CIRCLE			B	$6,596,512	26861145	TBD					$1,250,000		Bid Option #4
	MODIFY (All Modifications Regardless of Impact to Size or Function)
	RPUID	ASSET NAME			B/L/S	PRV ($K)	CHILD PROJ#	EXIST SIZE		FINAL SIZE		UoM	COST	%CC	NOTES (Describe Changes)
	50896	SIDEWALKS			S	$577,068	26861144	5,073		5,018		SY	$100,000		Base Bid
	50899	VEHICLE PARKING			S	$313,168	26861148	4,019		3,506		SY	$500,000		Base Bid
	50900	DRIVEWAY-HOUSING			S	$780,076	26861149	10,011		9,845		SY	$500,000		Base Bid
	50904	MISC CONCRETE PADS			S	$54,432	26861150	867		847		SY	$25,000		Base Bid
	848063	UTILITY - STORM SEWER			S	$825,633	26861151	5,803		5,803		LF	$400,000		Base Bid; Repair 500 LF
	27308	ROADS			S	$1,108,259	26861155	12,709		12,709		SY	$1,000,000		Base Bid; Repair 1,150 SY
	50896	SIDEWALKS			S	$577,068	26861144	5,073		4,850		SY	$100,000		Bid Opt. #1
	50900	DRIVEWAY-HOUSING			S	$780,076	26861149	10,011		9,928		SY	$300,000		Bid Opt. #1
	50904	MISC CONCRETE PADS			S	$54,432	26861150	867		847		SY	$25,000		Bid Opt. #1
	848063	UTILITY - STORM SEWER			S	$825,633	26861151	5,803		5,803		LF	$400,000		Bid Opt. #1
	27308	ROADS			S	$1,108,259	26861155	12,709		12,709		SY	$1,000,000		Bid Opt #1; Repair 950 SY
	50896	SIDEWALKS			S	$577,068	26861144	5,073		4,850		SY	$100,000		Bid Opt. #2
	50900	DRIVEWAY-HOUSING			S	$780,076	26861149	10,011		9,928		SY	$300,000		Bid Opt. #2
	50904	MISC CONCRETE PADS			S	$54,432	26861150	867		847		SY	$25,000		Bid Opt. #2
	848063	UTILITY - STORM SEWER			S	$825,633	26861151	5,803		5,803		LF	$400,000		Bid Opt. #2
	50896	SIDEWALKS			S	$577,068	26861144	5,073		4,850		SY	$100,000		Bid Opt. #3
	50899	VEHICLE PARKING			S	$313,168	26861148	4,019		3,506		SY	$500,000		Bid Opt. #3
	50900	DRIVEWAY-HOUSING			S	$780,076	26861149	10,011		9,928		SY	$300,000		Bid Opt. #3
	50904	MISC CONCRETE PADS			S	$54,432	26861150	867		847		SY	$25,000		Bid Opt. #3
	848063	UTILITY - STORM SEWER			S	$825,633	26861151	5,803		5,803		LF	$400,000		Bid Opt. #3
	27308	ROADS			S	$1,108,259	26861155	12,709		12,709		SY	$1,000,000		Bid Opt #3; Repair 1,175 SY
	50896	SIDEWALKS			S	$577,068	26861144	5,073		4,850		SY	$100,000		Bid Opt. #4
	50904	MISC CONCRETE PADS			S	$54,432	26861150	867		847		SY	$25,000		Bid Opt. #4
	848063	UTILITY - STORM SEWER			S	$825,633	26861151	5,803		5,703		LF	$400,000		Bid Opt. #4
	28229	FENCE & RAILS (LESS THAN 6')			S	$743,893	26861154	7,322		8,022		LF	$500,000		Bid Option #5; Replace 980 LF
	810161	SIGN - FT WADSWORTH HOUSING AREA			S	$15,036	26861153	1		3		EA	$500,000		Bid Option #5; Replace 3 Signs
	27308	ROADS			S	$1,108,259	26861155	12,709		12,709		SY	$2,500,000		Bid Opt #6; Repair 1,750 SY
	NEW (100% New Construction or Other Acquisition)
	RPUID	ASSET NAME			B/L/S	CATCODE	CHILD PROJ#	SIZE	UoM	DIS (Acquired)			Fully Burdened COST	%CC	NOTES
	856963	OLD 428 USS CONNECTICUT COURT			B	711-04	26861983	11,786	SF	TBD			$9,800,000		Base Bid Scope
	856959	OLD 426 USS CONNECTICUT COURT			B	711-04	26861978	11,486	SF	TBD			$9,800,000		Bid Option #1
	856965	OLD 425 USS CONNECTICUT COURT			B	711-04	26861985	11,486	SF	TBD			$9,800,000		Bid Option #2
	856958	OLD 423 USS NORTH CAROLINA ROAD			B	711-04	26861977	11,486	SF	TBD			$9,800,000		Bid Option #3
	856966	INTERIOR FENCE AND WALL ( 6 FT & ABOVE)			S	872-15	26861986	300	LF	TBD
	856960	MOTORIZED GATE; MAIN GATE TENNESSEE			S	730-26	TBD	1	EA	TBD			$750,000		Bid Option #5
	856961	MANUAL, ROLLING GATE; SOUTH TENNESSEE			S	730-26	TBD	1	EA	TBD			$500,000		Bid Option #5
	856962	MAUNUAL, ROLLING GATE; NORTH CAROLINA			S	730-26	TBD	1	EA	TBD			$500,000		Bid Option #5
	Legend:	RPUID = Real Property Unique Identifier			CATCODE = Category Code			DIS = Date in Service = "Date Acquired" for New Assets						CC = Construction Cost
		PRV = Plant Replacement Value			UM or UoM = Unit of Measure			%CC = % of Total Const Cost				B/L/S = Building or Land or Structure (Choose one)
	RPA PMDS Notes Updates
	Notes:
											RPAS Signature					Date

			RPA Preparer Signature (in absence of RPAS)	Date
PMDS Approval
Title	Office Symbol	Signature and Date
Project Manager	FDCC/CEU/HQ-Unit
Budget Approver (Funds Manager)	CG-438
Reviewer	CG-841
Approver	CG-845
FINCEN FR	POD1
PMDS Version #9

#2 PMDS V9 - AWARD

CIP - AWARD PMDS

Project Name:

FORT WADSWORTH HOUSING REBUILD

Project Management (unit type):

SAM Parent Project #:

14089081

Landlord Name:

Sector New York

Landlord ATU-OPFAC:

37040

City:

Staten Island

State:

Date of Award:

Award Amount (Construction):

Funding Unit OPFAC:

Funding Unit Name:

Assigned RPAS (unit): (Use Dropdown)

FSMS Proj# (FR#):

1533

Project Site Name:

Project Site Number (SUID):

**Add additional sites as needed**

Assets Affected by Project - Detailed Breakdown

Proj Mgmt

DEMOLISH/ REMOVE (100% Asset Disposal - No Partials)

CEU

RPUID

ASSET NAME

B/L/S

PRV ($K)

CHILD PROJ#

DISPOSAL DATE

COST

%CC

SUID

NOTES

FD&CC

27309

423 USS NORTH CAROLINA ROAD

$6,100,503

26861139

ERROR:#REF!

HQ-Unit

ERROR:#REF!

RPAS

CEUC

CEUJ

CEUM

Total 100% Asset Demolition Costs:

ERROR:#REF!

MODIFY (All Modifications Regardless of Impact to Size or Function)

CEUO

RPUID

ASSET NAME

B/L/S

PRV ($K)

CHILD PROJ#

EXIST SIZE

FINAL SIZE

UoM

COST

%CC

SUID

NOTES

CEUP

50896

SIDEWALKS

$577,068

26861144

5073

5018

$100,000

0.0%

Base Bid

ERROR:#REF!

Total All Modify Asset Costs:

ERROR:#REF!

NEW (100% New Construction or Other Acquisition)

RPUID

ASSET NAME

B/L/S

CATCODE

CHILD PROJ#

SIZE

UoM

DIS (Acquired)

Fully Burdened COST

%CC

SUID

NOTES

856958

OLD 423 USS NORTH CAROLINA ROAD

711-04

26861977

11486

TBD

$9,800,000

0.0%

Bid Option #3

856963

OLD 428 USS CONNECTICUT COURT

711-04

26861983

11786

TBD

$9,800,000

0.0%

Base Bid Scope

ERROR:#REF!

Total All New Assets Costs:						ERROR:#REF!
Legend:	RPUID = Real Property Unique Identifier	CATCODE = Category Code	DIS = Date in Service = "Date Acquired" for New Assets				CC = Construction Cost
	PRV = Plant Replacement Value	UM or UoM = Unit of Measure	%CC = % of Total Const Cost		B/L/S = Building or Land or Structure (Choose one)
RPA PMDS Notes Updates
Notes:
				RPAS Signature				Date

			RPA Preparer Signature (in absence of RPAS)	Date
PMDS Approval
Title	Office Symbol	Signature and Date
Project Manager	FDCC/CEU/HQ-UNIT
Budget Approver (Funds Manager)	CG-438
Reviewer	CG-841
Approver	CG-845
FINCEN FR	POD1

#3 PMDS V9 - ORIGINAL CAP

CIP - ORIGINAL CAP PACKAGE PMDS
Project Name:		FORT WADSWORTH HOUSING REBUILD										SAM Parent Project #:		14089081
Landlord Name:		Sector New York			Landlord ATU-OPFAC:	37040		City:	Staten Island			State:	NY
								Original CAP Submission #:				FSMS (FR#):	1533
Assets Affected by Project - Detailed Breakdown
NEW (100% New Construction or Other Acquisition) Asset(s) Accepted Early
RPUID	ASSET NAME		B/L/S	CATCODE	CHILD PROJ#	SIZE	UoM	Date of BOD (Acquired DIS)			Fully Burdened COST	%CC	SUID	NOTES
	OLD 423 USS NORTH CAROLINA ROAD		B	711-04	26861977	11486	SF	TBD		0%	$9,800,000	0.0%	Bid Option #3	0
	OLD 428 USS CONNECTICUT COURT		B	711-04	26861983	11786	SF	TBD		0%	$9,800,000	0.0%	Base Bid Scope	0
	ERROR:#REF!		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
	0		0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
Legend:	RPUID = Real Property Unique Identifier		CATCODE = Category Code			DIS = Date in Service = "Date Acquired" for New Assets						CC = Construction Cost
	PRV = Plant Replacement Value		UM or UoM = Unit of Measure			%CC = % of Total Const Cost				B/L/S = Building or Land or Structure (Choose one)
RPA PMDS Notes Updates
Notes:
									RPAS Signature					Date

			RPA Preparer Signature (in absence of RPAS)			Date
Direct Cost Capitalized Asset Accepted for Completion: For Accounting Use Only
ASSET NAME	DIRECT COST	DIS	OPFAC	RPUID	NOTES

PMDS Approval
Title	Office Symbol	Signature and Date
Project Manager	FDCC/CEU/HQ-Unit
Budget Approver (Funds Manager)	CG-438
Reviewer	CG-841
Approver	CG-845
FINCEN FR	POD1

#4 PMDS V9 - SUPPLEMENTAL CAP

CIP - SUPPLEMENTAL CAP PACKAGE PMDS

Project Name:

FORT WADSWORTH HOUSING REBUILD

SAM Parent Project #:

14089081

Landlord Name:

Sector New York

Landlord ATU-OPFAC:

37040

City:

Staten Island

State:

Modification Number(s) Covered by this Sup CAP Submission:

Supplemental CAP Submission #:

FSMS (FR#):

1533

Note:Identify Modifications Impacting Inventory Only in This Section!

Assets Affected by Modifications - Detailed Breakdown

Date of Primary Modification Covered by this Supplemental CAP Submission:

DEMOLISH/ REMOVE (100% Asset Disposal - No Partials)

RPUID

ASSET NAME

B/L/S

PRV ($K)

CHILD PROJ#

DISPOSAL DATE

COST

Mod #

SUID

NOTES

MODIFY (All Modifications Regardless of Impact to Size or Function)
RPUID	ASSET NAME	B/L/S	PRV ($K)	CHILD PROJ#	INITIAL SIZE	FINAL SIZE	UM	COST	Mod #	SUID	NOTES

NEW (100% New Construction or Other Acquisition)
RPUID	ASSET NAME	B/L/S	CATCODE	CHILD PROJ#	SIZE	UoM	DIS (Acquired)	Fully Burdened Cost	Mod #	SUID	NOTES

Legend:	RPUID = Real Property Unique Identifier	CATCODE = Category Code	DIS = Date in Service = "Date Acquired" for New Assets		CC = Construction Cost
	PRV = Plant Replacement Value	UM or UoM = Unit of Measure	%CC = % of Total Const Cost	B/L/S = Building or Land or Structure (Choose one)

ADMINISTRATIVE Modifications That Impact Project Completion Time or Cost ONLY In This Section (No RP Inventory Adjustments Required)
Modification #:	Date of Mod:	Does Modification Include Change to Completion Date? (Yes/No):	Enter New Contract Completion Date:	Total Mod Cost:
Modification #:	Date of Mod:	Does Modification Include Change to Completion Date? (Yes/No):	Enter New Contract Completion Date:	Total Mod Cost:
Modification #:	Date of Mod:	Does Modification Include Change to Completion Date? (Yes/No):	Enter New Contract Completion Date:	Total Mod Cost:
Modification #:	Date of Mod:	Does Modification Include Change to Completion Date? (Yes/No):	Enter New Contract Completion Date:	Total Mod Cost:
Modification #:	Date of Mod:	Does Modification Include Change to Completion Date? (Yes/No):	Enter New Contract Completion Date:	Total Mod Cost:
Modification #:	Date of Mod:	Does Modification Include Change to Completion Date? (Yes/No):	Enter New Contract Completion Date:	Total Mod Cost:

RPA PMDS Notes Updates
Notes:
	RPAS Signature	Date

			RPA Preparer Signature (in absence of RPAS)	Date
PMDS Approval
Title	Office Symbol	Signature and Date
Project Manager	FDCC/CEU/HQ-Unit
Budget Approver (Funds Manager)	CG-438
Reviewer	CG-841
Approver	CG-845
FINCEN FR	POD1

#5 PMDS V9 - FINAL

CIP - FINAL CAP PACKAGE PMDS
Project Name:	FORT WADSWORTH HOUSING REBUILD					SAM Parent Project #:		14089081
Landlord Name:	Sector New York	Landlord ATU-OPFAC:	37040	City:	Staten Island	State:	NY
				Date of Final Inspection:		FSMS (FR#):	1533
*NOTE*

This is the FINAL CAP Package. All asset data captured in the sections below SHALL include all asset data added or removed from SUPPLEMENTAL CAP Packages contained in Worksheet #4.

Asset Affected by Project - Detailed Breakdown
DEMOLISH / REMOVE (from #2 AWARD)
RPUID	ASSET NAME	B/L/S	PRV ($K)	CHILD PROJ#	DISPOSAL DATE					COST	%CC	SUID	NOTES
27309	423 USS NORTH CAROLINA ROAD	B	$6,100,503	26861139	ERROR:#REF!		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
0	0	0	$0	0	12/31/99		0	0	0%	$0	0.0%	0	0
0	0	0	$0	0	12/31/99		0	0	0%	$0	0.0%	0	0
0	0	0	$0	0	12/31/99		0	0	0%	$0	0.0%	0	0
0	0	0	$0	0	12/31/99		0	0	0%	$0	0.0%	0	0
0	0	0	$0	0	12/31/99		0	0	0%	$0	0.0%	0	0
0	0	0	$0	0	12/31/99		0	0	0%	$0	0.0%	0	0
0	0	0	$0	0	12/31/99		0	0	0%	$0	0.0%	0	0
DEMOLISH / REMOVE (from #4 SUPP CAP)
0	0	0	$0	0	12/31/99		0	0	0%	$0		0	0
0	0	0	$0	0	12/31/99		0	0	0%	$0		0	0
0	0	0	$0	0	12/31/99		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0		0	0
0	0	0	$0	0	12/31/99		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0		0	0
0	0	0	$0	0	12/31/99		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0		0	0
Total 100% Asset Demolition Costs:										ERROR:#REF!
MODIFY (from #2 AWARD)
RPUID	ASSET NAME	B/L/S	PRV ($K)	CHILD PROJ#	EXIST SIZE		FINAL SIZE		UM	COST	%CC	SUID	NOTES
50896	SIDEWALKS	S	$577,068	26861144	5073		5018		SY	$100,000	0.0%	Base Bid	0
ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!		ERROR:#REF!		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!		ERROR:#REF!		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
0	0	0	$0	0	0		0		0%	$0	0.0%	0	0
0	0	0	$0	0	0		0		0%	$0	0.0%	0	0
0	0	0	$0	0	0		0		0%	$0	0.0%	0	0
0	0	0	$0	0	0		0		0%	$0	0.0%	0	0
0	0	0	$0	0	0		0		0%	$0	0.0%	0	0
0	0	0	$0	0	0		0		0%	$0	0.0%	0	0
0	0	0	$0	0	0		0		0%	$0	0.0%	0	0
0	0	0	$0	0	0		0		0%	$0	0.0%	0	0
0	0	0	$0	0	0		0		0%	$0	0.0%	0	0
0	0	0	$0	0	0		0		0%	$0	0.0%	0	0
0	0	0	$0	0	0		0		0%	$0	0.0%	0	0
MODIFY (from #4 SUPP CAP)
0	0	0	$0	0	0		0		0%	$0		0	0
0	0	0	$0	0	0		0		0%	$0		0	0
0	0	0	$0	0	0		0		0%	$0		0	0
0	0	0	$0	0	0		0		0%	$0		0	0
0	0	0	$0	0	0		0		0%	$0		0	0
0	0	0	$0	0	0		0		0%	$0		0	0
0	0	0	$0	0	0		0		0%	$0		0	0
0	0	0	$0	0	0		0		0%	$0		0	0
0	0	0	$0	0	0		0		0%	$0		0	0
0	0	0	$0	0	0		0		0%	$0		0	0
Total All Modify Asset Costs:										ERROR:#REF!
NEW (from #2 AWARD)
RPUID	ASSET NAME	B/L/S	CATCODE	CHILD PROJ#	SIZE	UoM	DIS (Acquired)			Fully Burdened COST	%CC	SUID	NOTES
856958	OLD 423 USS NORTH CAROLINA ROAD	B	711-04	26861977	11486	SF	TBD		0%	$9,800,000	0.0%	Bid Option #3	0
856963	OLD 428 USS CONNECTICUT COURT	B	711-04	26861983	11786	SF	TBD		0%	$9,800,000	0.0%	Base Bid Scope	0
ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
NEW (from #3 ORIGINAL CAP)
0	OLD 423 USS NORTH CAROLINA ROAD	B	711-04	26861977	11486	SF	TBD		0%	$9,800,000	0.0%	Bid Option #3	0
0	OLD 428 USS CONNECTICUT COURT	B	711-04	26861983	11786	SF	TBD		0%	$9,800,000	0.0%	Base Bid Scope	0
0	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99			$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
0	0	0	0	0	0	0	12/31/99		0%	$0	0.0%	0	0
NEW (from #4 SUPP CAP)
0	0	0	0	0	0	0	12/31/99		0%	$0		0	0
0	0	0	0	0	0	0	12/31/99			$0		0	0
0	0	0	0	0	0	0	12/31/99			$0		0	0
0	0	0	0	0	0	0	12/31/99			$0		0	0
0	0	0	0	0	0	0	12/31/99			$0		0	0
0	0	0	0	0	0	0	12/31/99			$0		0	0
0	0	0	0	0	0	0	12/31/99			$0		0	0
0	0	0	0	0	0	0	12/31/99			$0		0	0
0	0	0	0	0	0	0	12/31/99			$0		0	0
0	0	0	0	0	0	0	12/31/99			$0		0	0
0	0	0	0	0	0	0	12/31/99		0%	$0		0	0
0	0	0	0	0	0	0	12/31/99		ERROR:#REF!	$0		0	0
0	0	0	0	0	0	0	12/31/99		ERROR:#REF!	$0		0	0
0	0	0	0	0	0	0	12/31/99		ERROR:#REF!	$0		0	0
0	0	0	0	0	0	0	12/31/99		ERROR:#REF!	$0		0	0
Total All New Assets Costs:										ERROR:#REF!
Legend:	RPUID = Real Property Unique Identifier	CATCODE = Category Code			DIS = Date in Service = "Date Acquired" for New Assets						CC = Construction Cost
	PRV = Plant Replacement Value	UM or UoM = Unit of Measure			%CC = % of Total Const Cost				B/L/S = Building or Land or Structure (Choose one)
RPA PMDS Notes Updates
Notes:
								RPAS Signature					Date

			RPA Preparer Signature (in absence of RPAS)			Date
Direct Cost Capitalized Asset Accepted for Completion: For Accounting Use Only
ASSET NAME	DIRECT COST	DIS	OPFAC	RPUID	NOTES

PMDS Approval
Title	Office Symbol	Signature and Date
Project Manager	FDCC/CEU/HQ-Unit
Budget Approver (Funds Manager)	CG-438
Reviewer	CG-841
Approver	CG-845
FINCEN FR	POD1

#6 Project Costs

	PMDS ATTACHMENT
CIP - PROJECT COST SUMMARY SHEET	Project Status:

(Use Dropdown)

Project Name:	FORT WADSWORTH HOUSING REBUILD					SAM Parent Proj#:	14089081
Landlord Unit (Name):	Sector New York			Landlord ATU-OPFAC:	37040	FSMS Proj No. (FR#):	1533
Funding Unit Name:	0	City:	Staten Island	State:	NY	Const. Acquisition Type:

(Use Dropdown)

Is This a Hurricane Rebuild Proj? (Y/N - Use Dropdown)

Award Date:

12/31/99

Award Amount:

$0.00

Project Type:

CAPITAL

FSMS PO Doc ID (CSO and CSO-DLM only):

Project Accounting Information (LOA)

Funds Type

(Funding Source):

PC&I

POET

Agency Code

Budget Funds Year (BFY)

Internal Funds Code (IFC)

PPA Code (Treasury PPA)

Allotment Code

Project Code

Organization Element

(Cost Center)

Expenditure Type

(Object Class Cd)

Task Code

Funded Amount

UCG

PART I - SURVEY AND DESIGN

Design Project Manager:

DPM Unit:

Phone Number:

Prime S&D Contract Number:

S&D KTR Name:

Gov S&D Estimate:

Awarded S&D Amount (Cost):

S&D POET Line:

ACQ Type

PC&I or MASI Funded S&D Modifications

BID

S&D Modification Number:

S&D Modification No:

DSGN-BLD

POET:

POET

POET:

Document ID:

Total Modification Cost:

Proj Status

Date Modification Signed:

Date Mod Signed:

Date Modification Signed:

ACTIVE

CSO Funded S&D Modifications

COMPLETE

S&D Modification Number:

S&D Modification No:

CLOSED

POET:

POET

POET:

Document ID:

Hurricane Proj Y or N

Total Modification Cost:

YES

Date Modification Signed:

Date Mod Signed:

Date Modification Signed:

					PMDS ATTACHMENT - Page #2
PART II - CONSTRUCTION (Base Contract and Modifications)
Base Contract Number:		Prime Contractor Name:
Project Manager Name:	Cell Phone No.:		Award Total Non-Asset Related Costs:	ERROR:#REF!	Award Total Asset Demo Costs:	ERROR:#REF!
Contractor Project Manager Name:	Cell Phone No.:				Award Total Asset Modify Costs:	ERROR:#REF!
Contracting Officer Name:	Cell Phone No.:				Award Total New Asset Costs:	ERROR:#REF!
PC&I or MASI Funded Modifications (Do NOT list "No-Cost" Modifications unless there is a Contract Completion Date change)
Modification Number:	Modification Number:			Modification Number:
POET:	POET:			POET:
Document ID:	Document ID:			Document ID:
Total Modification Cost:	Total Modification Cost:			Total Modification Cost:
Date Modification Signed:	Date Mod Signed:			Date Modification Signed:
Materiel or Admin?	Materiel or Admin?			Materiel or Admin?

Modification Number:	Modification Number:	Modification Number:
POET:	POET:	POET:
Document ID:	Document ID:	Document ID:
Total Modification Cost:	Total Modification Cost:	Total Modification Cost:
Date Modification Signed:	Date Mod Signed:	Date Modification Signed:
Materiel or Admin?	Materiel or Admin?	Materiel or Admin?

Modification Number:	Modification Number:	Modification Number:
POET:	POET:	POET:
Document ID:	Document ID:	Document ID:
Total Modification Cost:	Total Modification Cost:	Total Modification Cost:
Date Modification Signed:	Date Mod Signed:	Date Modification Signed:
Materiel or Admin?	Materiel or Admin?	Materiel or Admin?

Modification Number:	Modification Number:	Modification Number:
POET:	POET:	POET:
Document ID:	Document ID:	Document ID:
Total Modification Cost:	Total Modification Cost:	Total Modification Cost:
Date Modification Signed:	Date Mod Signed:	Date Modification Signed:
Materiel or Admin?	Materiel or Admin?	Materiel or Admin?

Modification Number:			Modification Number:			Modification Number:
POET:			POET:			POET:
Document ID:			Document ID:			Document ID:
Total Modification Cost:			Total Modification Cost:			Total Modification Cost:
Date Modification Signed:			Date Mod Signed:			Date Modification Signed:
Materiel or Admin?			Materiel or Admin?			Materiel or Admin?
Final Total Asset Demo Costs:	ERROR:#REF!	Final Total Asset Modify Costs:		ERROR:#REF!	Final Total New Asset Costs:	ERROR:#REF!	Final Total Non-Asset Related Costs:	ERROR:#REF!
CSO Funded Modifications (Do NOT list "No-Cost" Modifications unless there is a Contract Completion Date change)
Modification Number:			Modification Number:			Modification Number:
POET:			POET:			POET:
Document ID:			Document ID:			Document ID:
Total Modification Cost:			Total Modification Cost:			Total Modification Cost:
Date Modification Signed:			Date Mod Signed:			Date Modification Signed:
Materiel or Admin?			Materiel or Admin?			Materiel or Admin?

Modification Number:	Modification Number:	Modification Number:
POET:	POET:	POET:
Document ID:	Document ID:	Document ID:
Total Modification Cost:	Total Modification Cost:	Total Modification Cost:
Date Modification Signed:	Date Mod Signed:	Date Modification Signed:
Materiel or Admin?	Materiel or Admin?	Materiel or Admin?

Modification Number:

POET:

Document ID:

Total Modification Cost:

Date Modification Signed:

Date Mod Signed:

Date Modification Signed:

Materiel or Admin?

Final Total Asset Demo Costs:

$0.00

Final Total Asset Modify Costs:

$0.00

Final Total New Asset Costs:

$0.00

Final Total Non-Asset Related Costs:

$0.00

PART III - PROJECT COMPLETION

TOTAL DIRECT PC&I or MASI COSTS

TOTAL DIRECT CSO COSTS

PROJECT SUMMARY (PC&I and MASCI)

PROJECT SUMMARY (CSO)

Total S&D Cost

$0.00

Total S&D Cost

$0.00

Const Award Cost

$0.00

Const Award Cost

$0.00

Final Proj Completion Date:

Total Constr. Mods Cost:

$0.00

Total Constr. Mods Cost:

$0.00

TOTAL DIRECT COST:

$0.00

TOTAL DIRECT COST:

$0.00

TOTAL IN-DIRECT PC&I or MASI COSTS

TOTAL IN-DIRECT CSO COSTS

TOTAL IN-DIRECT COST:

$0.00

TOTAL IN-DIRECT COST:

$0.00

Furniture /Eqpt

Final Notes:

C5I (Electronics) Cost

C5I (IT) Cost:

Inspection Srvcs

Security

Secruity

Security

Other

Security

Other

RPAS & Others Travel

TOTAL PC&I Indirect:

$0.00

TOTAL OSC Indirect:

$0.00

TOTAL PROJECT COST:

$0.00

TOTAL PROJ COST:

$0.00

File details come from the government source that posted it. Updated May 27, 2025.