Attachment 9 Cost Summary Table.xlsx

XLSX spreadsheet 23 KB Posted

Attached to
ADC MK2
Solicitation number
N0025320R0005
Issued by

About this file

This document contains a cost summary table and related federal contract opportunity for engineering and technical services in support of the ADC MK2 program for the United States Navy. The cost summary table provides instructions for offerors to fill in unit pricing and labor rates for production units and first article testing of the ADC MK2 system in multiple configurations over five years. It also requires proposed direct labor costs, indirect rates, and composite billing rates for engineering labor categories across five years. Additional instructions require listing specific other direct costs. The related federal contract opportunity is a solicitation from the Naval Sea Systems Command to provide sustainment and incidental engineering services for the ADC MK2 program to support the Navy fleet and foreign military sales through an anticipated phase out by 2026. It describes requirements for supplies, production, engineering analysis, hardware repairs and software support.

View the file

Other files

File Type Posted
SF-30 N0025320R00050002.pdf PDF
QUESTIONS ANSWERS N00253-20-R-00050002.pdf PDF
Statement of Work N00253-20-R0005-0002.pdf PDF
SF-30 N0025320R005_Amendment_0001.pdf PDF
QUESTIONS ANSWERS REGARDING RFP N00253-20-R-0005_V1.pdf PDF
B005 Program Protection Implementation Plan.pdf PDF
B017 Integrated Program Management Data and Analysis Report.pdf PDF
B007 Contract Work Breakdown Structure.pdf PDF
A008 Failure Summary and Analysis Report Signed.pdf PDF
A005 Product Engineering Design Data and Associated Lists.pdf PDF
C003 Item Unique Identification Marking and Verification Report.pdf PDF
B004 System Safety Program Plan.pdf PDF
B006 Quality Deficiency Report.pdf PDF
A006 Configuration Audit Plan.pdf PDF
A007 Reliability and Maintainability Predictions Report.pdf PDF
A005 MIL-STD-31000B TDP Option Selection Worksheet.pdf PDF
A002 Test Procedure.pdf PDF
Attachment 8 ADC MK2 GFI.pdf PDF
Attachment 7 Small Business Participation.docx DOCX document
C002 Ammunition Data Card.pdf PDF
C004 Bill of Materials for Logistics and Supply Chain Risk Management (2).pdf PDF
B002 Conference Agenda.pdf PDF
B003 Conference Minutes.pdf PDF
B017 Integrated Program Management Data and Analysis Report (2).pdf PDF
B012 Programmatic Environmental Health and Safety Evaluation Plan (2).pdf PDF
B011 Quality Program Plan.pdf PDF
B015 Hazardous Materials Management Program Report.pdf PDF
A021 Contractor Configuration Management Plan.pdf PDF
A009 Explosive Hazard Classification Data Report.pdf PDF
A005 Product Engineering Design Data and Associated Lists (2).pdf PDF
A004 Engineering Change Proposal.pdf PDF
A010 Systems Engineering Management Plan.pdf PDF
N0025320R0005.pdf PDF
A019 Specification Requirement Verification Matrix.pdf PDF
C003 Item Unique Identification Marking and Verification Report (2).pdf PDF
B001 Contractors Progress and Status Report.pdf PDF
C004 Bill of Materials for Logistics and Supply Chain Risk Management.pdf PDF
B018 Configuration Status Accounting Information.pdf PDF
B014 Program Management Plan.pdf PDF
B012 Programmatic Environmental Health and Safety Evaluation Plan.pdf PDF
A007 Reliability and Maintainability Predictions Report (2).pdf PDF
A003 Test Inspection Report.pdf PDF
A001 Test and Evaluation Program Plan.pdf PDF
A022 Specification Change Notice.pdf PDF
Show all 44

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

ELIN Tables

This tab pertains to CLINs 0001
Instructions to Offerors:
Fill in the unit prices and stepladder pricing tables for the items below.
SUBCLINSUBCLIN DescriptionItemYear 1Year 2Year 3Year 4Year 5
Unit PriceUnit PriceUnit PriceUnit PriceUnit Price
AAFirst ArticlesADC MK2 MOD 6
ABADC MK2 MOD 7
From QtyTo QtyStepladder PriceStepladder PriceStepladder PriceStepladder PriceStepladder Price
ACProduction UnitsADC MK 2 MOD 6100400
AD401550
AE551700
AF701770
AG770840
AHADC MK 2 MOD 750100
AI101400
AJ401530
AK531650
AL651750
AMADC MK2 Training Dev.116
AN1725

Engineering Services

This tab pertains to CLIN 0002
Instructions to Offerors (see superscripts in table):
1. Offerors shall crosswalk each proposed labor category to a Service Contract Labor Act (SCLA) or Bureau of Labor Statistics (BLS) Labor category, as appropriate (e.g. BLS 11-1021 for General and Operations Managers; BLS 17-2072 for Electronics Engineer; SCA 30085 for Engineering Technician V).
2. Offerors shall populate column E with direct labor rates for each proposed labor category or the rate % for each proposed indirect burden, as applicable.
3. Proposed Prime and Subcontractor labor hours must sum to the yellow highlighted prepopulated total hours provided in Columns F.
4. The hourly composite rate is calculated by dividing total burdened labor cost (including fee) by the total proposed hours. Composite rates will be utilized for ORDERING purposes only, NOT payment purposes.
Year One Engineering and Technical ServicesLabor CategorySCLA/BLS labor category identifier1Labor category crosswalk labor Catogory (e.g. Senior Engineer/Analyst)2Rate2Hours3Cost
Prime Contractor Labor
Labor Category (e.g. Program Manager)
Add rows as necessary
Total Direct Labor Cost
Prime Contractor Indirect Labor Cost (insert rows as necessary)
e.g. Overhead
e.g. Fringe Benefits
e.g. G&A
Total Indirect Labor Cost
Total Direct and Indirect Labor cost
COM
Total Prime Contractor Labor Cost
Subcontractor Labor
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
e.g. Handling
e.g. G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Labor Cost including pass through

Total Labor Cost (Prime & Subcontractor Labor) 3,000

Fixed Fee

Hourly Composite Rate4

Year Two Engineering and Technical ServicesLabor CategorySCLA/BLS labor category identifierLabor category crosswalk labor Catogory (e.g. Senior Engineer/Analyst)RateHoursCost
Prime Contractor Labor
Labor Category (e.g. Program Manager)
Add rows as necessary
Total Direct Labor Cost
Prime Contractor Indirect Labor Cost (insert rows as necessary)
e.g. Overhead
e.g. Fringe Benefits
e.g. G&A
Total Indirect Labor Cost
Total Direct and Indirect Labor cost
COM
Total Prime Contractor Labor Cost
Subcontractor Labor
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
e.g. Handling
e.g. G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Labor Cost including pass through

Total Labor Cost (Prime & Subcontractor Labor) 3,000

Fixed Fee

Hourly Composite Rate

Year Three FMS Engineering and Technical ServicesLabor CategorySCLA/BLS labor category identifierLabor category crosswalk labor Catogory (e.g. Senior Engineer/Analyst)RateHoursCost
Prime Contractor Labor
Labor Category (e.g. Program Manager)
Add rows as necessary
Total Direct Labor Cost
Prime Contractor Indirect Labor Cost (insert rows as necessary)
e.g. Overhead
e.g. Fringe Benefits
e.g. G&A
Total Indirect Labor Cost
Total Direct and Indirect Labor cost
COM
Total Prime Contractor Labor Cost
Subcontractor Labor
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
e.g. Handling
e.g. G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Labor Cost including pass through

Total Labor Cost (Prime & Subcontractor Labor) 3,000

Fixed Fee

Hourly Composite Rate
Year Four Engineering and Technical ServicesLabor CategorySCLA/BLS labor category identifierLabor category crosswalk labor Catogory (e.g. Senior Engineer/Analyst)RateHoursCost
Prime Contractor Labor
Labor Category (e.g. Program Manager)
Add rows as necessary
Total Direct Labor Cost
Prime Contractor Indirect Labor Cost (insert rows as necessary)
e.g. Overhead
e.g. Fringe Benefits
e.g. G&A
Total Indirect Labor Cost
Total Direct and Indirect Labor cost
COM
Total Prime Contractor Labor Cost
Subcontractor Labor
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
e.g. Handling
e.g. G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Labor Cost including pass through

Total Labor Cost (Prime & Subcontractor Labor) 3,000

Fixed Fee

Hourly Composite Rate

Year Five FMS Engineering and Technical ServicesLabor CategorySCLA/BLS labor category identifierLabor category crosswalk labor Catogory (e.g. Senior Engineer/Analyst)RateHoursCost
Prime Contractor Labor
Labor Category (e.g. Program Manager)
Add rows as necessary
Total Direct Labor Cost
Prime Contractor Indirect Labor Cost (insert rows as necessary)
e.g. Overhead
e.g. Fringe Benefits
e.g. G&A
Total Indirect Labor Cost
Total Direct and Indirect Labor cost
COM
Total Prime Contractor Labor Cost
Subcontractor Labor
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
e.g. Handling
e.g. G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Labor Cost including pass through

Total Labor Cost (Prime & Subcontractor Labor) 3,000

Fixed Fee

Hourly Composite Rate

ODCs

This tab pertains to CLIN 0003
Instructions to Offerors (see superscripts in table):
1. List specific items used for estimating ODCs

Year 1 Other Direct Costs1

Prime Contractor Other Direct Costs
ODC Item 1
Add Rows as necessary
Total Unburdened Prime Contractor Other Direct Costs
Prime contractor adders (G&A, matl handling, etc)
Total Prime Contractor Other Direct Costs
Subcontractor Other Direct Costs
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor other direct costs
Prime contractor adders to Subcontractor ODCs (cost only - no fee)
Total Subcontractor Other Direct Costs

Total Year 1 ODCs (Prime & Subcontractor)

Year 2 Other Direct Costs1

Prime Contractor Other Direct Costs
ODC Item 1
Add Rows as necessary
Total Unburdened Prime Contractor Other Direct Costs
Prime contractor adders (G&A, matl handling, etc)
Total Prime Contractor Other Direct Costs
Subcontractor Other Direct Costs
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor other direct costs
Prime contractor adders to Subcontractor ODCs (cost only - no fee)
Total Subcontractor Other Direct Costs

Total Year 2 ODCs (Prime & Subcontractor)

Year 3 Other Direct Costs1

Prime Contractor Other Direct Costs
ODC Item 1
Add Rows as necessary
Total Unburdened Prime Contractor Other Direct Costs
Prime contractor adders (G&A, matl handling, etc)
Total Prime Contractor Other Direct Costs
Subcontractor Other Direct Costs
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor other direct costs
Prime contractor adders to Subcontractor ODCs (cost only - no fee)
Total Subcontractor Other Direct Costs

Total Year 3 ODCs (Prime & Subcontractor)

Year 4 Other Direct Costs1

Prime Contractor Other Direct Costs
ODC Item 1
Add Rows as necessary
Total Unburdened Prime Contractor Other Direct Costs
Prime contractor adders (G&A, matl handling, etc)
Total Prime Contractor Other Direct Costs
Subcontractor Other Direct Costs
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor other direct costs
Prime contractor adders to Subcontractor ODCs (cost only - no fee)
Total Subcontractor Other Direct Costs

Total Year 4 ODCs (Prime & Subcontractor)

Year 5 Other Direct Costs1

Prime Contractor Other Direct Costs
ODC Item 1
Add Rows as necessary
Total Unburdened Prime Contractor Other Direct Costs
Prime contractor adders (G&A, matl handling, etc)
Total Prime Contractor Other Direct Costs
Subcontractor Other Direct Costs
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor other direct costs
Prime contractor adders to Subcontractor ODCs (cost only - no fee)
Total Subcontractor Other Direct Costs

Total Year 5 ODCs (Prime & Subcontractor)

File details come from the government source that posted it. Updated .