ATTACHMENT 3A - EXCEL PRICING WORKBOOK - PRIME - UPDATED3 (P).xlsx

XLSX spreadsheet 465 KB Posted Jul 10, 2026

Attached to: KC-135 Center Console Refresh (CCR) Revision 2
Solicitation number: FA8105_CCR_Rev2
Issued by: Department of the Air Force Materiel Command Lifecycle Management Center Tinker Air Force Base

About this file

Written by GovTribe AI · Jul 10, 2026

This is an Excel Pricing Workbook template for the KC-135 Center Console Refresh (CCR) contract, designed to facilitate offeror price submissions for evaluation purposes. The workbook establishes a structured format for pricing three contract types: Cost-Plus Incentive Fee (CPIF) for three Engineering and Manufacturing Development (EMD) CLINs (0001 Development, 0002 Simulator Kits, 0003 Systems Integration Laboratory) and Firm Fixed Price (FFP) for multiple Production and Deployment CLINs (X007-X021), spanning a 48-month Basic Period with six 1-year Option Periods through June 2038.

Offerors must input direct labor rates (rounded to two decimal places), indirect rates including labor fringe, overhead, G&A, FCCOM, and target fee (rounded to four decimal places), and all unit prices for FFP CLINs across performance periods. The workbook automatically calculates Total Evaluated Price (TEP) by multiplying Best Estimated Quantities by proposed prices. For CPIF CLINs, offerors must provide detailed cost buildups including labor hours by task, material costs via Consolidated Bill of Materials, subcontractor costs (with major subcontractors over $2.5M requiring separate cost models), and Other Direct Costs. For FFP CLINs eligible for price redetermination under FAR 52.216-75, redetermined pricing is capped at 112 percent of initial proposed prices for Option Periods I-III and 107 percent for Option Period IV onward. The pricing template requires no format changes to specified worksheets and includes linkages between labor rates, task inputs, and material/subcontractor summary sheets to ensure pricing consistency and mathematical accuracy throughout the proposal submission.

View the file

Other files

File	Type	Posted
ATTACHMENT 3A - EXCEL PRICING WORKBOOK - PRIME - UPDATED6 (P).xlsx	XLSX spreadsheet	Oct 7, 2026
ATTACHMENT 3B - EXCEL PRICING WORKBOOK - SUB UPDATED4 (P).xlsx	XLSX spreadsheet	Oct 7, 2026
Solicitation Amendment - FA810526RB0010007 (Conformed copy).pdf	PDF	Oct 7, 2026
Solicitation Amendment FA810526RB0010007 SF 30.pdf	PDF	Oct 7, 2026
Solicitation Amendment FA810526RB0010006 SF 30.pdf	PDF	Oct 7, 2026
FA810526FB0010005 - Conformed.pdf	PDF	Oct 1, 2026
Solicitation Amendment FA810526RB0010005 SF 30.pdf	PDF	Oct 1, 2026
Solicitation Amendment - FA810526RB0010004.pdf	PDF	Sep 17, 2026
ATTACHMENT 3B - EXCEL PRICING WORKBOOK - SUB UPDATED3 (P).xlsx	XLSX spreadsheet	Sep 3, 2026
ATTACHMENT 3A - EXCEL PRICING WORKBOOK - PRIME - UPDATED5 (P).xlsx	XLSX spreadsheet	Sep 3, 2026
Solicitation - FA810526RB0010004 3 Sept 26.pdf	PDF	Sep 3, 2026
Solicitation Amendment FA810526RB0010003 SF 30.pdf	PDF	Aug 31, 2026
ATTACHMENT 3A - EXCEL PRICING WORKBOOK - PRIME - UPDATED_03(P).xlsx	XLSX spreadsheet	Aug 31, 2026
Solicitation - FA810526RB001 23Jun26.pdf	PDF	Aug 24, 2026
Solicitation Amendment FA810526RB0010001 SF 30 28Jul26.pdf	PDF	Aug 24, 2026
Solicitation Amendment FA810526RB0010002 SF 30 12Aug26.pdf	PDF	Aug 24, 2026
Attachment 4. KC-135 CCR Section L - Instructions to Offerors02.pdf	PDF	Aug 12, 2026
Attachment 5. KC-135 CCR Section M - Evaluation Factors for Award0.pdf	PDF	Aug 12, 2026
Solicitation Amendment FA810526RB0010002 SF 30.pdf	PDF	Aug 12, 2026
ATTACHMENT 3A - EXCEL PRICING WORKBOOK - PRIME - UPDATED (P).xlsx	XLSX spreadsheet	Jul 28, 2026
Solicitation Amendment FA810526RB0010001 SF 30.pdf	PDF	Jul 28, 2026
ATTACHMENT 3B - EXCEL PRICING WORKBOOK - SUB - UPDATED (P) (2).xlsx	XLSX spreadsheet	Jul 28, 2026
Attachment 5. KC-135 - CCR Section M - Evaluation Factors for Award.pdf	PDF	Jul 28, 2026
Attachment 4 KC-135 - CCR Section L - Instructions to Offerors.pdf	PDF	Jul 28, 2026
Attachment 7. CUI CCR DD254.pdf	PDF	Jul 10, 2026
Attachment 4 KC-135 CCR Section L - Instructions to Offerors.pdf	PDF	Jul 10, 2026
Attachment 9. DCAA Preaward Survey of Prospective Contractor Accounting System Checklist.pdf	PDF	Jul 10, 2026
Attachment 8. TM-86-01R Air Force Technical Manual Contract Requirements (TMCR)CCR_REV2.pdf	PDF	Jul 10, 2026
Attachment 6. - CUI CCR Revision 2 Data Rights Assertion Matrix-Working.xlsx	XLSX spreadsheet	Jul 10, 2026
ATTACHMENT 3B - EXCEL PRICING WORKBOOK - SUB UPDATED2 (P).xlsx	XLSX spreadsheet	Jul 10, 2026
Attachment 5 KC-135 CCR Section M - Evaluation Factors for Award.pdf	PDF	Jul 10, 2026
Solicitation - FA810526RB001.pdf	PDF	Jul 10, 2026

Show all 32

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

INSTRUCTIONS

Source Selection Information - See FAR 2.101 and 3.104

KC-135 Center Console Refresh (CCR) Source Selection

Attachment 3A, EPW - PRIME

Notes:

1. The worksheet tabs highlighted in yellow within Attachment 3A require Offeror input; the cells within each worksheet requiring input are highlighted in yellow

2. All proposed dollar amounts and labor rates shall be rounded to two decimal places. All proposed rates in percentages shall be rounded to four decimal places (ex. .0755 = 7.55%)

3. The Total Evaluated Price (TEP) is calculated by multiplying the Best Estimated Quantities (BEQs) by the amounts proposed for the FFP and CPIF CLINs. The TEP will automatically calculate in the "OVERALL SUMMARY" worksheet

4. The Total Evaluated Price (TEP) by performance period will automatically calculate on the "TOTAL EVALUATED PRICE ROLLUP" worksheet

Instructions for completing this Pricing Matrix/Cost Model:

Pricing Matrix - FFP CLINs X007 - X016, X020, and X021:
1	Offerors are required to input the proposed unit prices into the "FFP CLINs X007-X021" worksheet in ALL yellow highlighted cells (Offeror Name in Cell B1 and dollar amounts in Columns F, J, N, R, V, Z, and AD)
2	Offerors are required to input supporting information to include proposed part numbers and proposed quantities/unit prices for the individual components of the LRU Spares (B-Kit) in the "SPARES-FFP CLIN X021 INPUTS" worksheet. The total amount by period will automatically populate the "FFP CLINs X007-X021" worksheet for CLIN X021
3	The extended price for CLINs X007 - X021 will be automatically calculated by multiplying the proposed unit/lot price by the best estimated evaluation quantity
4	A subtotal price will be automatically calculated at the bottom of each contract period/year
5	The total proposed amounts for the FFP CLINs will automatically populate the "OVERALL SUMMARY", which will ultimately calculate the Total Evaluated Price (TEP)

Cost Model - CPIF CLINs 0001 - 0003:
1	Refer to the "Notes" on each CPIF worksheet for specific information/instructions
2	The format of the Cost Model worksheets entitled "PRIME CPIF RATES (ALL)", "PRIME CPIF RATE DESC (ALL)", "PRIME CPIF LABOR by TASK", "PRIME CPIF LABOR INPUTS", "PRIME CPIF TOTAL MATERIAL", "PRIME CPIF TOTAL SUB", "PRIME CPIF TOTAL ODC" and "CPIF CLIN 000X-TASK 1.XX INPUTS" may be revised by the Offeror as necessary; if revisions are made, Offerors shall ensure properly linking to corresponding worksheets
3	The "CPIF CLIN 000X-TASK 1.XX INPUTS" worksheets are linked to the "PRIME CPIF RATES (ALL)", "PRIME CPIF LABOR INPUTS", "PRIME CPIF TOTAL MATERIAL", "PRIME CPIF TOTAL SUB", and "PRIME CPIF TOTAL ODC" worksheets. Inputs in the "CPIF CLIN 000X-TASK 1.XX INPUTS" worksheets are not required, but the format of these worksheets may be revised, if necessary
4	The "CPIF CLIN 000X TOTAL" worksheets are linked to the "CPIF CLIN 000X-TASK 1.XX INPUTS" worksheets; no inputs are required, but the format of these worksheets should be revised to align with "CPIF 000X-TASK 1.XX INPUTS" worksheets, if necessary
5	The "CPIF CLIN 000X SUMMARY" worksheets includes links to the "CPIF CLIN 000X-TASK 1.XX INPUTS" worksheets; no inputs required
6	The total proposed amounts for the CPIF CLINs will automatically populate the "SUMMARY" worksheet, which will ultimately calculate the TEP; no inputs required
7	The minimum fees, maximum fees, and share ratios are provided by the Government in the "CPIF CLIN BREAKDOWN" worksheet. The CPIF CLIN breakout by Target Cost, Target Fee, Target FCCOM, and Target Price will automatically populate the "CPIF CLIN BREAKDOWN" worksheet for each CPIF CLIN based on the Offeror's inputs in the above worksheets; no inputs required.

CALCULATION METHODOLOGY

KC-135 CCR EXCEL PRICING WORKBOOK (EPW) - CALCULATION METHODOLOGY - PRIME OFFEROR
CLIN	CONTRACT TYPE	DESCRIPTION	CALCULATION METHODOLOGY
EMD
0001	CPIF	Development PDR, Post PDR, PICO, Test, Software, Support Equipment, Prototype Support Equipment, Material	Proposed target price for EMD CLIN 0001 based on inputs from EMD CPIF worksheets (lot price)
0002	CPIF	Simulator Kits	Proposed target price for EMD CLIN 0002 based on inputs from EMD CPIF worksheets (lot price)
0003	CPIF	Systems Integration Laboratory (SIL)	Proposed target price for EMD CLIN 0003 based on inputs from EMD CPIF worksheets (lot price)
0004	NSP	Data - EMD	Not evaluated
0005	CR-NF	Travel - EMD	Not evaluated
0006	NSP	Intellectual Property	Not evaluated
PRODUCTION
X007AA	FFP	Production A-Kit	Proposed unit price (fully burdened) multiplied by best estimated quantity of Production A-Kits for each performance period
0007AB	FFP	First Article Inspection - Production A-Kit	Proposed unit price (fully burdened) multiplied by the best estimated quantity of Production A-Kit First Articles in Option Period I
X008AA	FFP	Production B-Kit	Proposed unit price (fully burdened) multiplied by best estimated quantity of Production B-Kits for each performance period
0008AB	FFP	Production B-Kit Complete Spare	Proposed unit price (fully burdened) multiplied by the best estimated quantity of Production B-Kit Complete Spares in each performance period
X008AC	FFP	First Article Inspection - Production B-Kit	Proposed unit price (fully burdened) multiplied by the best estimated quantity of B-Kit First Articles in Option Period I
X009	FFP	Support Equipment	Proposed lot price (fully burdened) for Support Equipment for each performance period
X010	FFP	Installations Surge	Not evaluated (To Be Negotiated)
X011	FFP	Production Configuration Control/Engineering Change Orders	Proposed monthly price (fully burdened) multiplied by quantity of months in the performance period
X012	FFP	Maintenance & Repair Support	Proposed monthly price (fully burdened) multiplied by quantity of months in the performance period
X013	FFP	Technical Orders	Proposed monthly price (fully burdened) multiplied by quantity of months in the performance period
X014	FFP	Simulator Kits	Proposed unit price (fully burdened) multiplied by best estimated quantity of Simulator Kits for each performance period
X015	FFP	Systems Integration Laboratories	Proposed unit price (fully burdened) multiplied by best estimated quantity of SILs for each performance period
X016	FFP	Training	Proposed monthly price (fully burdened) multiplied by quantity of months in the performance period
X017	NSP	Data - Production	Not evaluated
X018	CR-NF	Travel - Production	Not evaluated
X019	CR-NF	Over & Above (O&A)	Not evaluated
X020	FFP	Program Management - Production & Deployment (P&D)	Proposed monthly price (fully burdened) multiplied by quantity of months in the performance period
X021	FFP	Line Replacement Unit (LRU) Spares	Proposed lot price (fully burdened) based on the sum of the unit prices for the individual piece parts comprising a Production B-Kit for each performance period; individual unit prices for the Production B-Kit piece parts shall be input into the 'Spares-FFP CLIN X021 INPUTS' worksheet

SOURCE SELECTION INFORMATION - SEE FAR 2.101 and 3.104

OVERALL SUMMARY

PRIME OFFEROR NAME

	Notes:
	1. Proposed CLIN unit costs/prices are linked to the "CPIF CLIN 000X TOTAL" and "FFP CLINs X007 - X021" worksheets; no input required
	2. To calculate the final TEP, unit prices will automatically be rounded to the nearest dollar
	3. CLINs notated with an asterisk (*) indicate firm fixed prices eligible for price redetermination (prospective) per RFO 52.216-75 (reference notes included in the "FFP CLINs X007 - X021" worksheet) After contract award, redetermined pricing will be capped at 112% of the initial proposed price for the first redetermination period (applicable to Option Periods I through III). Redetermined pricing will be capped at 107% of the FFP pricing in effect for the second redetermination period (beginning in Option Period IV)
	KC-135 Center Console Refresh (CCR) Competitive Pricing Matrix SUMMARY		Basic Period (48 months)	Option Period I Performance
(12 months)		Option Period II Performance
(12 months)		Option Period III Performance
(12 months)		Option Period IV Performance
(12 months)		Option Period V Performance
(12 months)		Option Period VI Performance

(12 months) CLIN Description Contract Type Unit of Issue Basic Period CLIN Qty/BEQ Unit Price Extended Price (Rounded) Option Period I CLIN Qty/BEQ Unit Price Extended Price (Rounded) Option Period II CLIN Qty/BEQ Unit Price Extended Price (Rounded) Option Period III CLIN Qty/BEQ Unit Price Extended Price (Rounded) Option Period IV CLIN Qty/BEQ Unit Price Extended Price (Rounded) Option Period V CLIN Qty/BEQ Unit Price Extended Price (Rounded) Option Period VI CLIN Qty/BEQ Unit Price Extended

Price (Rounded)		TOTAL EVALUATED PRICE
	EMD				EMD				EMD				EMD				EMD				EMD				EMD				EMD
	Development PDR, Post PDR, PICO, Test, Software, Support Equipment, Prototype Support Equipment, Material	Cost Plus Incentive Fee (CPIF)	Lot	0001	1	$ - 0	$ - 0																									$ - 0
	Simulator Kit	CPIF	Lot	0002	1	$ - 0	$ - 0																									$ - 0
	Systems Integration Laboratory (SIL)	CPIF	Lot	0003	1	$ - 0	$ - 0																									$ - 0
	Data - EMD	Not Separately Priced (NSP)	N/A	0004
	Travel - EMD	Cost Reimbursable - No Fee (CR-NF)	N/A	0005
	Intellectual Property	NSP	N/A	0006
	PRODUCTION				PRODUCTION				PRODUCTION				PRODUCTION				PRODUCTION				PRODUCTION				PRODUCTION				PRODUCTION
	Production A-Kit	FFP	Each	0007AA	14	$ - 0	$ - 0	1007AA*	50	$ - 0	$ - 0	2007AA*	50	$ - 0	$ - 0	3007AA*	47	$ - 0	$ - 0	4007AA*	45	$ - 0	$ - 0	5007AA*	45	$ - 0	$ - 0	6007AA*	53	$ - 0	$ - 0	$ - 0
	First Article Inspection - Production A-Kit	FFP	Each	0007AB	2	$ - 0	$ - 0		0	$ - 0	$ - 0		0	$ - 0	$ - 0		0	$ - 0	$ - 0		0				0	$ - 0	$ - 0		0	$ - 0	$ - 0	$ - 0
	Production B-Kit	FFP	Each	0008AA	10	$ - 0	$ - 0	1008AA*	45	$ - 0	$ - 0	2008AA*	45	$ - 0	$ - 0	3008AA*	45	$ - 0	$ - 0	4008AA*	45	$ - 0	$ - 0	5008AA*	45	$ - 0	$ - 0	6008AA*	53	$ - 0	$ - 0	$ - 0
	Production B-Kit Complete Spare	FFP	Each	0008AB	2	$ - 0	$ - 0	1008AB*	8	$ - 0	$ - 0	2008AB*	8	$ - 0	$ - 0	3008AB*	8	$ - 0	$ - 0	4008AB*	8	$ - 0	$ - 0	5008AB*	8	$ - 0	$ - 0	6008AA*	8	$ - 0	$ - 0	$ - 0
	First Article Inspection - Production B-Kit	FFP	Each	0008AC	2	$ - 0	$ - 0		0	$ - 0	$ - 0		0	$ - 0	$ - 0		0	$ - 0	$ - 0		0				0	$ - 0	$ - 0		0	$ - 0	$ - 0	$ - 0
	Support Equipment	FFP	Lot	0009	1	$ - 0	$ - 0	1009*	1	$ - 0	$ - 0	2009*	1	$ - 0	$ - 0	3009*	1	$ - 0	$ - 0	4009*	1	$ - 0	$ - 0	5009*	1	$ - 0	$ - 0	6009*	1	$ - 0	$ - 0	$ - 0
	Installations Surge	FFP	Each	0010				1010				2010	0	$ - 0		3010	0	$ - 0		4010	0	$ - 0		5010	0			6010
	Production Configuration Control/Engineering Change Orders	FFP	Month	0011	12	$ - 0	$ - 0	1011	12	$ - 0	$ - 0	2011	12	$ - 0	$ - 0	3011	12	$ - 0	$ - 0	4011	12	$ - 0	$ - 0	5011	12	$ - 0	$ - 0	6011	12	$ - 0	$ - 0	$ - 0
	Maintenance & Repair Support	FFP	Month	0012				1012	12	$ - 0	$ - 0	2012	12	$ - 0	$ - 0	3012	12	$ - 0	$ - 0	4012	12	$ - 0	$ - 0	5012	12	$ - 0	$ - 0	6012	12	$ - 0	$ - 0	$ - 0
	Technical Orders	FFP	Month	0013				1013	12	$ - 0	$ - 0	2013	12	$ - 0	$ - 0	3013	12	$ - 0	$ - 0	4013	12	$ - 0	$ - 0	5013	12	$ - 0	$ - 0	6013	12	$ - 0	$ - 0	$ - 0
	Simulator Kits	FFP	Each	0014	3	$ - 0	$ - 0	1014*	6	$ - 0	$ - 0	2014*	6	$ - 0	$ - 0	3014*	6	$ - 0	$ - 0	4014				5014				6014				$ - 0
	System Integration Laboratories	FFP	Each	0015				1015				2015*	1	$ - 0	$ - 0	3015				4015				5015				6015		$ - 0		$ - 0
	Training	FFP	Month	0016	12	$ - 0	$ - 0	1016	12	$ - 0	$ - 0	2016	12	$ - 0	$ - 0	3016	12	$ - 0	$ - 0	4016	12	$ - 0	$ - 0	5016	12	$ - 0	$ - 0	6016	12	$ - 0	$ - 0	$ - 0
	Data - Production	NSP	N/A	0017				1017				2017				3017				4017				5017				6017
	Travel - Production	CR-NF	N/A	0018				1018				2018				3018				4018				5018				6018
	Over & Above (O&A)	CR-NF	N/A	0019				1019				2019				3019				4019				5019				6019
	Program Management - Production & Deployment (P&D)	FFP	Month	0020	12	$ - 0	$ - 0	1020	12	$ - 0	$ - 0	2020	12	$ - 0	$ - 0	3020	12	$ - 0	$ - 0	4020	12	$ - 0	$ - 0	5020	12	$ - 0	$ - 0	6020	12	$ - 0	$ - 0	$ - 0
	Line Replacement Unit (LRU) Spares	FFP	Each	0021	1	$ - 0	$ - 0	1021*	1	$ - 0	$ - 0	2021*	1	$ - 0	$ - 0	3021*	1	$ - 0	$ - 0	4021*	1	$ - 0	$ - 0	5021*	1	$ - 0	$ - 0	6021*	1	$ - 0	$ - 0	$ - 0
						TOTAL	$ - 0			TOTAL	$ - 0			TOTAL	$ - 0			TOTAL	$ - 0			TOTAL	$ - 0			TOTAL	$ - 0			TOTAL	$ - 0	$ - 0	TOTAL EVALUATED PRICE

$ - 0 Double Check

TOTAL EVALUATED PRICE ROLLUP

PRIME OFFEROR	NAME
PERIOD OF PERFORMANCE	PRICE
ESTIMATED TOTAL PRICE FOR BASIC PERIOD (48 MONTHS)	$0.00
ESTIMATED TOTAL PRICE FOR OPTION PERIOD I (12 MONTHS)	$0.00
ESTIMATED TOTAL PRICE FOR OPTION PERIOD II (12 MONTHS)	$0.00
ESTIMATED TOTAL PRICE FOR OPTION PERIOD III (12 MONTHS)	$0.00
ESTIMATED TOTAL PRICE FOR OPTION PERIOD IV (12 MONTHS)	$0.00
ESTIMATED TOTAL PRICE FOR OPTION PERIOD V (12 MONTHS)	$0.00
ESTIMATED TOTAL PRICE FOR OPTION PERIOD VI (12 MONTHS)	$0.00
TOTAL EVALUATED PRICE (TEP) = (1) 4-YEAR BASIC PERIOD + (6) 1-YEAR OPTION PERIODS	$0.00

FFP CLINs X007-X021

PRIME OFFEROR NAME

Notes:

1. Input the Prime Offeror's name in cell B1

2. Insert proposed unit prices in all yellow-highlighted cells

3. All proposed prices shall be rounded to the nearest dollar

4. All proposed prices shall be proposed sufficiently to ensure adequate coverage of all labor costs, all subcontractor costs, all indirect costs, including G&A, COM, and so forth as well as prime and subcontractor profit in every contract out-year

5. CLINs notated with an asterisk (*) indicate firm fixed prices eligible for price redetermination (prospective) per RFO 52.216-75. After contract award, redetermined pricing will be capped at 112% of the initial proposed price for the first redetermination period (applicable to Option Periods I through III). Redetermined pricing will be capped at 107% of the FFP pricing in effect for the second redetermination period (beginning in Option Period IV)

6. No format changes on this worksheet are permitted

	KC-135 Center Console Refresh (CCR) Competitive Pricing Matrix FFP CLINS		Basic Period (48 months)	Option Period I Performance
(12 months)		Option Period II Performance
(12 months)		Option Period III Performance
(12 months)		Option Period IV Performance
(12 months)		Option Period V Performance
(12 months)		Option Period VI Performance

(12 months) CLIN Description Contract Type Unit of Issue Basic Period CLIN

BEQ

Unit Price Extended Price Option Period I CLIN

BEQ

Unit Price Extended Price Option Period II CLIN

BEQ

Unit Price Extended Price Option Period III CLIN

BEQ

Unit Price Extended Price Option Period IV CLIN

BEQ

Unit Price Extended Price Option Period V CLIN

BEQ

Unit Price Extended Price Option Period IV CLIN

BEQ

Unit Price Extended

Price		TOTAL EVALUATED PRICE - FFP
	PRODUCTION CLINs
	Production A-Kit	FFP	Each	0007AA	14	$ - 0	$ - 0	1007AA*	50	$ - 0	$ - 0	2007AA*	50	$ - 0	$ - 0	3007AA*	47	$ - 0	$ - 0	4007AA*	45	$ - 0	$ - 0	5007AA*	45	$ - 0	$ - 0	6007AA*	53	$ - 0	$ - 0	$ - 0
	First Article Inspection - Production A-Kit	FFP	Each	0007AB	2	$ - 0	$ - 0	N/A		$ - 0	$ - 0	N/A		$ - 0	$ - 0	N/A		$ - 0	$ - 0	N/A		$ - 0	$ - 0	N/A	0	$ - 0	$ - 0	N/A	0	$ - 0	$ - 0	$ - 0
	Production B-Kit	FFP	Each	0008AA	10	$ - 0	$ - 0	1008AA*	45	$ - 0	$ - 0	2008AA*	45	$ - 0	$ - 0	3008AA*	45	$ - 0	$ - 0	4008AA*	45	$ - 0	$ - 0	5008AA*	45	$ - 0	$ - 0	6008AA*	53	$ - 0	$ - 0	$ - 0
	Production B-Kit Complete Spare	FFP	Each	0008AB	2	$ - 0	$ - 0	1008AB*	8	$ - 0	$ - 0	2008AB*	8	$ - 0	$ - 0	3008AB*	8	$ - 0	$ - 0	4008AB*	8	$ - 0	$ - 0	5008AB*	8	$ - 0	$ - 0	6008AB*	8	$ - 0	$ - 0	$ - 0
	First Article Inspection - Production B-Kit	FFP	Each	0008AC	2	$ - 0	$ - 0	N/A		$ - 0	$ - 0	N/A		$ - 0	$ - 0	N/A		$ - 0	$ - 0	N/A		$ - 0	$ - 0	N/A	0	$ - 0	$ - 0	N/A	0	$ - 0	$ - 0	$ - 0
	Support Equipment	FFP	Lot	0009	1	$ - 0	$ - 0	1009*	1	$ - 0	$ - 0	2009*	1	$ - 0	$ - 0	3009*	1	$ - 0	$ - 0	4009*	1	$ - 0	$ - 0	5009*	1	$ - 0	$ - 0	6009*	1	$ - 0	$ - 0	$ - 0
	Installations Surge	FFP	Each	0010				1010				2010				3010				4010				5010				6010
	Production Configuration Control/Engineering Change Orders	FFP	Month	0011	12	$ - 0	$ - 0	1011	12	$ - 0	$ - 0	2011	12	$ - 0	$ - 0	3011	12	$ - 0	$ - 0	4011	12	$ - 0	$ - 0	5011	12	$ - 0	$ - 0	6011	12	$ - 0	$ - 0	$ - 0
	Maintenance & Repair Support	FFP	Month	0012				1012	12	$ - 0	$ - 0	2012	12	$ - 0	$ - 0	3012	12	$ - 0	$ - 0	4012	12	$ - 0	$ - 0	5012	12	$ - 0	$ - 0	6012	12	$ - 0	$ - 0	$ - 0
	Technical Orders	FFP	Month	0013				1013	12	$ - 0	$ - 0	2013	12	$ - 0	$ - 0	3013	12	$ - 0	$ - 0	4013	12	$ - 0	$ - 0	5013	12	$ - 0	$ - 0	6013	12	$ - 0	$ - 0	$ - 0
	Simulator Kits	FFP	Each	0014	3	$ - 0	$ - 0	1014*	6	$ - 0	$ - 0	2014*	6	$ - 0	$ - 0	3014*	6	$ - 0	$ - 0	4014				5014				6014				$ - 0
	System Integration Laboratories	FFP	Each	0015				1015				2015*	1	$ - 0	$ - 0	3015				4015				5015				6015				$ - 0
	Training	FFP	Month	0016	12	$ - 0	$ - 0	1016	12	$ - 0	$ - 0	2016	12	$ - 0	$ - 0	3016	12	$ - 0	$ - 0	4016	12	$ - 0	$ - 0	5016	12	$ - 0	$ - 0	6016	12	$ - 0	$ - 0	$ - 0
	Data - Production	NSP	N/A	0017				1017				2017				3017				4017				5017				6017
	Travel - Production	CR-NF	N/A	0018				1018				2018				3018				4018				5018				6018
	Over & Above (O&A)	CR-NF	N/A	0019				1019				2019				3019				4019				5019				6019
	Program Management - Production & Deployment (P&D)	FFP	Month	0020	12	$ - 0	$ - 0	1020	12	$ - 0	$ - 0	2020	12	$ - 0	$ - 0	3020	12	$ - 0	$ - 0	4020	12	$ - 0	$ - 0	5020	12	$ - 0	$ - 0	6020	12	$ - 0	$ - 0	$ - 0
	Line Replacement Unit (LRU) Spares**	FFP	Lot	0021	1	$ - 0	$ - 0	1021*	1	$ - 0	$ - 0	2021*	1	$ - 0	$ - 0	3021*	1	$ - 0	$ - 0	4021*	1	$ - 0	$ - 0	5021*	1	$ - 0	$ - 0	6021*	1	$ - 0	$ - 0	$ - 0
	*CLINs eligible for price redetermination per RFO 52.216-75					TOTAL FFP	$ - 0			TOTAL FFP	$ - 0			TOTAL FFP	$ - 0			TOTAL FFP	$ - 0			TOTAL FFP	$ - 0			TOTAL FFP	$ - 0			TOTAL FFP	$ - 0	$ - 0	TOTAL EVALUATED PRICE - FFP
	**See 'SPARES-FFP CLIN X021 INPUTS' worksheet to input individual components of the spare B-Kits; the extended totals will automatically populate in cells F23, J23, N23, R23, V23, Z23, and AD23). The total proposed lot price will be utilized by the Government for evaluation purposes only. In execution of the contract, the proposed prices for the individual components of the B-Kits (as listed in the 'SPARES-FFP CLIN X021 INPUTS' worksheet) are firm fixed prices that shall remain unchanged, with the exception of price redetermination, if applicable.																															$ - 0	Double Check
																																$ - 0	Difference should be $0

SPARES-FFP CLIN X021 INPUTS

PRIME OFFEROR NAME

Notes:

1. The Offeror is required to list the individual parts within the B-Kit below, along with unit pricing and quantities for the individual parts in each shipset; reference Statement of Work (SOW) Paragraph 13.7.1

2. The unit prices for B-Kit parts will be multiplied by the proposed quantity to arrive at a total amount for CLIN X021 LRU Spares for each performance period

3. The Offeror shall provide the required information in the table below (amend as necessary). Additional information may be provided in contractor format. If contractor format is utilized, the information shown in the table below must be included at a minimum.

4. The Offeror shall ensure the total proposed amounts by period properly link to the "FFP CLINs X007-X021" worksheet for CLIN X021

CLIN X021 - LRU Spares (for B-Kits)				Basic Period		Option Period I		Option Period II		Option Period III		Option Period IV		Option Period V		Option Period VI
NSN	P/N	Item Description	Qty	Unit Price	Extended	Unit Price	Extended	Unit Price	Extended	Unit Price	Extended	Unit Price	Extended	Unit Price	Extended	Unit Price	Extended
				$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
				$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
TOTAL					$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00

PRIME CPIF RATES (ALL)

PRIME OFFEROR NAME

KC-135 Center Console Refresh (CCR) Prime Contractor Direct Labor and Indirect Rates

Notes:

1. The format of this worksheet may be revised as required to be consistent with the Prime Offeror's approved Accounting System to include, but not limited to, inserting additional labor categories and revising the indirect rate structure

2. The Prime Offeror shall propose labor rates and indirect rates in the yellow-highlighted cells below. All proposed labor rates shall be rounded to two (2) decimal places. All rates in percentages shall be rounded to four decimal places (ex. .0755 = 7.55%)

3. The Prime Offeror shall input the proposed rates and indirect rates below and ensure these cells are linked correctly to the relevant CPIF rate cells on the "CPIF CLIN 0001 - TASK 1.0X" INPUTS", "CPIF CLIN 0002 - TASK 1.0X INPUTS", and "CPIF CLIN 0003 - TASK 1.0X INPUTS" worksheets

*If the Offeror opts to utilize composite rates in their CLIN price buildup, the Offeror shall include the indirect rates and methodology utilized to calculate the composite rates in this worksheet and ensure proper linkage to the "CPIF CLIN 000X-TASK 1.XX INPUTS" worksheets

4. The Prime Offeror shall provide descriptions of the labor categories and indirect rates in the "PRIME CPIF Rate Desc (All)" worksheet, in addition to base costs upon which indirect rates apply

5. The Prime Offeror shall ensure that all labor and indirect rate categories included in the proposal for EMD CLINs 0001, 0002, and 0003 are included in this worksheet

	Proposed Direct Labor Rates
	Basic (Year 1)	Basic (Year 2)	Basic (Year 3)	Basic (Year 4)
Labor Category	Hourly Rate	Hourly Rate	Hourly Rate	Hourly Rate
Insert all direct labor categories that apply (add more rows if necessary); make changes to below categories accordingly and ensure cells properly link to the 'CPIF CLIN 000X - TASK 1.XX INPUTS' worksheets for CLINs 0001,0002, and 0003

	Proposed Indirect Rates/Factors
Indirect Rate Category (Labor)	Basic (Year 1)	Basic (Year 2)	Basic (Year 3)	Basic (Year 4)
Insert all indirect categories that apply to labor costs; make changes to below categories accordingly and ensure cells properly link to the 'CPIF CLIN 000X - TASK 1.XX INPUTS' worksheets (Columns E, I, and M for CLINs 0001,0002, and 0003) and align with the rates reflected in the 'PRIME CPIF Rate Desc (All)' worksheet
Indirect Labor Category: [Labor Fringe]
Indirect Labor Category: [Labor Overhead]
Indirect Labor Category: [G&A]
Indirect Labor Category: [FCCOM]
Indirect Labor Category: [Target Fee]

	Proposed Subcontractor Rates/Factors (Burdens added by Prime to Subcontractor Costs)
Indirect Rate Category (Subcontractor)	Basic (Year 1)	Basic (Year 2)	Basic (Year 3)	Basic (Year 4)
Insert all indirect categories that the prime offeror will apply to subcontractor costs; make changes to below categories accordingly and ensure cells link properly to the 'CPIF CLIN 000X - TASK 1.XX INPUTS' worksheets (Columns E, I, and M for CLINs 0001, 0002, and 0003) and align with the rates reflected in the 'PRIME CPIF Rate Desc (All)' worksheet
Indirect Category: [Overhead]					`
Indirect Category: [G&A]
Indirect Category: [FCCOM]
Indirect Category: [Target Fee]

	Proposed Material Rates/Factors
Indirect Rate Category (Material)	Basic (Year 1)	Basic (Year 2)	Basic (Year 3)	Basic (Year 4)
Insert all indirect categories that apply to material costs; make changes to below categories accordingly and ensure cells link properly to the 'CPIF CLIN 000X - TASK 1.XX INPUTS' worksheets (Columns, E, I, and M for CLINs 0001, 0002, and 0003) and align with the rates reflected in the 'PRIME CPIF Rate Desc (All)' worksheet
Indirect Category: [Material Overhead]
Indirect Category: [G&A]
Indirect Category: [FCCOM]
Indirect Category: [Target Fee]

	Proposed Other Direct Cost (ODC) Rates/Factors
Indirect ODC Category (Other)	Basic (Year 1)	Basic (Year 2)	Basic (Year 3)	Basic (Year 4)
Insert all indirect categories that apply to ODC; make changes to below categories accordingly and ensure cells link properly to the 'CPIF CLIN 000X - TASK 1.XX INPUTS' worksheets (Columns, E, I, and M for CLINs 0001, 0002, and 0003) and align with the rates reflected in the 'PRIME CPIF Rate Desc (All)' worksheet
Indirect Category: [Overhead]
Indirect Category: [G&A]
Indirect Category: [FCCOM]
Indirect Category: [Target Fee]

PRIME CPIF RATE DESC (ALL)

PRIME OFFEROR NAME

KC-135 Center Console Refresh (CCR) Prime Contractor Direct Labor and Indirect Rates

Notes:

2. The Prime Offeror shall list all proposed labor categories and provide a summary description for each labor category

3. The Prime Offeror shall list all proposed indirect rate categories, and provide a summary description of each indirect rate category along with the base cost upon which the indirect rate is applied

4. The Prime Offeror shall ensure that all labor and indirect rate categories included in the proposal for EMD CLINs 0001, 0002, and 0003 are included in this worksheet

Labor Category and Indirect Rate Descriptions

Labor Category	Description
Example Labor Category: Systems Engineer/Integrator	Conducts comprehensive system-wide review and analysis of all aspects of the development life cycle. Provides expertise in the transition of legacy systems to modernized systems.
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Indirect Rate Category	Description	Allocation Base (Provide the base upon which the Indirect Rate is applied)
Example: Labor Fringe	Includes employee retirement plans, health insurance, and paid time off for sick leave and vacation	The base for Labor Fringe is total direct labor costs
Labor Fringe
Overhead (Labor)
Overhead (Material)
Overhead (Subcontractor)
Overhead (ODC)
General & Administrative (G&A)
Facilities Capital Cost of Money (FCCOM)
Target Fee

PRIME CPIF LABOR by TASK

PRIME OFFEROR NAME

KC-135 Center Console Refresh (CCR) Prime Contractor Labor by Task

Notes:

1. The format of this worksheet shall be revised to include every WBS (at the sub-task level) with proposed labor (if a WBS does not include proposed labor, do not include below)

2. At the sub-WBS level, the Prime Offeror shall provide the task to be performed, the labor category proposed to perform this task, correlation to the number of Full-Time Equivalents (FTEs) and corresponding labor hours to be utilized, and description of effort ; may reference/link Basis of Estimate (BOE), if preferred

3. An example input has been provided in the template below (for illustrative purposes only); offerors shall delete the example in their proposal submission

Task Number	Task	Labor Category	Labor Hours/#FTEs	Description of Effort (or reference/link to BOE, if preferred)
Example - For Illustrative Purposes Only
1.01	Development Thru PDR
1.01.01	ADD TITLE HERE	ENGINEER I	3,568 hours (2 FTEs x 1,784 hours)	To develop engineering plans
		ENGINEER II	2,676 hours (1.5 FTEs x 1,784 hours)	To evaluate engineering plans
		QUALITY SPECIALIST	356.8 hours (0.2 FTEs x 1,784 hours)	To evaluate quality of the engineering plans

PRIME CPIF LABOR INPUTS

PRIME OFFEROR NAME

Notes:

1. The format of this worksheet should be revised as required to include all proposed labor by task

2. The Prime Offeror shall input the proposed labor categories and corresponding labor hours by task (at the sub-task level) in the yellow-highlighted cells below; ensure consistency with the "PRIME LABOR by TASK" worksheet

3. The Prime Offeror shall ensure that the proposed labor rates properly link to the corresponding labor rates reflected in the "PRIME-CPIF RATES (ALL)" worksheet

4. The Prime Offeror shall ensure that all labor categories included in the proposal for EMD CLINs 0001, 0002, and 0003 are included in this worksheet

CLIN 0001 DEVELOPMENT, TASK 1.01 DEVELOPMENT THROUGH PDR (CLIN 0001AA)		PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR
		Basic Period (Year 1)			Basic Period (Year 2)			Basic Period (Year 3)			Basic Period (Year 4)
Labor Category	Task	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost
Insert all labor categories that apply; add/delete rows as necessary and ensure cells in Columns E, I, and M are properly linked to the rates in the 'PRIME-CPIF RATES (ALL)' worksheet	Insert applicable task by labor category at sub-task level (ex. 1.01.01, 1.01.02, and so forth); ensure consistency with the 'PRIME CPIF LABOR by TASK' worksheet	Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.01.01	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.01.02	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.01.03	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
TOTAL DIRECT LABOR HOURS/COST		0		$0.00	0		$0.00	0		$0.00	0		$0.00

CLIN 0001 DEVELOPMENT, TASK 1.02 DEVELOPMENT FROM PDR TO CDR (CLIN 0001AB)		PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR
		Basic Period (Year 1)			Basic Period (Year 2)			Basic Period (Year 3)			Basic Period (Year 4)
Labor Category	Task	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost
Insert all labor categories that apply; add/delete rows as necessary and ensure cells in Columns E, I, and M are properly linked to the rates in the 'PRIME-CPIF RATES (ALL)' worksheet	Insert applicable task by labor category at sub-task level (ex. 1.01.01, 1.01.02, and so forth); ensure consistency with the 'PRIME CPIF LABOR by TASK' worksheet	Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.02.01	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.02.02	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.02.03	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
TOTAL DIRECT LABOR HOURS/COST		0		$0.00	0		$0.00	0		$0.00	0		$0.00

CLIN 0001 DEVELOPMENT, TASK 1.03 SYSTEM TEST AND EVALUATION (CLIN 0001AC)		PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR
		Basic Period (Year 1)			Basic Period (Year 2)			Basic Period (Year 3)			Basic Period (Year 4)
Labor Category	Task	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost
Insert all labor categories that apply; add/delete rows as necessary and ensure cells in Columns E, I, and M are properly linked to the rates in the 'PRIME-CPIF RATES (ALL)' worksheet	Insert applicable task by labor category at sub-task level (ex. 1.01.01, 1.01.02, and so forth); ensure consistency with the 'PRIME CPIF LABOR by TASK' worksheet	Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.03.01	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.03.02	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.03.03	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
TOTAL DIRECT LABOR HOURS/COST		0		$0.00	0		$0.00	0		$0.00	0		$0.00

CLIN 0001 DEVELOPMENT, TASK 1.04 DEVELOPMENT KITS (COTS AND DEVELOPMENTAL) (CLIN 0001AD)		PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR
		Basic Period (Year 1)			Basic Period (Year 2)			Basic Period (Year 3)			Basic Period (Year 4)
Labor Category	Task	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost
Insert all labor categories that apply; add/delete rows as necessary and ensure cells in Columns E, I, and M are properly linked to the rates in the 'PRIME-CPIF RATES (ALL)' worksheet	Insert applicable task by labor category at sub-task level (ex. 1.01.01, 1.01.02, and so forth); ensure consistency with the 'PRIME CPIF LABOR by TASK' worksheet	Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.04.01	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.04.02	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.04.03	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
TOTAL DIRECT LABOR HOURS/COST		0		$0.00	0		$0.00	0		$0.00	0		$0.00

CLIN 0001 DEVELOPMENT, TASK 1.05 PROTOTYPE SUPPORT, INSTALLATION, AND CHECKOUT (CLIN 0001AE)		PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR
		Basic Period (Year 1)			Basic Period (Year 2)			Basic Period (Year 3)			Basic Period (Year 4)
Labor Category	Task	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost
Insert all labor categories that apply; add/delete rows as necessary and ensure cells in Columns E, I, and M are properly linked to the rates in the 'PRIME-CPIF RATES (ALL)' worksheet	Insert applicable task by labor category at sub-task level (ex. 1.01.01, 1.01.02, and so forth); ensure consistency with the 'PRIME CPIF LABOR by TASK' worksheet	Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.05.01	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.05.02	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.05.03	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
TOTAL DIRECT LABOR HOURS/COST		0		$0.00	0		$0.00	0		$0.00	0		$0.00

CLIN 0001 DEVELOPMENT, TASK 1.06 QUALIFICATION, DEVELOPMENTAL, AND OPERATIONAL TESTING (CLIN 0001AF)		PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR
		Basic Period (Year 1)			Basic Period (Year 2)			Basic Period (Year 3)			Basic Period (Year 4)
Labor Category	Task	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost
Insert all labor categories that apply; add/delete rows as necessary and ensure cells in Columns E, I, and M are properly linked to the rates in the 'PRIME-CPIF RATES (ALL)' worksheet	Insert applicable task by labor category at sub-task level (ex. 1.01.01, 1.01.02, and so forth); ensure consistency with the 'PRIME CPIF LABOR by TASK' worksheet	Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.06.01	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.06.02	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.06.03	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
TOTAL DIRECT LABOR HOURS/COST		0		$0.00	0		$0.00	0		$0.00	0		$0.00

CLIN 0001 DEVELOPMENT, TASK 1.07 MATERIAL - DEVELOPMENT SPARES (CLIN 0001AG)		PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR			PROPOSED COSTS/PRICES - LABOR
		Basic Period (Year 1)			Basic Period (Year 2)			Basic Period (Year 3)			Basic Period (Year 4)
Labor Category	Task	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost	Labor Hours	Labor Rates	Direct Labor Cost
Insert all labor categories that apply; add/delete rows as necessary and ensure cells in Columns E, I, and M are properly linked to the rates in the 'PRIME-CPIF RATES (ALL)' worksheet	Insert applicable task by labor category at sub-task level (ex. 1.01.01, 1.01.02, and so forth); ensure consistency with the 'PRIME CPIF LABOR by TASK' worksheet	Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet		Insert proposed labor hours by labor category and sub-task	Link corresponding proposed labor rate; ensure the labor rate aligns with 'PRIME CPIF RATES (ALL)' worksheet
Labor Category : [INSERT LABOR CATEGORY NAME HERE]	1.07.01	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00
Labor Category : [INSERT LABOR CATEGORY NAME HERE]		0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00	0	$0.00	$0.00

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Jul 10, 2026.