Attachment 10 - 663A4-24-201 - Division Cost Breakout.xls

XLS spreadsheet 403 KB Posted Feb 5, 2026

Attached to: Y1PZ--663A4-24-201 - Refurbish Elevators BLDG 61 Cars 1-3
Solicitation number: 36C26026R0022
Issued by: Department of Veterans Affairs Veterans Health Administration Veterans Integrated Service Network 20

About this file

Written by GovTribe AI · Feb 5, 2026

This is a Construction Cost Estimate template in CSI (Construction Specifications Institute) Division format for the refurbishment of elevators in Building 61 (Cars 1, 2, and 3) at VA Puget Sound Medical Center in Tacoma, Washington (Project 663A4-24-201). The spreadsheet is designed to compile cost estimates across multiple construction divisions, with sample data provided in Divisions 1 (General Requirements), 2 (Existing Conditions), and 3 (Concrete Work) to illustrate completion methodology. The template includes prefilled division sheets for labor and material cost entries organized by CSI divisions, with provisions for contractors to add missing items or fill additional divisions as required.

The cost estimate structure provides for automatic calculation of subtotals, subcontractor overhead (5%), subcontractor profit (11%), Florida sales tax (6%), prime general contractor overhead (10%), prime general contractor profit (10%), and builder's risk/performance bonds (2%) based on inputs entered in designated "Fill Here" areas. The summary page shows initial cost data with Division 01 at $50.00, Division 02 at $59.48, and Division 03 at $64.45, resulting in a hard cost total of $173.93 and a contract total of $214.66; however, these figures reflect placeholder sample data. The template contains formulas and linked cells throughout, and users are instructed to save a copy before editing to prevent accidental data loss. Contractors are expected to complete labor and material costs for each line item and select the appropriate design status code (A—No design completed, B—Preliminary design, or C—Final design).

View the file

Other files

File	Type	Posted
36C26026R0022 0003.docx	DOCX document	Mar 10, 2026
Attachment 10 - 663A4-24-201 - Division Cost Breakout Version 2.xlsx	XLSX spreadsheet	Mar 10, 2026
663A4-24-201 - 36C26026R0022 - Contractor Questions and Answers.pdf	PDF	Mar 4, 2026
36C26026R0022 0002.docx	DOCX document	Mar 4, 2026
663A4-24-201 Site visit Sign In Sheet.pdf	PDF	Feb 20, 2026
36C26026R0022 0001.docx	DOCX document	Feb 20, 2026
Attachment 6 - 663A4-24-201 - PCRA AMLK BLDG 61 Elevator Refurbish.pdf	PDF	Feb 5, 2026
Attachment 5 - 663A4-24-201 - AMLK ICRA BLD61 Elevator Refurbish.pdf	PDF	Feb 5, 2026
Attachment 2 - 663A4-24-201 - Specifications Combined.pdf	PDF	Feb 5, 2026
36C26026R0022_1.docx	DOCX document	Feb 5, 2026
Attachment 7 - 663A4-24-201 - Limitations on Subcontracting-Construction.pdf	PDF	Feb 5, 2026
Attachment 11 - 663A4-24-201 - Peirce County Wage Rates 01-02-26.pdf	PDF	Feb 5, 2026
Attachment 4 - 663A4-24-201 - 100 percent CD Drawings.pdf	PDF	Feb 5, 2026
Attachment 3 - 663A4-24-201 - Specification Addendum 01.pdf	PDF	Feb 5, 2026
Attachment 9 - 663A4-24-201 - Past Performance Questionnaire.docx	DOCX document	Feb 5, 2026
Attachment 8 - 663A4-24-201 - Contractor Rules of Behavior.pdf	PDF	Feb 5, 2026
Attachment 1 - 663A4-24-201 - Construction SOW _20OCT2025.pdf	PDF	Feb 5, 2026

Show all 17

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

Use the information from the prefilled division sheets below to complete the 50 Divisions Cost Estimate CSI* Format tool to build your proposal. The information from the prefilled division sheets may not be all inclusive. The contractor is allowed to include any missing items from each division and is allowed to fill in other divisions that are not listed in the prefilled division sheets. If there is a disagreement with the prefilled division sheets, the contractor should not delete the element(s), but instead leave it blank and then include their suggested element(s) at the bottom of that division tab. Please note that on the summary page there is a place to fill in overhead and profit percentages for both the prime and the subcontractor that will self-populate the summary page and all the division tabs.

Exceptions:

(1) if each subcontractor has a different overhead and profit rates than the percentage placed on the summary page, an adjustment will have to be made to that specific division page. The spreadsheet will still calculate correctly.

(2) If the prime is self-performing the work for that division then the profit and overhead will need to be zeroed for that particular division, because the primes overhead and profit is already captured on the summary page.

The ktr is required to complete the areas marked "Fill Here" in the summary tab. The rest of the information in the summary tab will automatically tabulate from the individual division tabs except for the few exceptions listed above.

Divisions 1, 2, and 3 show sample inputs to illustrate how the spreadsheet works.

* CSI = Construction Specifications Institute

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Summary

	CONSTRUCTION COST ESTIMATE		Date:
				Fill Here
	COMPANY
	Fill Here
	PROJECT
	663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3
	LOCATION		PROJECT NO.	663A4-24-201
	VA Puget Sound Medical Center, American Lake, Tacoma, WA
	DIVISION	DESCRIPTION	% by
Division	Division Total
	DIVISION 01	GENERAL REQUIREMENTS	28.7%	50.00
	DIVISION 02	EXISTING CONDITIONS	34.2%	59.48
	DIVISION 03	CONCRETE WORK	37.1%	64.45	FILL IN AS REQUIRED (this will link to the entire document)
	DIVISION 05	METALS	0.0%	- 0
	DIVISION 07	THERMAL AND MOISTURE PROTECTION	0.0%	- 0
	DIVISION 09	FINISHES	0.0%	- 0	GC Overhead	10.00%
	DIVISION 13	SPECIAL CONSTRUCTION	0.0%	- 0	GC Profit	10.00%
	DIVISION 14	CONVEYING EQUIPMENT	0.0%	- 0	Sub Overhead	5.00%
	DIVISION 21	FIRE SUPRESSION	0.0%	- 0	Sub Profit	11.00%
	DIVISION 22	PLUMBING	0.0%	- 0	Sales Tax	6.00%
	DIVISION 23	HEATING, VENTILATING AND A/C	0.0%	- 0	Risk/Bonding	2.00%
	DIVISION 26	ELECTRICAL	0.0%	- 0
	DIVISION 27	COMMUNICATIONS	0.0%	- 0	This spreadsheet contains many formulas... please save a copy prior to editting in case you make a mistake. All shaded areas are either linked or contain formulas
	DIVISION 28	ELECTRONIC SAFETY AND SECURITY	0.0%	- 0
	HARD COST TOTAL		100%	173.93
	PRIME GENERAL CONTRACT OFFICE OVERHEAD (Fill in%)		10%	17.39
	SUBTOTAL			191.32
	PRIME GENERAL CONTRACTOR'S PROFIT(Fill in%)		10%	19.13
	SUBTOTAL			210.45
	BUILDER'S RISK / PERFORMANCE BONDS (Fill in%)		2%	4.21
	CONTRACT TOTAL			$ 214.66

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N davisjam:

Percentages listed are place fillers. Please complete as required

Div1

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center, American Lake, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663A4-24-201
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
GENERAL REQUIREMENTS
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3	1.00	10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						0.00%	- 0
Sub-Contractor's Profit						0.00%	- 0
FL State Sales Tax						0.00%	- 0
TOTAL							$ 50.00

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div2

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center, American Lake, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663A4-24-201
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EXISTING CONDITIONS
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3		10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						5.00%	2.50
Sub-Contractor's Profit						11.00%	5.78
FL State Sales Tax						6.00%	1.20
TOTAL							$ 59.48

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div3

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center, American Lake, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663A4-24-201
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
CONCRETE WORK
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3		10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						10.00%	5.00
Sub-Contractor's Profit						15.00%	8.25
FL State Sales Tax						6.00%	1.20
TOTAL							$ 64.45

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div5

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center, American Lake, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663A4-24-201
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
METALS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div7

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center, American Lake, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663A4-24-201
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
THERMAL AND MOISTURE PROTECTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div9

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center, American Lake, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663A4-24-201
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
FINISHES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div13

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center, American Lake, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663A4-24-201
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
SPECIAL CONSTRUCTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div14

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center, American Lake, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663A4-24-201
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
CONVEYING EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div21

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center, American Lake, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663A4-24-201
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
FIRE SUPRESSION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div22

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center, American Lake, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663A4-24-201
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
PLUMBING
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div23

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center, American Lake, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663A4-24-201
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
HEATING, VENTILATING AND A/C
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div26

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center, American Lake, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663A4-24-201
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
ELECTRICAL
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div27

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center, American Lake, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663A4-24-201
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
COMMUNICATIONS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

Div28

CONSTRUCTION COST ESTIMATE			DATE
			Fill Here
PROJECT					BASIS FOR ESTIMATE
663A4-24-201 - Refurbish Elevators Bldg 61 Cars 1, 2 and 3					CODE A (No design completed)
LOCATION					CODE B (Preliminary design)
VA Puget Sound Medical Center, American Lake, Tacoma, WA					CODE C (Final design)
COMPANY		PROJECT NO.			OTHER (Specify)
Fill Here		663A4-24-201
DRAWING NO.	ESTIMATOR				CHECKED BY
	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
ELECTRONIC SAFETY AND SECURITY
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
FL State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&L&"Verdana,Bold"Construction Cost Estimate &R&P of &N

File details come from the government source that posted it. Updated Feb 5, 2026.