Attachment 0007 Cost Price Workbook Final.xlsx
XLSX spreadsheet 30 KB Posted
- Solicitation number
- W911QY24R0007
About this file
This document is an attachment to a federal contract opportunity, specifically a Cost Price Workbook for the Improved Environmental Control Units (9K/18K/36K IECU's) Program. The key details are:
The federal contract opportunity is for the development, procurement, and fielding of a new generation of small IECUs to replace legacy Environmental Control Units (ECUs). It will involve the production of four basic "Horizontal Compact" IECU variants: 1) 9,000 BTUH, 115V, single phase; 2) 18,000 BTUH, 208V, 3-phase; 3) 18,000 BTUH, 230V, single phase; and 4) 36,000 BTUH, 208V, 3-phase. The contract will be a hybrid, single award IDIQ with FFP, FP-EPA, and a small percentage of cost reimbursable CLINs. The ordering period is anticipated to be 10 years. This Cost Price Workbook provides detailed pricing information for the various IECU units, production quantities, testing, technical support, and data deliverables.
View the file
Other files
Show all 35
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Total Evaluated Price
| System Support Package | $0.00 | |
| PVT Units | $0.00 | |
| Conduct PVT | $0.00 | |
| FAT Units | $0.00 | |
| Conduct FAT | $0.00 | |
| Conduct PCA | $0.00 | |
| 9K Production | $0.00 | |
| 18K-1 Production | $0.00 | |
| 18K-3 Production | $0.00 | |
| 36 K Production | $0.00 | |
| CDRLs | $0.00 | Data License Rights not included |
| TOTAL EVALUATED PRICE | $0.00 |
Base CLINs Base CLINs
| Contract | Year | Description | Qty | $ | ||
| CLIN | SECTION | CDRL | ||||
| Group 1. Preparation |
| SubGroup 1a. 9K | |||||
| 0001 | C.8 | n/ap | FY25 | System Support Package (SSP, 9K) | 1 |
| 0002 | C.9.1 | n/ap | FY25 | Fabricate Production Verification Test (PVT) Units (9K) | 8 |
| 0003 | C.9.5 | n/ap | FY25 | Conduct PVT (9K) | 1 |
| 0004 | C.10.1 | n/ap | FY25 | Fabricate First Article Test (FAT) Units (9K) | 8 |
| 0005 | C.10.5 | n/ap | FY25 | Conduct FAT (9K) | 1 |
| 0006 | C.10.8 | n/ap | FY25 | Conduct Physical Configuration Audit (PCA, 9K) | 1 |
| SubGroup 1a. 18K-1 | |||||
| 0007 | C.8 | n/ap | FY25 | System Support Package (SSP, 18K-1) | 1 |
| 0008 | C.9.1 | n/ap | FY25 | Fabricate Production Verification Test (PVT) Units (18K-1) | 8 |
| 0009 | C.9.5 | n/ap | FY25 | Conduct PVT (18K1) | 1 |
| 0010 | C.10.1 | n/ap | FY25 | Fabricate First Article Test (FAT) Units (18K-1) | 8 |
| 0011 | C.10.5 | n/ap | FY25 | Conduct FAT (18K-1) | 1 |
| 0012 | C.10.8 | n/ap | FY25 | Conduct Physical Configuration Audit (PCA, 18K-1) | 1 |
| SubGroup 1a. 18K-3 | |||||
| 0013 | C.8 | n/ap | FY25 | System Support Package (SSP, 18K-3) | 1 |
| 0014 | C.9.1 | n/ap | FY25 | Fabricate Production Verification Test (PVT) Units (18K-3) | 8 |
| 0015 | C.9.5 | n/ap | FY25 | Conduct PVT (18K-3) | 1 |
| 0016 | C.10.1 | n/ap | FY25 | Fabricate First Article Test (FAT) Units (18K-3) | 8 |
| 0017 | C.10.5 | n/ap | FY25 | Conduct FAT (18K-3) | 1 |
| 0018 | C.10.8 | n/ap | FY25 | Conduct Physical Configuration Audit (PCA, 18K-3) | 1 |
| SubGroup 1a. 36K | |||||
| 0019 | C.8 | n/ap | FY25 | System Support Package (SSP, 36K) | 1 |
| 0020 | C.9.1 | n/ap | FY25 | Fabricate Production Verification Test (PVT) Units (36K) | 8 |
| 0021 | C.9.5 | n/ap | FY25 | Conduct PVT (36K) | 1 |
| 0022 | C.10.1 | n/ap | FY25 | Fabricate First Article Test (FAT) Units (36K) | 8 |
| 0023 | C.10.5 | n/ap | FY25 | Conduct FAT (36K) | 1 |
| 0024 | C.10.8 | n/ap | FY25 | Conduct Physical Configuration Audit (PCA, 36K) | 1 |
Group 2. Production
| SubGroup 2d. Technical & Engineering Support | ||||||
| 0028 | C.12 | n/ap | FY25 | Contractor Technical and Engineering Support | 1 | Priced separately on each order |
| 0028 | C.12 | n/ap | FY26 | Contractor Technical and Engineering Support | 1 | Priced separately on each order |
| 0028 | C.12 | n/ap | FY27 | Contractor Technical and Engineering Support | 1 | Priced separately on each order |
| 0028 | C.12 | n/ap | FY28 | Contractor Technical and Engineering Support | 1 | Priced separately on each order |
| 0028 | C.12 | n/ap | FY29 | Contractor Technical and Engineering Support | 1 | Priced separately on each order |
| SubGroup 2e. Logistics Support | ||||||
| 0029 | C.13 | n/ap | FY25 | Contractor Logisitics Support | 1 | Priced separately on each order |
| 0029 | C.13 | n/ap | FY26 | Contractor Logisitics Support | 1 | Priced separately on each order |
| 0029 | C.13 | n/ap | FY27 | Contractor Logisitics Support | 1 | Priced separately on each order |
| 0029 | C.13 | n/ap | FY28 | Contractor Logisitics Support | 1 | Priced separately on each order |
| 0029 | C.13 | n/ap | FY29 | Contractor Logisitics Support | 1 | Priced separately on each order |
Group 3. Data Products
| 0034 | C.SS.4.1 | A001 | FY25 | Safety Assessment Report (SAR) | 4 | |
| 0034 | C.6.2.2 | A002 | FY25 | Concept Design Review (CoDR) | 4 | |
| 0034 | C.6.2.3 | A003 | FY25 | Preliminary Design Review (PDR) | 4 | |
| 0034 | C.6.2.4 | A004 | FY25 | Critical Design Review (CDR) | 4 | |
| 0034 | C.9.7 | A005 | FY25 | Production Verification Test (PVT) Report (PVTR) | 4 | |
| 0034 | C.10.7 | A006 | FY25 | First Article Test (FAT) Report (FATR) | 4 | |
| 0034 | C.21.1 | A007 | FY25 | Technical Data Package (TDP), Level 3 | 4 | |
| 0034 | C.21.2 | A008 | FY25 | Data License Agreement (DLA) | 4 | |
| 0034 | C.10.8 | A009 | FY25 | Physical Configuration Audit (PCA) Plan and Report | 4 | |
| 0034 | C.22 | A010 | FY25 | Failure Modes, Effects, and Criticality Analysis (FMECA) | 4 | |
| 0034 | IPSSOW | A011 | FY25 | Fault Tree Analysis (FTA) | 4 | |
| 0034 | IPSSOW | A012 | FY25 | Maintenance Task Analysis (MTA) | 4 | |
| 0034 | IPSSOW | A013 | FY25 | Level of Repair Analysis (LORA) | 4 | |
| 0034 | IPSSOW | A014 | FY25 | Maintenance Allocation Chart (MAC) | 4 | |
| 0034 | IPSSOW | A015 | FY25 | Provisioning Parts List (PPL) | 4 | |
| 0034 | IPSSOW | A016 | FY25 | Engineering Data for Provisioning (EDFP) | 4 | |
| 0034 | IPSSOW | A017 | FY25 | Technical Manual (TM) Validation Plan and Report (TMVPR) | 4 | |
| 0034 | IPSSOW | A018 | FY25 | TM Operation and Maintenance, including Repair Parts and Special Tools List (-12&P TM) | 4 | |
| 0034 | IPSSOW | A019 | FY25 | Interactive Multi-Media Instruction (IMI) | 4 | |
| 0034 | IPSSOW | A020 | FY25 | Conduct of Training (CoT, OPNET) | 4 | |
| 0034 | IPSSOW | A021 | FY25 | Program of Instruction (PoI, OPNET) | 4 | |
| 0034 | IPSSOW | A022 | FY25 | Instructional Performance Requirements Document (IPRD, OPNET) | 4 | |
| 0034 | IPSSOW | A023 | FY25 | Lesson Plan/Student Handouts/Visual Aids (LP-SG-VA, OPNET) | 4 | |
| 0034 | IPSSOW | A024 | FY25 | Lesson Plan/Student Handouts/Visual Aids (LP-SG-VA, FLMNET) | 4 | |
| 0034 | IPSSOW | A025 | FY25 | Logistics Management Information (LMI), Preservation & Packaging | 4 | |
| 0034 | IPSSOW | A026 | FY25 | Program of Instruction (PoI, FLMNET) | 4 | |
| 0034 | IPSSOW | A027 | FY25 | Instructional Performance Requirements Document (IPRD, FLMNET) | 4 | |
| 0034 | IPSSOW | A028 | FY25 | Conduct of Training (CoT, FLMNET) | 4 | |
| 0034 | IPSSOW | A029 | FY25 | Parts Screening Data (PSD) | 4 | |
| 0034 | IPSSOW | A030 | FY25 | Proposed Spare Parts List (PSPL) | 4 | |
| 0034 | IPSSOW | A031 | FY25 | Modification Work Order (MWO) | 4 | |
| 0034 | IPSSOW | A032 | FY25 | MWO Plan & Report (MWOP) | 4 | |
| 0034 | IPSSOW | A033 | Y1-5 | Monthly Status Report/Integrated Master Schedule (MSR) | 60 | |
| 0034 | IPSSOW | A034 | FY25 | Production Verification Test (PVT) Plan | 4 | |
| 0034 | IPSSOW | A035 | FY25 | First Article Test (FAT) Plan | 4 | |
| 0034 | IPSSOW | A036 | FY25 | Care of Supplies in Storage Plan (COSIS) | 4 | |
| 0034 | IPSSOW | A037 | FY25 | Contractor Quality Assurance Plan (CQAP) | 4 | |
| 0034 | IPSSOW | A038 | FY25 | Production Acceptance Test and Inspection Plan (PATIP) | 1 | NSP |
| 0034 | IPSSOW | A039 | FY25 | Configuration Control Documents (CCD) | 1 | NSP |
| 0034 | IPSSOW | A040 | FY25 | System Support Package Component List (SSPCL) | 4 | |
| 0034 | IPSSOW | A041 | FY25 | TM Quality Assurance Plan (TMQAP) | 1 | |
| 0034 | IPSSOW | A042 | FY25 | Arsenal Utilization Report (AUR) | 4 | |
| 0034 | IPSSOW | A043 | FY25 | Special Packaging Instruction (SPI) | 4 |
Cost CLINs Cost CLINs
| Contract | Year | Description | $ | ||
| CLIN | SECTION | CDRL | |||
| Shipping | |||||
| 0025 | C.14 | n/ap | FY25 | Shipping | |
| 0025 | C.14 | n/ap | FY25 | Shipping | |
| 0025 | C.14 | n/ap | FY26 | Shipping | |
| 0025 | C.14 | n/ap | FY27 | Shipping | |
| 0025 | C.14 | n/ap | FY28 | Shipping | |
| 0025 | C.14 | n/ap | FY29 | Shipping |
| Travel | ||||
| 0026 | C.13 | n/ap | FY25 | Contractor Travel |
| 0026 | C.13 | n/ap | FY25 | Contractor Travel |
| 0026 | C.13 | n/ap | FY26 | Contractor Travel |
| 0026 | C.13 | n/ap | FY27 | Contractor Travel |
| 0026 | C.13 | n/ap | FY28 | Contractor Travel |
| 0026 | C.13 | n/ap | FY29 | Contractor Travel |
Spare Parts (Cables) Spare Parts (i.e., Cables)
| Contract | Year | Description | Per Unit Based on Quantity | ||||||||
| CLIN | SECTION | CDRL | 1 | 2-10 | 11-25 | 26-50 | 51-100 | 101-200 | 201-500+ | ||
| 0027 | n/ap | n/ap | FY25 | 9K (Cable Assembly, IECU 5000, Power - Angle), Y1 | |||||||
| 0027 | n/ap | n/ap | FY25 | 9K (Cable Assembly, IECU 5000, Power - Straight), Y1 | |||||||
| 0027 | n/ap | n/ap | FY25 | 18K-1 (Cable Assembly, IECU 5100, Power - Straight), Y1 | |||||||
| 0027 | n/ap | n/ap | FY25 | 18K-1 (Cable Assembly, IECU 5100, Power - Angle), Y1 | |||||||
| 0027 | n/ap | n/ap | FY25 | 18K-3 (Cable Assembly, IECU 5200, Power - Straight), Y1 | |||||||
| 0027 | n/ap | n/ap | FY25 | 18K-3 (Cable Assembly, IECU 5200, Power - Angle), Y1 | |||||||
| 0027 | n/ap | n/ap | FY25 | 36K (Cable Assembly, IECU 5300, Power - Straight), Y1 | |||||||
| 0027 | n/ap | n/ap | FY25 | 36K (Cable Assembly, IECU 5300, Power - Angle), Y1 | |||||||
| 0027 | n/ap | n/ap | FY26 | 9K (Cable Assembly, IECU 5000, Power - Angle), Y2 | |||||||
| 0027 | n/ap | n/ap | FY26 | 9K (Cable Assembly, IECU 5000, Power - Straight), Y2 | |||||||
| 0027 | n/ap | n/ap | FY26 | 18K-1 (Cable Assembly, IECU 5100, Power - Straight), Y2 | |||||||
| 0027 | n/ap | n/ap | FY26 | 18K-1 (Cable Assembly, IECU 5100, Power - Angle), Y2 | |||||||
| 0027 | n/ap | n/ap | FY26 | 18K-3 (Cable Assembly, IECU 5200, Power - Straight), Y2 | |||||||
| 0027 | n/ap | n/ap | FY26 | 18K-3 (Cable Assembly, IECU 5200, Power - Angle), Y2 | |||||||
| 0027 | n/ap | n/ap | FY26 | 36K (Cable Assembly, IECU 5300, Power - Straight), Y2 | |||||||
| 0027 | n/ap | n/ap | FY26 | 36K (Cable Assembly, IECU 5300, Power - Angle), Y2 |
Labor Rates Direct Labor Rates
| Labor Category | Program Manager | Senior | |||||||||||||
| Manager | General Engineer | Draftsman | Manufacturing Engineer | Quality Control Manager | Trainer | Product Support | Technician - Machinist | Technician - Assembler | Manufacturing Lead | Logistics/Tech Writer | Administrative Support | ||||
| PM | SM | GE | DF | ME | QM | TR | PS | TM | TA | ML | LW | AS | |||
| FY25 | |||||||||||||||
| FY26 | |||||||||||||||
| FY27 | |||||||||||||||
| FY28 | |||||||||||||||
| FY29 | |||||||||||||||
| FY30 | |||||||||||||||
| FY31 | |||||||||||||||
| FY32 | |||||||||||||||
| FY33 | |||||||||||||||
| FY34 |
Unit Production Unit Production
| Contract | Year | Description | Per Unit Based on Quantity | ||||||||
| CLIN | SECTION | CDRL | 1 | 2-10 | 11-25 | 26-50 | 51-100 | 101-200 | 201-500+ | ||
| 0030 | C.11.1 | n/ap | FY25 | IECU - 9 kBTU/hr, 115 VAC, single-phase, Y1 | |||||||
| 0031 | C.11.1 | n/ap | FY25 | IECU - 18 kBTU/hr, 230 VAC, single-phase, Y1 | |||||||
| 0032 | C.11.1 | n/ap | FY25 | IECU - 18 kBTU/hr, 208 VAC, 3-phase, Y1 | |||||||
| 0033 | C.11.1 | n/ap | FY25 | IECU - 36 kBTU/hr, 208 VAC, 3-phase, Y1 | |||||||
| 0030 | C.11.1 | n/ap | FY26 | IECU - 9 kBTU/hr, 115 VAC, single-phase, Y2 | |||||||
| 0031 | C.11.1 | n/ap | FY26 | IECU - 18 kBTU/hr, 230 VAC, single-phase, Y2 | |||||||
| 0032 | C.11.1 | n/ap | FY26 | IECU - 18 kBTU/hr, 208 VAC, 3-phase, Y2 | |||||||
| 0033 | C.11.1 | n/ap | FY26 | IECU - 36 kBTU/hr, 208 VAC, 3-phase, Y2 |
File details come from the government source that posted it. Updated .