A13_BIE_Quarter_Drawing_and_Pictures.pdf

Living Quarters Assessments, Scopes of Work, Packages for PROJECT #1

INCLUDED IN PACKAGE #1:

INTRODUCTION

ELEVATIONS

SITE PLAN

SCOPE OF WORK

DRAWINGS

ESTIMATES

MARIANO LAKE

TWO & THREE

BEDROOMS

MARIANO LAKE

TWO & THREE BEDROOMS

Legend Bedroom Unit #418-419-1-2 Mariano Lake Community School

Image © 2025 Airbus

Mariano Lake Units Two and Three Bedroom Duplexs

100 ft

STATEMENT OF WORK

TO UPGRADE MARIANO LIVING QUARTERS

2- Bedroom Duplex #418-1 & 2 3- Bedroom Duplex #419-1 & 2

MARIANO LAKE, McKinley COUNTY, NEW MEXICO

PART I - GENERAL

1.1 General: The Bureau of Indian Education (BIE) intends to solicit licensed Contractors to provide Design/Build Services to renovate and refurbish (modernize) and bring into compliance with current building codes (correct code deficiencies) government-furnished staff quarters and upgrade associated utility systems located within the building interior/exterior. The Contractor shall furnish supervision, labor, and equipment, materials, insurance, and transportation to provide Design/Build Services to complete major repair and improvement project specified under Part II - Statement of Work (SOW) herein. Required and recommended improvements are presented at Subpart C. The "BIE expects the successful Design-Build contractor to simultaneously improve the living quarter units at multiple sites concurrently and present schedules for same". Contractor will provide all required deliverables, detailed cost estimates, design documents and work plans; all work specified herein

1.2 Pre-Bid Site Visit: The contractor shall see page one of the Solicitation for date and time of the site visit. The site visit is highly recommended. In attendance will be Calandra Cook, Contractor Office Representative, and Lee Whitehair, Agency Housing Manager. Technical questions related to the project will be directed to the COR, Calandra Cook. Questions related to the project site and housing area will be directed to Lee Whitehair. Calandra Cook’s telephone number is, (480) 848-7719, e-mail address is: Calandra.cook@bie.edu and her office is located at Branch of Facilities Management Central office in Albuquerque, New Mexico. Mr. Whitehair’s telephone number is (505)-786-6005; his e-mail address is lee.whitehair@bia.gov and his office is located at Crownpoint, New Mexico.

1.3 Project Location: The project is in Mariano Lake, McKinley County, New Mexico and is located within BIE jurisdiction of New Mexico Navajo Central (Eastern Navajo) Agency. Mariano Lake is approximately 30 miles east of Gallup, New Mexico, and 100 miles northwest from Albuquerque New Mexico. Coordinates: 35 34' 41' N x 108 19' 19' W mailto:Calandra.cook@bie.edu mailto:lee.whitehair@bia.gov

a. Project Buildings:

Description Quarters Numbers Building Size

2-Bedroom Duplex(s) #418-1 & 2 Approx. 816 ft2 3-Bedroom Duplex(s) #419-1 & 2 Approx. 969 ft2

The two & three-bedroom Duplex Unit(s) are single story wood frame structures built in 1954 (71 years old). There is a cinder block crawl space, exterior walls are wood frame. Interior walls and ceiling are painted gypsum board. The floors are suspended wood framing and plywood sheathing covered with vinyl floor tiles. Fiberglass batt insulation is installed in the wall cavity and in the attic area. There is typical water and gas piping and electrical system in the project houses. Heating system consists of propane gas-fired forced air furnace and duct routed to each room. There is a concrete parking space from the street and sidewalk to the concrete landing and steps with deck at front entry and back door. Propane gas is used in this unit. Aerial electric lines provide power to the housing area which is supplied by the City of Gallup. Government-owned underground utilities include water distribution system, sewer drain lines and sewer lagoons. Aerial telephone and cable TV service cables are attached to the buildings; coordinate with providers of these services for temporary removal of their cables as needed during renovation work. Bureau-owned fire alarm pull stations and buried cables may exist within the campus housing area. It appears the pull stations have been removed and the buried cables have been abandoned in place. Coordinate with School Facility Maintenance staff to locate underground utilities as needed.

b. The project houses will be vacant and electric power, water, and gas will not be available (shut-off).

The Government will not provide electricity so the Contractor and/or Sub-Contractor(s) shall supply their own electrical power which may be in the form of a portable gasoline powered generator and electrical extension cords. The Contractor shall observe all applicable codes and safety requirements pertaining to usage of portable electric power and extension cords during construction period. The Contractor can make his own arrangements with the School Facility Manager for use of water and an area for storage of materials and equipment. Portable chemical toilets may be provided for Contractor employees working on the project.

c. Enlarged copies of floor plans of project buildings or other project-related information may be available per the request of the COR. The Agency Housing Manager will ensure all project houses are vacant and all tenant-owned satellite dishes mounted on a pole and other belongings located near project buildings are removed prior to the Contractor mobilizing to the project site.

d. The Agency Facility Manager will be asked to designate an on-site BIE inspector and shall periodically inspect Living Quarters work to ensure compliance with Scope of Work installations at Project Sites. The BIE inspector does not have authorization to approve any changes, deviations, or modifications to work specified in the contract or grant permission to work beyond approved work hours such as Federally recognized holidays or weekends. The designated Contracting Officer Representative (COR) is the main contact for the Design/Build Contractor. All project-related technical discussions shall be with the COR and discussions related to contract provisions shall be discussed with the Contracting Officer.

PART II - STATEMENT OF WORK

1. Statement of Work Summary - Overall Scope: The Design/Build Contractor shall furnish services as outlined below:

The Contractor shall thoroughly inspect and evaluate the project unit to determine and define extent of renovation and refurbishment required to upgrade (modernize) the duplex(s) to comply with current building codes and standards (correct code deficiencies). It shall be the responsibility of the design build contractor to verify all existing living quarter dimensions and conditions.

NOTE: If encountering hazardous materials please contact the Contracting Officer this will be handled in the field with Contracting Officer Representative and the General Contractor.

a. Based on the inspections and evaluations the Design/Build Contractor shall prepare project design documents (performance specifications, working drawings & cost estimate) to completely renovate each project building to modernize and bring into compliance with current Building Codes. A descriptive summary of work requirements is outlined herein at Subpart A

3. SUBPART A - Renovation and Repairs: Upon issuance of written Notice to Proceed by

Contracting Officer to begin work, the Design/Build Contractor shall ensure work specified under this Subpart buildings are safe for workers to begin renovation activities. Note: Not included in this project is upgrading underground water, sewer and gas distribution systems within the Duplex(s) which includes the housing area. The sewer drainage piping in the crawlspace area of project home; thus, replacement of sewer drainage piping in the crawlspace area of project houses is not included in this contract.

3.1 Pre-Work Submittals for Project: (1) The Design/Build Contractor shall prepare and submit to the COR a detailed Demolition Plan for review. Demolition shall be defined as the recovering and recycling of buildings materials from the site as applicable. (2) Provide a demolition plan indicating existing structures and utilities that are to be removed for installation of new work. The demolition plan shall differentiate between new work (walls, doors, finishes and so on) existing work to be removed and existing work to remain in place.

3.2 Based on their inspection and evaluation of each project building the Design/Build Contractor shall establish/determine/define extent of renovation required to upgrade these homes to current standards (modernize building) and upgrade building to comply with current residential building and utility codes (correct code deficiencies). Inspection and evaluation shall include all aspects of the structures.

3.3 The Design/Build Contractor shall prepare detail project design documents (performance specifications, working drawings include details & notes & cost estimate) to renovate and refurbish project buildings and submit to the COR for review and approval. Government representatives will review the design documents and return the documents to the Contractor with comments, recommendations and requirements which will be incorporated into the construction plans by the Design/Build Contractor. The technical specifications, drawing details and notes will be referenced and used by Subcontractor(s), estimators, suppliers, and BIE field inspectors who will be involved with inspection of specified work. Based on project design repairs may include the following:

a. Upgrade utility systems located within the building enclosure which include electrical wiring and panel (load center) “Square D” 200-amp electrical box, “Lutron “and “Levitron” single pole rocker panel light switch and tamper resistant duplex outlets, GFI at panel. “Goodman” Combo furnace, AC single stage condenser, evaporator, 2-ton cooling, 40,000 BTU’s heating, 92% efficiency, SEER 14-15 & horizontal duct flow. “Performance” 40-gal, 32,000 BTU electric water heater. Interior solid core wood furnace room door, 3’x7’, fire rated, and weather stripped.

“Leviton” 25 amp, 125 volt electrical outlets, GFCI 20 amp, 125 volt electrical outlets in bathroom and kitchen (per code), “Levitron”15 amp switches, including outlet/switch plates

b. Exterior – “Struc-O-Flex” synthetic stucco exterior color overlay coating with existing crack filler. Power wash prep where needed. (Unit #418-2) “Fencing” cedar fencing to be installed, 90’ in length and 6’ in height. Trees/stumps to be removed (Leave onsite). Trees to be replanted

c. Framing/Insulation/Floors Where the drywall is removed inspect wood framing and replace, brace or install additional studs or joists to strengthen wood framing (includes walls, ceiling, roof, or floor). Any drywall replacement will include (in addition to existing) new batt insulation in exterior walls, attic space and flooring. (Unit #418-1) Flooring, subflooring and Insulation to be removed and replaced. All Units replace new flooring, install “Smartcore” 12 mil, 6”x 48” waterproof interlocking vinyl plank, with padding, flooring throughout.

d. Windows Install new “Jeld -Wen” U-Factor of 0.26 and a solar heat gain coefficient of 0.20, double-glazing with grid, with low-e argon fill, (Jel-a-225-00383-0001) insulated white vinyl Clad replacement single hung windows with screens .(Demo existing) “Living Accents” and 1-inch cordless mini steel window blinds throughout.

e. Kitchen install new wall and base cabinets with countertop (Quartz or Corian with an eased edge) including hardware for cabinets, sink and faucet, ”American Standard” 1.0 HP Energy Star garbage disposal w/pigtail, Broan-Nutone” RL6200, 30” Recirculating range Hood, Frigidaire 30” electric stainless freestanding smooth top Energy Star stove w/manual clean, Insignia 18.6 CU.

Ft. bottom freezer Stainless Energy Star refrigerator. Fire stop needed according to code Kitchen/Utility Room Wall (Class C, 5/8” plywood or similar)

f. Bathroom will include: “Vanity Altier” bathroom sink/cabinet combo, 36” wide, faucet included.

“American Standard” standard elongated, chair height, 1.28 GPF toilet, one piece w/seat.

Shower/tub 3 wall alcove 30”x60” enameled steel bath. “Mansfield Nextile” composite Tub wall surround paneling (tile look). “Moen” 60” bath shower curtain rod, single curved chrome shower curtain rod. “Moen” single lever 3.5 dia., chrome shower faucet. “Moen” 1.75 GPM chrome single function shower head. “Anglesimple” toilet paper dispenser brushed nickel, ½” open arm. “Akucvor” LED mirror medicine cabinet 15”x 26” with adjustable shelves.

“Moen” towel rod, 18” brushed nickel, ”Uline” (1) 18” x 1-1/4” dia. grab bar, Model #H-6483 chrome finish, “Moen” 1 robe hook model #YB8003CH, “Moen” P1740 stainless steel wall mount, tumbler/toothbrush holder, “Rockwood” wall door stop, 2-1/2” dia. x 1” padded stainless steel, Wood shelving with adjustable closet rod and shelve 12” wide, 8” long (linen/towel closet)

g. Lighting “Craftmade” Front/rear porch lights, 8” wall mount LED light, in matte black.

Interior Lighting “Project Source” 2-light flush ceiling mount in brushed nickel. Bedrooms/Living room to have “Hunter” 52”, 5 blade ceiling fans with LED light, brushed nickel, 3 speed.

“Uline” Hardwired ceiling mount combo smoke / carbon monoxide detectors in bedrooms and hall with lithium battery backup.

h. Interior “Sherwin Williams” Paint Satin Finish water based interior paint, (2) coats with heavy nap roller texture finish. Base molding 9/16” thick x 4-1/4 high white painted pine baseboard. “Bluefin” supply/return, floor and wall air system grill/vents.

i. Interior Doors Interior hollow core pre-painted wood grain embossed panel swing doors w/ brushed nickel hardware. Closet Doors “Masonite” Textured 6-panel, hollow core primed composite Interior Closet, Bi-fold Door

j. Exterior Doors ” Masonite” Steel prime painted insulated front and rear entry/exit doors with “Larson” aluminum storm/screen doors, , “Pemko” Front & Rear jamb and head weatherstripping.

“NPG National Guard” Aluminum Exterior door Threshold with vinyl bumper seal.

k. Exterior Door Hardware “Schlage” Lever keyed entry lock, brushed nickel door hardware with

Double cylinder deadbolt. “Coslus” peep hole/scope front door viewer. “Defiant” Wireless Doorbell, push button (Black).

l. Front/Back Entrances “Trex” Composite grooved deck board and handrail systems at front stair deck and rear entry deck.

m. "Prier Products” 1/2”x 1/2” brass heavy duty frost / freeze proof anti-siphon outdoor wall hydrant.

(“Manufacturer” noted is by trade name or of a trade name product of equal quality)

3.4 Construction: Upon approval of project design the construction Contractor will begin demolition activities on portions of the project buildings taking care to not demolish beyond that specified.

Renovation of project building shall be completed in compliance with Uniform Plumbing Code, National Electric Code, Uniform Mechanical Code (UMC), and Uniform Building Code (latest editions).

a. Quality Control Compliance: A list of materials specified for use on the project will be submitted to the COR for review and approval before ordering and installation. This requirement includes project control systems, quality control, and cost management.

b. At project end, submittal of the manufacturer’s product warranties and operation and maintenance manuals for new equipment, fixtures and furnishings installed under this contract is required.

c. Properly dispose of trash, removed fixtures, and construction debris generated during demolition phase and transport it to an approved/permitted landfill located outside Navajo Nation lands in compliance with 40 CFR 258 Standards.

3.6 Transportation and Disposal of Construction Debris

a. Construction Debris: The Contractor is responsible for transportation and disposal of all scrap and debris materials generated during demolition activities Dumping is NOT permitted within the Navajo Indian Reservation boundaries; therefore, all construction debris shall be transported off the Navajo Nation lands for proper disposal. The general public may not salvage materials or furnishings removed from the project building at any time. The Contractor is responsible for disposal of all construction debris and required submittal of disposal permit or landfill receipts to the COR. The Landfill receipts will become part of the project files.

3.7 Deliverables:

1. Design Submissions: Two (2) submissions are required: (1) a draft submission (80%) and

(2) final submission (100%). The Design/Build Contractor shall encompass in the design documents:, (1) Requirements specified in Subpart A - Renovation and Repairs, and (2) Submittals:

Permit for Transportation and disposal receipts, Testing and commissioning of new heating and cooling equipment installed under this contract, see subparagraph 3 on page 7 and submittal of weekly reports to the Contracting Officer Representative (COR).

COR for review and approval. Reports for this work shall describe the work done in the Phase II (if Applicable) and include, but is not limited to the following information:

1. Summary of the work completed.

2. Narrative of the work performed.

3. Development, Updates and/or verification of the floor plan of the project buildings.

4. Analytical Results.

Renovation and Repairs: The Design/Build Contractor shall prepare design documents

(performance specifications, drawing details and notes to extent needed & detailed cost estimate) to renovate project buildings. Submit design documents to the COR for review and approval, and the COR will provide comments and recommendations to the Contractor to be consolidated into the final design submittal.

1) Final Documents: Drawings and specifications must depict/describe all construction work and shall be in final form, to fully support the minimum needs of the construction contractor.

2) Specifications: Project specifications shall be sufficiently detailed and edited to direct the construction contractor to execute the scope of work outlined in this Statement of Work. The performance specifications will specify type of materials, furnishings, fixtures, and heating/cooling equipment specified to be incorporated into the project.

3) Testing and commissioning of new heating and cooling equipment installed under this contract. The Contractor will provide a minimum or 2-hours training for BIE maintenance staff on each type of new heating and cooling equipment installed. Training will be conducted on-site and will cover adjustment, servicing, troubleshooting, and maintenance of new heating and cooling equipment.

4) Weekly Reports: The Contractor shall provide weekly reports to the designated Contracting Officer Representative (COR). The reports will outline the work activities of the Contractor and various Subcontractor(s) and will include any issues that occurred on the project or contact with BIA/BIE personnel, project schedules, etc.

SUBPART B UPGRADE RECOMMENDATIONS and REQUIREMENTS

Navajo Region staff and Eastern Navajo Agency Quarters Management Officer inspected Duplex(s) completed cursory inspection of the exterior condition of other project buildings to establish a general extent of renovation required to upgrade and refurbish this unit to correct code deficiencies and modernize the unit. These deficiencies may apply to the Unit, Contractor will verify in the field. Their inspection findings, comments, suggestions, recommendations, and requirements are enumerated below.

This information may be used by the Contractor as a guide in addition to his own evaluation of all the project buildings to define and establish type and extent of upgrades needed project building. Do not use only inspection/evaluation information provided by government staff to design this project; the Design/Build Contractor shall complete his own inspection and evaluation of the project buildings.

PART III - CODES AND STANDARDS

1.1 The Contractor must be knowledgeable of and complete specified renovation work in strict compliance with the most current editions of the following regulations, codes, standards, and guidelines. Also, included are those regulations and standards

a. NFPA 5000 - Building Construction and Safety Code

b. Uniform Plumbing Code (UPC)

c. Uniform Mechanical Code (UMC)

d. Uniform Building Code (UBC) or International Building Code

e. National Electric Code (NFPA 70)

f. Council of American Building Officials (CABO), One- and Two-Family Dwelling Code

g. NFPA 54 National Fuel Gas Code

h. Occupational Safety and Health Administration (OSHA) Requirements

i. BIA Safety, Health and Accessibility Guidelines for Architects, Engineers and Design Firms

(May 2020)

DEMOLITION:

1. REFERENCE STANDARDS

a. American National Standards Institute (ANSI): A10.6, Safety Requirements for Demolition.

b. Office of Safety and Health Administration (OSHA): Title 29 CFR 1926, Safety and Health Regulations for Construction.

c. Dispose of construction debris in compliance with 258 Standard

PART IV - PERFORMANCE TIME

The contract performance time is estimated at (14 days) for design plus BIE review approval, 220 calendar days from date Notice to Proceed is issued

Days Designated For:

a. Design 14 days

b. Demolition 14 days

c. Construction 220 days

PART V - CONTRACTOR’S RESPONSIBILITIES and CONDITIONS

Technical specifications developed by the Contractor must include General Requirements and Demolition Section enumerated below for compliance by Construction Contractors during construction phase of this project:

1.1 GENERAL REQUIREMENTS:

a. All labor; equipment; materials/supplies; rentals; tools; insurances; taxes; safety; security;

staging/storage; full time supervision; worker/owner/property protection; temporary utilities/hookups. Project buildings will be vacant, and water and electricity will not be available.

The Contractor will provide electricity by using a portable gasoline powered generator and electrical extension cords during the construction period. Water may be available from a source on the school campus. The Contractor shall make his own arrangements with the Contracting Manager. The Design/Build Contractor is responsible for arranging meetings both formal and informal interaction between and among all the parties involved in the project.

b. Sanitary Facilities: At his option the Contractor may provide and maintain necessary sanitary conveniences for use by his employees on or about the project.

c. The Contractor is responsible for traffic control; deliveries; notifications/filings; permits, control measures on dust, noise, contamination; general ground restoration as applicable; daily and final site cleanup; housekeeping; trash/debris disposal, etc.

d. The Contractor shall always adhere to and be in compliance with any and all applicable Federal, State, City, and pertinent local regulations, statutes and laws. No on-site burning or burying of construction debris is permitted.

e. Field verifications of actual dimensions, materials, angles (skew), alignment and all existing site conditions shall be the sole responsibility of the Design/Build Contractor and Subcontractors

f. Caution: Care must be taken to minimize damage to existing trees, bushes, shrubs, flower beds and lawns growing in the front and back yards of project buildings. This requirement would not apply to areas where small trees, shrubs, climbing vines or bushes that are specified to be removed- Upgrade Recommendation and Requirements. Removal of trees, shrubs, vines or bushes will extend approximately 10-feet around the project buildings. Direct other questions pertaining to site conditions to the Technical Representative. The Contractor is responsible for repair or replacement of any damage to any improvements or utility line(s) not scheduled for replacement or repairs.

g. The Contractor shall notify the COR at least three (3) days in advance of any inspections or meetings that the Contractor schedules. This will give adequate time for the COR to notify and coordinate with the Agency and School BIE staff to invite them to participate in inspections or meetings.

For questions related to this project contact Calandra Cook at telephone number (480) 848-7719 from 8:00 a.m. to 5:00 p.m. Mountain Standard Time, Monday through Friday. Her e-mail address is calandra.cook@bie.edu. Calandra Cook’s office is located at Branch of Facilities Management Central office in Albuquerque, New Mexico.

End of Statement of Work mailto:calandra.cook@bie.edu

9'-0" l

LIV/1</G ROOM

bElJ ROOM

L///1116 ROOM

C/TCI-IEN

13.eD ROOAI

15tf,Q RQC>A4' e,eo ROOM

J:lTCHE'N

, I I ' '

.I1< I -··- -/_'/-_0' _" 1_1_to_"

,_z_c4_" 4._:_6_' ....--4_'.._6_" -l ------- 7- 4_•

---J- 10_'-cJ_" _

FLOOR PLAN

3 BEDRCJO,W. (DUPLEX)

bLIILD/Altf N!E FW-

MARl.4NO L4Ke,, Ni:11/ ME;f'lt;'O

Estimate Name: Mariano Lake, 2BR, Bldg.# 418-2

Client Name: BIE Prepared by: Allen Pakandam, CPE, CCM Date Prepared: Jan. 2025

Item # Qty LineNumber Description Unit Matl Labor EQP Ext. Total O&P Notes

1 1 General Requirements

17.00

013113200240

Field personnel, superintendent, minimum

Week

$ 537.50

$ 13,702.00

It is anticipated that the superintendent oversees four sites simultaneously.

4.00

024113160110

New item, mobilization or Demobilization

Ea.

$ 144.00

$ 191.00

$ 1,688.00 used for delivery and pick up of office trailer and storage

4.00 015213200700 Office trailer, excl. hookups, air conditioning, rent per month, add

Ea. $ 60.50 $ - $ - $ 266.00 used for cooling the trailer's temperature

4.00 015213201250

Storage boxes, rent per month, 20' x 8'

Ea. $ 136.00 $ - $ - $ 600.00 used to store material during construction

6 4.00 015433406410 Rent toilet portable chemical, Excl. Hourly Oper. Cost. Month $ - $ - $ 233.81 $ 472.00 Used for temporary toilet during

120.00

017413200050

Cleaning up, cleanup of floor area, continuous, per day, during construction

M.S.F.

$ 6.65

$ 38.50

$ 4.40

$ 8,238.00

Cleaning after each workday

2.00

017413200100

Cleaning up, cleanup of floor area, final by GC at end of job

$ 7.00

$ 80.50

$ 9.20

$ 271.70 used for Cleaning up dust and debris after a construction project is complete

9 2 Existing Conditions

3.00

024119190600

Selective demolition, rubbish handling, dumpster, 6 C.Y., 2 ton capacity, weekly rental, includes one dump per week, cost to be added to demolition cost

$ 415.00

$ 1,365.00 used for storing construction debris during construction

024119192170

Selective demolition, rubbish handling, 0'- 100' haul, load, haul, dump and return, hand carried, including 5 riser stairs, cost

C.Y.

$ 54.00

$ 158.00 used to demolish and dispose of the deck and steps in front and back the house.

20.00

024119193040

Selective demolition, rubbish handling, 50' haul, loading & trucking, hand loading truck, cost to be added to demolition cost

$ 22.50

$ 21.00

$ 1,180.00 used to load construction debris into the truck

100.00

024119195100 over 8 C.Y. truck, loading & trucking, haul, per mile, includes 2 mile haul, cost to be added to demolition cost

$ 0.20

$ 0.64

$ 103.00 used to transport trash from construction to a landfill

1.00

Economic conditions, unfavorable, add, modifications to total project cost summaries

Project

$ 0.01

$ 0.03

$ 5.15

[Adjusted by 012155500200]

19 3 Concrete

031519100030

Anchor bolts, hooked type, single, 1/2" diameter x 8" long, installed in fresh concrete, includes nut and washer, excludes template

$ 2.60

$ 3.82

$ 33.84 used to strap the propane tank to the concrete pad

30.00

033053405010

Structural concrete, in place, slab on grade (3000 psi), 6" thick, includes concrete (Portland cement Type I), placing and broom finish, excludes forms and reinforcing

S.F.

$ 3.74

$ 0.80

$ 162.00 used for propane gas tank concrete pad

$ 0.19

$ 0.04

$ 8.11

Labor availability, shortage, add, $ 0.37

$ 0.08

$ 16.20

[Adjusted by 012155500800]

24 1.00 034123500300 Precast stairs, front entrance, 1 risers, 4' wide, 48" platform Flight $ 870.00 $ 133.00 $ 145.00 $ 1,333.00 used for the landing in front of the front entrance

25 6 Wood, Plastics and Composites

26 320.00 060505203000 Selective demolition, millwork and trim, baseboard, to 6" wide L.F. $ - $ 0.67 $ - $ 316.80 used to remove baseboard

10.00

061110260180

Wood framing, partitions, standard & better lumber, 2" x 4" studs, 12" OC, 8' high, includes single bottom plate and double top plate, excludes waste

L.F.

$ 7.10

$ 8.20

$ 1,315.00 used to build the (N) partition wall in the kitchen

28 12.00 061110280460 Porch or deck framing, treated lumber, stair stringer, 2" x 10" L.F. $ 2.00 $ 7.75 $ - $ 163.20 used to install composite deck in front of front and rear doors

31 7.00 064313400040 Wood stair parts, pin top balusters, oak, 1- 1/4" square, 42" Ea. $ 9.15 $ 5.25 $ - $ 124.25 used to build steps in the front and rear doors

16.00

064316100100 Railings, custom design, architectural grade, hardwood, max

$ 3.00

$ 16.80

$ 444.80 used to install handrail on the steps and deck in front of the entry

064316100100

$ 0.15

$ 0.84

$ 22.24

064316100100

Labor availability, shortage, add, $ 0.30

$ 1.68

$ 44.48

[Adjusted by 012155500800]

35 7 - Thermal and Moisrure Protection

960.00

070505100620

Selective demolition, thermal and moisture protection, insulation, air/vapor barrier

$ 0.12

$ 163.20 used to remove insulation from the attic

070505104420 moisture protection, roofing, single ply membrane, fully adhered

Sq.

$ 32.50

$ 157.50 used for hood penetration

072116103010

Blanket insulation for floors/ceilings, fiberglass, unfaced, 6-1/4" thick, R 19, incl. spring type wire fasteners

$ 0.98

$ 1.01

$ 2,457.60 used to install insulation above the ceiling

39 1045.00 072113100040 Unfaced fiberglass insulation, rigid, for walls, 1" thick, R4.1, 1.5#/CF S.F. $ 0.79 $ 0.50 $ - $ 1,682.45 used for stucco insulation

0.50

073113100505

Asphalt shingles, premium, laminated multi-layered shingles, class A, 300-385 lb/sq, pneumatic nailed

$ 465.00

$ 76.50

$ 320.50 used to repair the roof after hood flue penetration

41 8 - Openings

080153810220

Windows, solid vinyl replacement, casement, insulated glass, two operating sashes, 58 to 78 united inches

$ 725.00

$ 82.00

$ 1,854.00 used for double sliding windows in the bedrooms

43 1.00 080505101000 Door demolition, interior wood door, 1-3/4" x 2'-6" x 6' -8", remove Ea. $ - $ 12.55 $ - $ 20.00 used to remove bathroom door

44 2.00 080505101000 Door demolition, interior wood door, 1-3/4" x 3'-0" x 6' -8", remove Ea. $ - $ 12.55 $ - $ 40.00 Used to remove bedroom Closet and Linen

45 2.00 080505101000 Door demolition, interior wood door, 1-3/4" x 2'-0" x 6' -8", remove Ea. $ - $ 12.55 $ - $ 40.00 used to remove closet double door in Bedroom

46 1.00 080505101000 Door demolition, interior wood door, 1-3/4" x 3'-0" x 6' -8", remove Ea. $ - $ 12.55 $ - $ 20.00 Used to remove closet next to bedroom

47 1.00 080505200200 Window demolition, aluminum, to 12 S.F. Ea. $ - $ 25.50 $ - $ 37.00 used to remove 1 window in bathroom

48 3.00 080505200240 Window demolition, aluminum, to 25 S.F. Ea. $ - $ 37.00 $ - $ 162.00 used to remove 3 winows in the living room

49 2.00 080505200240 Window demolition, aluminum, to 25 S.F. Ea. $ - $ 37.00 $ - $ 108.00 used to demo 2 windows in the kitchen

50 1.00 081413103020 Doors, solid wood, six panel, mahogany, 1 3/4" thick stile and rail, 3'-0" x 7'-0" Ea. $ 1,800.00 $ 47.00 $ - $ 2,050.50 used for front door

081416090025

Door, wood, architectural, flush, interior, hollow core, luan face, 2'-0" x 6'-8" x 1- 3/8" thick

$ 116.00

$ 380.00 used for 2-door closet in bedroom.

hollow core, luan face, 3'-0" x 6'-8" x 1-used for bedroom closet and linen.

$ 190.00 used for closet next to bedroom

081416090140 hollow core, 7 ply, birch face, 2'-6" x 6'-8" x 1-3/8" thick

$ 137.00

$ 213.00

Used for Bathroom Door

081416090180 hollow core, 7 ply, birch face, 3'-0" x 6'-8"

$ 154.00

$ 462.00 used for bedroom doors installation

081416092020

Door, wood, architectural, flush, interior, 5 ply particle core, luan face, 1-3/8", 2'-6" x 6'-8"

$ 105.00

$ 43.50

$ 186.00 used for closet door

081433202740

Doors, wood, residential, interior, closet, bi-fold, flush, birch, 6'-6" or 6'-8" x 3'-0" wide, incl. hardware, excl. frame and trim

$ 222.00

$ 50.50

$ 650.00 Used for closet door in south bedroom

081433208020 Doors, wood, residential, passage, pine, louvered, 1-3/8" x 2'-0" x 6'-8", excl. frame

$ 217.00

$ 36.50

$ 297.50 used for linen closet door

081435100100

Doors, torrified wood, six panel, exterior, paint grade poplar, 1-3/4" x 3'-0" x 6'-8", must be finished and use pilot holes for fasteners

$ 1,850.00

$ 84.00

$ 2,148.00 used for rear entry

085210400750

Windows, wood, casement, vinyl-clad, premium, double insulated glass, 6'-0" x 4' 0", incl. frame, screens and grilles

$ 1,125.00

$ 2,696.00 used for bedrooms

$ 1,854.00 used for double sliding windows in

085313200130

Windows, vinyl single-hung, 25" x 41", including grill, J finish, low E, exterior jambs

$ 360.00

$ 33.00

$ 447.50

Used for bathroom window.

Modified sizes, and material costs to match up with specs

085313200270

Windows, vinyl single-hung, 36" x 60", $ 495.00

$ 59.50

$ 1,881.00 used for living room and kitchen.

Modified sizes to match up with specs

68 1.00 087120151000 Door hardware, apartment, interior Door $ 860.00 $ 82.00 $ - $ 1,082.00 used for door hardware

69 2.00 087125101000 Weatherstripping, doors, wood frame, interlocking, zinc, for 3' x 7' door Opng. $ 75.50 $ 109.00 $ - $ 518.00 used for front and rear doors

70 9 Finishes

1045.00

090170100500

Stucco cracks, repairs, fills and seals cracks in stucco up to 1/2 in. wide.

$ 438.90 used to fix cracks in stucco.

Modified description, material costs, and labor rates to match up with specs

72 2800.00 090170100500 Gypsum wallboard, repairs, skim coat surface with joint compound S.F. $ 0.04 $ 0.21 $ - $ 1,036.00 used to repair drywalls

090190930790

Surface preparation, exterior, siding, stucco, pressure wash, based on 2500 lb operating pressure

$ 0.13

$ 229.90 used to pressure wash the ex.

Stucco

2800.00

090190940670 Surface preparation, interior, walls, sand, gypsum board and plaster, medium

$ 812.00 used to sand and get gypsum walls prepared for painting.

400.00

090505203800 Flooring demolition, wood, subfloor, tongue and groove, 1" x 6"

$ 1.55

$ 912.00 used to demo uneven floor in the living room and 1bedroom

74.00

090505302300

Walls and partitions demolition, metal or wood studs, finish two sides, plasterboard (gypsum wallboard)

$ 1.48

$ 175.38 used to remove the closet partition wall

79 350.00 092236232800 Metal lath, stucco mesh, painted, 3.6 lb S.Y. $ 7.20 $ - $ - $ 2,765.00 used to apply on top of fiberglass insulation

80 350.00 092423400300 Stucco, float finish, 3/8" thick, excl. lath, for trowel finish, add S.Y. $ - $ 2.69 $ - $ 1,382.50 used to apply new stucco over the existing stucco

81 500.00 092910304050 Gypsum wallboard, fireproofing, beams or columns, 2 layers, 5/8" thick, incl. finish S.F. $ 1.25 $ 2.19 $ - $ 2,445.00 used fireproof gypsum board in the utility room

883.00

096510103600

Laminated underlayment, foam padded material

$ 0.27

$ 1.02

$ 1,695.36 used for Laminate Flooring Blue Foam Underlayment. Modified description and adjested material price and labor rate to comply with specs

83 883.00 096516108000 Resilient flooring, vinyl sheet goods, backed, plain pattern/colors, .065" thick S.F. $ 1.50 $ 1.29 $ - $ 3,267.10 used for flooring installation

099123720240

Paints & coatings, walls & ceilings, interior, concrete, drywall or plaster, latex paint, primer or sealer coat, smooth finish, roller

$ 0.31

$ 528.00 used to paint ceilings

099123720840 interior, concrete, drywall or plaster, latex paint, 2 coats, smooth finish, roller

$ 0.42

$ 0.53

$ 3,500.00 used to paint walls

90 10 - Specialities

91 1.00 102813130300 Toilet accessories, shower curtain, curved rod, chrome, 1-1/4" diameter x 5' Ea. $ 74.10 $ 25.00 $ - $ 121.50 used to install a shower curtain with a curved rod

92 2.00 102813130800 Toilet accessories, grab bars, straight, stainless steel, 1-1/4" diameter x 18" long Ea. $ 28.50 $ 13.65 $ - $ 107.00 used to install grab bar in bathroom

102813133000

Toilet accessories, mirror, 18" x 24", with stainless steel 3/4" square frame

$ 209.00

$ 16.40

$ 364.22 used for lighted mirror in the bathroom. Modified material cost to comply with client specs

96 1.00 102813134300 Toilet accessories, robe hook, regular, single Ea. $ 28.00 $ 3.42 $ - $ 36.50 used to install robe hook in bathroom

97 1.00 102813136400 Toilet accessories, towel bar, stainless steel, 18" long Ea. $ 44.00 $ 14.25 $ - $ 71.50 used to install a towel bar

100 1.00 102813136400 Toilet accessories, towel bar, stainless steel, 18" long Ea. $ 44.00 $ 14.25 $ - $ 71.50 used to install towel bar in bathroom

101 0.00 102813137500 Toilet accessories, tumbler holder, soap, tumbler & toothbrush Ea. $ 9.95 $ 10.95 $ - $ - used to install soap holder in bathroom

102 1.00 102813137500 Toilet accessories, tumbler holder, soap, tumbler & toothbrush Ea. $ 9.95 $ 10.95 $ - $ 28.50 used to install soap holder in bathroom

103 1.00 102816200100 Medicine cabinets, with mirror, wood frame Ea. $ 136.00 $ 23.50 $ - $ 187.50 used to install a medicine cabinet

106 1.00 103113200200 Fireplace accessories, chimney screens, stainless steel, 13" x 13" flue Ea. $ 164.00 $ 40.50 $ - $ 245.00 used to install vent for range hood

105723191300 Wood shelving, adjustable closet rod and shelf, 12" wide, 8' long

$ 26.50

$ 22.00

$ 192.00 used for closet rods and steel grided&nbsp;wire shelf systems inside of closets

108 11 - Equipment

109 1.00 113013165750 Refrigerator, residential appliances, bottom freezer, 18.6 Cu, energy star Ea. $ 785.00 $ 90.00 $ - $ 997.00 Used for refrigirator with bottom freezer

113013194150

Range hood, residential appliances, vented, min, 2 speed, 30" wide, minimum Ea.

$ 89.00

$ 85.00

$ 235.00 used to be mounted above range oven

115 12 - Furnishings

116 4.00 122113330015 Blinds, interior, horizontal, 1" vinyl composite, 48" wide x 48" high Ea. $ 64.00 $ 10.95 $ - $ 350.20 used for living room and kitchen windows

119 2.00 122113330030 Blinds, interior, horizontal, 1" vinyl composite, 60" wide x 60" high Ea. $ 93.00 $ 10.95 $ - $ 241.10 used to install blinds in the bbedrooms

6.00

123223100800

Custom cabinets, kitchen base cabinets, hardwood, prefinished, 1 top drawer, 1 door below, 24" deep, 35" high, 12" wide, excl. countertops

$ 425.00

$ 3,075.00 used for kitchen base cabinets

123223101060 hardwood, prefinished, 4 drawers, 24" deep, 35" high, 24" wide, excl.

countertops

$ 795.00

$ 29.50

$ 1,845.00

123223104050

Custom cabinets, kitchen wall cabinets, hardwood, prefinished, 2 doors, 12" deep, 12" high, 30" wide

$ 179.00

$ 477.00 used for kitchen topcabinet

123661162100

Solid surface countertop, acrylic polymer, solid colors, pricing for orders of 1-50 LF, 25" wide

$ 73.50

$ 1,335.00 used to install kitchen countertop

126 22 - Plumbing

127 1.00 220505101101 Fixture, bathtub, cast iron, selective demolition, includes 10' piping Ea. $ - $ 62.50 $ - $ 101.00 used to remove the bath tub

130 1.00 220505101221 Fixture, counter top lavatory, disconnect and remove Ea. $ - $ 15.70 $ - $ 25.00 used to remove the lavatory

133 1.00 220505101400 Fixture, water closet, floor mounted, selective demolition, includes 10' piping Ea. $ - $ 45.50 $ - $ 73.50 used to install a water closet

136 1.00 220505102250 Water heater, 40 gallon, selective demolition Ea. $ - $ 103.00 $ - $ 152.00 used to remove the water heater

25.00

220719106870

Insulation, pipe covering (price copper tube one size less than I.P.S.), fiberglass with all service jacket, 1" wall, 1" iron pipe size

$ 2.85

$ 4.55

$ 251.00 used to insulate the gas pipe

221316300140

1/4 bend, cast iron soil, hub and spigot, service weight, 4", includes lead & oakum joints

$ 47.00

$ 133.00 used to install hose bib

223330131080

Water heater, residential, electric, glass lined tank, double element, 5 year, 40 gallon

$ 715.00

$ 203.00

$ 1,115.00 used for (N) water heater

140 1.00 224116130600 Lavatory, vanity top, porcelain enamel on cast iron, white, 20" x 18", includes trim Ea. $ 470.00 $ 102.00 $ - $ 681.00 used to install a lavatory

224116163200

Sink, kitchen, counter top style, stainless steel, self rimming, double bowl, 33" x 22", includes faucet and drain

$ 1,150.00

$ 136.00

$ 1,496.00 used for installation of a deep, double-bowl kitchen sink

224119104610

Bath, module tub and showerwall surround, molded fiberglass, 5' long x 34" wide x 76" high

$ 1,150.00

$ 164.00

$ 1,515.00 Used for bathtub and surrounding walls

145 1.00 224119109600 Bath, rough-in, supply, waste and vent for all above tubs Ea. $ 385.00 $ 315.00 $ - $ 935.00 used for plumbing jobs to install bathtubs and showers

224139100420

Faucets/fittings, bath, pressure balance mix valve with diverter, spout, shower head, arm and flange

$ 320.00

$ 45.50

$ 428.50 used to install a fuacet for the shower

149 1.00 224139102120 Faucets/fittings, lavatory faucet, center set with pop-up drain Ea. $ 106.00 $ 54.50 $ - $ 205.50 used to install a fuacet for the lavatory

152 1.00 224139701410 Washer dryer accessories, wall mounted box, plastic, 1/2" size, 1-1/2" drain Ea. $ 33.00 $ 19.15 $ - $ 67.50 used for washing machine outlet box

224139701980 Washer dryer accessories, rough-in, supply, waste and vent for washer boxes

$ 370.00

$ 1,740.00 used for washer, water heater, and furnace rough-in plumbing

154 23 - Heating, Ventilating, and Air Conditioning (HVAC)

231323163060

Storage tank, horizontal, steel, above ground, single wall, 550 gallon, incl.

cradles, coating & fittings, excl.

foundation, pumps or piping

$ 1,625.00

$ 420.00

$ 2,395.00 used for 500 gal. propane gas tank

45.00

233346101540

Ductwork, flexible coated fiberglass fabric on corrosion resistant metal helix, non-insulated, 5" diameter, pressure to

12"(WG) UL-181

$ 2.84

$ 3.36

$ 367.65 use to install HVAC ducts

233423103020

Fans, ceiling fan, paddle blade air circulator, 5,000 CFM high, 3,000 CFM low, 42", includes 3 speed switch

$ 191.00

$ 248.00

$ 1,725.00 used to install ceiling fans in the bedrooms and living room

235416133060

Furnace, gas, upflow, direct drive model, intermittent pilot, 75 MBH input, AGA certified, includes standard controls, excludes gas, oil or flue piping

$ 1,050.00

$ 176.00

$ 1,438.00 used for installation of a furnace

163 26 - Electrical

260505102100

Fluorescent fixtures, interior, 2 lamp, 2' x 2', electrical demolition, remove, recessed drop-in, to 10' high, including supports & whips

$ 34.00

$ 50.00 used to remove the ceiling light in the kitchen

260590104015

Receptacle devices, residential, duplex outlet, ivory, type NM cable, 20', 15 amp, incl box & cover plate

$ 10.45

$ 41.00

$ 216.00 Used for two bedrooms and the living room.

260590104570

Air conditioner outlet, residential, 30' of #12/2, 2 pole circuit breaker, type NM cable, 20 amp, 240 V, incl box & exterior cover plate

$ 90.50

$ 187.50 used to connect the air conditioning with electrical power

260590104670

Dryer outlet, residential, 20' of #10/3, 2 pole circuit breaker, type NM cable, 30 amp, 240 V, incl box & exterior cover plate

$ 93.00

$ 227.00 used to connect the dry with electrical power

260590104710

Range outlet, residential, 30' of #8/3, type NM cable, 50 amp, 240 V, incl box & exterior cover plate

$ 135.00

$ 141.00

$ 357.00 used to connect the range with

173 1.00 260590104970 Door bell chime, residential, transformer, 2 buttons, economy model, 60' bellwire Ea. $ 72.50 $ 33.50 $ - $ 134.00 used to install (N) door bell

260590101220

Service & panel, residential, w/18 branch breakers, w/PVC conduit & wire, 200 amp, incl 24' SE-AL cable, service eye, meter socket

$ 1,725.00

$ 530.00

$ 2,755.00 used to install 200 AMP electrical service panel

5.00

262416200100 Circuit breakers, bolt-on, 10 k A I.C., 1 pole, 120 volt, 15-50 amp

$ 26.00

$ 582.50 used to install 240 volt circuit breaker in electrical panel

262416200400 Circuit breakers, bolt-on, 10 k A I.C., 2 pole, 240 volt, 15-50 amp

$ 64.00

$ 74.50

$ 361.00 usedn for kitchen, and mechanical room

265113500200

Fluorescent fixture, interior, acrylic lens, grid recess ceiling mounted, 2-40 W, 1' W x 4' L, incl lamps, mounting hardware and connections

$ 98.00

$ 104.00

$ 262.00 used for ceiling light in the kitchen

265113505300

Incandescent fixture, interior ceiling, surface mounted, opal glass drum, 1-60 W, 8", incl lamps, mounting hardware and connections

$ 138.00

$ 240.00 used for laundry room

185 2.00 265623550200 Exterior LED fixture, wall mounted, outdoor, 110 watt, incl lamps Ea. $ 240.00 $ 59.50 $ - $ 704.00 used for exterior lights installation

284611275200 Detection system, heat detector, smoke detector, ceiling type, excl. wires & conduit

$ 168.00

$ 96.00

$ 654.00 used to install smoke detectors in

284611218710

Carbon monoxide detector, hardwired, wall mounted

$ 85.50

$ 74.50

$ 408.00 used to install one carbon monoxide detector in the kitchenand one carbon dioxide detector in furnace room

190 31 Earthwork

0.20

311313100100

Selective clearing, brush, with saw, by hand, includes cutting and site cleanup, excludes removal offsite

Acre

$3,375.00

$ 990.00 used to cleanup the yards

311313203100

Selective clearing and grubbing, 8" to 12" diameter, remove selective trees, on site using chain saws and chipper, excludes stumps

$ 215.00

$ 169.00

$ 5,010.00 used to remove trees

193 0.20 311110100020 Clearing & grubbing, cut & chip light trees, to 6" diameter Acre $ - $1,625.00 $ 2,025.00 $ 965.00 used to remove vegetation abd debris

312316131500

Excavating, trench or continuous footing, common earth, by hand with pick and shovel, 2' to 6' deep, heavy soil, excludes sheeting or dewatering

B.C.Y.

$ 101.00

$ 148.00 used as a utility trench for the installation of the pipe that connects the propane gas tank to the furnace

199 32 Exterior Improvement

90.00

323129201200

Wood fences & gates, rail fence, stockade, No. 2 cedar, treated wood rails, 6' high, includes excavation

$ 15.50

$ 7.90

$ 2.98

$ 2,873.70 used for the installation of a fence in the backyard's west and south

Total Construction Cost $ 118,618.77 Cost Estimate Contengency Allowance

6%

$ 7,117.13

Remote location allowance 2% $ 2,372.38

11131200100 Construction management fee, for work to $1,000,000

$ 7,117.13

Base Estimate Total $ 135,225.40

013113300020 Builder's risk, minimum 0.24% $ 324.54

013113302100 Worker's compensation and employer's liability, minimum

8.66%

$ 11,710.52

13113900020 Performance Bond, for building, minimum

$ 8,113.52

Subtotal $ 155,373.98

013113800350 Overhead & Profit,typical by size of project, to $500,000

25%

$ 38,843.50

Total before taxes $ 194,217.48 TERO Tribal Taxes 6% $ 11,653.05

012163100020 Sales tax, New Mexico, 5.13% $ 9,963.36

Total Project Cost $ 215,833.88

Estimate Name: Mariano Lake, Client Name: BIE Prepared by: Allen Pakandam, Date Prepared: Jan. 2025 3 BR, Bldg.# 419-2 CPE, CCM

Item # Qty LineNumber Description Unit Matl Labor EQP Total Ext. Total O&P Notes

1 1 - General Requirements

013113200240 Field personnel, superintendent, minimum

537.5

537.5

13702 It is anticipated that the superintendent oversees four sites simultaneously.

3 4 024113160110 New item, mobilization or Demobilization Ea. 0 144 191 335 1688 used for delivery and pick up of office trailer and storage

4 4 015213200700 Office trailer, excl. hookups, air conditioning, rent per month, add Ea. 60.5 0 0 60.5 266 used for cooling the trailer's temperature

5 4 015213201250 Storage boxes, rent per month, 20' x 8' Ea. 136 0 0 136 600 used to store material during construction

6 4 015433406410 Rent toilet portable chemical, Excl.

Hourly Oper. Cost. Month 0 0 233.81 233.81 472 Used for temporary toilet during construction

7 120 017413200050 Cleaning up, cleanup of floor area, continuous, per day, during construction M.S.F. 6.65 38.5 4.4 49.55 8238 Cleaning after each workday

017413200100 Cleaning up, cleanup of floor area, final by GC at end of job

80.5

9.2

96.7

271.7 used for Cleaning up dust and debris after a construction project is complete

9 2 - Existing Conditions dumpster, 6 C.Y., 2 ton capacity, weekly rental, includes one dump per week, cost to be added to demolition cost used for storing construction debris during

100' haul, load, haul, dump and return, used to demolish and dispose of the deck and steps in front and back the house.

50' haul, loading & trucking, hand loading truck, cost to be added to demolition cost

22.5

43.5 used to load construction debris into the truck over 8 C.Y. truck, loading & trucking, haul, per mile, includes 2 mile haul, cost

0.2

0.64

0.84 used to transport trash from construction to a landfill

024119200100

Selective demolition, dump charges, typical urban city, building construction materials, includes tipping fees only

Ton used to pay the dump fee

19 1 034123500300 Precast stairs, front entrance, 1 risers, 4' wide, 48" platform Flight 870 133 145 1148 1333 used for the landing in front of the front entrance

20 3 - Concrete

Anchor bolts, hooked type, single, 1/2" diameter x 8" long, installed in fresh

2.6

3.82

6.42

33.84 used to strap the propane tank to the grade (3000 psi), 6" thick, includes concrete (Portland cement Type I), 3.74

0.8

0.01

4.55 used for propane gas tank concrete pad

25 6 - Wood, Plastics and Composites

26 360 060505203000 Selective demolition, millwork and trim, baseboard, to 6" wide L.F. 0 0.67 0 0.67 356.4 used to remove baseboard

29 1100 061626101100 Underlayment, hardboard, underlayment grade, 4' x 4', .215" thick S.F. 1.2 0.67 0 1.87 2541 used as underlayment for flooring

30 7 - Thermal and Moisrure Protection

0.12 used to remove insulation in the ceiling

32.5

32.5

157.5 used for hood penetration

0.98

1.01

1.99 used to install insulation ovr the ceiling

072113100040 Unfaced fiberglass insulation, rigid, for walls, 1" thick, R4.1, 1.5#/CF

0.79

0.5

1.29

1859.55 used for stucco insulation

0.5

76.5

541.5

320.5 used to repair the roof after hood flue penetration

36 8 - Openings

37 4 080505101000 Door demolition, interior wood door, 1- 3/4" x 2'-6" x 6' -8", remove Ea. 0 12.55 0 12.55 80 used to remove 3 bedroom doors and bathroom door

38 4 080505101000 Door demolition, interior wood door, 1- 3/4" x 3'-0" x 6' -8", remove Ea. 0 12.55 0 12.55 80 Used to remove linen door and broom closet doors

39 7 080505200200 Window demolition, aluminum, to 12 S.F. Ea. 0 15.7 0 15.7 175 used to remove 7 windows in the bedrooms

080505200200

Window demolition, aluminum, to 12 S.F.

25.5

25.5 used to remove 1 window in bathroom

41 4 080505200240 Window demolition, aluminum, to 25 S.F. Ea. 0 37 0 37 216 used to remove 4 winows in the living room

42 3 080505200240 Window demolition, aluminum, to 25 S.F. Ea.