Attachment J-13 - Price Proposal Bid Model.xlsx

XLSX spreadsheet 80 KB Posted Sep 12, 2022

Attached to: Screening for Information Request (SIR) for the Tactical Air Navigation (TACAN) Antenna System
Solicitation number: 693KA8-22-R-00001
Issued by: Department of Transportation Federal Aviation Administration Headquarters

View the file

Other files

File	Type	Posted
Section L - TACAN Antenna Update Amendment 3 _11-3-22.pdf	PDF	Nov 8, 2022
693KA8-22-R-00001 Amendment 3_Signed.pdf	PDF	Nov 8, 2022
Amendment 3 TACAN SIR_Follow-on QA_Final.pdf	PDF	Nov 8, 2022
693KA8-22-R-00001 Amendment 2_Signed.pdf	PDF	Nov 2, 2022
Section L TACAN Antenna Amendment 2.pdf	PDF	Nov 2, 2022
J13_Price Proposal Bid Model_Update_102522.xlsx	XLSX spreadsheet	Oct 26, 2022
Section J - J-6 to J-16 Update 10-24-2022.pdf	PDF	Oct 25, 2022
Section J_Cover_J-5 update 10-24-2022.pdf	PDF	Oct 25, 2022
TACAN SIR Amendment 1 QA Final 10.24.22.pdf	PDF	Oct 25, 2022
Section M - TACAN Antenna Update Final 10.24.22.pdf	PDF	Oct 25, 2022
693KA8-22-R-00001 Amendment 1_Signed.pdf	PDF	Oct 25, 2022
Section L - TACAN Antenna Update Final_10-25-22.pdf	PDF	Oct 25, 2022
693KA8-22-R-00001 TACAN FORM.pdf	PDF	Sep 12, 2022
Section F - TACAN Antenna.pdf	PDF	Sep 12, 2022
Section L - TACAN Antenna.pdf	PDF	Sep 12, 2022
Section J - Cover to J-5.pdf	PDF	Sep 12, 2022
Section G - TACAN Antenna.pdf	PDF	Sep 12, 2022
Section C - TACAN Antenna.pdf	PDF	Sep 12, 2022
Section I - TACAN Antenna.pdf	PDF	Sep 12, 2022
Section B - TACAN Antenna.pdf	PDF	Sep 12, 2022
Section K - TACAN Antenna.pdf	PDF	Sep 12, 2022
Section D - TACAN Antenna.pdf	PDF	Sep 12, 2022
Section E - TACAN Antenna.pdf	PDF	Sep 12, 2022
Section M - TACAN Antenna.pdf	PDF	Sep 12, 2022
Section J - J-6 to J-16.pdf	PDF	Sep 12, 2022
Section H - TACAN Antenna.pdf	PDF	Sep 12, 2022

Show all 26

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

&"Times New Roman,Bold"&12J-13. Price Proposal Bid Model Instructions

Instructions for Completion of Price Bid Model

There are 6 separate worksheets in this workbook. All 6 must be completed, although not all prices will be used to calculate the Total Evaluated Price (TEP) for the TACAN Antenna procurement.

The TEP will be calculated by adding the proposed price of Task Order 001 and the Most Probably Cost of Task Order 002, including the NTE amounts provided for ODCs and travel. The material prices in the Price List and the labor rates will be evaluated for reasonableness, but not included in the TEP.

Tab 1. Price List - Materials

The Offeror needs to identify the part, part number, and manufacturer. In Column D "Year 1", the Offeror must populate the base price of each part. In Row 2, Columns E-M, the Offeror must populate the annual escalation factor for the parts. Once both Column D and Row 2 have been completed, the process for each part for each year will populate.

Although a proposed list of materials is provided, the Offeror must identify and price any other materials it would need to complete the requirements of the SOW.

Tab 2. Rate Build-Up

This spreadsheet provides both the base labor rates for the Cost Reimbursable Task Order 002, as well as the fully burdened labor rates (FBLR) that will provide the basis for the Firm Fixed Price, Time and Materials and Labor Hour task orders, including Task Order 001.

The Offeror must populate the base labor rate for each labor category in both Column B and Column H. In Row 3, the Offeror must populate its indirect rates for fringe, overhead, and G&A for both work at a Government site and at the Offeror's own location (Contractor Site - CS). A profit percentage must also be populated in Row 3, Column F and Column L. Based on the numbers inputted, fully burdened labor rates will be calculated for both locations.

These rates will automatically populate the Year 1 columns of tabs 5 and 6.

Tab 3. Task Order 001 - Program Management

This task order is T&M. The Offeror must select the labor categories it believes are required to perform the SIR requirements for Program Management. The Key Personnel for this task order have been pre-populated, but the Offeror may add any labor categories it deems necessary. The rates should match those from tab 6. If a discount is being offered, the discounted rate should be identified in Column C. If no discount is being offered, Column C should match Column B. The Offeror must populate Column D with the hours for each labor category for each year. The labor costs will calculate automatically.

Travel is a Not-to-Exceed amount that is inclusive of any indirect costs. The Offeror should not change the line for Travel.

Tab 4. Task Order 002 - First Article

This is a cost plus fixed fee task order.

Labor

The Offeror must select the labor categories it believes are required to perform the SIR requirements for First Article. The Key Personnel for this task order have been pre-populated, but the Offeror may add any labor categories it deems necessary. The Base Period - Year 1 rates should match those from tab 2, as should the indirect rates (Row 3). The Offeror must populate Column G with the hours for each labor category for each year. The labor costs will calculate automatically. The Offeror must populate Rows 58, 113, 168, and 223 with labor escalation in Column B and the appropriate indirect rates in Columns C, D, and E. Is this a direction to the offeror, or an indication of what will happen automatically? If the former, I suggest rephrasing in active voice in terms of what the “offeror must” do.

The labor costs will populate automatically.

Materials

The Offeror must populate the Materials section as follows: Column A with the Part Name, Column B with the Part Number, Column C with the Manufacturer, Column D with the Unit Price, and Column E with the QuantityThe Offeror must populate Rows 35, 91, 146, 201, and 256 with the appropriate indirect rate(s) such as G&A in Column G. All calculations will be automatic. The parts and unit prices should match the Price List proposed.

Travel and ODCs

Travel and ODCs are Not-to-Exceed amounts that are inclusive of any indirect costs. The Offeror should not change the lines for Travel or ODCs.

Fee

The Offeror must populate the fee percentage for each of the five periods. The fee amount will calculate automatically.

Tabs 5 and 6. Labor - GS and Labor - CS

The Offeror must populate Row 3 with the escalation percentages for each year on each tab. The rates will calculate automatically. These rates will become the ceiling rates for T&M and Labor Hour task orders, and the basis for any labor on future FFP task orders.

1. Price List - Materials

				Yearly Escalation
Part	Part Number	Manufacturer
			YEAR 1	YEAR 2	YEAR 3	YEAR 4	YEAR 5	YEAR 6	YEAR 7	YEAR 8	YEAR 9	YEAR 10
TACAN Antenna System				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cable, Antenna-ACU (signal)				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cable, Antenna-ACU (power)				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cable, ACU-Beacon				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cable, Beacon-Antenna (RF)				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Manual (Electronic copy)				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Manual (Hard copy)				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Leveling Rings				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Lightning Arrester				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Pattern Generator				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Antenna Power Supply, CCA				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Distribution CCA				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Antenna Backplane, CCA				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Trigger Generator CCA, ACU				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Backplane CCA, ACU				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Antenna Control CCA, ACU				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Display CCA, ACU				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Power Supply, ACU				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
36-48 VDC Module, ACU				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

&"Times New Roman,Bold"&12 J-13. Price Proposal Bid Model

1. Price List - Materials

2. Rate Build-Up Government Site and Contractor Site Base Year Buildup

Indirect Rates - Year 1:

Labor Category

Base Rate

Fringe

Overhead

G&A

Profit

T&M Rate

Base Rate

Fringe

Overhead

G&A

Profit

T&M Rate

	Government Site						Contractor Site
Administrative Clerical		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Configuration Management Specialist I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Configuration Management Specialist II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Configuration Management Specialist III		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Configuration Management Specialist IV		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Contract Administrator I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Contract Administrator II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Contract Administrator III		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Deputy Program Manager		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Digital Engineer I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Digital Engineer II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Digital Engineer III		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Digital Engineer IV		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Documentation Specialist		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Electrical Engineer I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Electrical Engineer II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Electrical Engineer III		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Electrical Engineer IV		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer (Implementation) I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer (Implementation) II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer (Implementation) III		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Subject Matter Expert		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Planning/Control Specialist		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Cost Scheduling/Control Analyst		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Manager		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Quality Assurance Specialist (Engineer) I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Quality Assurance Specialist (Engineer) II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Quality Assurance Specialist (Engineer) III		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Radio Frequency Engineer I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Radio Frequency Engineer II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Radio Frequency Engineer III		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Radio Frequency Engineer IV		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Safety Specialist (Engineering) I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Safety Specialist (Engineering) II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Safety Specialist (Engineering) III		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Safety Specialist (Engineering) IV		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler III		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Engineer I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Engineer II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Engineer III		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Engineer IV		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer (Logistician) I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer (Logistician) II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer (Logistician) III		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer (Logistician) IV		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer III		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer IV		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Team Leader		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technician I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technician II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technician III		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Training Manager		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Training Specialist I		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Training Specialist II		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Training Specialist III		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

2. Rate Build-Up

3. Task Order 001

Base Period - Year 1
Labor Category	FBLR	Discounted FBLR	LOE Hours	Total
Program Manager				$ - 0
Deputy Program Manager				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
			0	$ - 0

Base Period - Year 2
Labor Category	FBLR	Discounted FBLR	LOE Hours	Total
Program Manager				$ - 0
Deputy Program Manager				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
			0	$ - 0

Base Period - Year 3
Labor Category	FBLR	Discounted FBLR	LOE Hours	Total
Program Manager				$ - 0
Deputy Program Manager				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
			0	$ - 0

Option Period 1 - Year 4
Labor Category	FBLR	Discounted FBLR	LOE Hours	Total
Program Manager				$ - 0
Deputy Program Manager				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
			0	$ - 0

Option Period 2 - Year 5
Labor Category	FBLR	Discounted FBLR	LOE Hours	Total
Program Manager				$ - 0
Deputy Program Manager				$ - 0
Contract Administrator II				$ - 0
Scheduler II				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
			0	$ - 0

Option Period 3 - Year 6
Labor Category	FBLR	Discounted FBLR	LOE Hours	Total
Program Manager				$ - 0
Deputy Program Manager				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
			0	$ - 0

Option Period 4 - Year 7
Labor Category	FBLR	Discounted FBLR	LOE Hours	Total
Program Manager				$ - 0
Deputy Program Manager				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
			0	$ - 0

Option Period 5 - Year 8
Labor Category	FBLR	Discounted FBLR	LOE Hours	Total
Program Manager				$ - 0
Deputy Program Manager				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
			0	$ - 0

Option Period 6 - Year 9
Labor Category	FBLR	Discounted FBLR	LOE Hours	Total
Program Manager				$ - 0
Deputy Program Manager				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
			0	$ - 0

Option Period 7 - Year 10
Labor Category	FBLR	Discounted FBLR	LOE Hours	Total
Program Manager				$ - 0
Deputy Program Manager				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
			0	$ - 0

Task Order 001 - Total LOE Hours
Base			OY1	OY2	OY3	OY4	OY5	OY6	OY7	Total
1	2	3	4	5	6	7	8	9	10
0	0	0	0	0	0	0	0	0	0	0

Task Order 001 - Total Costs
Cost Elements	Base			OY1	OY2	OY3	OY4	OY5	OY6	OY7	Total
	1	2	3	4	5	6	7	8	9	10
Labor	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Travel	$ 33,000.00	$ 33,000.00	$ 34,000.00	$ 34,000.00	$ 35,000.00	$ 36,000.00	$ 37,000.00	$ 38,000.00	$ 39,000.00	$ 39,000.00	$ 358,000.00
Total	$ 33,000.00	$ 33,000.00	$ 34,000.00	$ 34,000.00	$ 35,000.00	$ 36,000.00	$ 37,000.00	$ 38,000.00	$ 39,000.00	$ 39,000.00	$ 358,000.00

3. Task Order 001

4. Task Order 002

Base Period - Year 1
		0.00%	0.00%	0.00%
Labor Category	Base Labor Rate	Fringe	Overhead	G&A	Hourly Rate	Hours	Labor Cost

Implementation Engineer, Level II	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Engineer Subject Matter Expert, Level IV	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Safety Specialist, Level III	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Configuration Management Specialist, Level II	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Software Engineer, Level II	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Quality Assurance Specialist, Level II	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Technician (Test Manager), Level II	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Total Labor Costs					0	$ - 0

Materials
						0.00%
Part Name	Part Number	Manufacturer	Unit Price	Quantity	Subtotal	G&A	Total Part Cost
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
Total Materials							$ - 0

Travel - NTE	$ 10,000.00
ODC - NTE	$ - 0

Proposed Fee 0.00% $ - 0

Total Price - Year 1 $ 10,000.00

Base Period - Year 2
	0.00%	0.00%	0.00%	0.00%
Labor Category	Base Labor Rate	Fringe	Overhead	G&A	Hourly Rate	Hours	Labor Cost

Implementation Engineer, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Engineer Subject Matter Expert, Level IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Safety Specialist, Level III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Configuration Management Specialist, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Software Engineer, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Quality Assurance Specialist, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Technician (Test Manager), Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Total Labor Costs						0	$ - 0

Materials
						0.00%
Part Name	Part Number	Manufacturer	Unit Price	Quantity	Subtotal	G&A	Total Part Cost
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
Total Materials							$ - 0

Travel - NTE	$ 15,000.00
ODC - NTE	$ 37,500.00

Proposed Fee 0.00% $ - 0

Total Price - Year 2 $ 52,500.00

Base Period - Year 3
	0.00%	0.00%	0.00%	0.00%
Labor Category	Base Labor Rate	Fringe	Overhead	G&A	Hourly Rate	Hours	Labor Cost

Implementation Engineer, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Engineer Subject Matter Expert, Level IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Safety Specialist, Level III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Configuration Management Specialist, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Software Engineer, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Quality Assurance Specialist, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Technician (Test Manager), Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Total Labor Costs						0	$ - 0

Materials
						0.00%
Part Name	Part Number	Manufacturer	Unit Price	Quantity	Subtotal	G&A	Total Part Cost
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
Total Materials							$ - 0

Travel - NTE	$ 15,000.00
ODC - NTE	$ 37,500.00

Proposed Fee 0.00% $ - 0

Total Price - Year 3 $ 52,500.00

Option Period 1 - Year 4
	0.00%	0.00%	0.00%	0.00%
Labor Category	Base Labor Rate	Fringe	Overhead	G&A	Hourly Rate	Hours	Labor Cost

Implementation Engineer, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Engineer Subject Matter Expert, Level IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Safety Specialist, Level III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Configuration Management Specialist, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Software Engineer, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Quality Assurance Specialist, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Technician (Test Manager), Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Total Labor Costs						0	$ - 0

Materials
						0.00%
Part Name	Part Number	Manufacturer	Unit Price	Quantity	Subtotal	G&A	Total Part Cost
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
Total Materials							$ - 0

Travel - NTE	$ 15,000.00
ODC - NTE	$ - 0

Proposed Fee 0.00% $ - 0

Total Price - Year 2 $ 15,000.00

Option Period 2 - Year 5
	0.00%	0.00%	0.00%	0.00%
Labor Category	Base Labor Rate	Fringe	Overhead	G&A	Hourly Rate	Hours	Labor Cost

Implementation Engineer, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Engineer Subject Matter Expert, Level IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Safety Specialist, Level III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Configuration Management Specialist, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Software Engineer, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Quality Assurance Specialist, Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Technician (Test Manager), Level II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0
Total Labor Costs						0	$ - 0

Materials
						0.00%
Part Name	Part Number	Manufacturer	Unit Price	Quantity	Subtotal	G&A	Total Part Cost
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
					$ - 0	$ - 0	$ - 0
Total Materials							$ - 0

Travel - NTE	$ 15,000.00
ODC - NTE	$ - 0

Proposed Fee 0.00% $ - 0

Total Price - Year 3 $ 15,000.00

Task Order 002 - Total LOE Hours
Base			Option		Total
1	2	3	1	2
0	0	0	0	0	0

Task Order 002 - Total Costs
Cost Elements	Base			Option		Total
	1	2	3	1	2
Labor	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Travel	$ 10,000.00	$ 15,000.00	$ 15,000.00	$ 15,000.00	$ 15,000.00	$ 70,000.00
ODCs	$ - 0	$ 37,500.00	$ 37,500.00	$ - 0	$ - 0	$ 75,000.00
Fee	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total	$ 10,000.00	$ 52,500.00	$ 52,500.00	$ 15,000.00	$ 15,000.00	$ 145,000.00

4. Task Order 0002

5. Labor - GS Government Site Rates

Yearly Labor Rate Escalation
	CONTRACT YEARS
Fully Loaded Rates	YEAR 1	YEAR 2	YEAR 3	YEAR 4	YEAR 5	YEAR 6	YEAR 7	YEAR 8	YEAR 9	YEAR 10
Administrative Clerical	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Configuration Management Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Configuration Management Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Configuration Management Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Configuration Management Specialist IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Contract Administrator I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Contract Administrator II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Contract Administrator III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Deputy Program Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Digital Engineer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Digital Engineer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Digital Engineer III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Digital Engineer IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Documentation Specialist	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Electrical Engineer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Electrical Engineer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Electrical Engineer III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Electrical Engineer IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer (Implementation) I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer (Implementation) II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer (Implementation) III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Subject Matter Expert	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Planning/Control Specialist	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Cost Scheduling/Control Analyst	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Quality Assurance Specialist (Engineer) I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Quality Assurance Specialist (Engineer) II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Quality Assurance Specialist (Engineer) III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Radio Frequency Engineer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Radio Frequency Engineer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Radio Frequency Engineer III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Radio Frequency Engineer IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Safety Specialist (Engineering) I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Safety Specialist (Engineering) II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Safety Specialist (Engineering) III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Safety Specialist (Engineering) IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Engineer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Engineer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Engineer III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Engineer IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer (Logistician) I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer (Logistician) II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer (Logistician) III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer (Logistician) IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Team Leader	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technician I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technician II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technician III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Training Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Training Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Training Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Training Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

5. Labor - GS

6. Labor - CS Contractor Site Rates Site Rates

Yearly Labor Rate Escalation
	CONTRACT YEARS
Fully Loaded Rates	YEAR 1	YEAR 2	YEAR 3	YEAR 4	YEAR 5	YEAR 6	YEAR 7	YEAR 8	YEAR 9	YEAR 10
Administrative Clerical	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Configuration Management Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Configuration Management Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Configuration Management Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Configuration Management Specialist IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Contract Administrator I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Contract Administrator II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Contract Administrator III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Deputy Program Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Digital Engineer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Digital Engineer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Digital Engineer III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Digital Engineer IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Documentation Specialist	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Electrical Engineer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Electrical Engineer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Electrical Engineer III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Electrical Engineer IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer (Implementation) I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer (Implementation) II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer (Implementation) III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineering Subject Matter Expert	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Planning/Control Specialist	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Cost Scheduling/Control Analyst	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Quality Assurance Specialist (Engineer) I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Quality Assurance Specialist (Engineer) II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Quality Assurance Specialist (Engineer) III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Radio Frequency Engineer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Radio Frequency Engineer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Radio Frequency Engineer III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Radio Frequency Engineer IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Safety Specialist (Engineering) I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Safety Specialist (Engineering) II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Safety Specialist (Engineering) III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Safety Specialist (Engineering) IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Engineer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Engineer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Engineer III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Engineer IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer (Logistician) I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer (Logistician) II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer (Logistician) III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer (Logistician) IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Systems Engineer IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Team Leader	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technician I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technician II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technician III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Training Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Training Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Training Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Training Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

6. Labor - CS

File details come from the government source that posted it. Updated Sep 12, 2022.