AMENDMENT 0001 J-12 Pricing Data .xlsx

XLSX spreadsheet 2 MB Posted Jan 25, 2023

Attached to: Ready Reserve Force (RRF) Ship Management Services Federal contract opportunity
Solicitation number: 693JF722R000009
Issued by: Department of Transportation Maritime Administration

View the file

Other files for this federal contract opportunity

Other files attached to Ready Reserve Force (RRF) Ship Management Services, newest first.
File	Type	Posted
693JF722R000009-0010 2023 Solicitation for Ship Management Services Amendment No. 0010.pdf	PDF	May 10, 2023
693JF722R000009-0009 2023 Solicitation for Ship Management Services Amendment No. 0009.pdf	PDF	May 8, 2023
Amendment 0008 J-12 Pricing Data - Amend. No. 0008.xlsx	XLSX spreadsheet	May 3, 2023
Amendment 0008 SF30 693JF722R000009 Sections C-M.pdf	PDF	May 3, 2023
693JF722R000009-0007 2023 Solicitation for Ship Management Services Amendment No. 0007.pdf	PDF	Apr 26, 2023
Amendment 0006 SF30 693JF722R000009-0004 2023 Solicitation for Ship Management Services.pdf	PDF	Mar 31, 2023
Amendment 0005 TE-06 MARAD NSE Business Protocol Guidance (Rev 13).pdf	PDF	Mar 24, 2023
Amendment 0005 693JF722R000009-0005 2023 Solicitation for Ship Management Services .pdf	PDF	Mar 24, 2023
Amendment 0005 J-11 Deliverables .xlsx	XLSX spreadsheet	Mar 24, 2023
Amendment 0005 J-01 Required Crewing for FOS and ROS.xlsx	XLSX spreadsheet	Mar 24, 2023
Amendment 0005 J-04 Cost Reimbursable Items.pdf	PDF	Mar 24, 2023
Amendment 0005 J-15 Projected Cost Reimbursable Amounts for FY24 to FY33.pdf	PDF	Mar 24, 2023
Amendment 0005 Q and A Responses.pdf	PDF	Mar 24, 2023
Amendment 0005 J-12 Pricing Data .xlsx	XLSX spreadsheet	Mar 24, 2023
AMENDMENT 0004 J-06 Wage Determination 1998-0298 Rev 31 with MARAD SUPP INFO - Amend. No. 0004.pdf	PDF	Mar 8, 2023
AMENDMENT 0004 SF30 for 693JF722R000009-0004 2023 Solicitation for Ship Management Services.pdf	PDF	Mar 8, 2023
AMENDMENT 0004 J-12 Pricing Data.xlsx	XLSX spreadsheet	Mar 8, 2023
AMENDMENT 0004 Q and A Responses.pdf	PDF	Mar 8, 2023
AMENDMENT 0004 J-11 Deliverables.xlsx	XLSX spreadsheet	Mar 8, 2023
AMENDMENT 0004 J-01 Required Crewing for FOS and ROS .xlsx	XLSX spreadsheet	Mar 8, 2023
AMENDMENT 0003 693JF722R000009-0003 2023 Solicitation for Ship Management Services.pdf	PDF	Feb 24, 2023
AMENDMENT 0003 J-04 Cost Reimbursable Items.pdf	PDF	Feb 24, 2023
AMENDMENT 0003 J-12 Pricing Data Final.xlsx	XLSX spreadsheet	Feb 24, 2023
AMENDMENT 0003 Q and A Responses Final.pdf	PDF	Feb 24, 2023
AMENDMENT 0003 J-14 Past Performance Information Data.pdf	PDF	Feb 24, 2023
AMENDMENT 0002 SMC - NEXT Pre-Proposal Conference Briefing 2Feb2023.pdf	PDF	Feb 8, 2023
AMENDMENT 0002 - 693JF722R000009-0002 2023 Solicitation for Ship Management Services .pdf	PDF	Feb 7, 2023
AMENDMENT 0002 - TEs Conformed for Amend 0002.zip	ZIP file	Feb 7, 2023
AMENDMENT 0001 693JF722R000009-0001 2023 Solicitation for Ship Management Services Amendment No. 0001.pdf	PDF	Jan 25, 2023
AMENDMENT 0001 J-01 Required Crewing for FOS and ROS.xlsx	XLSX spreadsheet	Jan 25, 2023
693JF722R000009 Sections C-M.pdf	PDF	Dec 21, 2022
693JF722R000009.pdf	PDF	Dec 21, 2022
TE-01 Acronyms and Definitions.pdf	PDF	Dec 21, 2022
Corrected 693JF722R000009 J Attachments.zip	ZIP file	Dec 21, 2022

Show all 34

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

OfferorID

Offeror Company Name (listed in SAM):	Amend 00001 changes made to original version:
Company preferred 3-letter Abbreviation:	Corrected SWA array boundaries associated with ROS-4 (LMSR) Crew Costs
Unique Entity Identifier (UEI in SAM):	Removed inapplicable formulas for ROS-10 Crew Costs for LMSRs
	Revised ship abbreviations to match those used in NSE
	Added UEI to Tab OfferorID
	Eliminated all external links to other workbooks
	Corrected formula adding SWA for Duty Officers for ROS4/5/10 Crew Costs
	Corrected ROS10OtherCosts array boundaries
	Unlocked Cells A3:P17 for offerors on ROS5CrewCosts & ROS10CrewCosts Tabs
	Locked formulas added to calculate Vacation Benefit Per Diem Col. H on ROS5CrewCosts & ROS10CrewCosts Tabs

Restriction on disclosure and use of data (See FAR 52.215-1(e)) This proposal includes data that shall not be disclosed outside the Government and shall not be duplicated, used, or disclosed—in whole or in part—for any purpose other than to evaluate this proposal. If, however, a contract is awarded to this offeror as a result of—or in connection with—the submission of this data, the Government shall have the right to duplicate, use, or disclose the data to the extent provided in the resulting contract. This restriction does not limit the Government's right to use information contained in this data if it is obtained from another source without restriction. The data subject to this restriction are contained in tabs: FOSCrewing, FOSCrewCosts, DailySWA, ROSCrewing, ROS5CrewCosts, ROS10OtherCosts, ROS5OtherCosts, ROS10OtherCosts, OPEROtherCosts, PhaseMFOSOtherCosts and FPSched-EOS.

FOSCrewing

Required FOS Crewing REMOVE CREW FROM SHIP GROUPS NOT BEING OFFERED - Rows 13 - 49	CAPE DECISION	CAPE DIAMOND	CAPE DOMINGO	CAPE DOUGLAS	CAPE DUCATO	CAPE EDMONT	CAPE RACE	CAPE RAY	CAPE RISE	CAPE WASHINGTON	CAPE WRATH	CORNHUSKER STATE	GOPHER STATE	ANTARES	DENEBOLA	CAPE KENNEDY	CAPE KNOX	CAPE TAYLOR	CAPE TEXAS	CAPE TRINITY	CAPE VICTORY	CAPE VINCENT	POLLUX	REGULUS	ALTAIR	BELLATRIX	ADMIRAL CALLAGHAN	CAPE ORLANDO	CAPE HENRY	CAPE HORN	CAPE HUDSON	CAPE INSCRIPTION	CAPE INTREPID	CAPE ISABEL	CAPE ISLAND	SS KEYSTONE STATE	SS GEM STATE	ALGOL	CAPELLA	SS CURTISS	SS WRIGHT	PACIFIC COLLECTOR	PACIFIC TRACKER	BOB HOPE	BRITTIN	FISHER	MENDONCA	BENAVIDEZ	GILLILAND
Description	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS	INT	ISB	ISL	KYS	GEM	ALG	CAP	CRT	WRT	PCL	PTK	BHP	BTN	FSH	MDC	BEN	GLD
Total Licensed	10	10	10	10	10	10	10	10	10	10	10	10	10	13	13	10	10	10	10	10	10	10	13	13	13	13	10	10	10	10	10	10	10	10	10	10	10	13	13	10	10	10	11	13	13	13	13	13	13
Total Unlicensed	18	18	18	18	18	18	18	18	18	18	18	23	23	23	23	18	18	18	18	18	18	18	23	23	23	23	18	18	18	18	18	18	18	18	18	29	29	23	23	20	20	22	25	23	23	23	23	23	23
Total FOS Crew	28	28	28	28	28	28	28	28	28	28	28	33	33	36	36	28	28	28	28	28	28	28	36	36	36	36	28	28	28	28	28	28	28	28	28	39	39	36	36	30	30	32	36	36	36	36	36	36	36
Total Deck Dept	12	12	12	12	12	12	12	12	12	12	12	15	15	14	14	12	12	12	12	12	12	12	14	14	14	14	12	12	12	12	12	12	12	12	12	18	18	14	14	14	14	11	11	14	14	14	14	14	14
Total Engine Dept	12	12	12	12	12	12	12	12	12	12	12	13	13	18	18	12	12	12	12	12	12	12	18	18	18	18	12	12	12	12	12	12	12	12	12	16	16	18	18	12	12	11	15	18	18	18	18	18	18
Total Steward Dept	4	4	4	4	4	4	4	4	4	4	4	5	5	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	5	5	4	4	4	4	10	10	4	4	4	4	4	4

	Ship Group 01 (SG01)						SG02			SG03		SG04		SG05		SG06		SG07			SG08		SG09				SG10		SG11			SG12				SG13		SG14		SG15		SG16		SG17	SG18		SG19		SG20
Phase M R-Status (Days)	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	4	4	4	4	4	5
Deck Department:	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS	INT	ISB	ISL	KYS	GEM	ALG	CAP	CRT	WRT	PCL	PTK	BHP	BTN	FSH	MDC	BEN	GLD
Master	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chief Mate	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
2nd Mate	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
3rd Mate	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Bosun	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Able Seaman	5	5	5	5	5	5	5	5	5	5	5	6	6	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	9	9	5	5	5	5	4	4	5	5	5	5	5	5
Ordinary Seamen	1	1	1	1	1	1	1	1	1	1	1	3	3	3	3	1	1	1	1	1	1	1	3	3	3	3	1	1	1	1	1	1	1	1	1	3	3	3	3	3	3	1	1	3	3	3	3	3	3
Engine Department:
Chief Engineer	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
1st Assistant Engineer	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
2nd Assistant Engineer	1	1	1	1	1	1	1	1	1	1	1	1	1	3	3	1	1	1	1	1	1	1	3	3	3	3	1	1	1	1	1	1	1	1	1	1	1	3	3	1	1	1	2	3	3	3	3	3	3
3rd Assistant Engineer	2	2	2	2	2	2	2	2	2	2	2	2	2	3	3	2	2	2	2	2	2	2	3	3	3	3	2	2	2	2	2	2	2	2	2	2	2	3	3	2	2	2	2	3	3	3	3	3	3
Radio Officer/Elec Tech														1	1								1	1	1	1												1	1					1	1	1	1	1	1
QMED/Electrician	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
QMED DW												2	2	2	2								2	2	2	2										2	2	2	2			1	3	2	2	2	2	2	2
Junior Engineer
Deck Engine Mechanic
QMED Pumpman
Chief Pumpman
QMED/Storekeeper
Reefer Engineer
Reefer Mechanic
Oiler Maintenance Ut.
Oiler	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3
FWT																																				3	3
GUD/E	2	2	2	2	2	2	2	2	2	2	2			2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2			2	2	2	2			2	2	2	2	2	2
GVA	1	1	1	1	1	1	1	1	1	1	1					1	1	1	1	1	1	1					1	1	1	1	1	1	1	1	1					1	1		1
Wiper												2	2	1	1								1	1	1	1										2	2	1	1			1	1	1	1	1	1	1	1
Steward Department:
Chief Steward	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Steward/Baker
Steward/Cook
Chief Cook	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	1	1	1	1	1	1
2nd Cook/Baker
Assistant Cook/ Ut.
Steward Assistant	2	2	2	2	2	2	2	2	2	2	2	3	3	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	3	3	2	2	2	2	6	6	2	2	2	2	2	2
MDR/ Nurse																																										1	1

FOSCrewCosts

FOS Crew Costs	Contract YR	ARRAY ROW	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS	INT	ISB	ISL	KYS	GEM	ALG	CAP	CRT	WRT	PCL	PTK	BHP	BTN	FSH	MDC
	1	2	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
	2	3	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
	3	4	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
	4	5	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
	5	6	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
	6	7	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
	7	8	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
	8	9	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
	9	10	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
	10	11	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0

																		Ship Group 01 (SG01)						SG02			SG03		SG04		SG05		SG06		SG07			SG08		SG09				SG10		SG11			SG12
																	Vessel: >>	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS
																	Daily Crew Costs:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
																	Deck Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
BASE YEAR 1	100.0%					PTR											Engine Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
																	Steward Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Billet	Weekly Base Wage	Daily Base Wage	Hourly OT Rate	Daily OT Hours	Daily OT Costs	Daily Payroll Taxes	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Daily Fully-Burdened FOS Crew Costs	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS
Deck Department
Master		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Chief Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
3rd Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Bosun		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Able Seaman		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Ordinary Seamen		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Engine Department
Chief Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
1st Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
3rd Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Radio Officer/Elec Tech		- 0			- 0	- 0											- 0														- 0	- 0								- 0	- 0	- 0	- 0
QMED/Electrician		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
QMED DW		- 0			- 0	- 0											- 0												- 0	- 0	- 0	- 0								- 0	- 0	- 0	- 0
Junior Engineer		- 0			- 0	- 0											- 0
Deck Engine Mechanic		- 0			- 0	- 0											- 0
QMED Pumpman		- 0			- 0	- 0											- 0
Chief Pumpman		- 0			- 0	- 0											- 0
QMED/Storekeeper		- 0			- 0	- 0											- 0
Reefer Engineer		- 0			- 0	- 0											- 0
Reefer Mechanic		- 0			- 0	- 0											- 0
Oiler Maintenance Ut.		- 0			- 0	- 0											- 0
Oiler		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
FWT		- 0			- 0	- 0											- 0
GUD/E		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0			- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
GVA		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0					- 0	- 0	- 0	- 0	- 0	- 0	- 0					- 0	- 0	- 0	- 0	- 0	- 0
Wiper		- 0			- 0	- 0											- 0												- 0	- 0	- 0	- 0								- 0	- 0	- 0	- 0
Steward Department
Chief Steward		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Steward/Baker		- 0			- 0	- 0											- 0
Steward/Cook		- 0			- 0	- 0											- 0
Chief Cook		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Cook/Baker		- 0			- 0	- 0											- 0
Assistant Cook/ Ut.		- 0			- 0	- 0											- 0
Steward Assistant		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
MDR/ Nurse		- 0			- 0	- 0											- 0

																	Vessel: >>	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS
																	Daily Crew Costs:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
																	Deck Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
BASE YEAR 2						PTR											Engine Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
						0.00%											Steward Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Billet	Weekly Base Wage	Daily Base Wage	Hourly OT Rate	Daily OT Hours	Daily OT Costs	Daily Payroll Taxes	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Daily Fully-Burdened FOS Crew Costs	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS
Deck Department
Master		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Chief Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
3rd Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Bosun		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Able Seaman		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Ordinary Seamen		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Engine Department
Chief Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
1st Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
3rd Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Radio Officer/Elec Tech		- 0			- 0	- 0											- 0														- 0	- 0								- 0	- 0	- 0	- 0
QMED/Electrician		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
QMED DW		- 0			- 0	- 0											- 0												- 0	- 0	- 0	- 0								- 0	- 0	- 0	- 0
Junior Engineer		- 0			- 0	- 0											- 0
Deck Engine Mechanic		- 0			- 0	- 0											- 0
QMED Pumpman		- 0			- 0	- 0											- 0
Chief Pumpman		- 0			- 0	- 0											- 0
QMED/Storekeeper		- 0			- 0	- 0											- 0
Reefer Engineer		- 0			- 0	- 0											- 0
Reefer Mechanic		- 0			- 0	- 0											- 0
Oiler Maintenance Ut.		- 0			- 0	- 0											- 0
Oiler		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
FWT		- 0			- 0	- 0											- 0
GUD/E		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0			- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
GVA		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0					- 0	- 0	- 0	- 0	- 0	- 0	- 0					- 0	- 0	- 0	- 0	- 0	- 0
Wiper		- 0			- 0	- 0											- 0												- 0	- 0	- 0	- 0								- 0	- 0	- 0	- 0
Steward Department
Chief Steward		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Steward/Baker		- 0			- 0	- 0											- 0
Steward/Cook		- 0			- 0	- 0											- 0
Chief Cook		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Cook/Baker		- 0			- 0	- 0											- 0
Assistant Cook/ Ut.		- 0			- 0	- 0											- 0
Steward Assistant		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
MDR/ Nurse		- 0			- 0	- 0											- 0

																	Vessel: >>	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS
																	Daily Crew Costs:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
																	Deck Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
BASE YEAR 3						PTR											Engine Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
						0.00%											Steward Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Billet	Weekly Base Wage	Daily Base Wage	Hourly OT Rate	Daily OT Hours	Daily OT Costs	Daily Payroll Taxes	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Daily Fully-Burdened FOS Crew Costs	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS
Deck Department
Master		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Chief Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
3rd Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Bosun		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Able Seaman		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Ordinary Seamen		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Engine Department
Chief Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
1st Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
3rd Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Radio Officer/Elec Tech		- 0			- 0	- 0											- 0														- 0	- 0								- 0	- 0	- 0	- 0
QMED/Electrician		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
QMED DW		- 0			- 0	- 0											- 0												- 0	- 0	- 0	- 0								- 0	- 0	- 0	- 0
Junior Engineer		- 0			- 0	- 0											- 0
Deck Engine Mechanic		- 0			- 0	- 0											- 0
QMED Pumpman		- 0			- 0	- 0											- 0
Chief Pumpman		- 0			- 0	- 0											- 0
QMED/Storekeeper		- 0			- 0	- 0											- 0
Reefer Engineer		- 0			- 0	- 0											- 0
Reefer Mechanic		- 0			- 0	- 0											- 0
Oiler Maintenance Ut.		- 0			- 0	- 0											- 0
Oiler		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
FWT		- 0			- 0	- 0											- 0
GUD/E		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0			- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
GVA		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0					- 0	- 0	- 0	- 0	- 0	- 0	- 0					- 0	- 0	- 0	- 0	- 0	- 0
Wiper		- 0			- 0	- 0											- 0												- 0	- 0	- 0	- 0								- 0	- 0	- 0	- 0
Steward Department
Chief Steward		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Steward/Baker		- 0			- 0	- 0											- 0
Steward/Cook		- 0			- 0	- 0											- 0
Chief Cook		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Cook/Baker		- 0			- 0	- 0											- 0
Assistant Cook/ Ut.		- 0			- 0	- 0											- 0
Steward Assistant		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
MDR/ Nurse		- 0			- 0	- 0											- 0

																	Vessel: >>	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS
																	Daily Crew Costs:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
																	Deck Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
BASE YEAR 4						PTR											Engine Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
						0.00%											Steward Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Billet	Weekly Base Wage	Daily Base Wage	Hourly OT Rate	Daily OT Hours	Daily OT Costs	Daily Payroll Taxes	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Daily Fully-Burdened FOS Crew Costs	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS
Deck Department
Master		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Chief Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
3rd Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Bosun		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Able Seaman		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Ordinary Seamen		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Engine Department
Chief Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
1st Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
3rd Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Radio Officer/Elec Tech		- 0			- 0	- 0											- 0														- 0	- 0								- 0	- 0	- 0	- 0
QMED/Electrician		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
QMED DW		- 0			- 0	- 0											- 0												- 0	- 0	- 0	- 0								- 0	- 0	- 0	- 0
Junior Engineer		- 0			- 0	- 0											- 0
Deck Engine Mechanic		- 0			- 0	- 0											- 0
QMED Pumpman		- 0			- 0	- 0											- 0
Chief Pumpman		- 0			- 0	- 0											- 0
QMED/Storekeeper		- 0			- 0	- 0											- 0
Reefer Engineer		- 0			- 0	- 0											- 0
Reefer Mechanic		- 0			- 0	- 0											- 0
Oiler Maintenance Ut.		- 0			- 0	- 0											- 0
Oiler		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
FWT		- 0			- 0	- 0											- 0
GUD/E		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0			- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
GVA		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0					- 0	- 0	- 0	- 0	- 0	- 0	- 0					- 0	- 0	- 0	- 0	- 0	- 0
Wiper		- 0			- 0	- 0											- 0												- 0	- 0	- 0	- 0								- 0	- 0	- 0	- 0
Steward Department
Chief Steward		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Steward/Baker		- 0			- 0	- 0											- 0
Steward/Cook		- 0			- 0	- 0											- 0
Chief Cook		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Cook/Baker		- 0			- 0	- 0											- 0
Assistant Cook/ Ut.		- 0			- 0	- 0											- 0
Steward Assistant		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
MDR/ Nurse		- 0			- 0	- 0											- 0

																	Vessel: >>	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS
																	Daily Crew Costs:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
																	Deck Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
BASE YEAR 5						PTR											Engine Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
						0.00%											Steward Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Billet	Weekly Base Wage	Daily Base Wage	Hourly OT Rate	Daily OT Hours	Daily OT Costs	Daily Payroll Taxes	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Daily Fully-Burdened FOS Crew Costs	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS
Deck Department
Master		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Chief Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
3rd Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Bosun		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Able Seaman		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Ordinary Seamen		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Engine Department
Chief Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
1st Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
3rd Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Radio Officer/Elec Tech		- 0			- 0	- 0											- 0														- 0	- 0								- 0	- 0	- 0	- 0
QMED/Electrician		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
QMED DW		- 0			- 0	- 0											- 0												- 0	- 0	- 0	- 0								- 0	- 0	- 0	- 0
Junior Engineer		- 0			- 0	- 0											- 0
Deck Engine Mechanic		- 0			- 0	- 0											- 0
QMED Pumpman		- 0			- 0	- 0											- 0
Chief Pumpman		- 0			- 0	- 0											- 0
QMED/Storekeeper		- 0			- 0	- 0											- 0
Reefer Engineer		- 0			- 0	- 0											- 0
Reefer Mechanic		- 0			- 0	- 0											- 0
Oiler Maintenance Ut.		- 0			- 0	- 0											- 0
Oiler		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
FWT		- 0			- 0	- 0											- 0
GUD/E		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0			- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
GVA		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0					- 0	- 0	- 0	- 0	- 0	- 0	- 0					- 0	- 0	- 0	- 0	- 0	- 0
Wiper		- 0			- 0	- 0											- 0												- 0	- 0	- 0	- 0								- 0	- 0	- 0	- 0
Steward Department
Chief Steward		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Steward/Baker		- 0			- 0	- 0											- 0
Steward/Cook		- 0			- 0	- 0											- 0
Chief Cook		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Cook/Baker		- 0			- 0	- 0											- 0
Assistant Cook/ Ut.		- 0			- 0	- 0											- 0
Steward Assistant		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
MDR/ Nurse		- 0			- 0	- 0											- 0

																	Vessel: >>	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS
																	Daily Crew Costs:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
																	Deck Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
OPTION 1 - YEAR 6						PTR											Engine Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
						0.00%											Steward Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Billet	Weekly Base Wage	Daily Base Wage	Hourly OT Rate	Daily OT Hours	Daily OT Costs	Daily Payroll Taxes	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Daily Fully-Burdened FOS Crew Costs	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS
Deck Department
Master		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Chief Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
3rd Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Bosun		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Able Seaman		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Ordinary Seamen		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Engine Department
Chief Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
1st Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
3rd Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Radio Officer/Elec Tech		- 0			- 0	- 0											- 0														- 0	- 0								- 0	- 0	- 0	- 0
QMED/Electrician		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
QMED DW		- 0			- 0	- 0											- 0												- 0	- 0	- 0	- 0								- 0	- 0	- 0	- 0
Junior Engineer		- 0			- 0	- 0											- 0
Deck Engine Mechanic		- 0			- 0	- 0											- 0
QMED Pumpman		- 0			- 0	- 0											- 0
Chief Pumpman		- 0			- 0	- 0											- 0
QMED/Storekeeper		- 0			- 0	- 0											- 0
Reefer Engineer		- 0			- 0	- 0											- 0
Reefer Mechanic		- 0			- 0	- 0											- 0
Oiler Maintenance Ut.		- 0			- 0	- 0											- 0
Oiler		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
FWT		- 0			- 0	- 0											- 0
GUD/E		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0			- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
GVA		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0					- 0	- 0	- 0	- 0	- 0	- 0	- 0					- 0	- 0	- 0	- 0	- 0	- 0
Wiper		- 0			- 0	- 0											- 0												- 0	- 0	- 0	- 0								- 0	- 0	- 0	- 0
Steward Department
Chief Steward		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Steward/Baker		- 0			- 0	- 0											- 0
Steward/Cook		- 0			- 0	- 0											- 0
Chief Cook		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Cook/Baker		- 0			- 0	- 0											- 0
Assistant Cook/ Ut.		- 0			- 0	- 0											- 0
Steward Assistant		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
MDR/ Nurse		- 0			- 0	- 0											- 0

																	Vessel: >>	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS
																	Daily Crew Costs:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
																	Deck Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
OPTION 1 - YEAR 7						PTR											Engine Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
						0.00%											Steward Cost:	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Billet	Weekly Base Wage	Daily Base Wage	Hourly OT Rate	Daily OT Hours	Daily OT Costs	Daily Payroll Taxes	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Offeror Defined	Daily Fully-Burdened FOS Crew Costs	DCS	DIA	DMG	DGL	DCT	EDM	RAC	RAY	RIS	WAS	WRA	CRN	GPH	ANT	DEN	KEN	KNX	TAY	TEX	TRI	VIC	VIN	PLL	REG	ALT	BEL	ACL	ORL	HNY	HRN	HUD	INS
Deck Department
Master		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Chief Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
3rd Mate		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Bosun		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Able Seaman		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Ordinary Seamen		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Engine Department
Chief Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
1st Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
3rd Assistant Engineer		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Radio Officer/Elec Tech		- 0			- 0	- 0											- 0														- 0	- 0								- 0	- 0	- 0	- 0
QMED/Electrician		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
QMED DW		- 0			- 0	- 0											- 0												- 0	- 0	- 0	- 0								- 0	- 0	- 0	- 0
Junior Engineer		- 0			- 0	- 0											- 0
Deck Engine Mechanic		- 0			- 0	- 0											- 0
QMED Pumpman		- 0			- 0	- 0											- 0
Chief Pumpman		- 0			- 0	- 0											- 0
QMED/Storekeeper		- 0			- 0	- 0											- 0
Reefer Engineer		- 0			- 0	- 0											- 0
Reefer Mechanic		- 0			- 0	- 0											- 0
Oiler Maintenance Ut.		- 0			- 0	- 0											- 0
Oiler		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
FWT		- 0			- 0	- 0											- 0
GUD/E		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0			- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
GVA		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0					- 0	- 0	- 0	- 0	- 0	- 0	- 0					- 0	- 0	- 0	- 0	- 0	- 0
Wiper		- 0			- 0	- 0											- 0												- 0	- 0	- 0	- 0								- 0	- 0	- 0	- 0
Steward Department
Chief Steward		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
Steward/Baker		- 0			- 0	- 0											- 0
Steward/Cook		- 0			- 0	- 0											- 0
Chief Cook		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
2nd Cook/Baker		- 0			- 0	- 0											- 0
Assistant Cook/ Ut.		- 0			- 0	- 0											- 0
Steward Assistant		- 0			- 0	- 0											- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0	- 0
MDR/ Nurse		- 0			- 0	- 0											- 0

Vessel: >>

DCS

DIA

DMG

DGL

DCT

EDM

RAC

RAY

RIS

WAS

WRA

CRN

GPH

ANT

DEN

KEN

KNX

TAY

TEX

TRI

VIC

VIN

PLL

REG

ALT

BEL

ACL

ORL

HNY

HRN

HUD

INS

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Jan 25, 2023.