SOV_Maintenance Shop at Gamboa - REV.xls

XLS spreadsheet 146 KB Posted

Attached to
(RFP) Refurbishment of Building into Maintenance Shops located at Gamboa, Province of Colon, Republic of Panama
Solicitation number
33330221RF0010028
Issued by

About this file

This document contains a schedule of values and construction cost estimate worksheet for the refurbishment of a maintenance shop located at Gamboa, Panama.

The schedule of values lists line items for various construction tasks and materials required for the project, but does not include pricing. The cost estimate worksheet provides a format to estimate costs by dividing work into prime contractor and subcontractor responsibilities for different construction divisions. Neither document specifies the required products or services for the federal contract opportunity.

The related federal contract opportunity notice is for the potential remodeling of an existing building into marine and facilities maintenance shops in Gamboa, Panama. Interested offerors should monitor the website for release of a request for proposal around June 8, 2021. The solicitation number is 33330221RF0010028. The project value is estimated between $0.9-1.2 million with a 300-day performance period. Offerors must be licensed and bonded in Panama with English language capabilities. The selected contractor must register with SAM and DUNS. The Smithsonian Institution is the contracting agency.

View the file

Other files

File Type Posted
210729 _ RFI Final Response 3.pdf PDF
1680001 A-302 (R2).pdf PDF
1680001 S-201 (R1).pdf PDF
1680001 S-506 (R1).pdf PDF
Hinge Assembly.png PNG image
1680001 S-102 (R2).pdf PDF
1680001 S-104 (R1).pdf PDF
1680001 S-301 (R2).pdf PDF
1680001 S-502 (R2).pdf PDF
1680001 S-503 (R2).pdf PDF
1680001 C-103 (R1).pdf PDF
Amendment 3.pdf PDF
210726 _ RFI Final Response 2.pdf PDF
Amendment 2.pdf PDF
SOV_Maintenance Shop at Gamboa - REV2.xls XLS spreadsheet
1680001 S-503 (R1).pdf PDF
1680001 P-601 (R1).pdf PDF
Answer to question 145.PNG PNG image
1680001 A-202 (R1).pdf PDF
1680001 A-112 (R1).pdf PDF
1680001 E-100 (R1).pdf PDF
1680001 S-505 (R1).pdf PDF
1680001 P-001 (R1).pdf PDF
Gamboa Infrastructure for reference 01.jpg JPG image
1680001 A-602 (R1).pdf PDF
1680001 S-502 (R1).pdf PDF
1680001 A-201 (R1).pdf PDF
1680001 P-101 (R1).pdf PDF
Answer to Question 26.jpg JPG image
1680001 E-601 (R1).pdf PDF
16336-S-102_R1.pdf PDF
Answer to question 68.pdf PDF
16336-S-301_R1.pdf PDF
Answer to question 63.PNG PNG image
16336-S-501_R1.pdf PDF
1680001 E-121 (R1).pdf PDF
Answer to question 46.PNG PNG image
1680001 F-501 (R1).pdf PDF
1680001 C-101 (R1).pdf PDF
33330221RF0010028 Amendment 1.pdf PDF
1680001 A-301 (R1).pdf PDF
1680001 A-401 (R1).pdf PDF
Attachment 5 Contractor COVID-19 Prevention and Control Plan Guidelines.pdf PDF
Attachment 4 GamboaShop Specs 8June2021 Update.pdf PDF
33330221RF0010028.pdf PDF
Attachment 1 Drawings_Gamboa_Maint Shop.pdf PDF
Attachment 2 GAMBOASHOP_SCOPEOFWORK (SOW).pdf PDF
Attachment 3 SOV_Maintenance Shop at Gamboa.xls XLS spreadsheet
Show all 48

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

SUMMARY

SMITHSONIAN INSTITUTION
SMITHSONIAN FACILITIES
STRI BRANCH
SCHEDULE OF VALUES
Project :Maintenance Shop at Building 78 - GamboaContractor:
SF Project No.:1680001Date:
BASE BID$0.00
OPTION No.1 - Demolition and reconstruction Concrete Floor from Axis 7 to 10$0.00
TOTAL PROPOSAL WITH OPTIONS$0.00
DISCLAIMERS:
SI does not guarantee the integrity of files, formulas, or graphics. Spreadsheet user is responsible for the accuracy of all calculations.

BASE BID

SMITHSONIAN INSTITUTION
SMITHSONIAN FACILITIES
STRI BRANCH
SCHEDULE OF VALUES
Project :Maintenance Shop at Building 78, GamboaContractor:
SF Project No.:1680001Date:
MaterialsLaborSubcontracts
ITEMUnitQuantityUnit CostSubTotalUnit CostSubTotalUnit CostSubTotalTOTAL
BASE BIDTOTAL PRICE$ - 0
GENERAL REQUIREMENTSTOTAL$ - 0
Mobilization (build temporary perimeter fence, temporary camp, equipment)ls0.000.000.000.00
Temperorary Office and Structures (field office and main office costs)ls0.000.000.000.00
Field Office Staffls0.000.000.000.00
Temporary Potable Water and Electrical Installationsls0.000.000.000.00
Temporary Sanitary Instalationsls0.000.000.000.00
Bonds and Insurancesls0.000.000.000.00
Construction Permitls0.000.000.000.00
Occupancy Permitls0.000.000.000.00
Pandemic Mitigation Suppliesls0.000.000.000.00
Site Securityls0.000.000.000.00
Surveysls0.000.000.000.00
Submittalsls0.000.000.000.00
As-built drawingsls0.000.000.000.00
Demobilizationls0.000.000.000.00
EXISTING CONDITIONSTOTAL$ - 0
Demolition of Concrete and Masonry elementsls0.000.000.000.00
Dismantle mettallic and existing finishes elementsls0.000.000.000.00
CONCRETETOTAL$ - 0
Columns Footingsm30.000.000.000.00
Seismic Beamsm30.000.000.000.00
Concrete Pedestalsm30.000.000.000.00
New Concrete Floor, Axis 10 to 14m20.000.000.000.00
Access Roadywaym20.000.000.000.00
MASONRYTOTAL$ - 0
6" CMU - Interior Wallsm20.000.000.000.00
6" CMU - Exterior Wallsm20.000.000.000.00
Rebar for New CMU Wallston0.000.000.000.00
Bond Beams and Columnsm0.000.000.000.00
Cement Mortar Plasterm20.000.000.000.00
METALSTOTAL$ - 0
Structural Steelton0.000.000.000.00
Galvanized Steel purlinsm0.000.000.000.00
Stiffnersm0.000.000.000.00
THERMAL AND MOISTURE PROTECTIONTOTAL$ - 0
Replace existing insulationm20.000.000.000.00
Standing Seam Roof, GIX White Colorm20.000.000.000.00
Dow Thermax Insulation for Roof, White Finish 1"m20.000.000.000.00
Standing Seam panel walls, GIX, White Colorm20.000.000.000.00
Dow Thermax Insulation for Walls, White Finish 1"m20.000.000.000.00
Metal roof ridgem0.000.000.000.00
Sheet metal flashingsls0.000.000.000.00
Joint sealantls0.000.000.000.00
Ridge Capls0.000.000.000.00
OPENINGSTOTAL$ - 0
Overhead coiling door, ST-REa0.000.000.000.00
Hollow metal doors, ST-CEa0.000.000.000.00
Hollow metal doors, ST-FEa0.000.000.000.00
Hollow metal doors, ST-BEa0.000.000.000.00
Alum. Frame windows - 1x3.76Ea0.000.000.000.00
Alum. Frame windows - 1x1.60Ea0.000.000.000.00
Door hardwareEa0.000.000.000.00
LouversEa0.000.000.000.00
FINISHESTOTAL$ - 0
Suspended tile ceilingm20.000.000.000.00
Ceramic wall tilingm20.000.000.000.00
Floor tiles - shower aream20.000.000.000.00
Concrete sealer - floor finishm20.000.000.000.00
Metal Structure paintm20.000.000.000.00
Interior paintm20.000.000.000.00
Exterior paintm20.000.000.000.00
SPECIALTIESTOTAL$ - 0
MirrorEa0.000.000.000.00
ToiletsEa0.000.000.000.00
LavatoryEa0.000.000.000.00
Towel dispenserEa0.000.000.000.00
Tissue dispenserEa0.000.000.000.00
Soap dispenserEa0.000.000.000.00
Shower curtainEa0.000.000.000.00
Shower faucetEa0.000.000.000.00
Soap holderEa0.000.000.000.00
Towel hookEa0.000.000.000.00
EQUIPMENTTOTAL$ - 0
Kitchen cabinetsls0.000.000.000.00
FURNISHINGSTOTAL$ - 0
Concrete Sinksls0.000.000.000.00
FIRE SUPPRESSIONTOTAL$ - 0
6" pipe from existing connection to buildingm0.000.000.000.00
6x6x4 Tee*Ea0.000.000.000.00
6" gate valveEa0.000.000.000.00
6" plug*Ea0.000.000.000.00
4" pipe to buildingm0.000.000.000.00
4" gate valveEa0.000.000.000.00
4" check valveEa0.000.000.000.00
4x4x4 Tee*Ea0.000.000.000.00
Main Riser Assembly with supervised valvesls0.000.000.000.00
Thrust blocksls0.000.000.000.00
Above Ground fire suppresion system pipesm0.000.000.000.00
Above Ground Pipe Accessoriesls0.000.000.000.00
Hangersunits0.000.000.000.00
Hanger Rodsm0.000.000.000.00
Sesimic Bracing for above ground pipesEa0.000.000.000.00
Sprinkler heads supply and installationEa0.000.000.000.00
Sprinkler system testing and acceptancels0.000.000.000.00
PLUMBINGTOTAL$ - 0
Site Potable Water
Connection to existing potable water linels0.000.000.000.00
1-1/2"x1-1/2"x1-1/2" Teels0.000.000.000.00
1-1/2" linem0.000.000.000.00
Buildiing's Potable Water Rough Inls0.000.000.000.00
Site Sanitary
6" linem0.000.000.000.00
Connection to manholels0.000.000.000.00
Septic Tankls0.000.000.000.00
Building's Sanitary System's Rough Inls0.000.000.000.00
Building
Shop's Plumbing FixturesEa0.000.000.000.00
Rain Water Installationls0.000.000.000.00
Plumbing, A/C drainEa0.000.000.000.00
Oil/water separatorEa0.000.000.000.00
Emergency ShowerEa0.000.000.000.00
HVACTOTAL$ - 0
12000 btu A/C UnitsEa0.000.000.000.00
24000 btu A/C UnitsEa0.000.000.000.00
ELECTRICALTOTAL$ - 0
Main Breaker at Existing Laboratory Buildingls0.000.000.000.00
Main Wiring up to Existing Laboratory Buildingm0.000.000.000.00
Underground Electric Conduits up to existing Manholem0.000.000.000.00
Maint Shop Distribution Panel and Transformerls0.000.000.000.00
Electrical wall outletsEa0.000.000.000.00
Elec. wall outlets, gfciEa0.000.000.000.00
Elec. wall outlets, 208Ea0.000.000.000.00
A/C outletEa0.000.000.000.00
Safety outletEa0.000.000.000.00
Light switch, regularEa0.000.000.000.00
Light switch, 3wEa0.000.000.000.00
Room troffer, 2x2Ea0.000.000.000.00
Open space lampsEa0.000.000.000.00
Open space lamps w/ EMEa0.000.000.000.00
Exterior wall packEa0.000.000.000.00
Emergency lightsEa0.000.000.000.00
Exit lightsEa0.000.000.000.00
COMMUNICATIONSTOTAL$ - 0
Voice/Data provisions0.000.000.000.00
CPT boxEa0.000.000.000.00
OutletsEa0.000.000.000.00
CCTV provisions0.000.000.000.00
CCTV boxEa0.000.000.000.00
Thru boxes, tubing for cameraEa0.000.000.000.00
Access control provisions0.000.000.000.00
PAR boxEa0.000.000.000.00
Thru boxes, tubing for cameraEa0.000.000.000.00
FIRE ALARMTOTAL$ - 0
Fire alarm control panel (PACI)ls0.000.000.000.00
Monitor module (IAM)Ea0.000.000.000.00
Manual pull station (M)Ea0.000.000.000.00
Smoke detector (H)Ea0.000.000.000.00
Heat Detector (C )Ea0.000.000.000.00
Strobe light w/ sirenEa0.000.000.000.00
Strobe lightEa0.000.000.000.00
End line resistance (RFL)Ea0.000.000.000.00
Programmingls0.000.000.000.00
Connection/Programming to Lab Bldg.PACIls0.000.000.000.00
EARTHWORKTOTAL$ - 0
Site clearing for exterior pavementm20.000.000.000.00
Gradingm20.000.000.000.00
Base aggregate for exterior pavementm30.000.000.000.00
Base aggregate for interior floorm30.000.000.000.00
Foundations Excavationm30.000.000.000.00
Foundations Backfillm30.000.000.000.00
EXTERIOR IMPROVEMENTSTOTAL$ - 0
Repair sidewalks/concrete surfacesm20.000.000.000.00
UTILITIESTOTAL$ - 0
Fire Alarm civil infrasctructure up to existing manholels0.000.000.000.00
Communication civil infrastructure up to exist manholels0.000.000.000.00
Notes:
1. Contractor to include all requirements of MINSA and MITRADEL with regards to the COVID Protection and Prevention
2. Contractor to Include SAFETY PLAN and Safety Officer. For projects over $1Million Dollars to $5 Million to include the corresponding payment of $10,000
payable to FONDO DE SEGURIDAD OCUPACIONAL DEL MITRADEL.
3. Contractor to include Temporary Office Shed for the Inspection Group.

Division 5

CONSTRUCTION COST ESTIMATE WORKSHEET
SMITHSONIAN INSTITUTION
OFFICE OF ENGINEERING, DESIGN AND CONSTRUCTION
Title :0Based on
Location:0Estimated By:00
Project #:0Date:31-Dec-99Sheet: 8 of 27
PRIME CONTRACTORSUBCONTRACTOR
ITEMTOTAL
DESCRIPTIONQUANTITYMATERIALLABOREQUIPTMATERIALLABOREQUIPTCOST
#UnitUnitTotalUnitMHTotalTotalUnitTotalUnitMHTotalTotalUnitTotal
Div.5-Metals
SUBTOTAL0.000.000.000.000.000.000.000.000.00

Division 11

CONSTRUCTION COST ESTIMATE WORKSHEET
SMITHSONIAN INSTITUTION
OFFICE OF ENGINEERING, DESIGN AND CONSTRUCTION
Title :0Based on
Location:0Estimated By:00
Project #:0Date:31-Dec-99Sheet: 14 of 27
PRIME CONTRACTORSUBCONTRACTOR
ITEMTOTAL
DESCRIPTIONQUANTITYMATERIALLABOREQUIPTMATERIALLABOREQUIPTCOST
#UnitUnitTotalUnitMHTotalTotalUnitTotalUnitMHTotalTotalUnitTotal
Div.11-Equipment
SUBTOTAL0.000.000.000.000.000.000.000.000.00

Division 13

CONSTRUCTION COST ESTIMATE WORKSHEET
SMITHSONIAN INSTITUTION
OFFICE OF ENGINEERING, DESIGN AND CONSTRUCTION
Title :0Based on
Location:0Estimated By:00
Project #:0Date:31-Dec-99Sheet: 16 of 27
PRIME CONTRACTORSUBCONTRACTOR
ITEMTOTAL
DESCRIPTIONQUANTITYMATERIALLABOREQUIPTMATERIALLABOREQUIPTCOST
#UnitUnitTotalUnitMHTotalTotalUnitTotalUnitMHTotalTotalUnitTotal
Div.13-Special Construction
SUBTOTAL0.000.000.000.000.000.000.000.000.00

Division 14

CONSTRUCTION COST ESTIMATE WORKSHEET
SMITHSONIAN INSTITUTION
OFFICE OF ENGINEERING, DESIGN AND CONSTRUCTION
Title :0Based on
Location:0Estimated By:00
Project #:0Date:31-Dec-99Sheet: 17 of 27
PRIME CONTRACTORSUBCONTRACTOR
ITEMTOTAL
DESCRIPTIONQUANTITYMATERIALLABOREQUIPTMATERIALLABOREQUIPTCOST
#UnitUnitTotalUnitMHTotalTotalUnitTotalUnitMHTotalTotalUnitTotal
Div.14-Conveying Systems
SUBTOTAL0.000.000.000.000.000.000.000.000.00

Division 25

CONSTRUCTION COST ESTIMATE WORKSHEET
SMITHSONIAN INSTITUTION
OFFICE OF ENGINEERING, DESIGN AND CONSTRUCTION
Title :0Based on
Location:0Estimated By:00
Project #:0Date:31-Dec-99Sheet: 21 of 27
PRIME CONTRACTORSUBCONTRACTOR
ITEMTOTAL
DESCRIPTIONQUANTITYMATERIALLABOREQUIPTMATERIALLABOREQUIPTCOST
#UnitUnitTotalUnitMHTotalTotalUnitTotalUnitMHTotalTotalUnitTotal
Div.25-Integrated Automation
SUBTOTAL0.000.000.000.000.000.000.000.000.00

File details come from the government source that posted it. Updated .