2024_Administrative_Fee_Cost_Estimate_Updated.pdf

PDF 108 KB Posted

Attached to
Jail Resident Communication Services (Phone, Tablet, Visitation & Mail Scanning)
Solicitation number
2025-RFP-019
Issued by
Dane County, Wisconsin

About this file

This document is a 2024 Cost Estimate for Phone System Administrative Fee for the Dane County Jail in Wisconsin, detailing wage and benefits calculations for various positions supporting the jail's communication services. The cost estimate covers multiple roles including Security Services Book Keeper, Security Support Specialist, Jail Clerk, Administrative Manager, Jail Population Manager, Digital Evidence Technician, and law enforcement personnel ranging from Deputy to Captain. The document provides a comprehensive breakdown of hourly wages from 2015, 2019, and 2024, showing significant wage increases across most positions, with percentage changes ranging from 0% to 69.3%.

The total administrative fee for the phone system is calculated at $269,046.84, which represents the annual cost of staffing and supporting the jail's communication infrastructure. The most substantial wage increases are seen in higher-ranking positions like Captain (69.3% increase), Deputy I-II (37.5% increase), and Sergeant (42.3% increase). The document indicates varying monthly hours for each role, with some positions like Jail Population Manager requiring 22 hours per month and others like Deputy I-II requiring 100 hours per month. This cost estimate appears to be part of a broader procurement process for digital resident telephone, tablet, and video visitation system services at the Dane County Jail.

View the file

Other files

Show all 16

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

2024 Cost Estimate for Phone System Administrative Fee

Phone System

Wage & Benefits Per Hour

Wage & Benefits Per Hour

Wage & Benefits Per Hour

Wage & Benefits

% Change Hours

Per Month Wages X

Hours/Month X 12 Months Security Services Book Keeper (Account Clerk III) $33.84 $45.73 $51.97 13.6% 100.0 $ 5,197.00 $ 62,364.00

Project & Program Assistant $0.00 $0.00 $46.54 0.0% 2.0 $ 93.08 $ 1,116.96 Security Support Specialist $33.76 $44.39 $58.23 31.2% 5.0 $ 291.15 $ 3,493.80 Jail Clerk $36.70 $45.89 $61.69 34.4% 5.0 $ 308.45 $ 3,701.40 Administrative Manager $52.70 $65.78 $65.78 0.0% 4.0 $ 263.12 $ 3,157.44 Jail Population Manager $0.00 $0.00 $89.39 0.0% 22.0 $ 1,966.58 $ 23,598.96 LTE - Digital Evidence $24.22 $27.85 $32.03 15.0% 100.0 $ 3,202.75 $ 38,433.00 Deputy I- II $52.76 $66.81 $91.85 37.5% 100.0 $ 9,185.00 $ 110,220.00 Sergeant $69.04 $80.56 $114.61 42.3% 12.0 $ 1,375.32 $ 16,503.84 Lieutenant $73.42 $85.24 $121.07 42.0% 2.0 $ 242.14 $ 2,905.68 Captain $80.08 $87.40 $147.99 69.3% 2.0 $ 295.98 $ 3,551.76

Total Phone System $ 269,046.84

Total Administrative Fee Phone System and Visitation Phone System 269,046.84$

Total Administrative Fee 269,046.84$

2024 Phone System Admin Fee

File details come from the government source that posted it. Updated .