J-9D_Pricing Table-FC4-Network Telecom.v3 P0006.xlsx

XLSX spreadsheet 436 KB Posted

Attached to
U. S. Department of State Evolve Request for Proposals (RFP)
Solicitation number
19AQMM23R0042
Issued by

View the file

Other files

File Type Posted
Evolve Amendment P0011.zip ZIP file
Evolve Amendment P0010.zip ZIP file
Evolve Amendment P0009.zip ZIP file
Evolve Amendment P0008.zip ZIP file
Evolve Questions and Answers.v3.xlsx XLSX spreadsheet
19AQMM23R0042_P0007.pdf PDF
J-9C_Pricing Table-FC3-App Dev.v3 P0006.xlsx XLSX spreadsheet
J-24_Draft Evolve Ordering Guide.v2. tracked P0006.docx DOCX document
J-24_Draft Evolve Ordering Guide.v2. Clean Version P0006.docx DOCX document
19AQMM23R0042 P0006.pdf PDF
19AQMM23R0042.v6 Clean Version P0006.docx DOCX document
J-9A_Pricing Table-FC1-IT Mgmt.v3 P0006.xlsx XLSX spreadsheet
J-9B_Pricing Table-FC2-Cloud Data Center.v3 P0006.xlsx XLSX spreadsheet
J-9E_Pricing Table-FC5-Customer End User.v3 P0006.xlsx XLSX spreadsheet
19AQMM23R0042.v6 Tracked P0006.docx DOCX document
19AQMM23R0042_P0005 - KO Signed - 11PM.pdf PDF
19AQMM23R0042_P0004.pdf PDF
J-2_Labor Category Descriptions.v4 clean.docx DOCX document
DD 254 Questions and answers.docx DOCX document
19AQMM23R0042.v4 clean final.docx DOCX document
J-27_SCRM Worksheet v3.pdf PDF
J-2_Labor Category Descriptions.v4 tracked.docx DOCX document
19AQMM23R0042.v4 tracked final.docx DOCX document
19AQMM23R0042.Amd3.zip ZIP file
19AQMM23R0042_P0002.pdf PDF
Amend 2 clarifications.docx DOCX document
19AQMM23R0042.v3.clean.docx DOCX document
19AQMM23R0042.v3.docx DOCX document
Evolve Questions and Answers.v2.xlsx XLSX spreadsheet
J-2_Labor Category Descriptions.v3.docx DOCX document
Amend 1 clarifications.docx DOCX document
Evolve Questions and Answers.xlsx XLSX spreadsheet
Evolve Attachments.v2.zip ZIP file
19AQMM23R0042_P0001.pdf PDF
19AQMM23R0042.v2Amd1.mkp.docx DOCX document
19AQMM23R0042.v2Amd1.docx DOCX document
19AQMM23R0042 Evolve RFP.pdf PDF
Evolve RFP 19AQMM23R0042.pdf PDF
Evolve Attachments.zip ZIP file
Show all 39

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

J-9D FC4

Pricing Table IDIQ Proposed Prices for Network and Telecommunication Services Functional Category (FC4)

Base YearOption Year 1Option Year 2Option Year 3Option Year 4Option Year 5Option Year 6Six-Month Option to Extend
CLINRFP-specified Labor CategoryFTENTE RateHoursSubtotalFTENTE RateHoursSubtotalFTENTE RateHoursSubtotalFTENTE RateHoursSubtotalFTENTE RateHoursSubtotalFTENTE RateHoursSubtotalFTENTE RateHoursSubtotalFTENTE RateHoursSubtotalTotal
X001Applications Engineer3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X002Applications Programmer3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X003Applications Systems Analyst3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X004Business Analyst6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X005Business Intelligence Analyst0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X006Business Process Reengineering Specialist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X007Cable Installer12.751,872013.501,872015.251,872016.001,872016.751,872017.501,872018.501,872018.5093600
X008Cloud Engineer0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X009Cloud Specialist3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X010Communications Hardware Specialist6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X011Communications Network Manager6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X012Communications Software Specialist6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X013Communications Specialist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X014Communication Technician12.751,872013.501,872015.251,872016.001,872016.751,872017.501,872018.501,872018.5093600
X015Computer Scientist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X016Computer Security System Specialist6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X017Computer Systems Analyst6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X018Configuration Management Specialist6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X019Cost Analyst6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X020Cybersecurity Engineer6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X021Cybersecurity Specialist6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X022Data Security Specialist12.751,872013.501,872015.251,872016.001,872016.751,872017.501,872018.501,872018.5093600
X023Data Standardization Specialist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X024Data Warehouse Analyst0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X025Data Warehouse Programmer0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X026Data Warehousing Administrator0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X027Database Administrator3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X028Database Management Specialist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X029Database Specialist3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X030Deskside Support Specialist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X031Disaster Recovery Specialist6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X032Document Control Specialist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X033Document Support Specialist3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X034Electronic Data Interchange (EDI) Specialist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X035Engineering Manager6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X036Enterprise Resource Planning (ERP) Specialist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X037Facilitator0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X038Financial Analyst – IT0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X039Functional Analyst3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X040Graphical User Interface Designer0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X041Graphics Specialist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X042Hardware Draftsman0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X043Hardware Installation Technician3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X044Hardware Specialist – Information Technology3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X045Help Desk Manager3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X046Help Desk Specialist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X047Implementation Manager6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X048Information Engineer0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X049Information Resource Management Analyst0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X050Information Security Analyst6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X051Information Systems Training Specialist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X052IT Policy/Legislative Specialist6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X053Knowledge Management Specialist3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X054Logistician3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X055Modeling and Simulation Specialist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X056Network Administrator19.501,872020.501,872023.001,872024.251,872025.501,872026.751,872028.001,872028.0093600
X057Network Draftsman19.501,872020.501,872023.001,872024.251,872025.501,872026.751,872028.001,872028.0093600
X058Network Engineer19.501,872020.501,872023.001,872024.251,872025.501,872026.751,872028.001,872028.0093600
X059Network Installation Technician19.501,872020.501,872023.001,872024.251,872025.501,872026.751,872028.001,872028.0093600
X060Network Support Technician19.501,872020.501,872023.001,872024.251,872025.501,872026.751,872028.001,872028.0093600
X061Operations Manager19.501,872020.501,872023.001,872024.251,872025.501,872026.751,872028.001,872028.0093600
X062Organization Change Management Specialist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X063Procurement Product Specialist2.251,87202.251,87202.501,87202.751,87203.001,87203.251,87203.501,87203.5093600
X064Program Administration Specialist0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X065Program Analyst0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X066Program Manager12.251,872012.751,872014.251,872015.001,872015.751,872016.501,872017.251,872017.2593600
X067Project Control Specialist11.751,872012.251,872013.751,872014.501,872015.251,872016.001,872016.751,872016.7593600
X068Project Leader11.751,872012.251,872013.751,872014.501,872015.251,872016.001,872016.751,872016.7593600
X069Project Manager11.751,872012.251,872013.751,872014.501,872015.251,872016.001,872016.751,872016.7593600
X070Quality Assurance Analyst6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X071Quality Assurance Engineer6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X072Quality Assurance Manager6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X073Quality Assurance Specialist6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X074Records Management Specialist3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X075Satellite Technician12.751,872013.501,872015.251,872016.001,872016.751,872017.501,872018.501,872018.5093600
X076Scanner Operator0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X077Site Manager9.501,872010.001,872011.251,872011.751,872012.251,872012.751,872013.501,872013.5093600
X078Software Developer, Applications0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X079Software Developer, Systems Software0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X080Software Quality Assurance Engineer and Tester6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X081Subject Matter Expert12.751,872013.501,872015.251,872016.001,872016.751,872017.501,872018.501,872018.5093600
X082System Administrator12.751,872013.501,872015.251,872016.001,872016.751,872017.501,872018.501,872018.5093600
X083System Integrator9.501,872010.001,872011.251,872011.751,872012.251,872012.751,872013.501,872013.5093600
X084System Operator12.751,872013.501,872015.251,872016.001,872016.751,872017.501,872018.501,872018.5093600
X085System Programmer0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X086Systems Architect6.251,87206.501,87207.251,87207.501,87208.001,87208.501,87209.001,87209.0093600
X087Systems Engineer0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X088Technical Draftsman3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X089Technical Writer/Editor3.251,87203.501,87204.001,87204.251,87204.501,87204.751,87205.001,87205.0093600
X090Telecommunications Engineer25.751,872027.001,872030.251,872031.751,872033.251,872035.001,872036.751,872036.7593600
X091Telecommunications Specialist25.751,872027.001,872030.251,872031.751,872033.251,872035.001,872036.751,872036.7593600
X092Telecommunications Technician25.751,872027.001,872030.251,872031.751,872033.251,872035.001,872036.751,872036.7593600
X093Test Engineer32.251,872033.751,872037.751,872039.751,872041.751,872043.751,872046.001,872046.0093600
X094Training Manager12.751,872013.501,872015.251,872016.001,872016.751,872017.501,872018.501,872018.5093600
X095Training Specialist12.751,872013.501,872015.251,872016.001,872016.751,872017.501,872018.501,872018.5093600
X096Web Content Administrator0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X097Web Designer0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X098Web Project Manager0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X099Web Software Developer0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X100Webmaster0.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.501,87200.5093600
X101Wide Area Network Administrator32.251,872033.751,872037.751,872039.751,872041.751,872043.751,872046.001,872046.0093600
Labor Total000000000
RFP-specified Estimated ODCs40,313,21146,228,05756,590,00964,798,85474,540,17285,576,31198,408,75549,204,377515,659,746
Base Year Total40,313,211Option Year 1 Total46,228,057Option Year 2 Total56,590,009Option Year 3 Total64,798,854Option Year 4 Total74,540,172Option Year 5 Total85,576,311Option Year 6 Total98,408,755Six-Month Opt. Total49,204,377515,659,746

OVERALL PROPOSED PRICE 515,659,746

Legend
FTE = RFP-specified estimated full-time equivalent (FTE) employees
NTE Rate = Proposed NTE fully-loaded hourly labor rate
Hours = RFP-specified estimated productive hours
Subtotal (Labor) = FTE x NTE Rate x Hours
Total = Sum of Subtotals
Overall Proposed Price = Sum of Totals

File details come from the government source that posted it. Updated .