J-9C_Pricing Table-FC3-App Dev.v3 P0006.xlsx

XLSX spreadsheet 433 KB Posted

Attached to
U. S. Department of State Evolve Request for Proposals (RFP)
Solicitation number
19AQMM23R0042
Issued by

View the file

Other files

File Type Posted
Evolve Amendment P0011.zip ZIP file
Evolve Amendment P0010.zip ZIP file
Evolve Amendment P0009.zip ZIP file
Evolve Amendment P0008.zip ZIP file
Evolve Questions and Answers.v3.xlsx XLSX spreadsheet
19AQMM23R0042_P0007.pdf PDF
J-24_Draft Evolve Ordering Guide.v2. tracked P0006.docx DOCX document
J-24_Draft Evolve Ordering Guide.v2. Clean Version P0006.docx DOCX document
J-9D_Pricing Table-FC4-Network Telecom.v3 P0006.xlsx XLSX spreadsheet
19AQMM23R0042 P0006.pdf PDF
19AQMM23R0042.v6 Clean Version P0006.docx DOCX document
J-9A_Pricing Table-FC1-IT Mgmt.v3 P0006.xlsx XLSX spreadsheet
J-9B_Pricing Table-FC2-Cloud Data Center.v3 P0006.xlsx XLSX spreadsheet
J-9E_Pricing Table-FC5-Customer End User.v3 P0006.xlsx XLSX spreadsheet
19AQMM23R0042.v6 Tracked P0006.docx DOCX document
19AQMM23R0042_P0005 - KO Signed - 11PM.pdf PDF
19AQMM23R0042_P0004.pdf PDF
J-2_Labor Category Descriptions.v4 clean.docx DOCX document
DD 254 Questions and answers.docx DOCX document
19AQMM23R0042.v4 clean final.docx DOCX document
J-27_SCRM Worksheet v3.pdf PDF
J-2_Labor Category Descriptions.v4 tracked.docx DOCX document
19AQMM23R0042.v4 tracked final.docx DOCX document
19AQMM23R0042.Amd3.zip ZIP file
19AQMM23R0042_P0002.pdf PDF
Amend 2 clarifications.docx DOCX document
19AQMM23R0042.v3.clean.docx DOCX document
19AQMM23R0042.v3.docx DOCX document
Evolve Questions and Answers.v2.xlsx XLSX spreadsheet
J-2_Labor Category Descriptions.v3.docx DOCX document
Amend 1 clarifications.docx DOCX document
Evolve Questions and Answers.xlsx XLSX spreadsheet
Evolve Attachments.v2.zip ZIP file
19AQMM23R0042_P0001.pdf PDF
19AQMM23R0042.v2Amd1.mkp.docx DOCX document
19AQMM23R0042.v2Amd1.docx DOCX document
19AQMM23R0042 Evolve RFP.pdf PDF
Evolve RFP 19AQMM23R0042.pdf PDF
Evolve Attachments.zip ZIP file
Show all 39

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

J-9C FC3

Pricing Table IDIQ Proposed Prices for Application Development Services Functional Category (FC3)

Base YearOption Year 1Option Year 2Option Year 3Option Year 4Option Year 5Option Year 6Six-Month Option to Extend
CLINRFP-specified Labor CategoryFTENTE RateHoursSubtotalFTENTE RateHoursSubtotalFTENTE RateHoursSubtotalFTENTE RateHoursSubtotalFTENTE RateHoursSubtotalFTENTE RateHoursSubtotalFTENTE RateHoursSubtotalFTENTE RateHoursSubtotalTotal
X001Applications Engineer10.001,872010.501,872093.251,872098.001,8720103.001,8720108.251,8720113.751,8720113.7593600
X002Applications Programmer10.001,872010.501,872093.251,872098.001,8720103.001,8720108.251,8720113.751,8720113.7593600
X003Applications Systems Analyst10.001,872010.501,872093.251,872098.001,8720103.001,8720108.251,8720113.751,8720113.7593600
X004Business Analyst10.001,872010.501,872093.251,872098.001,8720103.001,8720108.251,8720113.751,8720113.7593600
X005Business Process Reengineering Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X006Cloud Engineer0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X007Cloud Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X008Communications Hardware Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X009Communications Network Manager0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X010Communications Software Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X011Communications Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X012Computer Scientist2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X013Computer Security System Specialist2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X014Computer Systems Analyst2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X015Configuration Management Specialist2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X016Cost Analyst2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X017Cybersecurity Engineer0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X018Cybersecurity Specialist2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X019Data Security Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X020Data Standardization Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X021Data Warehouse Analyst0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X022Data Warehouse Programmer0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X023Data Warehousing Administrator0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X024Database Administrator0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X025Database Management Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X026Database Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X027Deskside Support Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X028Disaster Recovery Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X029Document Support Specialist0.501,87200.501,87204.501,87204.751,87205.001,87205.251,87205.501,87205.5093600
X030Electronic Data Interchange (EDI) Specialist2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X031Enterprise Resource Planning (ERP) Specialist2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X032Facilitator0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X033Financial Analyst – IT0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X034Functional Analyst0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X035Geographic Information System (GIS) Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X036Graphical User Interface Designer0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X037Graphics Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X038Hardware Draftsman0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X039Hardware Installation Technician0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X040Hardware Specialist – Information Technology0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X041Help Desk Manager0.501,87200.501,87204.501,87204.751,87205.001,87205.251,87205.501,87205.5093600
X042Help Desk Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X043Information Engineer0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X044Information Resource Management Analyst0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X045Information Security Analyst0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X046Information Systems Training Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X047IT Policy/Legislative Specialist0.501,87200.501,87204.501,87204.751,87205.001,87205.251,87205.501,87205.5093600
X048Knowledge Management Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X049Modeling and Simulation Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X050Network Administrator0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X051Network Draftsman0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X052Network Installation Technician0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X053Network Support Technician0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X054Operations Manager0.501,87200.501,87204.501,87204.751,87205.001,87205.251,87205.501,87205.5093600
X055Organization Change Management Specialist0.501,87200.501,87204.501,87204.751,87205.001,87205.251,87205.501,87205.5093600
X056Procurement Product Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X057Program Administration Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X058Program Analyst0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X059Program Manager1.751,87201.751,872015.501,872016.251,872017.001,872017.751,872018.751,872018.7593600
X060Project Control Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X061Project Leader2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X062Project Manager2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X063Quality Assurance Analyst2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X064Quality Assurance Manager2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X065Quality Assurance Specialist2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X066Records Management Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X067Scanner Operator0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X068Software Developer, Applications7.001,87207.251,872064.501,872067.751,872071.251,872074.751,872078.501,872078.5093600
X069Software Developer, Systems Software7.001,87207.251,872064.501,872067.751,872071.251,872074.751,872078.501,872078.5093600
X070Software Quality Assurance Engineer and Tester7.001,87207.251,872064.501,872067.751,872071.251,872074.751,872078.501,872078.5093600
X071Subject Matter Expert0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X072System Administrator0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X073System Operator0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X074System Programmer4.751,87205.001,872044.501,872046.751,872049.001,872051.501,872054.001,872054.0093600
X075Systems Architect2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X076Systems Engineer2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X077Technical Writer/Editor2.251,87202.251,872020.001,872021.001,872022.001,872023.001,872024.251,872024.2593600
X078Telecommunications Engineer0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X079Telecommunications Specialist0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X080Test Engineer0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X081Training Manager1.251,87201.251,872011.001,872011.501,872012.001,872012.501,872013.251,872013.2593600
X082Training Specialist1.251,87201.251,872011.001,872011.501,872012.001,872012.501,872013.251,872013.2593600
X083Web Content Administrator0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X084Web Designer0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X085Web Project Manager0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X086Web Software Developer0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X087Webmaster0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
X088Wide Area Network Administrator0.251,87200.251,87202.251,87202.251,87202.251,87202.251,87202.251,87202.2593600
Labor Total000000000
RFP-specified Estimated ODCs8,133,0219,102,19888,527,619101,152,508115,526,268131,820,908150,926,87875,463,439680,652,839
Base Year Total8,133,021Option Year 1 Total9,102,198Option Year 2 Total88,527,619Option Year 3 Total101,152,508Option Year 4 Total115,526,268Option Year 5 Total131,820,908Option Year 6 Total150,926,878Six-Month Opt. Total75,463,439680,652,839

OVERALL PROPOSED PRICE 680,652,839

Legend
FTE = RFP-specified estimated full-time equivalent (FTE) employees
NTE Rate = Proposed NTE fully-loaded hourly labor rate
Hours = RFP-specified estimated productive hours
Subtotal (Labor) = FTE x NTE Rate x Hours
Total = Sum of Subtotals
Overall Proposed Price = Sum of Totals

File details come from the government source that posted it. Updated .