Attachment_4.1_-_Bid_Chart_Villagarzon.pdf

PROJECT: Operation Rooms Villagarzon

Place: Villagarzon, Colombia

Date: 4/2/2018

BASE BID

ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE UNIT QUANTITY UNIT PRICE UNIT QUANTITY UNIT PRICE TOTAL COST TOTAL COST BY CHAPTER

A. OPERATIONS ROOM $ 0.00

01 General Requirements $ 0.00

01 11 00 Summary of Work

01 14 00 Work Restrictions

01 32 16.00 20 Construction Progress Documentation

CM,P6 Licsensing and Administration $ 0.00 01 33 00 Submittal Procedures

01 40 00 Quality Requirements

Testing Requirements $ 0.00 01 42 00 Sources for Reference Publications

01 50 00 Temporary Facilities and Controls

Temporary Facility 18 m² $ 0.00 Temporary fencing (fabric and wood poles) including an access door $ 0.00 Project Sign $ 0.00 Electrical temporary connection $ 0.00 Hydraulics temporary connection $ 0.00 Project cleanup $ 0.00

01 78 00 Execution and Closeout Requirements $ 0.00

02 Existing Conditions $ 0.00

02 41 00 Demolition and Deconstruciton

Removal of wood boards $ 0.00 Removal of frame and door $ 0.00 Removal of windows $ 0.00 Removal of fixed furniture $ 0.00 Removal of existing electrical connections $ 0.00 Removal of switches and receptacles $ 0.00 Removal of luminaries $ 0.00 Demolition of ceiling $ 0.00 Demolition of existing tiles $ 0.00 Demolition of exisiting tiles $ 0.00 Dismantling and repairing existing roofing (including changing shingles) $ 0.00 Demolition of masonry walls $ 0.00 Dismantling of exisiting air conditioning $ 0.00

03 Concrete $ 0.00

03 30 00 Cast in Place Concrete

03 52 16 Lightweight Concrete

Demolition and repairing of concrete slab for electrical connection of .35x.40 $ 0.00

04 Masonry $ 0.00

04 20 00 Unit Masonry

$ 0.00

05 Metals $ 0.00

05 52 00 Metal Railings

$ 0.00

07 Thermal and Moisture Protection $ 0.00

07 11 13 Bituminus Dampproofing $ 0.00 07 92 00 Joint Seals $ 0.00

08 Openings $ 0.00

08 11 13 Steel Doors and Frames

Metal Frame for D5 metal Door $ 0.00 Hollow core gauge 18 metal sheet doors with rust proof paint electrostatic color gray. ref ral 7001. internal longitudinal reinforcement every 10cm and an additional reinforcement in 3x16 gauge plate to protect locks and hinges. it must have a 3+3 laminated glass. four

3"x3" vera type hinges threshold door stop cazuela type

$ 0.00

08 71 00 Door Hardware

$ 0.00 08 81 00 Glazing

$ 0.00 09 Finishes $ 0.00

09 23 00 Plastering

$ 0.00 09 29 00 Gypsum Board

Supply and installation o fibercement board (two faces) Thickness e = 0.13 M $ 0.00 Supply and installation o fibercement board (two faces) Thickness e = 0.13 M $ 0.00 Supply and installation of dywall ceiling $ 0.00 Supply and installation of dywall ceiling $ 0.00

$ 0.00

$ 0.00 09 65 00 Resilient Floorings

Supply and installation of floor acoustic vynil antistatic Tapiflex Ref. 1292387 Zebrano

Steel $ 0.00

Supply and installation of floor acoustic vynil antistatic Tapiflex Ref. 1292387 Zebrano

Steel $ 0.00

09 90 00 Painting and Coating

Walls Repair and painting 2 coats $ 0.00 Walls Stucco and painting 3 coats $ 0.00

12 Furnishings $ 0.00

12 24 13 Roller Window Shades

Blackout roller Shade 2,24 x 1,83 m $ 0.00 Blackout roller Shade 2,15 x 1,83 m $ 0.00 Blackout roller Shade 1,84 x 1,83 m $ 0.00 Blackout roller Shade 2,00 x 1,83 m $ 0.00 Supply and installation of TENSOFLEX 3D volcan type $ 0.00

12 93 00 Site Furnishings

Work Surface: Wood Chipboard 25mm with superficial finish in high preassure plastic laminated Color Olive Elm 1503 by Lamitech, inferior backer and hard plastic edge Color

Olive Elm 1503 by Lamitech. Hatch in the same color and finish of the entire surface for the conections outputs access.

* Structural Components: Wood Chipboard 19mm with superficial finish in high preassure plastic laminated Color Olive Elm 1503 by Lamitech, inner backer and hard plastic edge Color Olive Elm 1503 by Lamitech, This bases for take structural cables from floor to surface.

* Conectivity System: Inferior Pipe in Wood Chipboard 15mm with superficial finish in high preassure plastic laminated Color Olive Elm 1503 by Lamitech, inner backer and hard plastic edge Color Olive Elm 1503 by Lamitech.

* Surface Hatch for the Metallic outputs support for cononect 10 Power outputs,10 data outputs, 2 HDMI outputs and 5 USB Charge Outputs..

$ 0.00

Work Surface: Wood Chipboard 25mm with superficial finish in high preassure plastic laminated Color Olive Elm 1503 by Lamitech, inferior backer and hard plastic edge Color

Olive Elm 1503 by Lamitech. Plastic cover for cablepass rounded perforation in

Polymeric Plastic.

* Front Legcover: Wood Chipboard 19mm with superficial finish in high preassure plastic laminated Color White 2112 by Lamitech, inner backer and hard plastic edge

Color White 2101 by Lamitech.

* Structural Componnets:: Square Metalice Pipe of 40mm x 60mm, and crossbar between the bases finished in coated paint Color White microtexture.

* Connectivity System: Sagging Cannal under surface with pyramidal Die for 3 faceplate spaces (2 Double Power outputs and 1 Voice & Data output). Rush From the Floor to the cannal finished in coated paint Color White microtexture.

$ 0.00

DETAILED BIDDING CHART

MATERIALLABOREQUIPMENT

Department of State- INL Virtual Interview Rooms 1 of 3

Date: 4/2/2018

BASE BID

ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE UNIT QUANTITY UNIT PRICE UNIT QUANTITY UNIT PRICE TOTAL COST TOTAL COST BY CHAPTER

DETAILED BIDDING CHART

MATERIALLABOREQUIPMENT

Chair Ref. Supernova® by Trekin® - Para Estaciones de trabajor Work Stations - Servex

Exclussive Design. High Back with Mesh and polimeric Frame, Upholersted sit. Height adjustable arms rest. Height Adjustable Sit System with Pneumatic cylinder, Auto Weight system for chair Tension, 5 Blocks Reclination Back System With Nylon casters.

$ 0.00

Chair Ref. Plus by Trekin® - For Meeting Room -Ergonomic with Medium Mesh Back with curve suport form lumbar area. Height Adjustable Sit System with Pneumatic cylinder, Two Blocks Reclination System With Clevers. Upholestered Sit with injected foam Heigth Adjustable Arm Rest 5 Legs Base with 50mm Casters.

$ 0.00

Chair Ref. Revolution by Trekin® side university version, Plastic sit and back support

Black with upholersted cushion. Black Nylon structure, Arm Rest with table holder for

ABS table leftsided or rigjtsided. "V" type bases en metallic rounbded pipe with coated painted finished.

$ 0.00

Transport Service $ 0.00

$ 0.00

23 Heating, Ventilating, and Air Conditioning (HVAC) $ 0.00

23 07 00 Thermal Insulation for Mechanical Systems

1" Closed Cell Insulation with Metallic Foil Wrap $ 0.00 23 81 00 Unitary AirConditioning equipment

Variable Refrigerant Condensing Unit 120.000 BTU/hr @220V-3P-60 Hz with 410A refrigerant-Horizontal air discharge $ 0.00

Variable Refrigerant Indoor Unit Cassette Type 4 ways, 24.000 BTU/hr @220V-2P-60

Hz with 410A refrigerant $ 0.00

Centralized control panel, panel touch screen Type $ 0.00 HVAC Mini split unit for wall 18000 BTU/hr @220V-2P-60 Hz with 410A refrigerant, inverter technology $ 0.00

Copper Pipe Type K for Air conditioning refrigeration diameter 1/4" $ 0.00 Copper Pipe Type K for Air conditioning refrigeration diameter 3/8" $ 0.00 Copper Pipe Type K for Air conditioning refrigeration diameter 1/2" $ 0.00 Copper Pipe Type K for Air conditioning refrigeration diameter 5/8" $ 0.00 Copper Pipe Type K for Air conditioning refrigeration diameter 3/4" $ 0.00 Refrigeration piping branchs $ 0.00 410A Refrigerant $ 0.00 Accesories for Condensing Units installation (supports, anchors, etc) $ 0.00 Accesories for Indoor Units installation (supports, anchors, etc) $ 0.00 Accesories for Mini split Units installation (supports, anchors, etc) $ 0.00 PVC RDE 13.5 Piping 1" (including accesories, insulation, supports and labor) $ 0.00 Condensing Pump @ 220V-2P-60Hz (including accesories and connection hose to drainage system) $ 0.00

26 Electrical $ 0.00

26 20 00 Interior Low Voltage Electrical Distribution System

EMT conduit 3/4" (including accesories and supports) $ 0.00 EMT conduit 1 1/4" (including accesories and supports) $ 0.00 Electrical Box 4 x 2 $ 0.00 Liquid tight flexible metal conduit (including accesories) 3/4" $ 0.00 Liquid tight flexible metal conduit (including accesories) 1- 1/4" $ 0.00 Shielded Control cable 3 x 18 AWG $ 0.00 Panelboard enclosure (60 x 40 x 30) including ground connection, accesories and connection cable $ 0.00

3 x 60 Amps Totalizer $ 0.00 3 x 50 amps Breaker $ 0.00 2 x 20 amps Breaker $ 0.00 2 x 10 amps Breaker $ 0.00 1 x 5 amps Breaker $ 0.00 3 phases contactor, 60 Amps $ 0.00 Surge protecting device $ 0.00 Electrical cable #6 AWG $ 0.00 Electrical cable #8 AWG $ 0.00 Electrical cable #12 AWG $ 0.00 Supply and installation of receptacle on wall 1 phase with grounding (including conduit and wiring) 15 AMP 120 V $ 0.00

Supply and installation of receptacle on tray 1 phase with grounding (including conduit and wiring) 15 AMP 120 V $ 0.00

Supply and installation of regulated receptacle on tray (including conduit and wiring) $ 0.00

Supply and installation of conduit and wiring for Emergency Lighting $ 0.00 Supply and installation of conduit and wiring for luminaries type LED $ 0.00 Supply and installation of regulated receptacle on wall (including conduit and wiring) $ 0.00

Supply and installation of conduit and wiring for access control $ 0.00 Supply and installation of conduit and wiring for luminaries type LED DIMMER $ 0.00 Supply and installation of receptacle on WALL 1 phase with grounding (including conduit and wiring) 15 AMP 120 V FOR RACK AMPLIFIER CCTV SWITCH VIDEO

CONTROL

$ 0.00

Supply and Installation of Regulated outled 1 phase with groundig, double (incluiding conduit and wiring) 15 AMP 120 V. For video wall $ 0.00

Supply and installation of conduit and wiring for air conditioners 2 phase $ 0.00 Supply and installation of main panelboard including 3 x 60 AMP main breakers and 3 x

80 AMP totalizer $ 0.00

Supply and installation of lighting and receptacles panelboard, 18 circuits, 3 phase for plug in breakers $ 0.00

Supply and installation of regulated system panelboard, 24 circuits, 3 phase for plug in breakers.

$ 0.00

20A plug-in switch $ 0.00 Grounding $ 0.00 Totalizer switch 150 Amp (Icc. Mín 2kA), to locate in existing general board antinarcotics building $ 0.00

Output for light control box, consists of the following elements: 5 ON-OFF-DIMMER lighting control switches, Intelligent control for RGB Led tape $ 0.00

Principal electrical wiring in 3x1/0+1/0+2t. $ 0.00 Electrical wiring betwen general board operatioal room and regulated panel board ups in

3x4+2+4t in PVC PIPE 11/2" $ 0.00

Electrical wiring betwen general board operatioal room and T LIGHTING 3x8+10+10t in

PVC PIPE 11/4"

$ 0.00

Electrical wiring betwen general board operatioal room and T AIR 3x6+8+8T in PVC

PIPE 11/4"

$ 0.00

PipelinePVC buried 1Ø3 " $ 0.00 Junction box 60 x 60 cm " $ 0.00

26 22 00.00 10 Low Voltage transformers

$ 0.00 26 32 33 Uninterruptible Power Supply

UPS backup minimum 15 min 20 kVA 208 / 120V. $ 0.00 26 51 00 Inteiror Lighting

Supply and installation of lumnaries LED type for workstations, circulations and companions tipo bala + Led 10.4 W Bala Moon RS Escualizable GU 10 BL - BL Led MR

16 12V 10.4W 827 10G SRA 8°

$ 0.00

Supply and installation of luminaries LED type for companions (bleachers) Bala Moon

RS Escualizable GU 10 BL - BL Led MR 16 12V 10.4W 827 10G SRA 36° $ 0.00

Supplu and Installation of luminaries tipe mini Titania SP inicio / Fin Led Samsung 2 x

33w $ 0.00

Supply and Installation of luminaries tipe mini Titania SP intermedia Led Samsung 2 x

33w $ 0.00

Supply and installation of luminaries LED tape type 4.8 W Led Flex Strip write 3000-

3500k 4.8w 12V IP20 x MT PRL Cubierta Plastica perfil M- Line opal 2MT PRL, Led driver 12V 320W PRL

$ 0.00

Department of State- INL Virtual Interview Rooms 2 of 3

Date: 4/2/2018

BASE BID

ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE UNIT QUANTITY UNIT PRICE UNIT QUANTITY UNIT PRICE TOTAL COST TOTAL COST BY CHAPTER

DETAILED BIDDING CHART

MATERIALLABOREQUIPMENT

Supply and installation of luminaries LED type for stairs steps Led Flex Strip Blue 4.8w

12V IP20 x MT PRL Prolet, Cubierta Plastica M - LINE opal 2MTS, Led Drive 12V 320W

PRL

$ 0.00

Supply and installation of technical room luminaries $ 0.00 Supply, installation and Programming of lighting control $ 0.00 Supply, and installation of Luminaries EZX Universal Series - Emergency Exit $ 0.00

27 Communications $ 0.00

27 10 00 Building Telecomunications Cabling System

Backbone Fiber Cable, LSZH Riser Distribution, 12 Fiber Single-Unit, OM3 Multimode, loose tube $ 0.00

SPLICE TRAY, FUSION, 12-FIBER $ 0.00

50/125 MULTIMODE PIGTAIL, 6-FIBER, 900 ΜM, LC-PC, 1 METER $ 0.00

Fiber optic certification $ 0.00 Bank-duct construction on green zone (Include: 2 conduit IMC 2" with accesories) $ 0.00

Manhole, in mampostery 60x60x80, include metalic cover, entrance conduit 2x2" and out

2x2" $ 0.00

Cable Tray cablofil Cf 54/200 $ 0.00 EMT Conduit 2" with accesories $ 0.00 EMT Conduit 1" with accesories $ 0.00 PVC Conduit 2" with accesories $ 0.00 PVC Conduit 1" with accesories $ 0.00 Liquid-tight conduit lt ø 2", with accesories and supports $ 0.00 Cabinet with 19" rack-mount, 42 RU, with fontal and back doors, and vertical cable managent kit $ 0.00

1U Rack-Mount Power Strip, 120V, 15A, 8 Outlets, 15-ft. Cord $ 0.00 1U rack mount fiber cabinet for patch/splice applications, 36/48 Fiber Patching $ 0.00

6-LC (12 FIBERS) MULTIMODE WITH CERAMIC ALIGNMENT SLEEVES $ 0.00

Blank panel $ 0.00 Fiber Patch cord, LC-LC LC-LC; Multimode 50/125; 2 M $ 0.00 Patch panel, category 6A, 24 ports $ 0.00 Horizontal Cable Manager, 2RU $ 0.00 Patch cord 10 G, 3 Ft, Category 6A $ 0.00 Grounding and bonding telecommunications system $ 0.00 Grounding Kit for Rack $ 0.00 Label equipment Identification $ 0.00 Track Jack, category 6A, Utp, 10G $ 0.00 Face plate white - single $ 0.00 Face plate white - double $ 0.00 Box 10 x 10 x 10 with SINGLE GANG PLASTER RING $ 0.00 Patch Cord 10 G, 9 Ft, Category 6A $ 0.00 UTP category 6A certification $ 0.00 UTP cable, category 6A, 500 Mhz, 10 G, 4 x 2 x 23 AWG $ 0.00

27 21 29 Data Communications Switches

Switch 48 ports, 10 Base-T/100 Base-T/1000 Base-T, PoE, with 4 slots SFP+, 4 slots

SFP

$ 0.00

Switch 24 ports, 10 Base-T/100 Base-T/1000 Base-T, PoE, with 2 slots SFP+ $ 0.00 2 port 10 GbE SFP+ Module, (LR) compatible with switch 48 ports

27 22 19 Data Communications Servers

Integration Server - Video wall - Access Control - CCTV $ 0.00 27 22 23 Data Communications Desktops

Workstation $ 0.00 27 41 16 Integrated Audio-Video Systems and Equipment

Amplifier 350 W $ 0.00 Speaker 8 Ohm, 5 W $ 0.00 Volume control $ 0.00 Audio shielded cable 2 x 14 $ 0.00 Desktop microphone $ 0.00 Wireless Lapel Microphone $ 0.00 HDMI Cable 6ft - HDMI 2.0 (4K) Ready - 28AWG Braided Cord - High Speed 18Gbps -

Gold Plated Connectors - Ethernet, Audio Return $ 0.00

Video conferencing equipment $ 0.00 UD55E-B — UD-E-B Series 55" Direct-Lit LED Display $ 0.00 SBB-DA Set Back Box for Business SBB-B64DV4/ZA $ 0.00 Support UD55E-B $ 0.00 Video wall software $ 0.00

28 Electronic Safety and Security $ 0.00

28 20 00.00 20 Electronic Security Systems (ESS)

Biometric reader $ 0.00 Exit button $ 0.00 Magnetic sensor $ 0.00 Electric lock 300 Lb $ 0.00 Buzer siren $ 0.00

28 23 23.00 10 Closed Circuit Television Systems

Mini-dome IP, interior, day/nigth $ 0.00 Digital Video Storage - LAN, 4 TB $ 0.00

$ 0.00

C. OVERHEAD $ 0.00

TOTAL DIRECT COSTS (Base bid) $ 0.00

DBA Insurance $ 10,000.00

Administration % $ 0.00

OverHead % $ 0.00

Profit % $ 0.00

VAT(Over the profit value) % 19 $ 0.00

TOTAL COSTS (Base bid) $ 0.00

NOTES: 1. Proposals will use a value of USD$10,000 for DBA insurance.

2. DBA insurance shall be a reimbursable expense.

Department of State- INL Virtual Interview Rooms 3 of 3