Attachment 1 - Pricing Tables - Amendment 1.xlsx

XLSX spreadsheet 32 KB Posted

Attached to
ICITAP/OPDAT Worldwide Support Services
Solicitation number
15JPSS26R00000038
Issued by

About this file

This is a Pricing Tables attachment for an Indefinite-Delivery, Indefinite-Quantity (IDIQ) contract supporting the International Criminal Investigative Training Assistance Program (ICITAP) and the Office of Overseas Prosecutorial Development, Assistance and Training (OPDAT). The pricing submission reflects Amendment 1 to Solicitation 15JPSS26R00000038 issued by the Department of Justice.

The total proposed price is $391,299,000, consisting entirely of Other Direct Costs (ODCs) with all labor rate lines priced at $0.00. Labor categories include Law Enforcement Advisors/Instructors (Levels 15-20), Corrections Advisors/Instructors (Levels 13-15), Forensics Advisors/Instructors (Levels 12-15), Administrative/Logistics Specialists (Level 15), and Mexico-based personnel including Logistics Coordinators, Advisors (Levels 5-10), and Deputy Mission Advisors, available on both daily and monthly billing bases. The ODC estimate of $391,299,000 covers a two-year base period and five one-year option periods, with major cost categories including Foreign Local Labor ($825,000-$1,650,000 per period), Travel ($10,325,000-$20,650,000 per period), Materials ($25,007,000-$55,014,000 per period), Subcontracts ($10,450,000-$20,900,000 per period), CONUS HQ Staff ($3,500,000-$7,000,000 per period), and various insurance coverages. The pricing structure indicates a scalable staffing model with estimated quantities of personnel declining proportionally in option periods relative to the base period.

View the file

Other files

Show all 16

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

SUMMARY

Pricing Tables Summary

1-Daily Rates$0
2-Daily Rates (Miexico)$0
3-Monthly Rates$0
4-Monthly Rates (Mexico)$0
5-ODCs$391,299,000
TOTAL PROPOSED PRICE$391,299,000

1 Daily Rates

Two-Year Base PeriodOption Period 1Option Period 2Option Period 3Option Period 4Option Period 5
CLINItem DescriptionUnit*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal
x-1115Law Enforcement Advisor / Instructor - Level 15Daily40$0.0020$0.0020$0.0020$0.0020$0.0020$0.00
x-1116Law Enforcement Advisor / Instructor - Level 16Daily70$0.0035$0.0035$0.0035$0.0035$0.0035$0.00
x-1117Law Enforcement Advisor / Instructor - Level 17Daily90$0.0045$0.0045$0.0045$0.0045$0.0045$0.00
x-1118Law Enforcement Advisor / Instructor - Level 18Daily100$0.0050$0.0050$0.0050$0.0050$0.0050$0.00
x-1119Law Enforcement Advisor / Instructor - Level 19Daily10$0.005$0.005$0.005$0.005$0.005$0.00
x-1120Law Enforcement Advisor / Instructor - Level 20Daily20$0.0010$0.0010$0.0010$0.0010$0.0010$0.00
Subtotals330$0.00165$0.00165$0.00165$0.00165$0.00165$0.00
CLINItem DescriptionUnit*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal
x-1213Corrections Advisor / Instructor - Level 13Daily10$0.005$0.005$0.005$0.005$0.005$0.00
x-1214Corrections Advisor / Instructor - Level 14Daily20$0.0010$0.0010$0.0010$0.0010$0.0010$0.00
x-1215Corrections Advisor / Instructor - Level 15Daily40$0.0020$0.0020$0.0020$0.0020$0.0020$0.00
Subtotals70$0.0035$0.0035$0.0035$0.0035$0.0035$0.00
CLINItem DescriptionUnit*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal
x-1312Forensics Advisor / Instructor - Level 12Daily10$0.005$0.005$0.005$0.005$0.005$0.00
x-1313Forensics Advisor / Instructor - Level 13Daily10$0.005$0.005$0.005$0.005$0.005$0.00
x-1314Forensics Advisor / Instructor - Level 14Daily20$0.0010$0.0010$0.0010$0.0010$0.0010$0.00
x-1315Forensics Advisor / Instructor - Level 15Daily30$0.0015$0.0015$0.0015$0.0015$0.0015$0.00
Subtotals70$0.0035$0.0035$0.0035$0.0035$0.0035$0.00
CLINItem DescriptionUnit*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal*Est QtyUnit PriceTotal
x-1415Administrative / Logistics Specialist - Level 15Daily10$0.005$0.005$0.005$0.005$0.00$0.00
Totals$0.00$0.00$0.00$0.00$0.00$0.00
SHEET TOTAL$0

*Est. quantity is the number of people working 8 hours/day

2 Daily Rates (Mexico)

Two-Year Base PeriodOption Period 1Option Period 2Option Period 3Option Period 4Option Period 5
CLINItem DescriptionUnitEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotal
x-2MX01Mexico Logistics Coordinator Level 5Daily28$ - 014$ - 014$ - 014$ - 014$ - 014$ - 0
x-2MX02Mexico Logistics Coordinator Level 6Daily2$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
x-2MX03Mexico Logistics Coordinator Level 7Daily2$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
x-2MX04Mexico Advisor Level 5Daily28$ - 014$ - 014$ - 014$ - 014$ - 014$ - 0
x-2MX05Mexico Advisor Level 6Daily2$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
x-2MX06Mexico Advisor Level 7Daily2$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
x-2MX07Mexico Advisor Level 8Daily2$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
x-2MX08Mexico Advisor Level 9Daily2$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
x-2MX09Mexico Advisor Level 10Daily2$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
x-2MX10Mexico Deputy Mission AdvisorDaily2$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
Totals72$ - 036$ - 036$ - 036$ - 036$ - 036$ - 0
SHEET TOTAL$0
*Est. quantity is the number of people working 8 hours/day

3 Monthly Rates

Two-Year Base PeriodOption Period 1Option Period 2Option Period 3Option Period 4Option Period 5
CLINItem DescriptionUnitEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotal
x-3115Law Enforcement Advisor / Instructor - Level 15Monthly5$0.002$0.002$0.002$0.002$0.002$0.00
x-3116Law Enforcement Advisor / Instructor - Level 16Monthly5$0.002$0.002$0.002$0.002$0.002$0.00
x-3117Law Enforcement Advisor / Instructor - Level 17Monthly20$0.0010$0.0010$0.0010$0.0010$0.0010$0.00
x-3118Law Enforcement Advisor / Instructor - Level 18Monthly10$0.005$0.005$0.005$0.005$0.005$0.00
x-3119Law Enforcement Advisor / Instructor - Level 19Monthly5$0.003$0.003$0.003$0.003$0.003$0.00
x-3120Law Enforcement Advisor / Instructor - Level 20Monthly5$0.003$0.003$0.003$0.003$0.003$0.00
Subtotals50$0.0025$0.0025$0.0025$0.0025$0.0025$0.00
CLINItem DescriptionUnitEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotal
x-3213Corrections Advisor / Instructor - Level 13Monthly3$0.001$0.001$0.001$0.001$0.001$0.00
x-3214Corrections Advisor / Instructor - Level 14Monthly3$0.002$0.002$0.002$0.002$0.002$0.00
x-3215Corrections Advisor / Instructor - Level 15Monthly4$0.002$0.002$0.002$0.002$0.002$0.00
Subtotals10$0.005$0.005$0.005$0.005$0.005$0.00
CLINItem DescriptionUnitEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotal
x-3312Forensics Advisor / Instructor - Level 12Monthly2$0.001$0.001$0.001$0.001$0.001$0.00
x-3313Forensics Advisor / Instructor - Level 13Monthly2$0.001$0.001$0.001$0.001$0.001$0.00
x-3314Forensics Advisor / Instructor - Level 14Monthly4$0.002$0.002$0.002$0.002$0.002$0.00
x-3315Forensics Advisor / Instructor - Level 15Monthly2$0.001$0.001$0.001$0.001$0.001$0.00
Subtotals10$0.005$0.005$0.005$0.005$0.005$0.00
CLINItem DescriptionUnitEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotal
x-3415Administrative / Logistics Specialist - Level 15Monthly2$0.001$0.001$0.001$0.001$0.001$0.00
Totals$0.00$0.00$0.00$0.00$0.00$0.00
SHEET TOTAL$0

*Est. quantity is the number of people working 22 days/per month

4 Monthly Rates (Mexico)

Two-Year Base PeriodOption Period 1Option Period 2Option Period 3Option Period 4Option Period 5
CLINItem DescriptionUnitEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotalEst QtyUnit PriceTotal
x-4MX01Mexico Logistics Coordinator Level 5Monthly28$ - 014$ - 014$ - 014$ - 014$ - 014$ - 0
x-4MX02Mexico Logistics Coordinator Level 6Monthly1$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
x-4MX03Mexico Logistics Coordinator Level 7Monthly1$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
x-4MX04Mexico Advisor Level 5Monthly28$ - 014$ - 014$ - 014$ - 014$ - 014$ - 0
x-4MX05Mexico Advisor Level 6Monthly1$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
x-4MX06Mexico Advisor Level 7Monthly1$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
x-4MX07Mexico Advisor Level 8Monthly1$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
x-4MX08Mexico Advisor Level 9Monthly1$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
x-4MX09Mexico Advisor Level 10Monthly1$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
x-4MX10Mexico Deputy Mission AdvisorMonthly1$ - 01$ - 01$ - 01$ - 01$ - 01$ - 0
Subtotals64$ - 036$ - 036$ - 036$ - 036$ - 036$ - 0
SHEET TOTAL$0

*Est. quantity is the number of people working 22 days/per month

5 ODCs Pricing Table 5: Other Direct Costs

Two-Year Base PeriodOption Period 1Option Period 2Option Period 3Option Period 4Option Period 5
CLINItem DescriptionEstimatesMultiplier %TotalEstimatesMultiplier %TotalEstimatesMultiplier %TotalEstimatesMultiplier %TotalEstimatesMultiplier %TotalEstimatesMultiplier %Total
x-5001Foreign Local Labor$1,650,000$1,650,000$825,000$825,000$825,000$825,000$825,000$825,000$825,000$825,000$825,000$825,000
x-5002Third Country Nationals$1,350,000$1,350,000$675,000$675,000$675,000$675,000$675,000$675,000$675,000$675,000$675,000$675,000
x-5003Travel$20,650,000$20,650,000$10,325,000$10,325,000$10,325,000$10,325,000$10,325,000$10,325,000$10,325,000$10,325,000$10,325,000$10,325,000
x-5004Materials$55,014,000$55,014,000$25,007,000$25,007,000$25,007,000$25,007,000$25,007,000$25,007,000$25,007,000$25,007,000$25,007,000$25,007,000
x-5005Shipping$2,002,000$2,002,000$1,001,000$1,001,000$1,001,000$1,001,000$1,001,000$1,001,000$1,001,000$1,001,000$1,001,000$1,001,000
x-5006Facilities$2,014,000$2,014,000$1,007,000$1,007,000$1,007,000$1,007,000$1,007,000$1,007,000$1,007,000$1,007,000$1,007,000$1,007,000
x-5007Subcontracts$20,900,000$20,900,000$10,450,000$10,450,000$10,450,000$10,450,000$10,450,000$10,450,000$10,450,000$10,450,000$10,450,000$10,450,000
x-5008DBA Insurance$322,000$322,000$161,000$161,000$161,000$161,000$161,000$161,000$161,000$161,000$161,000$161,000
x-5009EME Insurance$122,000$122,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000
x-5010Personal Medical Insurance$20,000$20,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000
x-5011Danger/Hazard Pay$100,000NA$100,000$100,000NA$100,000$100,000NA$100,000$100,000NA$100,000$100,000NA$100,000$100,000NA$100,000
x-5012Post Differential Pay$100,000NA$100,000$100,000NA$100,000$100,000NA$100,000$100,000NA$100,000$100,000NA$100,000$100,000NA$100,000
x-5013Miscellaneous$4,000,000$4,000,000$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000
x-5014CONUS - HQ Staff$7,000,000$7,000,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000
Totals$115,244,000$115,244,000$55,211,000$55,211,000$55,211,000$55,211,000$55,211,000$55,211,000$55,211,000$55,211,000$55,211,000$55,211,000
TOTAL ODC ESTIMATE$391,299,000
TOTAL ODC w/ Multiplier$391,299,000

File details come from the government source that posted it. Updated .