A03 Attach 1 LOE Cost Model 6.30.21.xlsx

XLSX spreadsheet 288 KB Posted Jul 7, 2021

Attached to: Request for Proposals- Aberdeen Test Center Data Collection Support Services Federal contract opportunity
Solicitation number: W91CRB-21-R-0005
Issued by: Department of the Army Materiel Command Army Contracting Command Aberdeen Proving Ground

About this file

Written by GovTribe AI · Dec 31, 2023

This is a request for proposals from the Army Contracting Command-Aberdeen Proving Ground for data collection support services at the U.S. Army Aberdeen Test Center. The resulting single award indefinite delivery, indefinite quantity contract will have a five-year ordering period and is set aside for small businesses. The Army Aberdeen Test Center requires data collection support, computer operators, technical writing, and range scheduling services to support testing in its automotive, firepower, survivability/lethality, technology, and warfighter test mission areas. Task orders will be issued on a cost-plus-fixed-fee or firm-fixed-price basis to meet ATC's mission requirements. Potential offerors must submit proposals through the DoD Secure Access File Exchange website by 22 June 2021. Questions are due by the same date and responses will be posted prior to proposal closing.

View the file

Other files for this federal contract opportunity

Other files attached to Request for Proposals- Aberdeen Test Center Data Collection Support Services, newest first.
File	Type	Posted
B08 ATTACH 9 W91CRB-21-R-0005 Solicitation QA AMD 3.xlsx	XLSX spreadsheet	Jul 13, 2021
B08 W91CRB21R0005 AMD 03.pdf	PDF	Jul 13, 2021
B08 ATTACH 5 LOE DCSS Cost Model AMD3 7.13.21.xlsx	XLSX spreadsheet	Jul 13, 2021
A02 Attach 5 QASP 1 Jul 2021.pdf	PDF	Jul 7, 2021
B08 W91CRB21R0005 AMD 02 FINAL.pdf	PDF	Jul 7, 2021
B08 ATTACH 7C IAM National Pention Fund Letter.pdf	PDF	Jul 7, 2021
B06 ATTACH 1 Job Quals 20210707.xlsx	XLSX spreadsheet	Jul 7, 2021
A01 CDRL002 Property Control Plan 20210628 sb.pdf	PDF	Jul 7, 2021
B06 ATTACH 9 W91CRB-21-R-0005 Solicitation QA 7.07.2021.xlsx	XLSX spreadsheet	Jul 7, 2021
B08 W91CRB21R0005 AMD 01.pdf	PDF	Jul 1, 2021
B08 W91CRB21R0005 Final Solicitation- Draft Watermark Removed.pdf	PDF	Jul 1, 2021
B08 CDRL002 Property Control Plan 2020.pdf	PDF	Jun 11, 2021
B08 CDRL007 Cost Report 2020.pdf	PDF	Jun 11, 2021
B08 ATTACH 8 QASP.pdf	PDF	Jun 11, 2021
B08 ATTACH 7A DCSS CBA Executed 190301.pdf	PDF	Jun 11, 2021
B08 ATTACH 7B CBA MOU Signed Agreement for New DCSS Group 191217.pdf	PDF	Jun 11, 2021
B08 ATTACH 4 TAB 1-6 DATA COLLECTION SSEP FORMS FINAL RFP RB.docx	DOCX document	Jun 11, 2021
B08 ATTACH 2 ATC Mandatory Training Matrix.xlsx	XLSX spreadsheet	Jun 11, 2021
B06 ATTACH 1 Job Quals 20210525.xlsx	XLSX spreadsheet	Jun 11, 2021
B08 W91CRB21R0005-Final Solicitation.pdf	PDF	Jun 11, 2021
B08 CDRL001 Training Qualifications Certifications Licenses 2020.pdf	PDF	Jun 11, 2021
B08 CDRL004 Quality Management Plan 2020 (1).pdf	PDF	Jun 11, 2021
B068ATTACH 4 TAB7 PAST PERFORMANCE QUESTIONAIRE.docx	DOCX document	Jun 11, 2021
B08 ATTACH 5 LOE DCSS Cost Model.xlsx	XLSX spreadsheet	Jun 11, 2021
B08 CDRL005 Monthly Strength Report 2020 20210510.pdf	PDF	Jun 11, 2021
B08 CDRL003 Safety Plan 2020.pdf	PDF	Jun 11, 2021
B08 CDRL006 Unfilled Reqmt Staffing Report 2020.pdf	PDF	Jun 11, 2021
B08 ATTACH 3 DD Form 254 for Data Collection JB 20200406.pdf	PDF	Jun 11, 2021
B08 ATTACH 6 WD 2015-4625 Rev15.pdf	PDF	Jun 11, 2021
B08 ATTACH 7 CBA MOU DCSS Companies Fully Signed Recognition Agreement 191217.pdf	PDF	Jun 11, 2021

Show all 30

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

Instructions
Solicitation Number: W91CRB-21-R-0005
Name of Action: ATC Collection
Prime Contractor/Subcontractor Name/Division:
Period of Performance:
	Government Inputs
	Solicitation Number:	W91CRB-21-R-0005
	Name of Action:	ATC Collection
	Period of Performance:
	Annual Productive Hours:	1880
	Offeror Inputs
	Prime Contractor/Subcontractor Name/Division:

Section B

Section B - Supplies or Services Prices

Solicitation Number: W91CRB-21-R-0005

Name of Action: ATC Collection

Prime Contractor/Subcontractor Name/Division:

Period of Performance:

(The format below is a sample. Propose in the actual format of the Section B contained in the solicitation)

Transition-In
CLIN	SUPPLIES/SERVICES	QTY	UNIT	UNIT PRICE	AMOUNT
0001	Transition-In	1	Job	$ - 0
	FFP				$ - 0
			Estimated price=		$ - 0
			Profit=		$ - 0
			Price + Profit =		$ - 0

Years 1 - 5
CLIN	SUPPLIES/SERVICES	QTY	UNIT	UNIT PRICE	AMOUNT
0002	Labor	1	Job	$ - 0
	CPFF				$ - 0	From Price Summary Worksheet
			Estimated price=		$ - 0
			Fee=		$ - 0	From Price Summary Worksheet
			Price + Fee=		$ - 0

CLIN	SUPPLIES/SERVICES	QTY	UNIT	UNIT PRICE	AMOUNT
0003	Labor	1	Job	$ - 0
	FFP				$ 21,771,133.57
			Price + Profit=		$ 21,771,133.57

CLIN	SUPPLIES/SERVICES	QTY	UNIT	UNIT PRICE	AMOUNT
0004	ODCs	1	Job	$ - 0
	COST		Estimated price=		$ 3,250,000.00	From Price Summary Worksheet
			Burden/G&A =	0.00%	$ - 0	From Price Summary Worksheet and ODC Detail Worksheet
			Subtotal		$ 3,250,000.00

Transition-Out
CLIN	SUPPLIES/SERVICES	QTY	UNIT	UNIT PRICE	AMOUNT
0005	Transition-Out	1	Job	$ - 0
	FFP				$ - 0
			Estimated price=		$ - 0
			Profit=		$ - 0
			Price + Profit =		$ - 0

TOTAL
	TOTAL
		Estimated price=	$ 25,021,133.57
	Profit/Fee=		$ - 0
	Total Price=		$ 25,021,133.57

Double check figure	$ 25,021,133.57	CLIN Totals
Double check figure	$ 25,021,133.57	Price Summary Total
Double check figure	$ 25,021,133.57	Individual Worksheet Total

Price Summary

Price Summary Spreadsheet

Solicitation Number: W91CRB-21-R-0005

Name of Action: ATC Collection

Prime Contractor/Subcontractor Name/Division:

Period of Performance:

ATC Collection	Year 1	Year 2	Year 3	Year 4	Year 5	TOTAL
Labor & Subcontract Labor Hours	707,048	707,048	707,048	707,048	707,048	3,535,240	From Labor Detail Worksheet
Direct & Indirect Labor & Subcontract Labor (less G&A)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	From Labor Detail Worksheet
G&A	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	From Labor Detail Worksheet
Direct & Indirect Labor & Subcontract Labor (Less Fee)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fee	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	From Labor Detail Worksheet
Labor	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
FFP Labor	$ 21,771,133.57					$ 21,771,133.57
Transition-In	$ - 0					$ - 0
Transition-Out					$ - 0	$ - 0
ODCs (Less Burden)	$ 650,000.00	$ 650,000.00	$ 650,000.00	$ 650,000.00	$ 650,000.00	$ 3,250,000.00	From ODC Detail Sheet
G&A Burden on ODCs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	From ODC Detail Sheet
ODCs	$ 650,000.00	$ 650,000.00	$ 650,000.00	$ 650,000.00	$ 650,000.00	$ 3,250,000.00
Total Labor & ODC	$ 650,000.00	$ 650,000.00	$ 650,000.00	$ 650,000.00	$ 650,000.00	$ 25,021,133.57

Direct Labor Rate Schedule

Solicitation Number: W91CRB-21-R-0005

Name of Action: ATC Collection

Prime Contractor/Subcontractor Name/Division:

Period of Performance:

CLIN 0002: Year 1						CLIN 0002: Year 2						CLIN 0002: Year 3				CLIN 0002: Year 4				CLIN 0002: Year 5
Labor Categories	Proposed Labor Rate	OT Rate	Shift Rate	Shift OT Rate	Basis for Rate Proposed	Labor Categories	SCA Identifier	Proposed Labor Rate	OT Rate	Shift Rate	Shift OT Rate	Proposed Labor Rate	OT Rate	Shift Rate	Shift OT Rate	Proposed Labor Rate	OT Rate	Shift Rate	Shift OT Rate	Proposed Labor Rate	OT Rate	Shift Rate	Shift OT Rate
Government Site						Government Site
Computer Operator I		$ - 0	$ - 0	$ - 0		Computer Operator I	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Computer Operator II		$ - 0	$ - 0	$ - 0		Computer Operator II	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Computer Operator III		$ - 0	$ - 0	$ - 0		Computer Operator III	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Computer Operator IV		$ - 0	$ - 0	$ - 0		Computer Operator IV	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Computer Operator V		$ - 0	$ - 0	$ - 0		Computer Operator V	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Data Collector I		$ - 0	$ - 0	$ - 0		Data Collector I	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Data Collector II		$ - 0	$ - 0	$ - 0		Data Collector II	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Data Collector III		$ - 0	$ - 0	$ - 0		Data Collector III	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Data Collector IV		$ - 0	$ - 0	$ - 0		Data Collector IV	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Data Collector V		$ - 0	$ - 0	$ - 0		Data Collector V	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Data Collector VI		$ - 0	$ - 0	$ - 0		Data Collector VI	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Editorial Tech I		$ - 0	$ - 0	$ - 0		Editorial Tech I	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Editorial Tech II		$ - 0	$ - 0	$ - 0		Editorial Tech II	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Editorial Tech III		$ - 0	$ - 0	$ - 0		Editorial Tech III	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Editorial Tech IV		$ - 0	$ - 0	$ - 0		Editorial Tech IV	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer I		$ - 0	$ - 0	$ - 0		Technical Writer I	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer II		$ - 0	$ - 0	$ - 0		Technical Writer II	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer III		$ - 0	$ - 0	$ - 0		Technical Writer III	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Range Support Technician I		$ - 0	$ - 0	$ - 0		Range Support Technician I	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Range Support Technician II		$ - 0	$ - 0	$ - 0		Range Support Technician II	n/a	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Please enter all the corresponding labor categories proposed in the labor detail spreadhseets.

Indicate the basis of the proposed rates and provide documentation to substantiate the rates, such as pay stubs, signed employee letters of intent, etc. If the rates are based on estimates please provide salary survey data and other data to corroborate the rates.

Please provide the basis of escalation.

Labor Detail

Labor Detail Spreadsheet

Solicitation Number: W91CRB-21-R-0005

Name of Action: ATC Collection

Prime Contractor/Subcontractor Name/Division:

Period of Performance:

Annual Productive Hours: 1880

Direct Labor

Indirect Labor

CLIN 0002: Year 1

0.00%

CBA, DB, or SCA Identifier

Labor Type

Labor Categories (Note 2)

Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)

If Col e=S, Enter Name of Subcontractor(s) (Note 2)

Total Productive Hours

Hourly Base Pay Rate (Note 5)

Fringe (Note 6a)

Overhead (Note 6b)

Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)

Total Prime & Sub Labor Before Prime G&A & Fee

G&A (Note 8)

Total Price Before Profit

Profit

Total Price

Proposal Fully Burdened Hourly Billing Rate

Wrap Rate

l = i + j+ k

m = h x l

o = m + n

q = o + p

r = q/h

s = r/i

C-2424	CBA	Computer Operator I	Enter P or S	28,200.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator II	Enter P or S	18,800.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator III	Enter P or S	9,400.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator IV	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator V	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector I	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector II	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector III	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector IV	Enter P or S	7,520.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector V	Enter P or S	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector VI	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech I	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech II	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech III	Enter P or S	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech IV	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer I	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer II	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer III	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician I	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician II	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:				658,000	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:				1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

Direct Labor

Indirect Labor

CLIN 0002: Year 2

0.00%

CBA, DB, or SCA Identifier

Labor Type

Labor Categories (Note 2)

Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)

If Col e=S, Enter Name of Subcontractor(s) (Note 2)

Total Productive Hours

Hourly Base Pay Rate (Note 5)

Fringe (Note 6a)

Overhead (Note 6b)

Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)

Total Prime & Sub Labor Before Prime G&A & Fee

G&A (Note 8)

Total Price Before Profit

Profit

Total Price

Proposal Fully Burdened Hourly Billing Rate

Wrap Rate

l = i + j+ k

m = h x l

o = m + n

q = o + p

r = q/h

s = r/i

C-2424	CBA	Computer Operator I	Enter P or S	28,200.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator II	Enter P or S	18,800.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator III	Enter P or S	9,400.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator IV	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator V	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector I	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector II	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector III	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector IV	Enter P or S	7,520.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector V	Enter P or S	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector VI	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech I	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech II	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech III	Enter P or S	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech IV	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer I	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer II	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer III	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician I	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician II	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:				658,000	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:				1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

Direct Labor

Indirect Labor

CLIN 0002: Year 3

0.00%

CBA, DB, or SCA Identifier

Labor Type

Labor Categories (Note 2)

Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)

If Col e=S, Enter Name of Subcontractor(s) (Note 2)

Total Productive Hours

Hourly Base Pay Rate (Note 5)

Fringe (Note 6a)

Overhead (Note 6b)

Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)

Total Prime & Sub Labor Before Prime G&A & Fee

G&A (Note 8)

Total Price Before Profit

Profit

Total Price

Proposal Fully Burdened Hourly Billing Rate

Wrap Rate

l = i + j+ k

m = h x l

o = m + n

q = o + p

r = q/h

s = r/i

C-2424	CBA	Computer Operator I	Enter P or S	28,200.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator II	Enter P or S	18,800.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator III	Enter P or S	9,400.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator IV	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator V	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector I	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector II	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector III	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector IV	Enter P or S	7,520.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector V	Enter P or S	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector VI	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech I	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech II	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech III	Enter P or S	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech IV	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer I	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer II	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer III	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician I	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician II	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:				658,000	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:				1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

Direct Labor

Indirect Labor

CLIN 0002: Year 4

0.00%

CBA, DB, or SCA Identifier

Labor Type

Labor Categories (Note 2)

Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)

If Col e=S, Enter Name of Subcontractor(s) (Note 2)

Total Productive Hours

Hourly Base Pay Rate (Note 5)

Fringe (Note 6a)

Overhead (Note 6b)

Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)

Total Prime & Sub Labor Before Prime G&A & Fee

G&A (Note 8)

Total Price Before Profit

Profit

Total Price

Proposal Fully Burdened Hourly Billing Rate

Wrap Rate

l = i + j+ k

m = h x l

o = m + n

q = o + p

r = q/h

s = r/i

C-2424	CBA	Computer Operator I	Enter P or S	28,200.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator II	Enter P or S	18,800.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator III	Enter P or S	9,400.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator IV	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator V	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector I	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector II	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector III	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector IV	Enter P or S	7,520.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector V	Enter P or S	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector VI	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech I	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech II	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech III	Enter P or S	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech IV	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer I	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer II	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer III	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician I	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician II	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:				658,000	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:				1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

Direct Labor

Indirect Labor

CLIN 0002: Year 5

0.00%

CBA, DB, or SCA Identifier

Labor Type

Labor Categories (Note 2)

Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)

If Col e=S, Enter Name of Subcontractor(s) (Note 2)

Total Productive Hours

Hourly Base Pay Rate (Note 5)

Fringe (Note 6a)

Overhead (Note 6b)

Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)

Total Prime & Sub Labor Before Prime G&A & Fee

G&A (Note 8)

Total Price Before Profit

Profit

Total Price

Proposal Fully Burdened Hourly Billing Rate

Wrap Rate

l = i + j+ k

m = h x l

o = m + n

q = o + p

r = q/h

s = r/i

C-2424	CBA	Computer Operator I	Enter P or S	28,200.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator II	Enter P or S	18,800.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator III	Enter P or S	9,400.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator IV	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator V	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector I	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector II	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector III	Enter P or S	141,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector IV	Enter P or S	7,520.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector V	Enter P or S	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector VI	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech I	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech II	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech III	Enter P or S	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech IV	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer I	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer II	Enter P or S	37,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer III	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician I	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician II	Enter P or S	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:				658,000	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:				1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

Total:	3,290,000	0	0	0	0	0	0	0	0	0	0
Weighted Average:		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#REF!

OT Labor Detail

Labor Detail Spreadsheet

Solicitation Number: W91CRB-21-R-0005

Name of Action: ATC Collection

Prime Contractor/Subcontractor Name/Division:

Period of Performance:

Annual Productive Hours: 1880

Direct Labor

Indirect Labor

CLIN 0002: Year 1

0.00%

CBA or DB Identifier

Labor Type

Labor Categories (Note 2)

Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)

If Col e=S, Enter Name of Subcontractor(s) (Note 2)

Total Productive Hours

Hourly Base Pay Rate (Note 5)

Fringe (Note 6a)

Overhead (Note 6b)

Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)

Total Prime & Sub Labor Before Prime G&A & Fee

G&A (Note 8)

Total Price Before Profit

Profit

Total Price

Proposal Fully Burdened Hourly Billing Rate

Wrap Rate

l = i + j+ k

m = h x l

o = m + n

q = o + p

r = q/h

s = r/i

C-2424	CBA	Computer Operator I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator III	Enter P or S	222.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator IV	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator V	Enter P or S	111.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector I	Enter P or S	5,700.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector II	Enter P or S	8,510.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector III	Enter P or S	900.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector IV	Enter P or S	200.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector V	Enter P or S	650.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector VI	Enter P or S	300.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech III	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech IV	Enter P or S	100.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer I	Enter P or S	1,150.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer II	Enter P or S	900.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer III	Enter P or S	110.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:				18,853	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:				1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

Direct Labor

Indirect Labor

CLIN 0002: Year 2

0.00%

CBA or DB Identifier

Labor Type

Labor Categories (Note 2)

Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)

If Col e=S, Enter Name of Subcontractor(s) (Note 2)

Total Productive Hours

Hourly Base Pay Rate (Note 5)

Fringe (Note 6a)

Overhead (Note 6b)

Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)

Total Prime & Sub Labor Before Prime G&A & Fee

G&A (Note 8)

Total Price Before Profit

Profit

Total Price

Proposal Fully Burdened Hourly Billing Rate

Wrap Rate

l = i + j+ k

m = h x l

o = m + n

q = o + p

r = q/h

s = r/i

C-2424	CBA	Computer Operator I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator III	Enter P or S	222.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator IV	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator V	Enter P or S	111.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector I	Enter P or S	5,700.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector II	Enter P or S	8,510.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector III	Enter P or S	900.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector IV	Enter P or S	200.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector V	Enter P or S	650.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector VI	Enter P or S	300.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech III	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech IV	Enter P or S	100.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer I	Enter P or S	1,150.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer II	Enter P or S	900.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer III	Enter P or S	110.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:				18,853	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:				1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

Direct Labor

Indirect Labor

CLIN 0002: Year 3

0.00%

CBA or DB Identifier

Labor Type

Labor Categories (Note 2)

Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)

If Col e=S, Enter Name of Subcontractor(s) (Note 2)

Total Productive Hours

Hourly Base Pay Rate (Note 5)

Fringe (Note 6a)

Overhead (Note 6b)

Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)

Total Prime & Sub Labor Before Prime G&A & Fee

G&A (Note 8)

Total Price Before Profit

Profit

Total Price

Proposal Fully Burdened Hourly Billing Rate

Wrap Rate

l = i + j+ k

m = h x l

o = m + n

q = o + p

r = q/h

s = r/i

C-2424	CBA	Computer Operator I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator III	Enter P or S	222.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator IV	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator V	Enter P or S	111.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector I	Enter P or S	5,700.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector II	Enter P or S	8,510.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector III	Enter P or S	900.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector IV	Enter P or S	200.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector V	Enter P or S	650.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector VI	Enter P or S	300.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech III	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech IV	Enter P or S	100.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer I	Enter P or S	1,150.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer II	Enter P or S	900.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer III	Enter P or S	110.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:				18,853	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:				1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

Direct Labor

Indirect Labor

CLIN 0002: Year 4

0.00%

CBA or DB Identifier

Labor Type

Labor Categories (Note 2)

Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)

If Col e=S, Enter Name of Subcontractor(s) (Note 2)

Total Productive Hours

Hourly Base Pay Rate (Note 5)

Fringe (Note 6a)

Overhead (Note 6b)

Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)

Total Prime & Sub Labor Before Prime G&A & Fee

G&A (Note 8)

Total Price Before Profit

Profit

Total Price

Proposal Fully Burdened Hourly Billing Rate

Wrap Rate

l = i + j+ k

m = h x l

o = m + n

q = o + p

r = q/h

s = r/i

C-2424	CBA	Computer Operator I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator III	Enter P or S	222.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator IV	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator V	Enter P or S	111.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector I	Enter P or S	5,700.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector II	Enter P or S	8,510.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector III	Enter P or S	900.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector IV	Enter P or S	200.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector V	Enter P or S	650.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector VI	Enter P or S	300.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech III	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech IV	Enter P or S	100.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer I	Enter P or S	1,150.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer II	Enter P or S	900.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer III	Enter P or S	110.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:				18,853	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:				1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

Direct Labor

Indirect Labor

CLIN 0002: Year 5

0.00%

CBA or DB Identifier

Labor Type

Labor Categories (Note 2)

Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)

If Col e=S, Enter Name of Subcontractor(s) (Note 2)

Total Productive Hours

Hourly Base Pay Rate (Note 5)

Fringe (Note 6a)

Overhead (Note 6b)

Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)

Total Prime & Sub Labor Before Prime G&A & Fee

G&A (Note 8)

Total Price Before Profit

Profit

Total Price

Proposal Fully Burdened Hourly Billing Rate

Wrap Rate

l = i + j+ k

m = h x l

o = m + n

q = o + p

r = q/h

s = r/i

C-2424	CBA	Computer Operator I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator III	Enter P or S	222.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator IV	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator V	Enter P or S	111.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector I	Enter P or S	5,700.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector II	Enter P or S	8,510.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector III	Enter P or S	900.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector IV	Enter P or S	200.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector V	Enter P or S	650.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector VI	Enter P or S	300.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech III	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech IV	Enter P or S	100.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer I	Enter P or S	1,150.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer II	Enter P or S	900.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer III	Enter P or S	110.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:				18,853	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:				1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

Total:	94,265	0	0	0	0	0	0	0	0	0	0
Weighted Average:		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#REF!

Shift Labor Detail

Labor Detail Spreadsheet

Solicitation Number: W91CRB-21-R-0005

Name of Action: ATC Collection

Prime Contractor/Subcontractor Name/Division:

Period of Performance:

Annual Productive Hours: 1880

Direct Labor

Indirect Labor

CLIN 0002: Year 1

0.00%

CBA or DB Identifier

Labor Type

Labor Categories (Note 2)

Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)

If Col e=S, Enter Name of Subcontractor(s) (Note 2)

Total Productive Hours

Hourly Base Pay Rate (Note 5)

Fringe (Note 6a)

Overhead (Note 6b)

Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)

Total Prime & Sub Labor Before Prime G&A & Fee

G&A (Note 8)

Total Price Before Profit

Profit

Total Price

Proposal Fully Burdened Hourly Billing Rate

Wrap Rate

l = i + j+ k

m = h x l

o = m + n

q = o + p

r = q/h

s = r/i

C-2424	CBA	Computer Operator I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator III	Enter P or S	182.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator IV	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator V	Enter P or S	91.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector I	Enter P or S	4,530.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector II	Enter P or S	7,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector III	Enter P or S	720.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector IV	Enter P or S	182.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector V	Enter P or S	1,080.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector VI	Enter P or S	270.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech III	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech IV	Enter P or S	91.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer I	Enter P or S	1,310.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer II	Enter P or S	720.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer III	Enter P or S	91.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:				16,267	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:				1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

Direct Labor

Indirect Labor

CLIN 0002: Year 2

0.00%

CBA or DB Identifier

Labor Type

Labor Categories (Note 2)

Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)

If Col e=S, Enter Name of Subcontractor(s) (Note 2)

Total Productive Hours

Hourly Base Pay Rate (Note 5)

Fringe (Note 6a)

Overhead (Note 6b)

Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)

Total Prime & Sub Labor Before Prime G&A & Fee

G&A (Note 8)

Total Price Before Profit

Profit

Total Price

Proposal Fully Burdened Hourly Billing Rate

Wrap Rate

l = i + j+ k

m = h x l

o = m + n

q = o + p

r = q/h

s = r/i

C-2424	CBA	Computer Operator I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator III	Enter P or S	182.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator IV	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator V	Enter P or S	91.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector I	Enter P or S	4,530.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector II	Enter P or S	7,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector III	Enter P or S	720.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector IV	Enter P or S	182.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector V	Enter P or S	1,080.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector VI	Enter P or S	270.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech III	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech IV	Enter P or S	91.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer I	Enter P or S	1,310.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer II	Enter P or S	720.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer III	Enter P or S	91.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:				16,267	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:				1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

Direct Labor

Indirect Labor

CLIN 0002: Year 3

0.00%

CBA or DB Identifier

Labor Type

Labor Categories (Note 2)

Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)

If Col e=S, Enter Name of Subcontractor(s) (Note 2)

Total Productive Hours

Hourly Base Pay Rate (Note 5)

Fringe (Note 6a)

Overhead (Note 6b)

Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)

Total Prime & Sub Labor Before Prime G&A & Fee

G&A (Note 8)

Total Price Before Profit

Profit

Total Price

Proposal Fully Burdened Hourly Billing Rate

Wrap Rate

l = i + j+ k

m = h x l

o = m + n

q = o + p

r = q/h

s = r/i

C-2424	CBA	Computer Operator I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator III	Enter P or S	182.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator IV	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator V	Enter P or S	91.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector I	Enter P or S	4,530.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector II	Enter P or S	7,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector III	Enter P or S	720.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector IV	Enter P or S	182.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector V	Enter P or S	1,080.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector VI	Enter P or S	270.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech III	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Editorial Tech IV	Enter P or S	91.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer I	Enter P or S	1,310.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer II	Enter P or S	720.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Technical Writer III	Enter P or S	91.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Range Support Technician II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:				16,267	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:				1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

Direct Labor

Indirect Labor

CLIN 0002: Year 4

0.00%

CBA or DB Identifier

Labor Type

Labor Categories (Note 2)

Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)

If Col e=S, Enter Name of Subcontractor(s) (Note 2)

Total Productive Hours

Hourly Base Pay Rate (Note 5)

Fringe (Note 6a)

Overhead (Note 6b)

Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)

Total Prime & Sub Labor Before Prime G&A & Fee

G&A (Note 8)

Total Price Before Profit

Profit

Total Price

Proposal Fully Burdened Hourly Billing Rate

Wrap Rate

l = i + j+ k

m = h x l

o = m + n

q = o + p

r = q/h

s = r/i

C-2424	CBA	Computer Operator I	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator II	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator III	Enter P or S	182.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator IV	Enter P or S	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Computer Operator V	Enter P or S	91.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector I	Enter P or S	4,530.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector II	Enter P or S	7,000.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector III	Enter P or S	720.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
C-2424	CBA	Data Collector IV	Enter P or S	182.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Aug 15, 2025.