Revised Pricing Sheet TASK Cost Summary 03 Mar 2022.xlsx

XLSX spreadsheet 782 KB Posted Mar 4, 2022

Attached to: Decommissioning and Disposal (D&D) Activities for the SM-1A reactor Facility located at Fort Greely, AK
Solicitation number: W912DR22R0027
Issued by: Department of the Army Corps of Engineers Engineering District Baltimore

About this file

Written by GovTribe AI · Dec 27, 2023

This solicitation seeks proposals for decommissioning and dismantlement services at the SM-1A deactivated nuclear reactor facility located at Fort Greely, Alaska. The U.S. Army Corps of Engineers, Baltimore District will award a hybrid firm-fixed-price, cost-reimbursable, and cost-plus-incentive-fee contract for a period of up to 72 months. Services include preparing decommissioning plans, performing decommissioning and disposal activities in accordance with permits and regulations, and conducting post-decommissioning radiological surveys to demonstrate the site meets release criteria. Offerors must request historical documents by March 11th and submit proposals electronically through the DoD SAFE site by uploading files no larger than 2GB each and addressing them to the contracting specialist and officer. The North American Industry Classification System code is 562910 and the small business size standard is $12 million in average annual revenue.

View the file

Other files

File	Type	Posted
2-4 March 2022 Site Visit Attendance Sheets.pdf	PDF	Mar 8, 2022
W912DR22R0027 Solicitation Amendment 4 - 03.08.2022.pdf	PDF	Mar 8, 2022
W912DR22R0027 Solicitation Amendment 3 - 03.04.2022.pdf	PDF	Mar 4, 2022
W912DR22R0027 Solicitation Amendment 2 - 02.25.2022.pdf	PDF	Feb 25, 2022
W912DR22R0027 Solicitation Amendment 1 - 02.17.2022.pdf	PDF	Feb 17, 2022
PPQ-0 Form.pdf	PDF	Feb 17, 2022
SM-1A Matrix.xlsx	XLSX spreadsheet	Feb 17, 2022
SM-1A PWS Attachment (figures).pdf	PDF	Feb 11, 2022
Pricing Sheet Travel Detail and Summary.xlsx	XLSX spreadsheet	Feb 11, 2022
Pricing Sheet - Labor Detail by Contract Yr.xlsx	XLSX spreadsheet	Feb 11, 2022
SM-1A PWS Attachment (figures).rtf	RTF text file	Feb 11, 2022
Pricing Sheet Material Detail.xlsx	XLSX spreadsheet	Feb 11, 2022
SBPP Template Format.docx	DOCX document	Feb 11, 2022
B.08.02 W912DR22R0027 Solicitation.pdf	PDF	Feb 11, 2022
Pricing Sheet Subcontract Detail.xlsx	XLSX spreadsheet	Feb 11, 2022
Pricing Sheet Equip_ODC Detail.xlsx	XLSX spreadsheet	Feb 11, 2022
SM-1A Price Schedule 10 Feb 2022.xlsx	XLSX spreadsheet	Feb 11, 2022
Pricing Sheet TASK Cost Summary.xlsx	XLSX spreadsheet	Feb 11, 2022

Show all 18

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

Instructions for Use of Cost Summary Workbook

General
~	Ensure all dollar amounts entered are rounded to the nearest whole dollar and hours entered are rounded to the nearest whole hour.
~	Figures entered into the Task Cost Summary should reconcile to with figures in the separate cost elements workbooks (Materials, Equip/ODCs, Subcontracts)
~	Include all costs associated with prime contractor, inter-divisional/other, and major subcontractor effort.
~	Major subcontractor's loaded costs to the prime contractor should reflect prices in the Attachment Labor Detail by Contract Year
~	Save the single file created from this template as:

Attachment XX <prime contractor name> The Pricing Sheet maybe edited:

- To update formulas due to adjustments required to accommodate accounting system requirements.

- To add additional rows to accomodate costs elements.

Multipliers
~	"Subcontract Multiplier" includes corresponding G&A and/or subcontract handling rate, as applicable.
~	"Material Multiplier" includes corresponding G&A and/or material handling rate, as applicable.
~	"Equipment/ODC Multiplier" includes corresponding G&A and/or material handling rates, as applicable.

Other Task Information
~	Full Time Equivalents (FTE) - FTEs must be calculated at 1912 hours per FTE
~	The Share Ratio shall be 75/25 for both cost overruns and underruns
~	Cost Share Overun (CSoverun)
~	Cost Share Underun (CSunderun)

Solicitation No. W912DY-13-R-0004 &F &A

&A 13D-&P

FFP Tasks Information

Cost Summary

Offeror:

		Price
3.2.1	Project Kick-Off Meeting
3.2.2	Progress/Review Conferences and Reports
3.2.3	Share Point Site
3.2.4	Public Meeting
3.2.5	Work Plans
3.2.6	Security Plan
3.8	Project Closure Reporting

Price

Solicitation No. W912DY-13-R-0004 &F &A

3.3.1

Attachment
Offeror:	0
TASK:

		Contract Year 1								Contract Year 2								Contract Year 3								Contract Year 4								Contract Year 5								Contract Year 6
Skill Level	Labor Category	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
	TARGET COST					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -

Hours for FTE	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs
1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00

		Contract Year 1	Contract Year 2	Contract Year 3	Contract Year 4	Contract Year 5	Contract Year 6
Subcontract Type	Subcontractors - Non Major

a0ctomrc: a0ctomrc:

Identify Subcontractor by name Current Price Quantity Ext Sub Price Sub Multiplier Sub Multiplier Sub Price Current Unit Price Quantity Ext Sub Price Sub Multiplier Sub Multiplier Sub Price Current Unit Price Quantity Ext Sub Price Sub Multiplier Sub Multiplier Sub Price Current Unit Price Quantity Ext Sub Price Sub Multiplier Sub Multiplier Sub Price Current Unit Price Quantity Ext Sub Price Sub Multiplier Sub Multiplier Sub Price Current Unit Price Quantity Ext Sub Price Sub Multiplier Sub Multiplier Sub Price

TARGET COST $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Materials

Material

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Equipment/ODCs Supplier

Equipment/ODC

Current Unit Price

Quantity

Est ODCs

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Incentive Fee

TASK - Incentive Fee Components

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

Solicitation No. W912DY-13-R-0004 &F &A

3.3.1.1

Attachment
Offeror:	0
TASK:

		Contract Year 1								Contract Year 2								Contract Year 3								Contract Year 4								Contract Year 5								Contract Year 6
Skill Level	Labor Category	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
	TARGET COST					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -

Hours for FTE	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs
1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00

		Contract Year 1	Contract Year 2	Contract Year 3	Contract Year 4	Contract Year 5	Contract Year 6
Subcontract Type	Subcontractors - Non Major

a0ctomrc: a0ctomrc:

Current Price Quantity Ext Sub Price Sub Multiplier Sub Multiplier Sub Price Current Unit Price Quantity Ext Sub Price Sub Multiplier Sub Multiplier Sub Price Current Unit Price Quantity Ext Sub Price Sub Multiplier Sub Multiplier Sub Price Current Unit Price Quantity Ext Sub Price Sub Multiplier Sub Multiplier Sub Price Current Unit Price Quantity Ext Sub Price Sub Multiplier Sub Multiplier Sub Price Current Unit Price Quantity Ext Sub Price Sub Multiplier Sub Multiplier Sub Price

TARGET COST $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Materials

Material

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Equipment/ODCs Supplier

Equipment/ODC

Current Unit Price

Quantity

Est ODCs

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Incentive Fee

TASK - Incentive Fee Components

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

Solicitation No. W912DY-13-R-0004 &F &A

3.3.2

Attachment
Offeror:	0
TASK:

		Contract Year 1								Contract Year 2								Contract Year 3								Contract Year 4								Contract Year 5								Contract Year 6
Skill Level	Labor Category	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
	TARGET COST					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -

Hours for FTE	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs
1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00

		Contract Year 1	Contract Year 2	Contract Year 3	Contract Year 4	Contract Year 5	Contract Year 6
Subcontract Type	Subcontractors - Non Major

a0ctomrc: a0ctomrc:

TARGET COST $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Materials

Material

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Equipment/ODCs Supplier

Equipment/ODC

Current Unit Price

Quantity

Est ODCs

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Incentive Fee

TASK - Incentive Fee Components

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

Solicitation No. W912DY-13-R-0004 &F &A

3.3.3

Attachment
Offeror:	0
TASK:

		Contract Year 1								Contract Year 2								Contract Year 3								Contract Year 4								Contract Year 5								Contract Year 6
Skill Level	Labor Category	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
	TARGET COST					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -

Hours for FTE	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs
1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00

		Contract Year 1	Contract Year 2	Contract Year 3	Contract Year 4	Contract Year 5	Contract Year 6
Subcontract Type	Subcontractors - Non Major

a0ctomrc: a0ctomrc:

TARGET COST $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Materials

Material

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Equipment/ODCs Supplier

Equipment/ODC

Current Unit Price

Quantity

Est ODCs

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Incentive Fee

TASK - Incentive Fee Components

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

Solicitation No. W912DY-13-R-0004 &F &A

3.3.4

Attachment
Offeror:	0
TASK:

		Contract Year 1								Contract Year 2								Contract Year 3								Contract Year 4								Contract Year 5								Contract Year 6
Skill Level	Labor Category	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
	TARGET COST					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -

Hours for FTE	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs
1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00

		Contract Year 1	Contract Year 2	Contract Year 3	Contract Year 4	Contract Year 5	Contract Year 6
Subcontract Type	Subcontractors - Non Major

a0ctomrc: a0ctomrc:

TARGET COST $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Materials

Material

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Equipment/ODCs Supplier

Equipment/ODC

Current Unit Price

Quantity

Est ODCs

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Incentive Fee

TASK - Incentive Fee Components

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

Solicitation No. W912DY-13-R-0004 &F &A

3.3.5

Attachment
Offeror:	0
TASK:

		Contract Year 1								Contract Year 2								Contract Year 3								Contract Year 4								Contract Year 5								Contract Year 6
Skill Level	Labor Category	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
	TARGET COST					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -

Hours for FTE	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs
1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00

		Contract Year 1	Contract Year 2	Contract Year 3	Contract Year 4	Contract Year 5	Contract Year 6
Subcontract Type	Subcontractors - Non Major

a0ctomrc: a0ctomrc:

TARGET COST $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Materials

Material

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Equipment/ODCs Supplier

Equipment/ODC

Current Unit Price

Quantity

Est ODCs

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Incentive Fee

TASK - Incentive Fee Components

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

Solicitation No. W912DY-13-R-0004 &F &A

3.3.6

Attachment
Offeror:	0
TASK:

		Contract Year 1								Contract Year 2								Contract Year 3								Contract Year 4								Contract Year 5								Contract Year 6
Skill Level	Labor Category	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
	TARGET COST					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -

Hours for FTE	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs	Man-Year	Est FTEs
1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00	1,912	0.00

		Contract Year 1	Contract Year 2	Contract Year 3	Contract Year 4	Contract Year 5	Contract Year 6
Subcontract Type	Subcontractors - Non Major

a0ctomrc: a0ctomrc:

TARGET COST $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Materials

Material

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

Current Unit Price

Quantity

Ext Material Price

Material Multiplier

Price

TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Equipment/ODCs Supplier

Equipment/ODC

Current Unit Price

Quantity

Est ODCs

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

Current Unit Price

Quantity

Ext ODC Price

ODC Multiplier

Price

TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - TARGET COST $ - $ -

Contract Year 1

Contract Year 2

Contract Year 3

Contract Year 4

Contract Year 5

Contract Year 6

Incentive Fee

TASK - Incentive Fee Components

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

CSoverrun

CSunderrun

MinFeec

TFc

MaxFeec

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

TOTALS

$ -

Solicitation No. W912DY-13-R-0004 &F &A

3.4.1

Attachment
Offeror:	0
TASK:

		Contract Year 1								Contract Year 2								Contract Year 3								Contract Year 4								Contract Year 5								Contract Year 6
Skill Level	Labor Category	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost	Labor Hours	Overtime Hours	Labor Rate	Overtime Rate	Labor $	Overtime $	Est Hours	Est Cost
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -
						$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -					$ -	$ -	0.00	$ -

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Mar 4, 2022.