Attachment_4,_Pricing_Worksheet_-_Amendment_4_12_7_18.xlsx
XLSX spreadsheet 19 KB Posted
- Attached to
- Fire Center of Excellence (FCoE) MAIDIQ
- Solicitation number
- W9124L-18-R-0016
About this file
This document contains an amendment to a solicitation for the Fire Center of Excellence contract. The amendment provides a revised pricing worksheet with labor categories, fully burdened rates, and hours by year for the base period and four option years. It also provides a cost summary for other direct costs including $5 million for travel and $9.5 million for non-travel expenses over the five year period. The purpose of the contract is to support the Fire Center of Excellence through services such as training, simulation, analysis, and information technology support. The solicitation number is W9124L-18-R-0016 and was issued by the Department of the Army Materiel Command Mission and Installation Contracting Command at Fort Eustis.
Revised Attachment 3
View the file
Other files
Show all 32
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Section B Attachment 4, Pricing Worksheet - Amendment 4
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 0001 | Labor Year 1 - 5 | 1.00 | Each | $ - 0 | |
| FFP | Total Price = | $ - 0 |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 0002 | ODC Travel - Year 1 - 5 | 1.00 | Each | $ - 0 | |
| Cost | Cost = | $ 5,000,000 |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 0003 | ODC - Non-Travel Year 1 - 5 | 1.00 | Each | $ - 0 | |
| Cost | Cost = | $ 9,500,000 |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 0004 | Accounting for Contract Services (CMRA) | 1.00 | Each | $ - 0 | |
| NSP | Total Price = | NSP |
TOTAL CONTRACT COST $ 14,500,000
LCAT Prices
| Attachment 4, Pricing Worksheet Amendment - 4 | ||||||||||||||
| Labor Category | SCA Applicable? | |||||||||||||
| Y/N | FTEs | Hours | Proposed Fully Burdened Rates | |||||||||||
| ('Ceiling Rate') | Proposed Price | |||||||||||||
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||||
| Project Manager | 2 | 3,840 | $ - | $ - | $ - | $ - | $ - | $ - | ||||||
| Engineer | 7 | 13,440 | $ - | $ - | $ - | $ - | $ - | |||||||
| Senior Military Analyst | 6 | 11,520 | $ - | $ - | $ - | $ - | $ - | $ - | ||||||
| Senior Simulator Analyst/Operator | 11 | 21,120 | $ - | $ - | $ - | $ - | $ - | $ - | ||||||
| Specialized SME Instructors | 120 | 230,400 | $ - | $ - | $ - | $ - | $ - | $ - | ||||||
| Senior Military Training Analyst | 4 | 7,680 | $ - | $ - | $ - | $ - | $ - | $ - | ||||||
| Technical Instructor | 30 | 57,600 | $ - | $ - | $ - | $ - | $ - | |||||||
| Training Developer | 20 | 38,400 | $ - | $ - | $ - | $ - | $ - | |||||||
| Military Analyst | 3 | 5,760 | $ - | $ - | $ - | $ - | $ - | |||||||
| Senior Training Developer | 2 | 3,840 | $ - | $ - | $ - | $ - | $ - | |||||||
| Instructor - THAAD | 20 | 38,400 | $ - | $ - | $ - | $ - | $ - | |||||||
| Systems Maintenance Technician | 2 | 3,840 | $ - | $ - | $ - | $ - | $ - | |||||||
| Concept Developer - CDID | 4 | 7,680 | $ - | $ - | $ - | $ - | $ - | |||||||
| Lead Ammunitions Handlers | 1 | 1,920 | $ - | $ - | $ - | $ - | $ - | |||||||
| Ammunitions Handlers | 7 | 13,440 | $ - | $ - | $ - | $ - | $ - | |||||||
| Range Drivers | 7 | 13,440 | $ - | $ - | $ - | $ - | $ - | |||||||
| Programmer | 3 | 5,760 | $ - | $ - | $ - | $ - | $ - | |||||||
| Scenario Developer | 2 | 3,840 | $ - | $ - | $ - | $ - | $ - | |||||||
| Senior Programmer/Software Engineer | 2 | 3,840 | $ - | $ - | $ - | $ - | $ - | |||||||
| Simulations Operator/Role Player | 16 | 30,720 | $ - | $ - | $ - | $ - | $ - | |||||||
| TADSS Operator | 40 | 76,800 | $ - | $ - | $ - | $ - | $ - | |||||||
| 14S RCMAT Operators/Instructors | 2 | 3,840 | $ - | $ - | $ - | $ - | $ - | |||||||
| Senior Network Engineer | 1 | 1,920 | $ - | $ - | $ - | $ - | $ - | |||||||
| Senior Network Support Technician | 2 | 3,840 | $ - | $ - | $ - | $ - | $ - | |||||||
| Database Management Specialist | 8 | 15,360 | $ - | $ - | $ - | $ - | $ - | |||||||
| IT Technician / Specialist | 2 | 3,840 | $ - | $ - | $ - | $ - | $ - | |||||||
| Application System Management | 5 | 9,600 | $ - | $ - | $ - | $ - | $ - | |||||||
| Computer Systems Analysis II | 10 | 19,200 | $ - | $ - | $ - | $ - | $ - | |||||||
| Webmaster/Designer | 4 | 7,680 | $ - | $ - | $ - | $ - | $ - | |||||||
| Computer Systems Analyst III | 1 | 1,920 | $ - | $ - | $ - | $ - | $ - | |||||||
| Audio/Visual System Engineer | 2 | 3,840 | $ - | $ - | $ - | $ - | $ - | |||||||
| Operational Research &Systems Analysis | 4 | 7,680 | $ - | $ - | $ - | $ - | $ - | |||||||
| Blackboard Administrators | 4 | 7,680 | $ - | $ - | $ - | $ - | $ - | |||||||
| LABOR TOTALS | $ - | $ - | $ - | $ - | $ - | |||||||||
| GRAND TOTAL LABOR | $ - |
ODC - Cost Summary Attachment 4, Pricing Worksheet Amendment - 4
| CLIN | Description | Total ODC/Travel NTE $ |
| Roll UP | Travel ODCs Year 1 | $ 1,000,000.00 |
| Roll UP | Travel ODCs Year 2 | $ 1,000,000.00 |
| Roll UP | Travel ODCs Year 3 | $ 1,000,000.00 |
| Roll UP | Travel ODCs Year 4 | $ 1,000,000.00 |
| Roll UP | Travel ODCs Year 5 | $ 1,000,000.00 |
| 0002 | Total | $ 5,000,000.00 |
| CLIN | Description | Total ODC/Travel NTE $ |
| Roll UP | Non- Travel ODCs Year 1 | $ 1,900,000.00 |
| Roll UP | Non -Travel ODCs Year 2 | $ 1,900,000.00 |
| Roll UP | Non- Travel ODCs Year 3 | $ 1,900,000.00 |
| Roll UP | Non -Travel ODCs Year 4 | $ 1,900,000.00 |
| Roll UP | Non-Travel ODCs Year 5 | $ 1,900,000.00 |
| 0003 | Total | $ 9,500,000.00 |
File details come from the government source that posted it. Updated .