Attachment 4 - Pricing Worksheet REVISED.xlsx

23 KB Posted

Attached to
Tactical Network Transport (TNT)
Solicitation number
W9124926RA002
Issued by

About this file

Written by GovTribe AI ·

This is a Pricing Worksheet template for a federal contract opportunity related to Tactical Network Transport (TNT) instruction at the Cyber Center of Excellence, Fort Gordon, Georgia. The worksheet is structured to capture fully burdened labor costs across a base period and four option periods (Option Periods 1-4), with cost line items (CLINs) organized hierarchically: CLIN 0001-0004 for the base period, CLIN 1001-1004 for Option Period 1, CLIN 2001-2004 for Option Period 2, and corresponding CLINs for Option Periods 3 and 4. The template requires contractors to populate labor categories with exempt/non-exempt classification, full-time equivalent labor hours, base wage rates, fringe benefits, overhead rates, G&A percentages, and profit/fee percentages. Each labor category row calculates total cost to the government based on productive hours, with the worksheet automatically aggregating costs to generate summary totals for each period and a grand total across all periods.

The worksheet is currently a blank template showing all values as $0, indicating it has not yet been completed with actual pricing data. It includes a note directing contractors to show $0 for Separately Chargeable Resource (SCR) CLINs that will not be separately priced. The document appears to be a revised version designed for the W9124926RA002 solicitation issued by the Department of the Army Materiel Command Mission and Installation Contracting Command at Fort Eustis, and contractors responding to this non-personal services contract must complete this pricing worksheet with their cost proposals for providing TNT, At The Halt (ATH), and On The Move (OTM) instruction across seven courses.

View the file

Other files

File Type Posted
Solicitation Amendment W9124926RA0020003 SF 30.pdf PDF
Attachment 7 - Performance Work Statement SM _ Final 4 Feb 2026 REVISED.pdf PDF
25H10 FY27.xlsx XLSX spreadsheet
25H10 FY28.xlsx XLSX spreadsheet
4C-255N (RC) (CP) FY27.xlsx XLSX spreadsheet
4C-255N (RC) (CP) FY28.xlsx XLSX spreadsheet
25H30 FY26.xlsx XLSX spreadsheet
Solicitation Amendment W9124926RA0020002 SF 30.pdf PDF
4C-255N (CP) FY27.xlsx XLSX spreadsheet
4-11-C20B FY27.xlsx XLSX spreadsheet
4-11-C20B FY28.xlsx XLSX spreadsheet
25H30 FY28.xlsx XLSX spreadsheet
25H10 FY26.xlsx XLSX spreadsheet
4C-255N (CP) FY26.xlsx XLSX spreadsheet
4C-255N (CP) FY28.xlsx XLSX spreadsheet
4-11-C20B FY26.xlsx XLSX spreadsheet
25H30 FY27.xlsx XLSX spreadsheet
4C-255N (RC) (CP) FY26.xlsx XLSX spreadsheet
Solicitation Amendment W9124926RA0020001 SF 30.pdf PDF
Solicitation Amendment - W9124926RA0020001 Professional Appearance.pdf PDF
Attachment 7 Performance Work Statement SM (Revised).pdf PDF
Attachment 2 - Specific Relevant Contract Reference Sheets REVISED.docx DOCX document
Consolidated W9124926RA002 QAs SM.pdf PDF
Attachment 7 Performance Work Statement SM (Revised).docx DOCX document
Addendum 52.212-1 REVISED.pdf PDF
Addendum 52.212-2.pdf PDF
Attachment 3 - Past Performance Questionaire.docx DOCX document
Addendum 52.212-1.pdf PDF
Attachment 1 - Consent Form For The Release of Past.docx DOCX document
Attachment 2 - Specific Relevant Contract Reference Sheets.docx DOCX document
Attachment 5 - Employee Total Compensation Plan Sample.xlsx XLSX spreadsheet
Solicitation - W9124926RA002.pdf PDF
Attachment 6 - DD254.pdf PDF
Attachment 7 - Performance Work Statement.pdf PDF
Attachment 4 - Pricing Worksheet.xlsx XLSX spreadsheet
Show all 35

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Summary

BASE PERIODTOTAL COSTOPTION PERIOD 1TOTAL COSTOPTION PERIOD 2TOTAL COSTTOTAL COST
CLIN 0001$ - 0CLIN 1001$ - 0CLIN 2001$ - 0$ - 0
CLIN 0002$ - 0CLIN 1002$ - 0CLIN 2002$ - 0$ - 0
CLIN 0003$ - 0CLIN 1003$ - 0CLIN 2003$ - 0$ - 0
CLIN 0004$ - 0CLIN 1004$ - 0CLIN 2004$ - 0$ - 0

Base Period Total $0.00 Option Period 1 Total $0.00 Option Period 2 Total $0.00 $0.00

GRAND TOTAL $0.00

Note: Please show $0 for SCR CLINS when it will not be separately priced

Pricing - Fully Burden Base Period

Exempt/ Non-ExemptFull Time EquivalentLabor HoursBase Wage RateFringeOverheadSubtotalG&ASubtotalProfitTotalTotal Paid to Vendor based on Productive Hours
Labor Category/ClassificationRate

Symone Collins: Symone Collins:

This is what will be paid to Employee 0.00% 0.00% Cost 0.00% Cost 0.00% Rate 1863

$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Option 1
Exempt/ Non-ExemptFull Time EquivalentLabor HoursEscalationFringeOverheadSubtotalG&ASubtotalProfit/FeeTotalTotal Paid to Vendor based on Productive Hours
Labor Category / Classification0.00%0.00%0.00%Cost0.00%Cost0.00%Rate1863
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

Option 2

Exempt/ Non-ExemptFull Time EquivalentLabor HoursEscalationFringeOverheadSubtotalG&ASubtotalProfit/FeeTotalTotal Paid to Vendor based on Productive Hours
Labor Category / Classification0.00%0.00%0.00%Cost0.00%Cost0.00%Rate1863
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

Option 3

Exempt/ Non-ExemptFull Time EquivalentLabor HoursEscalationFringeOverheadSubtotalG&ASubtotalProfit/FeeTotalTotal Paid to Vendor based on Productive Hours
Labor Category / Classification0.00%0.00%0.00%Cost0.00%Cost0.00%Rate1863
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Option 4
Exempt/ Non-ExemptFull Time EquivalentLabor HoursEscalationFringeOverheadSubtotalG&ASubtotalProfit/FeeTotalTotal Paid to Vendor based on Productive Hours
Labor Category / Classification0.00%0.00%0.00%Cost0.00%Cost0.00%Rate1863
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

File details come from the government source that posted it. Updated .