Attachment 4 - Pricing Worksheet.xlsx

XLSX spreadsheet 23 KB Posted Jan 13, 2026

Attached to: Tactical Network Transport (TNT)
Solicitation number: W9124926RA002
Issued by: Department of the Army Materiel Command Mission and Installation Contracting Command Fort Eustis

About this file

Written by GovTribe AI · Jan 13, 2026

This is a Pricing Worksheet Excel file for a Tactical Network Transport (TNT) contract (Solicitation W9124926RA002) with the Department of the Army Materiel Command Mission and Installation Contracting Command. The document appears to be a blank pricing template with multiple Contract Line Item Numbers (CLINs) for a base period and two option periods, designed to capture detailed labor cost breakdowns including wage rates, fringe, overhead, G&A, and profit calculations.

The worksheet is structured to track labor categories across different contract periods, with placeholders for 1,863 full-time equivalent labor hours per period. However, all current entries show $0.00, indicating this is an unfilled template awaiting specific pricing details. The contract opportunity involves providing Tactical Network Transport instruction for 7 courses at the Cyber Center of Excellence (CCoE) in Fort Gordon, Georgia, as a non-personal services contract.

View the file

Other files

File	Type	Posted
Attachment 7 - Performance Work Statement SM _ Final 4 Feb 2026 REVISED.pdf	PDF	Feb 6, 2026
Solicitation Amendment W9124926RA0020003 SF 30.pdf	PDF	Feb 6, 2026
4C-255N (RC) (CP) FY26.xlsx	XLSX spreadsheet	Feb 2, 2026
25H10 FY27.xlsx	XLSX spreadsheet	Feb 2, 2026
25H10 FY28.xlsx	XLSX spreadsheet	Feb 2, 2026
4C-255N (RC) (CP) FY27.xlsx	XLSX spreadsheet	Feb 2, 2026
4C-255N (RC) (CP) FY28.xlsx	XLSX spreadsheet	Feb 2, 2026
25H30 FY26.xlsx	XLSX spreadsheet	Feb 2, 2026
25H10 FY26.xlsx	XLSX spreadsheet	Feb 2, 2026
4C-255N (CP) FY26.xlsx	XLSX spreadsheet	Feb 2, 2026
4C-255N (CP) FY28.xlsx	XLSX spreadsheet	Feb 2, 2026
4-11-C20B FY26.xlsx	XLSX spreadsheet	Feb 2, 2026
25H30 FY27.xlsx	XLSX spreadsheet	Feb 2, 2026
Solicitation Amendment W9124926RA0020002 SF 30.pdf	PDF	Feb 2, 2026
4C-255N (CP) FY27.xlsx	XLSX spreadsheet	Feb 2, 2026
4-11-C20B FY27.xlsx	XLSX spreadsheet	Feb 2, 2026
4-11-C20B FY28.xlsx	XLSX spreadsheet	Feb 2, 2026
25H30 FY28.xlsx	XLSX spreadsheet	Feb 2, 2026
Solicitation Amendment W9124926RA0020001 SF 30.pdf	PDF	Jan 29, 2026
Solicitation Amendment - W9124926RA0020001 Professional Appearance.pdf	PDF	Jan 29, 2026
Attachment 7 Performance Work Statement SM (Revised).pdf	PDF	Jan 28, 2026
Attachment 4 - Pricing Worksheet REVISED.xlsx	XLSX spreadsheet	Jan 28, 2026
Attachment 2 - Specific Relevant Contract Reference Sheets REVISED.docx	DOCX document	Jan 28, 2026
Consolidated W9124926RA002 QAs SM.pdf	PDF	Jan 28, 2026
Attachment 7 Performance Work Statement SM (Revised).docx	DOCX document	Jan 28, 2026
Addendum 52.212-1 REVISED.pdf	PDF	Jan 28, 2026
Addendum 52.212-2.pdf	PDF	Jan 13, 2026
Attachment 3 - Past Performance Questionaire.docx	DOCX document	Jan 13, 2026
Solicitation - W9124926RA002.pdf	PDF	Jan 13, 2026
Attachment 6 - DD254.pdf	PDF	Jan 13, 2026
Attachment 7 - Performance Work Statement.pdf	PDF	Jan 13, 2026
Addendum 52.212-1.pdf	PDF	Jan 13, 2026
Attachment 1 - Consent Form For The Release of Past.docx	DOCX document	Jan 13, 2026
Attachment 2 - Specific Relevant Contract Reference Sheets.docx	DOCX document	Jan 13, 2026
Attachment 5 - Employee Total Compensation Plan Sample.xlsx	XLSX spreadsheet	Jan 13, 2026

Show all 35

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Summary

BASE PERIOD	TOTAL COST	OPTION PERIOD 1	TOTAL COST	OPTION PERIOD 2	TOTAL COST	TOTAL COST
CLIN 0001	$ - 0	CLIN 1001	$ - 0	CLIN 2001	$ - 0	$ - 0
CLIN 0002	$ - 0	CLIN 1002	$ - 0	CLIN 2002	$ - 0	$ - 0
CLIN 0003	$ - 0	CLIN 1003	$ - 0	CLIN 2003	$ - 0	$ - 0
CLIN 0004	$ - 0	CLIN 1004	$ - 0	CLIN 2004	$ - 0	$ - 0

Base Period Total $0.00 Option Period 1 Total $0.00 Option Period 2 Total $0.00 $0.00

GRAND TOTAL $0.00

Note: Please show $0 for SCR CLINS when it will not be separately priced

Pricing - Fully Burden Base Period

Exempt/ Non-Exempt

Full Time Equivalent

Labor Hours

Base Wage Rate

Fringe

Overhead

Subtotal

G&A

Subtotal

Profit

Total

Total Paid to Vendor based on Productive Hours

Labor Category/Classification

Rate

Symone Collins: Symone Collins:

This is what will be paid to Employee 0.00% 0.00% Cost 0.00% Cost 0.00% Rate 1863

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Option 1

Exempt/ Non-Exempt

Full Time Equivalent

Labor Hours

Escalation

Fringe

Overhead

Subtotal

G&A

Subtotal

Profit/Fee

Total

Total Paid to Vendor based on Productive Hours

Labor Category / Classification

0.00%

Cost

0.00%

Cost

0.00%

Rate

1863

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Option 2

Exempt/ Non-Exempt

Full Time Equivalent

Labor Hours

Escalation

Fringe

Overhead

Subtotal

G&A

Subtotal

Profit/Fee

Total

Total Paid to Vendor based on Productive Hours

Labor Category / Classification

0.00%

Cost

0.00%

Cost

0.00%

Rate

1863

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Option 3

Exempt/ Non-Exempt

Full Time Equivalent

Labor Hours

Escalation

Fringe

Overhead

Subtotal

G&A

Subtotal

Profit/Fee

Total

Total Paid to Vendor based on Productive Hours

Labor Category / Classification

0.00%

Cost

0.00%

Cost

0.00%

Rate

1863

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Option 4

Exempt/ Non-Exempt

Full Time Equivalent

Labor Hours

Escalation

Fringe

Overhead

Subtotal

G&A

Subtotal

Profit/Fee

Total

Total Paid to Vendor based on Productive Hours

Labor Category / Classification

0.00%

Cost

0.00%

Cost

0.00%

Rate

1863

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

File details come from the government source that posted it. Updated Jan 13, 2026.