Attachment 0003 _Zone 2_Pricing Attachment Rev 01.xlsx
XLSX spreadsheet 1 MB Posted
- Attached to
- AWSM Zone 2 Solicitation - Amendment 0004 Federal contract opportunity
- Solicitation number
- W56HZV-20-R-L806
About this file
This document contains a pricing template and instructions for a federal solicitation seeking maintenance services for U.S. Army watercraft located outside the continental United States. The Army Contracting Command - Detroit Arsenal is soliciting proposals for the Army Watercraft Sustainment Maintenance contract in Zone 2, which covers areas outside the continental U.S. The contractor will be responsible for modifications, modernizations, and on-condition cyclic maintenance for the Army's fleet of vessels over six ordering years. Offerors must submit their fully burdened labor rates by labor category for all ordering years, along with proposed escalation percentages and ceiling rates for indirect costs and profit. The pricing template calculates total evaluated price based on government-provided labor hours and material cost estimates. Relevant experience maintaining U.S. Army watercraft is required for consideration under this solicitation.
View the file
Other files for this federal contract opportunity
Show all 19
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
GFPM Cover
GOVERNMENT FORMAT PRICING MODEL
(GFPM)
SOLICITATION NO. W56HZV-20-R-L806
ZONE 2 - OCONUS
REV 01
Offeror:
Cage:
Instruction to Offerors
| Solicitation W56HZV-20-R-L806 (OCONUS) |
| Attachment 0003 - GFPM Zone 2 |
INSTRUCTION TO OFFERORS
| GFPM COVER: | |
| Cells that require inputs are highlighted in Yellow | |
| Each offeror is required to input its legal business entity name and Cage Code |
| INSTRUCTION TO OFFERORS: | |
| *No Offeror inputs are required on this tab | |
| Each Offeror is required to read the Instruction to Offerors |
| SUMMARY: | |
| *No Offeror inputs are required on this tab | |
| Do not adjust formulas or otherwise manipulate any of the non yellow cells | |
| The Tab calculates the Total Evaluated Price |
| Hours & Ceiling Rates: | |
| *No Offeror inputs are required on this tab | |
| Do not adjust formulas or otherwise manipulate any of the non yellow cells | |
| This tab applies the Fully Burdened Labor Rates proposed by the offeror against the Government provided labor hours to calculate the labor costs for the Total Evaluated Price | |
| This tab calculates the time and materials composite ceiling labor rate by dividing the total labor dollars by total labor hours | |
| These time and material composite contract ceiling labor rates will be incorporated to the MA IDIQ resultant contract via attachment. |
| Labor Rate Input: | |
| Cells that require inputs are highlighted in Yellow | |
| Do not adjust formulas or otherwise manipulate any of the non yellow cells | |
| Each offeror is required to input its Fully Burdened Labor Rate (FBLR) for each labor category | |
| The FBLR is inclusive of all direct labor, subcontract labor, indirect cost, labor uplifts (as applicable), and profit. | |
| Each offeror is required to input its proposed escalation rates | |
| Ordering Years 2-6 will calculate the FBLR based on a calculation of the previous ordering year FBLR and the proposed escalation factor | |
| The escalation factor is intended to capture costs associated with increases in wages and industry inflation |
If the offer has determined that labor costs in future periods will decrease the offeror may input 0% or a negative percentage.
| Mat+ODC: | |
| Cells that require inputs are highlighted in Yellow | |
| Do not adjust formulas or otherwise manipulate any of the non yellow cells | |
| For evaluation purposes only, the Government has provided an estimated cost for direct material and ODCs | |
| Each Offeror is required to input proposed ceiling Indirect Cost and Profit rates | |
| The proposed indirect ceiling cost rate will be applied to the Government provided material estimate which calculates total indirect costs by year. | |
| The proposed profit ceiling rate will be applied to both, the Government provided material estimate and the proposed indirect cost dollars to calculate total profit by year. |
Summary
| Solicitation W56HZV-20-R-L806 (OCONUS) |
| Attachment 0003 - GFPM Zone 2 |
| Summary - Total Evaluated Price |
Offeror: 0
| Ordering Year | Fully Burdened Labor Cost | Fully Burdened Material/ODCs | Total |
| Ordering Year 1 | - 0 | $ 4,799,727.19 | $ 4,799,727.19 |
| Ordering Year 2 | $ - 0 | $ 4,408,668.68 | $ 4,408,668.68 |
| Ordering Year 3 | $ - 0 | $ 5,222,835.79 | $ 5,222,835.79 |
| Ordering Year 4 | $ - 0 | $ 3,546,802.90 | $ 3,546,802.90 |
| Ordering Year 5 | $ - 0 | $ 1,103,887.57 | $ 1,103,887.57 |
| Ordering Year 6 (6 Month Option) | $ - 0 | $ 1,908,192.00 | $ 1,908,192.00 |
Zone 2 Total Evaluated Price $ 20,990,114.13
Hours & Ceiling Rates
| Solicitation W56HZV-20-R-L806 (OCONUS) | ||||||
| Attachment 0003 - GFPM Zone 2 | ||||||
| Zone 2 Labor Costs | ||||||
| Offeror: | 0 | |||||
| Labor Category | Labor Hours | FBLR | Extended Price | Time and Materials Composite Labor Rates | ||
| Supervisor | 2,257 | $ - 0 | $ - 0 | |||
| Outside Machinist | 9,402 | $ - 0 | $ - 0 | |||
| Inside Machinist | 9,402 | $ - 0 | $ - 0 | |||
| Pipefitter | 8,462 | $ - 0 | $ - 0 | |||
| Shipfitter | 7,522 | $ - 0 | $ - 0 | |||
| Welder | 10,257 | $ - 0 | $ - 0 | |||
| Blaster/Painter | 31,732 | $ - 0 | $ - 0 | |||
| General Laborer | 58,359 | $ - 0 | $ - 0 | |||
| Electrician | 8,907 | $ - 0 | $ - 0 | |||
| Shipboard Electronics Technician | 1,935 | $ - 0 | $ - 0 | |||
| HVAC Technician | 1,128 | $ - 0 | $ - 0 | |||
| Hydraulics Technician | 13,539 | $ - 0 | $ - 0 | |||
| Carpenter | 2,184 | $ - 0 | $ - 0 | |||
| Dockmaster | 4,469 | $ - 0 | $ - 0 | |||
| Rigger | 11,544 | $ - 0 | $ - 0 | |||
| Firewatch | 9,644 | $ - 0 | $ - 0 | |||
| Production Support | 11,773 | $ - 0 | $ - 0 | |||
| Total Ordering Year 1 Labor | 202,516 | - 0 | $ - 0 | Contract Ceiling Rate for Year 1 | ||
| Labor Category | Labor Hours | FBLR | Extended Price | |||
| Supervisor | 2,032 | $ - 0 | $ - 0 | |||
| Outside Machinist | 8,467 | $ - 0 | $ - 0 | |||
| Inside Machinist | 8,467 | $ - 0 | $ - 0 | |||
| Pipefitter | 7,620 | $ - 0 | $ - 0 | |||
| Shipfitter | 6,773 | $ - 0 | $ - 0 | |||
| Welder | 9,237 | $ - 0 | $ - 0 | |||
| Blaster/Painter | 28,576 | $ - 0 | $ - 0 | |||
| General Laborer | 52,553 | $ - 0 | $ - 0 | |||
| Electrician | 8,021 | $ - 0 | $ - 0 | |||
| Shipboard Electronics Technician | 1,742 | $ - 0 | $ - 0 | |||
| HVAC Technician | 1,016 | $ - 0 | $ - 0 | |||
| Hydraulics Technician | 12,192 | $ - 0 | $ - 0 | |||
| Carpenter | 1,966 | $ - 0 | $ - 0 | |||
| Dockmaster | 4,024 | $ - 0 | $ - 0 | |||
| Rigger | 10,396 | $ - 0 | $ - 0 | |||
| Firewatch | 8,684 | $ - 0 | $ - 0 | |||
| Production Support | 10,602 | $ - 0 | $ - 0 | |||
| Total Ordering Year 2 | 182,368 | - 0 | $ - 0 | Contract Ceiling Rate for Year 2 |
| Labor Category | Labor Hours | FBLR | Extended Price | ||
| Supervisor | 2,497 | $ - 0 | $ - 0 | ||
| Outside Machinist | 10,402 | $ - 0 | $ - 0 | ||
| Inside Machinist | 10,402 | $ - 0 | $ - 0 | ||
| Pipefitter | 9,362 | $ - 0 | $ - 0 | ||
| Shipfitter | 8,322 | $ - 0 | $ - 0 | ||
| Welder | 11,348 | $ - 0 | $ - 0 | ||
| Blaster/Painter | 35,108 | $ - 0 | $ - 0 | ||
| General Laborer | 64,567 | $ - 0 | $ - 0 | ||
| Electrician | 9,855 | $ - 0 | $ - 0 | ||
| Shipboard Electronics Technician | 2,141 | $ - 0 | $ - 0 | ||
| HVAC Technician | 1,248 | $ - 0 | $ - 0 | ||
| Hydraulics Technician | 14,980 | $ - 0 | $ - 0 | ||
| Carpenter | 2,416 | $ - 0 | $ - 0 | ||
| Dockmaster | 4,944 | $ - 0 | $ - 0 | ||
| Rigger | 12,772 | $ - 0 | $ - 0 | ||
| Firewatch | 10,670 | $ - 0 | $ - 0 | ||
| Production Support | 13,026 | $ - 0 | $ - 0 | ||
| Total Ordering Year 3 | 224,060 | - 0 | $ - 0 | Contract Ceiling Rate for Year 3 |
| Labor Category | Labor Hours | FBLR | Extended Price | ||
| Supervisor | 2,314 | $ - 0 | $ - 0 | ||
| Outside Machinist | 9,641 | $ - 0 | $ - 0 | ||
| Inside Machinist | 9,641 | $ - 0 | $ - 0 | ||
| Pipefitter | 8,677 | $ - 0 | $ - 0 | ||
| Shipfitter | 7,713 | $ - 0 | $ - 0 | ||
| Welder | 10,517 | $ - 0 | $ - 0 | ||
| Blaster/Painter | 32,538 | $ - 0 | $ - 0 | ||
| General Laborer | 59,840 | $ - 0 | $ - 0 | ||
| Electrician | 9,134 | $ - 0 | $ - 0 | ||
| Shipboard Electronics Technician | 1,984 | $ - 0 | $ - 0 | ||
| HVAC Technician | 1,157 | $ - 0 | $ - 0 | ||
| Hydraulics Technician | 13,883 | $ - 0 | $ - 0 | ||
| Carpenter | 2,239 | $ - 0 | $ - 0 | ||
| Dockmaster | 4,582 | $ - 0 | $ - 0 | ||
| Rigger | 11,837 | $ - 0 | $ - 0 | ||
| Firewatch | 9,888 | $ - 0 | $ - 0 | ||
| Production Support | 12,072 | $ - 0 | $ - 0 | ||
| Total Ordering Year 4 | 207,657 | - 0 | $ - 0 | Contract Ceiling Rate for Year 4 |
| Labor Category | Labor Hours | FBLR | Extended Price | ||
| Supervisor | 2,020 | $ - 0 | $ - 0 | ||
| Outside Machinist | 8,416 | $ - 0 | $ - 0 | ||
| Inside Machinist | 8,416 | $ - 0 | $ - 0 | ||
| Pipefitter | 7,575 | $ - 0 | $ - 0 | ||
| Shipfitter | 6,733 | $ - 0 | $ - 0 | ||
| Welder | 9,182 | $ - 0 | $ - 0 | ||
| Blaster/Painter | 28,406 | $ - 0 | $ - 0 | ||
| General Laborer | 52,240 | $ - 0 | $ - 0 | ||
| Electrician | 7,973 | $ - 0 | $ - 0 | ||
| Shipboard Electronics Technician | 1,732 | $ - 0 | $ - 0 | ||
| HVAC Technician | 1,010 | $ - 0 | $ - 0 | ||
| Hydraulics Technician | 12,120 | $ - 0 | $ - 0 | ||
| Carpenter | 1,955 | $ - 0 | $ - 0 | ||
| Dockmaster | 4,000 | $ - 0 | $ - 0 | ||
| Rigger | 10,334 | $ - 0 | $ - 0 | ||
| Firewatch | 8,633 | $ - 0 | $ - 0 | ||
| Production Support | 10,539 | $ - 0 | $ - 0 | ||
| Total Ordering Year 5 | 181,284 | - 0 | $ - 0 | Contract Ceiling Rate for Year 5 | |
| Labor Category | Labor Hours | FBLR | Extended Price | ||
| Supervisor | 1,112.00 | $ - 0 | $ - 0 | ||
| Outside Machinist | 4,633.00 | $ - 0 | $ - 0 | ||
| Inside Machinist | 4,633.00 | $ - 0 | $ - 0 | ||
| Pipefitter | 4,170.00 | $ - 0 | $ - 0 | ||
| Shipfitter | 3,706.00 | $ - 0 | $ - 0 | ||
| Welder | 5,041.00 | $ - 0 | $ - 0 | ||
| Blaster/Painter | 15,636.00 | $ - 0 | $ - 0 | ||
| General Laborer | 28,756.00 | $ - 0 | $ - 0 | ||
| Electrician | 4,389.00 | $ - 0 | $ - 0 | ||
| Shipboard Electronics Technician | 954.00 | $ - 0 | $ - 0 | ||
| HVAC Technician | 556.00 | $ - 0 | $ - 0 | ||
| Hydraulics Technician | 6,671.00 | $ - 0 | $ - 0 | ||
| Carpenter | 1,076.00 | $ - 0 | $ - 0 | ||
| Dockmaster | 2,202.00 | $ - 0 | $ - 0 | ||
| Rigger | 5,688.00 | $ - 0 | $ - 0 | ||
| Firewatch | 4,751.83 | $ - 0 | $ - 0 | ||
| Production Support | 5,801.00 | $ - 0 | $ - 0 | ||
| Total Ordering Year 6 (6 Month Option) | 99,776 | - 0 | $ - 0 | Contract Ceiling Rate for Year 6 | |
| (6 Month Option) |
Labor Rate Input
| Solicitation W56HZV-20-R-L806 (OCONUS) | |||||||
| Attachment 0003 - GFPM Zone 2 | |||||||
| Fully Burdened Labor Rates | |||||||
| Offeror: | 0 | ||||||
| Labor Category | Escalation | ||||||
| OY 1 | OY 2 | OY 3 | OY 4 | OY 5 | OY 6 (6 Month Option | ||
| FBLR | FBLR | FBLR | FBLR | FBLR | FBLR | ||
| Supervisor | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Outside Machinist | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Inside Machinist | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Pipefitter | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Shipfitter | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Welder | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Blaster/Painter | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| General Laborer | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Electrician | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Shipboard Electronics Technician | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| HVAC Technician | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Hydraulics Technician | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Carpenter | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Dockmaster | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Rigger | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Firewatch | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Production Support | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| . |
Mat+ODC
| Solicitation W56HZV-20-R-L806 (OCONUS) | |
| Attachment 0003 - GFPM Zone 2 | |
| Zone 2 Fully Burdened Material & ODC | |
| Offeror: | 0 |
| Material & Other Direct Costs (ODC) | OY 1 | OY 2 | OY 3 | OY 4 | OY 5 | OY 6 (6 Month Option) | ||
| Government Provided | ||||||||
| Material Cost Estimate | Government Provided | |||||||
| Material Cost Estimate | Government Provided | |||||||
| Material Cost Estimate | Government Provided | |||||||
| Material Cost Estimate | Government Provided | |||||||
| Material Cost Estimate | Government Provided |
Material Cost Estimate $ 4,799,727.19 $ 4,408,668.68 $ 5,222,835.79 $ 3,546,802.90 $ 1,103,887.57 $ 1,908,192.00
Indirect Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Profit | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Material Cost by Year | $ 4,799,727.19 | $ 4,408,668.68 | $ 5,222,835.79 | $ 3,546,802.90 | $ 1,103,887.57 | $ 1,908,192.00 |
| Overhead Ceiling Rate |
| Profit Ceiling Rate |
2 2 2 2 2 2 image1.png
File details come from the government source that posted it. Updated .