Att0005_Cost-PriceMatrix16DEC15.xlsx
XLSX spreadsheet 38 KB Posted
- Attached to
- EAGLE APS-2 EAS
- Solicitation number
- W52P1J-15-R-0195
About this file
X
View the file
Other files
Show 40 more
Latest 50 of 79 listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Mannheim Tab 1(A)
| OFFEROR: | CAGE CODE: | |||||||
| Note: Offeror and Cage Code will autofill on Tabs 1(B) and 1(C) | ||||||||
| APS-2 EAS - Mannheim | ||||||||
| CLIN | ||||||||
| Type | Description | CLIN | Base Year | OY1 | OY2 | OY3 | OY4 | Grand Total |
| Cost, No Fee | Transition In | 0001AA | $ 1,627,300.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ 1,627,300.00 |
| CPFF | Maintenance Division (IMD) | 0002 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| CPFF | Maintenance Support Labor | 0002AA | ||||||
| CPFF | Maintenance Support FEE | 0002AA | ||||||
| CPFF | Supply Division (ISD) | 0003 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| CPFF | Supply Support Labor | 0003AA | ||||||
| CPFF | Supply Support FEE | 0003AA | ||||||
| CPFF | Transportation Division (ITD) | 0004 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| CPFF | Transportation Support Labor | 0004AA | ||||||
| CPFF | Transportation Support FEE | 0004AA | ||||||
| CPFF | PMO Support | 0005 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| CPFF | PMO Support Labor | 0005AA | ||||||
| CPFF | PMO Support FEE | 0005AA | ||||||
| Subtotal - Mannheim Proposed Contract Value | $ 1,627,300.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ 1,627,300.00 |
| Cost, No Fee | Other Direct Costs (ODC) | 0006 | $ 825,000.00 | $ 576,300.00 | $ 593,700.00 | $ 611,600.00 | $ 629,800.00 | $ 3,236,400.00 |
| Cost, No Fee | ODC - Government Provided | 0006AA | $ 97,700.00 | $ 113,300.00 | $ 116,800.00 | $ 120,400.00 | $ 123,900.00 | |
| Cost, No Fee | PMO Support ODC - Government Provided | 0006AB | $ 17,500.00 | $ 20,300.00 | $ 20,900.00 | $ 21,500.00 | $ 22,100.00 | |
| Cost, No Fee | TESA OCONUS Allowance - Government Provided | 0006AC | $ 709,800.00 | $ 442,700.00 | $ 456,000.00 | $ 469,700.00 | $ 483,800.00 | |
| Cost, No Fee | ODCs - Contractor Proposed | 0006AD | ||||||
| Option to Extend Service IAW clause 52.217-8 | $314,900.00 | |||||||
| Mannheim Proposed Price | $ 2,452,300.00 | $ 576,300.00 | $ 593,700.00 | $ 611,600.00 | $ 629,800.00 | $ 5,178,600.00 |
Grafenwoehr Tab 1(B)
| OFFEROR: | 0 | CAGE CODE: | 0 | |||||
| APS-2 EAS - Grafenwoehr | ||||||||
| CLIN | ||||||||
| Type | Description | CLIN | Base Year | OY1 | OY2 | OY3 | OY4 | Grand Total |
| Cost, No Fee | Transition In | 0001BA | $ 950,600.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ 950,600.00 |
| CPFF | Maintenance Division (IMD) | 0002 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| CPFF | Maintenance Support Labor | 0002BA | ||||||
| CPFF | Maintenance Support FEE | 0002BA | ||||||
| CPFF | Supply Division (ISD) | 0003 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| CPFF | Supply Support Labor | 0003BA | ||||||
| CPFF | Supply Support FEE | 0003BA | ||||||
| CPFF | Transportation Division (ITD) | 0004 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| CPFF | Transportation Support Labor | 0004BA | ||||||
| CPFF | Transportation Support FEE | 0004BA |
Subtotal - Grafenwoehr Proposed Contract Value $ 950,600.00 $ - 0 $ - 0 $ - 0 $ - 0 $ 950,600.00
| Cost, No Fee | Other Direct Costs (ODC) | 0006 | $ 697,800.00 | $ 479,300.00 | $ 493,700.00 | $ 508,500.00 | $ 523,800.00 | $ 2,703,100.00 |
| Cost, No Fee | ODC - Government Provided | 0006BA | $ 59,400.00 | $ 68,900.00 | $ 71,000.00 | $ 73,100.00 | $ 75,300.00 |
| Cost, No Fee | TESA OCONUS Allowance - Government Provided | 0006BB | $ 638,400.00 | $ 410,400.00 | $ 422,700.00 | $ 435,400.00 | $ 448,500.00 | |
| Cost, No Fee | ODCs - Contractor Proposed | 0006BC | ||||||
| Option to Extend Service IAW clause 52.217-8 | $261,900.00 | |||||||
| Grafenwoehr Proposed Price | $ 1,648,400.00 | $ 479,300.00 | $ 493,700.00 | $ 508,500.00 | $ 523,800.00 | $ 3,915,600.00 |
Total Proposed Tab 1(C)
OFFEROR: 0 CAGE CODE: 0
| APS-2 EAS | ||||||||
| CLIN | ||||||||
| Type | Description | CLIN | Base Year | OY1 | OY2 | OY3 | OY4 | Grand Total |
| Cost, No Fee | Transition In | 0001AA, 0001BA | $ 2,577,900.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ 2,577,900.00 |
| CPFF | Maintenance Division (IMD) | 0002 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| CPFF | Maintenance Support Labor | 0002AA, 0002BA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| CPFF | Maintenance Support FEE | 0002AA, 0002BA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| CPFF | Supply Division (ISD) | 0003 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| CPFF | Supply Support Labor | 0003AA, 0003BA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| CPFF | Supply Support FEE | 0003AA, 0003BA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| CPFF | Transportation Division (ITD) | 0004 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| CPFF | Transportation Support Labor | 0004AA, 0004BA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| CPFF | Transportation Support FEE | 0004AA, 0004BA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| CPFF | PMO Support | 0005 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| CPFF | PMO Support Labor | 0005AA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| CPFF | PMO Support FEE | 0005AA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Subtotal - Proposed Labor / Fee | $ 2,577,900.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ 2,577,900.00 | ||
| **COMPLIANCE WARNING** If CELL I21 on this tab (Cost-Price Matrix Tab 1a) doesn't match (equal) CELL F13 on Teaming Matrix Tab 2, then per L.5.1.8(a) the Offeror's proposal will be non-compliant. Please double check that these figures match when making changes. | ||||||||
| Cost, No Fee | Other Direct Costs (ODC) | 0006 | $ 1,522,800.00 | $ 1,055,600.00 | $ 1,087,400.00 | $ 1,120,100.00 | $ 1,153,600.00 | $ 5,939,500.00 |
| Cost, No Fee | ODC - Government Provided | 0006AA, 0006BA | $ 157,100.00 | $ 182,200.00 | $ 187,800.00 | $ 193,500.00 | $ 199,200.00 | |
| Cost, No Fee | PMO Support ODC - Government Provided | 0006AB | $ 17,500.00 | $ 20,300.00 | $ 20,900.00 | $ 21,500.00 | $ 22,100.00 | |
| Cost, No Fee | TESA OCONUS Allowance - Government Provided | 0006AC, 006BB | $ 1,348,200.00 | $ 853,100.00 | $ 878,700.00 | $ 905,100.00 | $ 932,300.00 | |
| Cost, No Fee | ODCs - Contractor Proposed | 0006AD, 0006BC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| NSP | Contractor Manpower Reporting Requirement | 0007 | ||||||
| NSP | Contract Data item list (CDRLS) | 0008 | ||||||
| Option to Extend Service IAW clause 52.217-8 | $576,800.00 | |||||||
| Total Proposed Price | $ 4,100,700.00 | $ 1,055,600.00 | $ 1,087,400.00 | $ 1,120,100.00 | $ 1,153,600.00 | $ 9,094,200.00 |
Teaming Matrix Tab 2
| Company Name | Cage Code | Role | Functional area(s) to perform | Proposed Labor / Fee | Percentage of participation | Cost Information Submittal Method | |
| 1 | BOA Holder | IND | |||||
| 2 | Teammate/Subcontractor 1 | ||||||
| 3 | Teammate/Subcontractor 2 | ||||||
| 4 | Teammate/Subcontractor 3 | ||||||
| 5 | Teammate/Subcontractor 4 | ||||||
| 6 | Teammate/Subcontractor 5 | ||||||
| 7 | Teammate/Subcontractor 6 | ||||||
| 8 | Teammate/Subcontractor 7 | ||||||
| 9 | Teammate/Subcontractor 8 | ||||||
| 10 | Teammate/Subcontractor 9 | ||||||
| *Total: | $0.00 | 0.00% | |||||
| Subtotal - Proposed Labor / Fee from Tab 1C (CELL I22) | $2,577,900.00 | **COMPLIANCE WARNING** If CELL F12 doesn't match (equal) CELL I22 of Tab 1(C), then per L.5.1.8(a) the Offeror's proposal will be non-compliant. | |||||
| (A) Offeror may NOT add or delete rows to accommodate the total number of participants. |
(B) Company Name: list the name of the Offeror, all proposed teammates, and all proposed subcontractors.
(C) CAGE Code: list the corresponding CAGE code for the Offeror, all proposed teammates, and all proposed subcontractors. The listed CAGE Code shall remain consistent throughout the Offeror’s entire proposal.
| (D) Role: fill in with either: P, T, S, O or an L (defined below) for each participant. | |
| P - Offeror | |
| T - Approved Teammate (via BOA Attachment 0002 Team Arrangement) | |
| S - Major Subcontractor (Not on BOA Attachment 0002 Team Arrangement performing 20% or more for the | total value of the contract.) |
| O - Other Subcontractor (Not on BOA Attachment 0002 Team Arrangement performing less than 20% for the | total value of the contract.) |
| L - Labor Broker or Employee Provider | |
| Note: For all roles, including Labor Brokers/Employee Providers, the contractor shall identify the full company name. It is understood that Labor Brokers are not approved teammates and their inclusion on the teaming matrix will not in itself render the Offeror's proposal non-complaint. |
| (E) Offeror to identify which functional area(s) will be performed for each participant as follows: | |
| M - Maintenance | |
| S - Supply | |
| T - Transportation | |
| MS - Maintenance and Supply | |
| ST - Supply and Transportation | |
| MT - Maintenance and Transportation | |
| MST - Maintenance, Supply and Transportation |
(F) Proposed Labor / Fee for each participant for the entire Period of Performance (excluding ODCs and the option to extend.)
(G) Percentage of participation for each participant for the entire Period of Performance. The total in this column should equal 100%.
| (H) Offeror to identify cost information Submittal Method each Teammate/Subcontractor as follows: | |
| I N D - Teammate/Subcontractor submitting independently, Default for BOA Holder. | |
| W I P - Teammate/Subcontractor submitting cost information within Offeror’s submission |
File details come from the government source that posted it. Updated .