RFP Attachment 10 - Total Overall Evaluated Price Worksheet.xlsx

XLSX spreadsheet 41 KB Posted Apr 21, 2023

Attached to: Sensor Beam 2024 - DRAFT RFP
Solicitation number: FA7037-23-R-0002
Issued by: Department of the Air Force Air Combat Command

View the file

Other files

File	Type	Posted
RFP Attachment 13 - Sensor Beam 2024 CDRL A009-A012 DD 1423s 29 Aug 2022.pdf	PDF	Apr 21, 2023
RFP Attachment 08 - Past Performance Information.pdf	PDF	Apr 21, 2023
RFP Attachment 06 - USELMS Database Problem.pdf	PDF	Apr 21, 2023
RFP Attachment 04 - Conformance Review Checklist.pdf	PDF	Apr 21, 2023
RFP Attachment 01 - DRAFT SB 2024 PWS 3Feb2023.pdf	PDF	Apr 21, 2023
RFP Attachment 07 - CSDB Observations.pdf	PDF	Apr 21, 2023
RFP Attachment 03 - DRAFT _Section M.pdf	PDF	Apr 21, 2023
RFP Attachment 07 - CSDB Database Problem.MLT.pdf	PDF	Apr 21, 2023
RFP Exhibit B - Labor Rate Model.xlsx	XLSX spreadsheet	Apr 21, 2023
RFP Attachment 14 - DoD Checklist for Reviewing Subk Plans.pdf	PDF	Apr 21, 2023
RFP Attachment 13 - Sensor Beam 2024 CDRL A013-A014 DD 1423s 29 Aug 2022.pdf	PDF	Apr 21, 2023
RFP Attachment 13 - Sensor Beam 2024 CDRL A005-A008 DD 1423s 29 Aug 2022.pdf	PDF	Apr 21, 2023
RFP Attachment 11 - Small Business Participation Commitment Document.pdf	PDF	Apr 21, 2023
RFP Attachment 07 - CSDB Radar.pdf	PDF	Apr 21, 2023
RFP Attachment 05 - 57 IS Proficiency Quiz.pdf	PDF	Apr 21, 2023
RFP Attachment 02 - DRAFT_Section L.pdf	PDF	Apr 21, 2023
RFP Exhibit A - Professional Compensation Plan Model.xlsx	XLSX spreadsheet	Apr 21, 2023
RFP Attachment 13 - Sensor Beam 2024 CDRL A001-A004 DD 1423s 29 Aug 2022.pdf	PDF	Apr 21, 2023
RFP Attachment 12 - DRAFT DD Form 254_Redacted.pdf	PDF	Apr 21, 2023
DRAFT Solicitation - FA703723R0002.pdf	PDF	Apr 21, 2023
RFP Attachment 07 - CSDB Radar Tasking.pdf	PDF	Apr 21, 2023
RFP Attachment 09 - Past Performance Questionnaire.pdf	PDF	Apr 21, 2023

Show all 22

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

Total Evaluated Price Worksheet Instructions:

1. Input Offerer's Name (Name of Company) in Cell B6.

2. Offeror Input Proposed Pricing Data for Labor Categories listed in Column A.

Notes:

1. The Total Evaluated Price Worksheet is for evaluation purposes only and may or may not reflect actual expeditures on any subsequent task orders. 2. Use the Estimated Labor Hours for Total Evaluated Price (TEP) chart, provided for Evaluation Purposes Only, to understand the scope of the requirement for purposes of completing the Total Evaluated Price (TEP) Worksheet. Hours provided are notional in nature and are presented for evalution purposes only. 3. While the hours listed on the Estimated Labor Hours for Total Evaluated Price (TEP) may be used by the offeror to establish the number of personnel for the TEP, the offeror will use its labor mix as presented in the technical and pricing volumes to determine submitted pricing. 4. Data is not seperately priced within the solicitation. 5. Travel is set by the Government and should not be changed by the offeror.

TOEP

RFP Attachment 10 - Total Overall Evaluated Price
SB24 RFP - FA7037-23-R-0002	NOTES:	1. The Total Evaluated Price Worksheet is for evaluation purposes only and may or may not reflect actual expeditures on any subsequent task orders.

Offeror's Name: 2. The chart may be utilized to understand the scope of the requirement for purposes of completing the Total Evaluated Price (TEP) Worksheet. Hours provided are notional in nature and are presented for evalution purposes only.

Labor Category	SITE	GOV. ESTIMATED LABOR HOURS	FULLY BURDENED LABOR RATES	TOTAL
FY24 - One Year Period of Performance
Program Manager	Vendor Facility	2,444.00
	Gov. Facility	-
Applied Engineering Staff 6	Vendor Facility	3,139.60
	Gov. Facility	3,872.80
Applied Engineering Staff 5	Vendor Facility	8,986.40
	Gov. Facility	-
Applied Engineering Staff 4	Vendor Facility	16,604.00
	Gov. Facility	-
Applied Engineering Staff 3	Vendor Facility	31,790.80
	Gov. Facility	-
Applied Engineering Staff 2	Vendor Facility	21,902.00
	Gov. Facility	-
Applied Engineering Staff 1	Vendor Facility	42,901.60
	Gov. Facility	5,715.20
Information Technology Staff 5	Vendor Facility	4,925.60
	Gov. Facility	-
Information Technology Staff 4	Vendor Facility	4,549.60
	Gov. Facility	3,553.20
Information Technology Staff 3	Vendor Facility	21,488.40
	Gov. Facility	2,744.80
Information Technology Staff 2	Vendor Facility	14,645.20
	Gov. Facility	5,282.80
Information Technology Staff 1	Vendor Facility	10,772.40
	Gov. Facility	-
Researcher 3	Vendor Facility	5,640.00
	Gov. Facility	-
Researcher 2	Vendor Facility	7,238.00
	Gov. Facility	8,384.80
Researcher 1	Vendor Facility	-
	Gov. Facility	1,447.60
Admin: Report/Typist	Vendor Facility	1,748.40
Webmaster	Gov. Facility	1,880.00
Physicist 3 - Signature Flight	Gov. Facility	1,880.00
Applied Engineering Staff 3 - Signature Flight	Gov. Facility	5,640.00
Researcher 3 - Signature Flight	Gov. Facility	2,444.00
Customer Service Support Desk		2,632.00
Travel
	Totals:	244,253.20
FY25 - One Year Period of Performance
Program Manager	Vendor Facility	2,444.00
	Gov. Facility	-
Applied Engineering Staff 6	Vendor Facility	3,139.60
	Gov. Facility	3,872.80
Applied Engineering Staff 5	Vendor Facility	8,986.40
	Gov. Facility	-
Applied Engineering Staff 4	Vendor Facility	16,604.00
	Gov. Facility	-
Applied Engineering Staff 3	Vendor Facility	31,790.80
	Gov. Facility	-
Applied Engineering Staff 2	Vendor Facility	21,902.00
	Gov. Facility	-
Applied Engineering Staff 1	Vendor Facility	42,901.60
	Gov. Facility	5,715.20
Information Technology Staff 5	Vendor Facility	4,925.60
	Gov. Facility	-
Information Technology Staff 4	Vendor Facility	4,549.60
	Gov. Facility	3,553.20
Information Technology Staff 3	Vendor Facility	21,488.40
	Gov. Facility	2,744.80
Information Technology Staff 2	Vendor Facility	14,645.20
	Gov. Facility	5,282.80
Information Technology Staff 1	Vendor Facility	10,772.40
	Gov. Facility	-
Researcher 3	Vendor Facility	5,640.00
	Gov. Facility	-
Researcher 2	Vendor Facility	7,238.00
	Gov. Facility	8,384.80
Researcher 1	Vendor Facility	-
	Gov. Facility	1,447.60
Admin: Report/Typist	Vendor Facility	1,748.40
Webmaster	Gov. Facility	1,880.00
Physicist 3 - Signature Flight	Gov. Facility	1,880.00
Applied Engineering Staff 3 - Signature Flight	Gov. Facility	5,640.00
Researcher 3 - Signature Flight	Gov. Facility	2,444.00
Customer Service Support Desk		2,632.00
Travel
	Totals:	244,253.20
FY26 - One Year Period of Performance
Program Manager	Vendor Facility	2,444.00
	Gov. Facility	-
Applied Engineering Staff 6	Vendor Facility	3,139.60
	Gov. Facility	3,872.80
Applied Engineering Staff 5	Vendor Facility	8,986.40
	Gov. Facility	-
Applied Engineering Staff 4	Vendor Facility	16,604.00
	Gov. Facility	-
Applied Engineering Staff 3	Vendor Facility	31,790.80
	Gov. Facility	-
Applied Engineering Staff 2	Vendor Facility	21,902.00
	Gov. Facility	-
Applied Engineering Staff 1	Vendor Facility	42,901.60
	Gov. Facility	5,715.20
Information Technology Staff 5	Vendor Facility	4,925.60
	Gov. Facility	-
Information Technology Staff 4	Vendor Facility	4,549.60
	Gov. Facility	3,553.20
Information Technology Staff 3	Vendor Facility	21,488.40
	Gov. Facility	2,744.80
Information Technology Staff 2	Vendor Facility	14,645.20
	Gov. Facility	5,282.80
Information Technology Staff 1	Vendor Facility	10,772.40
	Gov. Facility	-
Researcher 3	Vendor Facility	5,640.00
	Gov. Facility	-
Researcher 2	Vendor Facility	7,238.00
	Gov. Facility	8,384.80
Researcher 1	Vendor Facility	-
	Gov. Facility	1,447.60
Admin: Report/Typist	Vendor Facility	1,748.40
Webmaster	Gov. Facility	1,880.00
Physicist 3 - Signature Flight	Gov. Facility	1,880.00
Applied Engineering Staff 3 - Signature Flight	Gov. Facility	5,640.00
Researcher 3 - Signature Flight	Gov. Facility	2,444.00
Customer Service Support Desk		2,632.00
Travel
	Totals:	244,253.20
FY27 - One Year Period of Performance
Program Manager	Vendor Facility	2,444.00
	Gov. Facility	-
Applied Engineering Staff 6	Vendor Facility	3,139.60
	Gov. Facility	3,872.80
Applied Engineering Staff 5	Vendor Facility	8,986.40
	Gov. Facility	-
Applied Engineering Staff 4	Vendor Facility	16,604.00
	Gov. Facility	-
Applied Engineering Staff 3	Vendor Facility	31,790.80
	Gov. Facility	-
Applied Engineering Staff 2	Vendor Facility	21,902.00
	Gov. Facility	-
Applied Engineering Staff 1	Vendor Facility	42,901.60
	Gov. Facility	5,715.20
Information Technology Staff 5	Vendor Facility	4,925.60
	Gov. Facility	-
Information Technology Staff 4	Vendor Facility	4,549.60
	Gov. Facility	3,553.20
Information Technology Staff 3	Vendor Facility	21,488.40
	Gov. Facility	2,744.80
Information Technology Staff 2	Vendor Facility	14,645.20
	Gov. Facility	5,282.80
Information Technology Staff 1	Vendor Facility	10,772.40
	Gov. Facility	-
Researcher 3	Vendor Facility	5,640.00
	Gov. Facility	-
Researcher 2	Vendor Facility	7,238.00
	Gov. Facility	8,384.80
Researcher 1	Vendor Facility	-
	Gov. Facility	1,447.60
Admin: Report/Typist	Vendor Facility	1,748.40
Webmaster	Gov. Facility	1,880.00
Physicist 3 - Signature Flight	Gov. Facility	1,880.00
Applied Engineering Staff 3 - Signature Flight	Gov. Facility	5,640.00
Researcher 3 - Signature Flight	Gov. Facility	2,444.00
Customer Service Support Desk		2,632.00
Travel
	Totals:	244,253.20
FY28 - One Year Period of Performance
Program Manager	Vendor Facility	2,444.00
	Gov. Facility	-
Applied Engineering Staff 6	Vendor Facility	3,139.60
	Gov. Facility	3,872.80
Applied Engineering Staff 5	Vendor Facility	8,986.40
	Gov. Facility	-
Applied Engineering Staff 4	Vendor Facility	16,604.00
	Gov. Facility	-
Applied Engineering Staff 3	Vendor Facility	31,790.80
	Gov. Facility	-
Applied Engineering Staff 2	Vendor Facility	21,902.00
	Gov. Facility	-
Applied Engineering Staff 1	Vendor Facility	42,901.60
	Gov. Facility	5,715.20
Information Technology Staff 5	Vendor Facility	4,925.60
	Gov. Facility	-
Information Technology Staff 4	Vendor Facility	4,549.60
	Gov. Facility	3,553.20
Information Technology Staff 3	Vendor Facility	21,488.40
	Gov. Facility	2,744.80
Information Technology Staff 2	Vendor Facility	14,645.20
	Gov. Facility	5,282.80
Information Technology Staff 1	Vendor Facility	10,772.40
	Gov. Facility	-
Researcher 3	Vendor Facility	5,640.00
	Gov. Facility	-
Researcher 2	Vendor Facility	7,238.00
	Gov. Facility	8,384.80
Researcher 1	Vendor Facility	-
	Gov. Facility	1,447.60
Admin: Report/Typist	Vendor Facility	1,748.40
Webmaster	Gov. Facility	1,880.00
Physicist 3 - Signature Flight	Gov. Facility	1,880.00
Applied Engineering Staff 3 - Signature Flight	Gov. Facility	5,640.00
Researcher 3 - Signature Flight	Gov. Facility	2,444.00
Customer Service Support Desk		2,632.00
Travel
	Totals:	244,253.20
FY29 - One Year Period of Performance
Program Manager	Vendor Facility	2,444.00
	Gov. Facility	-
Applied Engineering Staff 6	Vendor Facility	3,139.60
	Gov. Facility	3,872.80
Applied Engineering Staff 5	Vendor Facility	8,986.40
	Gov. Facility	-
Applied Engineering Staff 4	Vendor Facility	16,604.00
	Gov. Facility	-
Applied Engineering Staff 3	Vendor Facility	31,790.80
	Gov. Facility	-
Applied Engineering Staff 2	Vendor Facility	21,902.00
	Gov. Facility	-
Applied Engineering Staff 1	Vendor Facility	42,901.60
	Gov. Facility	5,715.20
Information Technology Staff 5	Vendor Facility	4,925.60
	Gov. Facility	-
Information Technology Staff 4	Vendor Facility	4,549.60
	Gov. Facility	3,553.20
Information Technology Staff 3	Vendor Facility	21,488.40
	Gov. Facility	2,744.80
Information Technology Staff 2	Vendor Facility	14,645.20
	Gov. Facility	5,282.80
Information Technology Staff 1	Vendor Facility	10,772.40
	Gov. Facility	-
Researcher 3	Vendor Facility	5,640.00
	Gov. Facility	-
Researcher 2	Vendor Facility	7,238.00
	Gov. Facility	8,384.80
Researcher 1	Vendor Facility	-
	Gov. Facility	1,447.60
Admin: Report/Typist	Vendor Facility	1,748.40
Webmaster	Gov. Facility	1,880.00
Physicist 3 - Signature Flight	Gov. Facility	1,880.00
Applied Engineering Staff 3 - Signature Flight	Gov. Facility	5,640.00
Researcher 3 - Signature Flight	Gov. Facility	2,444.00
Customer Service Support Desk		2,632.00
Travel
	Totals:	244,253.20
FY30 - One Year Period of Performance
Program Manager	Vendor Facility	2,444.00
	Gov. Facility	-
Applied Engineering Staff 6	Vendor Facility	3,139.60
	Gov. Facility	3,872.80
Applied Engineering Staff 5	Vendor Facility	8,986.40
	Gov. Facility	-
Applied Engineering Staff 4	Vendor Facility	16,604.00
	Gov. Facility	-
Applied Engineering Staff 3	Vendor Facility	31,790.80
	Gov. Facility	-
Applied Engineering Staff 2	Vendor Facility	21,902.00
	Gov. Facility	-
Applied Engineering Staff 1	Vendor Facility	42,901.60
	Gov. Facility	5,715.20
Information Technology Staff 5	Vendor Facility	4,925.60
	Gov. Facility	-
Information Technology Staff 4	Vendor Facility	4,549.60
	Gov. Facility	3,553.20
Information Technology Staff 3	Vendor Facility	21,488.40
	Gov. Facility	2,744.80
Information Technology Staff 2	Vendor Facility	14,645.20
	Gov. Facility	5,282.80
Information Technology Staff 1	Vendor Facility	10,772.40
	Gov. Facility	-
Researcher 3	Vendor Facility	5,640.00
	Gov. Facility	-
Researcher 2	Vendor Facility	7,238.00
	Gov. Facility	8,384.80
Researcher 1	Vendor Facility	-
	Gov. Facility	1,447.60
Admin: Report/Typist	Vendor Facility	1,748.40
Webmaster	Gov. Facility	1,880.00
Physicist 3 - Signature Flight	Gov. Facility	1,880.00
Applied Engineering Staff 3 - Signature Flight	Gov. Facility	5,640.00
Researcher 3 - Signature Flight	Gov. Facility	2,444.00
Customer Service Support Desk		2,632.00
Travel
	Totals:	244,253.20
FY31 - One Year Period of Performance
Program Manager	Vendor Facility	2,444.00
	Gov. Facility	-
Applied Engineering Staff 6	Vendor Facility	3,139.60
	Gov. Facility	3,872.80
Applied Engineering Staff 5	Vendor Facility	8,986.40
	Gov. Facility	-
Applied Engineering Staff 4	Vendor Facility	16,604.00
	Gov. Facility	-
Applied Engineering Staff 3	Vendor Facility	31,790.80
	Gov. Facility	-
Applied Engineering Staff 2	Vendor Facility	21,902.00
	Gov. Facility	-
Applied Engineering Staff 1	Vendor Facility	42,901.60
	Gov. Facility	5,715.20
Information Technology Staff 5	Vendor Facility	4,925.60
	Gov. Facility	-
Information Technology Staff 4	Vendor Facility	4,549.60
	Gov. Facility	3,553.20
Information Technology Staff 3	Vendor Facility	21,488.40
	Gov. Facility	2,744.80
Information Technology Staff 2	Vendor Facility	14,645.20
	Gov. Facility	5,282.80
Information Technology Staff 1	Vendor Facility	10,772.40
	Gov. Facility	-
Researcher 3	Vendor Facility	5,640.00
	Gov. Facility	-
Researcher 2	Vendor Facility	7,238.00
	Gov. Facility	8,384.80
Researcher 1	Vendor Facility	-
	Gov. Facility	1,447.60
Admin: Report/Typist	Vendor Facility	1,748.40
Webmaster	Gov. Facility	1,880.00
Physicist 3 - Signature Flight	Gov. Facility	1,880.00
Applied Engineering Staff 3 - Signature Flight	Gov. Facility	5,640.00
Researcher 3 - Signature Flight	Gov. Facility	2,444.00
Customer Service Support Desk		2,632.00
Travel
	Totals:	244,253.20
FY32 - One Year Period of Performance
Program Manager	Vendor Facility	2,444.00
	Gov. Facility	-
Applied Engineering Staff 6	Vendor Facility	3,139.60
	Gov. Facility	3,872.80
Applied Engineering Staff 5	Vendor Facility	8,986.40
	Gov. Facility	-
Applied Engineering Staff 4	Vendor Facility	16,604.00
	Gov. Facility	-
Applied Engineering Staff 3	Vendor Facility	31,790.80
	Gov. Facility	-
Applied Engineering Staff 2	Vendor Facility	21,902.00
	Gov. Facility	-
Applied Engineering Staff 1	Vendor Facility	42,901.60
	Gov. Facility	5,715.20
Information Technology Staff 5	Vendor Facility	4,925.60
	Gov. Facility	-
Information Technology Staff 4	Vendor Facility	4,549.60
	Gov. Facility	3,553.20
Information Technology Staff 3	Vendor Facility	21,488.40
	Gov. Facility	2,744.80
Information Technology Staff 2	Vendor Facility	14,645.20
	Gov. Facility	5,282.80
Information Technology Staff 1	Vendor Facility	10,772.40
	Gov. Facility	-
Researcher 3	Vendor Facility	5,640.00
	Gov. Facility	-
Researcher 2	Vendor Facility	7,238.00
	Gov. Facility	8,384.80
Researcher 1	Vendor Facility	-
	Gov. Facility	1,447.60
Admin: Report/Typist	Vendor Facility	1,748.40
Webmaster	Gov. Facility	1,880.00
Physicist 3 - Signature Flight	Gov. Facility	1,880.00
Applied Engineering Staff 3 - Signature Flight	Gov. Facility	5,640.00
Researcher 3 - Signature Flight	Gov. Facility	2,444.00
Customer Service Support Desk		2,632.00
Travel
	Totals:	244,253.20
FY33 - One Year Period of Performance
Program Manager	Vendor Facility	2,444.00
	Gov. Facility	-
Applied Engineering Staff 6	Vendor Facility	3,139.60
	Gov. Facility	3,872.80
Applied Engineering Staff 5	Vendor Facility	8,986.40
	Gov. Facility	-
Applied Engineering Staff 4	Vendor Facility	16,604.00
	Gov. Facility	-
Applied Engineering Staff 3	Vendor Facility	31,790.80
	Gov. Facility	-
Applied Engineering Staff 2	Vendor Facility	21,902.00
	Gov. Facility	-
Applied Engineering Staff 1	Vendor Facility	42,901.60
	Gov. Facility	5,715.20
Information Technology Staff 5	Vendor Facility	4,925.60
	Gov. Facility	-
Information Technology Staff 4	Vendor Facility	4,549.60
	Gov. Facility	3,553.20
Information Technology Staff 3	Vendor Facility	21,488.40
	Gov. Facility	2,744.80
Information Technology Staff 2	Vendor Facility	14,645.20
	Gov. Facility	5,282.80
Information Technology Staff 1	Vendor Facility	10,772.40
	Gov. Facility	-
Researcher 3	Vendor Facility	5,640.00
	Gov. Facility	-
Researcher 2	Vendor Facility	7,238.00
	Gov. Facility	8,384.80
Researcher 1	Vendor Facility	-
	Gov. Facility	1,447.60
Admin: Report/Typist	Vendor Facility	1,748.40
Webmaster	Gov. Facility	1,880.00
Physicist 3 - Signature Flight	Gov. Facility	1,880.00
Applied Engineering Staff 3 - Signature Flight	Gov. Facility	5,640.00
Researcher 3 - Signature Flight	Gov. Facility	2,444.00
Customer Service Support Desk		2,632.00
Travel
	Totals:	244,253.20
FY34 - Six Month Period of Performance
Program Manager	Vendor Facility	1,222.00
	Gov. Facility	-
Applied Engineering Staff 6	Vendor Facility	1,569.80
	Gov. Facility	1,936.40
Applied Engineering Staff 5	Vendor Facility	4,493.20
	Gov. Facility	-
Applied Engineering Staff 4	Vendor Facility	8,302.00
	Gov. Facility	-
Applied Engineering Staff 3	Vendor Facility	15,895.40
	Gov. Facility	-
Applied Engineering Staff 2	Vendor Facility	10,951.00
	Gov. Facility	-
Applied Engineering Staff 1	Vendor Facility	21,450.80
	Gov. Facility	2,857.60
Information Technology Staff 5	Vendor Facility	2,462.80
	Gov. Facility	-
Information Technology Staff 4	Vendor Facility	2,274.80
	Gov. Facility	1,776.60
Information Technology Staff 3	Vendor Facility	10,744.20
	Gov. Facility	1,372.40
Information Technology Staff 2	Vendor Facility	7,322.60
	Gov. Facility	2,641.40
Information Technology Staff 1	Vendor Facility	5,386.20
	Gov. Facility	-
Researcher 3	Vendor Facility	2,820.00
	Gov. Facility	-
Researcher 2	Vendor Facility	3,619.00
	Gov. Facility	4,192.40
Researcher 1	Vendor Facility	-
	Gov. Facility	723.80
Admin: Report/Typist	Vendor Facility	874.20
Webmaster	Gov. Facility	940.00
Physicist 3 - Signature Flight	Gov. Facility	940.00
Applied Engineering Staff 3 - Signature Flight	Gov. Facility	2,820.00
Researcher 3 - Signature Flight	Gov. Facility	1,222.00
Customer Service Support Desk		1,316.00
Travel
	Totals:	122,126.60

image1.png

File details come from the government source that posted it. Updated Apr 21, 2023.