R.W._Kicklighter_-_Seville_Gym.pdf

PDF 98 KB Posted

Attached to
CDBG-CV Seville Village Improvement Association Historic Gym HVAC Installation
Solicitation number
26-B-07IF
Issued by
Volusia County, Florida

About this file

This is an HVAC load calculation document prepared by R.W. Kicklighter HVAC Consulting for the Seville Village Improvement Association Historic Gym project located at 1591 US Highway 17, Seville, Florida. The document provides detailed commercial load calculations for the gymnasium facility using Right-Suite Universal 2024 software and establishes the technical specifications for the required HVAC system. Based on comprehensive thermal analysis including glazing solar heat gain, transmission gains through walls and ceilings, internal heat generation from occupants, infiltration, and ventilation requirements, the consulting engineer determined a total cooling load of 357,724.75 BTU per hour and a heating load of 208,861 BTU per hour. The calculation recommends installation of ten 3-ton ductless mini-split units to meet the facility's climate control demands, with unit placement to be determined prior to installation in coordination with the selected HVAC contractor. The calculation was completed on July 29, 2025, and serves as the technical basis for the competitive bidding process scheduled for November 13, 2025.

The load calculation accounts for design conditions including outdoor temperatures of 91°F for cooling (with 53% relative humidity) and 40°F for heating, with indoor design conditions of 75°F and 63°F wet bulb for cooling and 70°F for heating. The analysis incorporates structural characteristics specific to the historic building, including assumptions of no existing ceiling or roof insulation and recommended spray foam insulation upgrades to walls achieving R-13 value. Supply duct heat gain of 16,751 BTU/hr and return duct heat gain of 15,871 BTU/hr are factored into the total equipment loads, resulting in total cooling loads of 230,172 BTU/hr on equipment and total heating loads of 208,861 BTU/hr. The consulting engineer commits to working with the selected installing HVAC contractor to ensure adequate coverage and proper distribution of cooling capacity throughout the gymnasium space. This technical documentation supports the federal CDBG-CV funding mechanism and establishes the performance baseline for contractor bid evaluation and post-installation system performance verification.

View the file

Other files

File Type Posted
CDBG-CV_Seville_Village_Improvement_Association_Historic_Gym_HVAC_Installation_(Addendum_#2_Revision).pdf PDF
CDBG-CV_Seville_Village_Improvement_Association_Historic_Gym_HVAC_Installation.pdf PDF
Exhibit_A_-_Insurance_Requirements_26-B-07IF.pdf PDF
Exhibit_N_-_Bonding_Requirements_24_CFR_PART_85.36.pdf PDF
Exhibit_M_-_Section_3_Information_&_Forms.pdf PDF
Exhibit_L_-_MWBE_Information_&_Form.pdf PDF
Exhibit_K_-WD_Building_FL20230232_9.5.2025.pdf PDF
Exhibit_J_-_WH347_Certified_Payroll_Form_Updated_January_2025.pdf PDF
Exhibit_I_-_Instructions_for_Completing_Payroll_Form,_WH-347_Updated_January_2025.pdf PDF
Exhibit_H_-_CDBG_Supplemental_Conditions.pdf PDF
Exhibit_G_-_Sales_Tax_Exemption_Procedure_26-B-07IF.pdf PDF
Exhibit_F_-_FEDERAL_CONTRACT_PROVISIONS_(FEMA)_26-B-07IF.pdf PDF
Exhibit_E_-_Technical_Specifications_for_the_R.W._Kicklighter_-_Seville_Gym.pdf PDF
Exhibit_D_-_Draft_Contract_26-B-07IF.pdf PDF
Exhibit_C_-_Special_Conditions_26-B-07IF.pdf PDF
Exhibit_B_-_PRIME-SUB_FORM_for_Contractors_-_26-B-07IF.xls XLS spreadsheet
R.W._Kicklighter_-_Seville_Gym.pdf PDF
2.1_WH347_Certified_Payroll_Form_Updated_January_2025.pdf PDF
1.0_CDBG_Supplemental_Conditions.pdf PDF
4.0_Section_3_Information_&_Forms.pdf PDF
3.0_MWBE_Information_&_Form.pdf PDF
2.0_Instructions_for_Completing_Payroll_Form,_WH-347_Updated_January_2025.pdf PDF
Commodity_and_Service_Solicitation_Request_Form_Seville_Gym.docx DOCX document
5.0_Bonding_Requirements_24_CFR_PART_85.36.pdf PDF
Special_Conditions.docx DOCX document
PRIME-SUB_FORM_for_Contractors_rev._01.15.2025_(lock_before_publishing).xls XLS spreadsheet
2.2_WD_Building_FL20230232_9.5.2025.pdf PDF
Show all 27

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

RRRR. W. Kicklighter. W. Kicklighter. W. Kicklighter. W. Kicklighter

H V A C C O N S U LT I N G E - M A I L : r w k i c k @ r w k i c k . c om

P hone 3 8 6 - 5 6 6 - 0 0 1 8 FA X 3 8 6 - 8 6 8 - 4 4 7 0

C o m m e r c i a l * R e s i d e n t i a l

1 3 0 0 N B e a c h S t O r m o n d B e a c h , F l 3 2 1 7 4

J u l y 2 9 , 2 0 2 5

S e v i l l e V i l l a ge I m p r o v e m e n t A s s o c .

J o b :

G y m

1 5 9 1 U S H i g h w a y 1 7

S e v i l l e , F l o r i d a

T h e C o m m e r c i a l L o a d Ca l c u l a t i o n s f o r t h i s b u i l d i n g w o r k s o u t t o 3 5 7 7 2 4 . 7 5

B T U ’ s o f c o o l i n g u s i n g a 1 . 1 5 m u l t i p l e r a l l ow e d b y c o d e . T h i s i s w i t h n o c e i l i n g o r r o o f i n s u l a t i o n . B y a d d i n g f o a m s p r y i n s u l a t i o n t o t h e w a l l s t o r e s u l t i n g a R - 1 3 .

T h e l o a d f o r t h i s b u i l d i n g c a n b e m e t b y u s i n g t e n ( 1 0 ) 3 t o n d u c t - l e s s m i n i s p l i t u n i t s . L o c a t i o n o f t h e s e u n i t s c a n b e d e t e r m i n e d p r i o r t o i n s t a l l a t i o n .

I w i l l c o m m i t t o w o r k i n g w i t h t h e c h o s e n i ns t a l l i n g H V A C c o n t r a c t o r t o i n s u r e a d e q u a t e c o v e r a g e f o r t h e a r e a t o be c o o l e d .

R W K i c k l i g h t e r

2025-Jul-29 11:48:54

Right-Suite® Universal 2024 24.0.02 RSU50093 Page 1

...rs\rwkic\Documents\Wrightsoft HVAC\2025-089.rup Calc = MN5 Front Door faces: N

2025-089Job:Right-Suite® Universal 2024 Load Calculation Worksheet Jul 29, 2025Date:

Zone 1 By:

Project Information

Seville Village Improvement Assoc.For:

Historic Gym1591 US Highway 17, Seville, Fl

Zone 1Zone:

LWH: 89.0 x 68.0 x 30.0

1. DESIGN CONDITIONS - COOLING ( Aug 1600 LDT )

Dry Blb RH Moisture Range Wet Blb Outdoor Conditions > 77155391 Indoor Conditions > 635075 TOD Correction > 0

Difference 52.116 [ Mult = 1.0 ]

2. GLAZING SOLAR HEAT GAIN ( Lat = 29.18 °N, Const Wt = L )

Type Orien Area Tilt ShdF IntShd SCMult SC Sens/A Sens GLAZ-01 ne 48 90 --- n 1.00 0.90 36.9 1771 GLAZ-02 sw 48 90 --- n 1.00 0.90 93.6 4493

3. TRANSMISSION GAINS

Type Orien GrArea NtArea Uval CLTDGrp Shad Clr Sens GLAZ-01 ne 48 48 1.130 15.9 N - 2634 GLAZ-02 sw 48 48 1.130 15.9 N - 5355 WALL-01 ne 2670 2622 0.065 18.3GI N m 3119 WALL-02 se 2040 1998 0.065 23.6GI N m 3065 WALL-03 sw 2670 2622 0.065 13.6GI N m 2317 WALL-04 nw 2040 1998 0.065 11.3GI N m 1468 DOOR-01 se 42 42 0.390 29.4 - - 482 DOOR-02nw 42 42 0.390 29.4 - - 482

FLOR-01 - 315 315 0 0 - - 0

CEIL-01 - 6052 6052 0.408 53.455 - d 131980

4. INTERNAL HEAT GAIN

PEOPLE LatentSens

Activity SensibleTotal Latent Schedule ft²/prsn #ft²/prsn Btuh/prsn Btuh/prsnpeople

Gym audience 500 23050 950011500190

Gym medium 250 71025 27250177501090

Right-Suite® Universal 2024 24.0.02 RSU50093 Page 2

...rs\rwkic\Documents\Wrightsoft HVAC\2025-089.rup Calc = MN5 Front Door faces: N

LIGHTS

Lamp/blst + fixture W/ft² FactorTotalW SensSpace Schedule W fract

0 1.0000 00

0 1.0000 00

0 1.0000 00

0 1.0000 00

APPLIANCES / PLUG LOADS

Application SensibleUsage LatentSensLatent Schedule Btuh Btuh

##/ft² 00 01.00 000 ##/ft² 00 01.00 000 ##/ft² 00 01.00 000 ##/ft² 00 01.00 000 ##/ft² 00 01.00 000 ##/ft² 00 01.00 000

MOTORS

Power (hp) #/ft² Total# LoadPer mtr Sens Schedule factorBtuh

0 0 00 1.000 0

0 0 00 1.000 0

0 0 00 1.000 0

5. INFILTRATION Sens Latent cfm70 > x db Temp Diff 15.9 x 12261.10

> x Moist. Diff 52.1 x 24850.68

6. SUBTOTAL COOLING LOAD FOR SPACE Sensible Latent 80893181379 Envelope 39235181k Less external cooling 0 Redistribution 00

7. SUPPLY DUCT HEAT GAIN

Gain factor 0.09 x Line 6 Sensible Gain 16751

8. COOLING FAN SIZING

Sum of Duct Gain (7 ), Line (6 ) & Drawthru Fan = 198130 (L 8 Sens ) / (Xfer x Supply TD ) = cfm

Est Cooling cfm = ( 198130) / ( 1.10 x 20.0 ) = 9016 Actual Cooling Fan > = 9016

9. VENTILATION

926OA cfm > x db Temp Diff 15.9 x 161711.10 > x Moist. Diff 52.1 x 327750.68

Right-Suite® Universal 2024 24.0.02 RSU50093 Page 3

...rs\rwkic\Documents\Wrightsoft HVAC\2025-089.rup Calc = MN5 Front Door faces: N

10. RETURN AIR PLENUM

Lights 00Total power ( W ) Transmission load (plenum upper surface) 0 Space load credit (plenum lower surface) 0

11. RETURN DUCT HEAT GAIN

Gain factor 0.09 x Line 6 Sensible Gain 15871

12. TOTAL COOLING LOADS ON EQUIPMENT (Btuh) 80893230172

SPACE HEATING LOAD CALCULATION

13. HEATING DESIGN TEMPERATURE

Heating TD = (Inside DB - Outside DB) = ( 70 - 40) = 30

[ Mult = 1.0 ]

14. TRANSMISSION LOSSES

Type Expos GrArea NetArea Uval HTD Loss GLAZ-01 48ne 48 1.130 30.4 1649 GLAZ-02 48sw 48 1.130 30.4 1649 WALL-01 2670ne 2622 0.065 30.4 5181 WALL-02 2040se 1998 0.065 30.4 3948 WALL-03 2670sw 2622 0.065 30.4 5181 WALL-04 2040nw 1998 0.065 30.4 3948 DOOR-01 42se 42 0.390 30.4 498 DOOR-02 42nw 42 0.390 30.4 498

FLOR-01 0- 0 0.989 30.4 0

CEIL-01 6052- 6052 0.408 30.4 75064

15. INFILTRATION Loss cfm1355 x db Temp Diff 30.4 x 452671.10

16. SUBTOTAL HEATING LOAD FOR SPACE 142884

Envelope 142883 Less external heating 0 Less transfer 0 Redistribution 0

17. SUPPLY DUCT HEAT LOSS

Loss factor 0.11 x Line 16 Loss 16059 Less transfer 0 Redistribution 0

18. VENTILATION

cfm926OA x db Temp Diff 30.4 x 309181.10

19. HUMIDIFICATION

Inside RH desired : 32.0 (Max = 32.0 for 1 pane ) # of Glazing panes : 1.0 (Max = 52.0 for 2 pane )

20. RETURN DUCT HEAT LOSS

cfm2281 0.04x g/100cfm/d1.56 = 596213038gpd35.5 Piping 0

21. TOTAL HEATING LOAD ON EQUPMENT (Btuh) 208861 Loss factor x Line 16 Loss

Right-Suite® Universal 2024 24.0.02 RSU50093 Page 4

...rs\rwkic\Documents\Wrightsoft HVAC\2025-089.rup Calc = MN5 Front Door faces: N

...rs\rwkic\Documents\Wrightsoft HVAC\2025-089.rup Calc = MN5 Front Door faces: N

2025-089Job:Right-Suite® Universal 2024 Load Summary Jul 29, 2025Date:

Seville Gym By:

Project Information Seville Village Improvement Assoc.For:

1591 US Highway 17, Seville, Fl

COOLING LOADSeville GymZone:

Peak load at Aug 1600 LDTat Aug 1600 LDT1. DESIGN CONDITIONS Inside: °F75 Outside: °F91 TD: °F16 OutRH: 53 % MoistDiff: gr/lb52.1 Mult: 1.0 Ins.wb °F63

Sensible Latent

62642. SOLAR RADIATION THROUGH GLASS -

3. TRANSMISSION GAINS Sensible 144638 - Walls: 9969 - - Glass: 1725 - - Doors: 965 - - Partitions: 0 - - Floors: 0 - - Ceilings: 131980 - -

4. INTERNAL HEAT GAIN Sensible Latent 3675029250 Occupants: 3675029250 - - Lights: 0 - - - Motors: 0 - - - Appliances: 00 - -

5. INFILTRATION: 70Outside air cfm: 1226 2485

6. SUBTOTAL: Space load Sensible Latent 39235181379

Envelope 39235181379 - - Less external 0 - - - Redistribution 00 - -

167517. SUPPLY DUCT -

8. SUBTOTAL: Space load + supply duct 198130 -

9016Actual cfm: at supply TD: 20 - - Make-up air cfm:9. VENTILATION: 16171926 32775

10. RETURN AIR LOAD: Lighting + plenum (net) 0 -

1587111. RETURN DUCT -

8089323017212. TOTAL LOADS ON EQUIPMENT

HEATING LOAD

13. DESIGN CONDITIONS Mult: 1.0 Inside: °F70 Outside: °F40 TD: °F30

14. TRANSMISSION LOSSES 97616

Walls: 18258 - Glass: 3298 - Doors: 996 - Partitions: 0 - Floors: 0 - Ceilings: 75064 -

15. INFILTRATION: 452671355Outside air cfm:

16. SUBTOTAL: Space load 142884

Envelope 142883 - Less external 0 - Less transfer 0 - Redistribution 0 -

17. SUPPLY DUCT: 16059

18. VENTILATION: 30918926Make-up air cfm:

19. HUMIDIFICATION 13038

Piping 0

20. RETURN DUCT 5962

21. TOTAL HEATING LOAD ON EQUIPMENT 208861

Right-Suite® Universal 2024 24.0.02 RSU50093 Page 2

...rs\rwkic\Documents\Wrightsoft HVAC\2025-089.rup Calc = MN5 Front Door faces: N

2025-089Job:Right-Suite® Universal 2024 Load Summary Jul 29, 2025Date:

Zone 1 By:

Project Information Seville Village Improvement Assoc.For:

1591 US Highway 17, Seville, Fl

COOLING LOADZone 1Zone:

Peak load at Aug 1600 LDTat Aug 1600 LDT1. DESIGN CONDITIONS Inside: °F75 Outside: °F91 TD: °F16 OutRH: 53 % MoistDiff: gr/lb52.1 Mult: 1.0 Ins.wb °F63

Sensible Latent

62642. SOLAR RADIATION THROUGH GLASS -

3. TRANSMISSION GAINS Sensible 144638 - Walls: 9969 - - Glass: 1725 - - Doors: 965 - - Partitions: 0 - - Floors: 0 - - Ceilings: 131980 - -

4. INTERNAL HEAT GAIN Sensible Latent 3675029250 Occupants: 3675029250 - - Lights: 0 - - - Motors: 0 - - - Appliances: 00 - -

5. INFILTRATION: 70Outside air cfm: 1226 2485

6. SUBTOTAL: Space load Sensible Latent 39235181379

Envelope 39235181379 - - Less external 0 - - - Redistribution 00 - -

167517. SUPPLY DUCT -

8. SUBTOTAL: Space load + supply duct 198130 -

9016Actual cfm: at supply TD: 20 - - Make-up air cfm:9. VENTILATION: 16171926 32775

10. RETURN AIR LOAD: Lighting + plenum (net) 0 -

1587111. RETURN DUCT -

8089323017212. TOTAL LOADS ON EQUIPMENT

HEATING LOAD

13. DESIGN CONDITIONS Mult: 1.0 Inside: °F70 Outside: °F40 TD: °F30

14. TRANSMISSION LOSSES 97616

Walls: 18258 - Glass: 3298 - Doors: 996 - Partitions: 0 - Floors: 0 - Ceilings: 75064 -

15. INFILTRATION: 452671355Outside air cfm:

16. SUBTOTAL: Space load 142884

Envelope 142883 - Less external 0 - Less transfer 0 - Redistribution 0 -

17. SUPPLY DUCT: 16059

18. VENTILATION: 30918926Make-up air cfm:

19. HUMIDIFICATION 13038

Piping 0

20. RETURN DUCT 5962

21. TOTAL HEATING LOAD ON EQUIPMENT 208861

...rs\rwkic\Documents\Wrightsoft HVAC\2025-089.rup Calc = MN5 Front Door faces: N

2025-089Job:Right-Suite® Universal 2024 Peak Loads Jul 29, 2025Date:

Seville Gym By:

Htg Clg Htg Clg Outside db 9140(°F) Inside db 7570(°F) Outside RH 53-(%) Inside RH 50-(%) Outside wb 77-(°F) Inside wb 63-(°F) Daily range 15-(°F) Design TD 1630(°F) Moisture diff. 52-(gr/lb)

Name Sensible Latent

Time of Day Gain(MBtuh) Gain(MBtuh)

Zone 1 230.17 80.89 Aug 1600 LDT

Seville Gym 230.17 80.89 Aug 1600 LDT

Seville Gym-1.pdf
2025-089.pdf

File details come from the government source that posted it. Updated .