Price Breakdown.xlsx

XLSX spreadsheet 27 KB Posted May 6, 2026

Attached to: Z2DA--Solicitation No. 36C26126R0041 Project 593-26-103, Renovate Education Building Training Hub
Solicitation number: 36C26126R0041
Issued by: Department of Veterans Affairs Veterans Health Administration Veterans Integrated Service Network 21

About this file

Written by GovTribe AI · May 6, 2026

This is a pricing template/breakdown sheet for a construction project to renovate an education building training hub (Project #593-26-103) at VA Southern Nevada Healthcare. The spreadsheet is designed to capture detailed cost estimates organized by the 50 CSI (Construction Specifications Institute) divisions, including labor and material costs for each line item. The template includes overhead markup (10%), profit margin (10%), insurance and taxes (7%), and bond costs (3%), with a grand total calculation field currently showing $0.00 as no values have been populated.

The cost breakdown structure covers 34 construction divisions relevant to the renovation scope, including existing conditions demolition, concrete, masonry, metals, doors and windows, finishes, electrical, HVAC, plumbing, and exterior improvements. Specific line items identified in the template address demolition of existing walls, doors, folding doors, acoustic ceilings, flooring, and electrical/data outlets; installation of new steel structures for an automatic wall system, interior doors, automatic dividing walls, metal stud framing with gypsum board, carpet tile, painting, ceiling finishes, and electrical/data installations. The template is a blank form awaiting contractor cost input and is intended to support the firm-fixed-price proposal submission for this SDVOSB set-aside construction solicitation with a 120-calendar-day performance period.

View the file

Other files

File	Type	Posted
RFP AMENDMENT 36C26126R0041 0004.docx	DOCX document	Jun 16, 2026
RFP AMENDMENT 36C26126R0041 0003.docx	DOCX document	Jun 11, 2026
Attachment SOW 05-26-2026.pdf	PDF	Jun 11, 2026
Attachment Combined As-Builts 05-28-2026.pdf	PDF	Jun 11, 2026
Attachment Reference Drawings 05-28-2026.pdf	PDF	Jun 11, 2026
Attachment Updated Door Shedules 05-21-2026.pdf	PDF	Jun 11, 2026
Attachment Wage Determination NV20260038 05-18-2026.pdf	PDF	Jun 11, 2026
Attachment RFI Q-A VA Response 06-11-2026.pdf	PDF	Jun 11, 2026
RFP AMENDMENT 36C26126R0041 0002.docx	DOCX document	Jun 5, 2026
RFP Amendment 36C26126R0041 0001.docx	DOCX document	May 27, 2026
S02 - Solicitation No. 36C26126R0041.docx	DOCX document	May 6, 2026
593-26-103 Combined Specifications.pdf	PDF	May 6, 2026
593-26-103 NEPA CATEX_Redacted.pdf	PDF	May 6, 2026
593-26-103 PCRA_Redacted.pdf	PDF	May 6, 2026
VAAR 852.219-75.pdf	PDF	May 6, 2026
DBA Wage Determination No. NV20260038 dated 20260130.docx	DOCX document	May 6, 2026
Pre-proposal Site Viist Briefing Slide.pptx	PPTX presentation	May 6, 2026
REQUEST FOR INFORMATION FORM.docx	DOCX document	May 6, 2026
593-26-103 Reference Drawings.pdf	PDF	May 6, 2026
CONTRACTOR CERTIFICATION REGARDING SAFETY AND ENVIRONMENTAL.docx	DOCX document	May 6, 2026
593-26-103 ICRA_Redacted.pdf	PDF	May 6, 2026

Show all 21

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Price Breakdown

Project Title: Renovate Education Building Training Hub

Project # 593-26-103

Prepared Date:

Prepared By:

Division Total: $0.00 Basis of Estimate Methodology

Data Sources

Overhead:	10%	$0.00
Subtotal:		$0.00
Profit:	10%	$0.00
Subtotal:		$0.00
Insurance and Taxes:	7%	$0.00
Bond	3%	$0.00
Subtotal:		$0.00
Grand Total:		$0.00

Division Totals
Division 01 - General Requirements	$0.00
Division 02 - Existing Conditions	$0.00
Division 03 - Concrete	$0.00
Division 04 - Masonry	$0.00
Division 05 - Metals	$0.00
Division 06 - Wood and Plastic	$0.00
Division 07 - Therm/Moisture Prot.	$0.00
Division 08 - Doors and Windows	$0.00
Division 09 - Finishes	$0.00
Division 10 - Specialties	$0.00
Division 11 - Equipment	$0.00
Division 12 - Furnishings	$0.00
Division 13 - Special Construction	$0.00
Division 14 - Conveying Equipment	$0.00
Division 21 - Fire Suppression	$0.00
Division 22 - Plumbing	$0.00
Division 23 - HVAC	$0.00
Division 25 - Integrated Automation	$0.00
Division 26 - Electrical	$0.00
Division 27 - Communications	$0.00
Division 28 - Elect. Safety/Security	$0.00
Division 31 - Earthwork	$0.00
Division 32 - Exterior Improvements	$0.00
Division 33 - Utilities	$0.00
Division 34 - Transportation	$0.00
Division 48 - Electrical Power Gen.	$0.00

Division 01 - General Requirements	Labor		Material
General Superintendent		$0.00	0	$0.00
Quality Control Personnel		$0.00		$0.00
Project Manager		$0.00		$0.00
Scheduling, critical path, monthly update		$0.00		$0.00
Mobilization, small-equipment		$0.00		$0.00
ICRA Temp barrier		$0.00		$0.00
Scissor Lift		$0.00		$0.00
Dumbster rental		$0.00		$0.00
		$0.00		$0.00
	Labor Sum:	$0.00	Material Sum:	$0.00
			Division Total:	$0.00

Division 02 - Existing Conditions	Labor			Material
Demo and Dispose of existing walls		HRS	$0.00		$0.00
Demo and Dispose of Existing Doors		HRS	$0.00		$0.00
Demo and Dispose of existing folding foor		HRS	$0.00		$0.00
Demo and Dispose of folding door structural steel		HRS	$0.00		$0.00
Demo and Dispose of Acoustic Ceiling		HRS	$0.00		$0.00
Demo and Dispose of gypsum Soffit as necessary		HRS	$0.00		$0.00
Demo and Dispose of flooring		HRS	$0.00		$0.00
Demo and Dispose of electrical & Data outlets		HRS	$0.00		$0.00
Demo and Dispose of existing light fixtures		HRS	$0.00		$0.00
Demo and Dispose of existing TVs, projectors, screens etc		HRS	$0.00		$0.00
Dispoal of All materials		HRS	$0.00		$0.00
GPR Scanning		HRS	$0.00		$0.00
	Labor Sum:		$0.00	Material Sum:	$0.00
				Division Total:	$0.00

Division 03 - Concrete	Labor			Material
	0	$0.00
	Labor Sum:		$0.00	Material Sum:	$0.00
				Division Total:	$0.00

Division 04 - Masonry	Labor			Material
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

Division 05 - Metals	Labor			Material
New steel Strucure for Automatic Wall, including PE Stamped Drawings		HRS	$0.00		LF	$0.00
			$0.00			$0.00
			$0.00			$0.00
			$0.00			$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

Division 06 - Wood and Plastic	Labor			Material
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

Division 07 - Therm /Moisture Prot. Labor Material

Labor Sum:	$0.00	Material Sum:	$0.00
		Division Total:	$0.00

Division 08 - Doors and Windows	Labor		Material
Interior Doors, inc. frame and hardware		$0.00		$0.00
New Automatic dividing wall, Continuously Hinged partition systems, aluminum rames, acoustical		$0.00		$0.00

Labor Sum:	$0.00	Material Sum:	$0.00
		Division Total:	$0.00

Division 09 - Finishes	Labor		Material
New walls, metal stud framing, gypsum board, finish two sides, 16'' OC, 5/8'' interior		$0.00		$0.00
New folding wall gypsum Soffit, framing, gypsum board and finishes		$0.00		$0.00
Carpet tile, floor finish		$0.00		$0.00
Painting		$0.00		$0.00
Ceiling Finishes, acoustic ceiling tile and grid		$0.00		$0.00
	Labor Sum:	$0.00	Material Sum:	$0.00
			Division Total:	$0.00

Division 10 - Specialties	Labor			Material
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

Division 11 - Equipment	Labor			Material
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

Division 12 - Furnishings	Labor			Material
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

Division 13 - Special Construction	Labor			Material
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

Division 14 - Conveying Equipment	Labor			Material
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

Division 21 - Fire Suppression	Labor			Material
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

Division 22 - Plumbing Labor Material

Labor Sum:	$0.00	Material Sum:	$0.00
		Division Total:	$0.00

Division 23 - HVAC Labor Material

Labor Sum:	$0.00	Material Sum:	$0.00
		Division Total:	$0.00

	Labor			Material
Division 25 - Integrated Automation	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

Division 26 - Electrical	Labor		Material
Install new power and data outlets		$0.00		$0.00
Install new branch and data circuit wiring		$0.00		$0.00
Lighting and Branch wiring, including controls		$0.00		$0.00
	Labor Sum:	$0.00	Material Sum:	$0.00
			Division Total:	$0.00

Division 27 - Communications	Labor		Material
Install new power and data outlets		$0.00		$0.00
Install new branch and data circuit wiring		$0.00		$0.00
Lighting and Branch wiring, including controls		$0.00		$0.00
	Labor Sum:	$0.00	Material Sum:	$0.00
			Division Total:	$0.00

Division 28 - Elect. Safety/Security Labor Material

Labor Sum:	$0.00	Material Sum:	$0.00
		Division Total:	$0.00

	Labor			Material
Division 31 - Earthwork	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

	Labor			Material
Division 32 - Exterior Improvements	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

	Labor			Material
Division 33 - Utilities	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

	Labor			Material
Division 34 - Transportation	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

	Labor			Material
Division 48 - Electrical Power Gen.	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	0	$0.00	$0.00	0	$0.00	$0.00
	Labor Sum:		$0.00	Material Sum:		$0.00
				Division Total:		$0.00

File details come from the government source that posted it. Updated May 6, 2026.