Attachment_8_Sample_Cost_Spreadsheet.xlsx

XLSX spreadsheet 74 KB Posted

Attached to
Sea Test Range Aggregated Mission Testing (AMT) and Support Services
Solicitation number
N6893614R0024
Issued by

About this file

14-R-0024 Attachment 8 Sample Cost Spreadsheet

View the file

Other files

File Type Posted
14-R-0024_Amendment_0003.pdf PDF
14-R-0024_Amendment_0002.pdf PDF
Attachment_7_Sample_Cost_Spreadsheet_Rev1.xls XLS spreadsheet
14-R-0024-0001_Amd_0001.pdf PDF
14-R-0024_RFP.pdf PDF
Attachment_4_Workforce_Qualifications.xls XLS spreadsheet
Attachment_5_Past_Performance_Matrix.pdf PDF
Attachment_6_Past_Performance_Questionnaire.pdf PDF
Exhibit_A_CDRL's.pdf PDF
Attachment_2_GFP_List.xls XLS spreadsheet
Attach_3_Incurred_Cost_ _Progress_Reporting.xls XLS spreadsheet
Attachment_7_Sample_Cost_Spreadsheet.xls XLS spreadsheet
Attachment_5_Workforce_Qualification.xlsx XLSX spreadsheet
Attachment_5_Workforce_Qualification.pdf PDF
Solicitation.pdf PDF
Attachment_8_Sample_Cost_Spreadsheet.pdf PDF
CDRL's.pdf PDF
Attachment_6_Past_Performance_Matrix.pdf PDF
Show all 18

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

LABOR

RFP Labor CategoryContractor Equivalent Labor CategoryYear 1Year 2Year 3Year 4Year 56 Month Option Period
Total HoursDirect Labor RateOverhead & FringeG&ABurdened Labor RateTotal LaborTotal HoursDirect Labor RateOverhead & FringeG&ABurdened Labor RateTotal LaborTotal HoursDirect Labor RateOverhead & FringeG&ABurdened Labor RateTotal LaborTotal HoursDirect Labor RateOverhead & FringeG&ABurdened Labor RateTotal LaborTotal HoursDirect Labor RateOverhead & FringeG&ABurdened Labor RateTotal LaborTotal HoursDirect Labor RateOverhead & FringeG&ABurdened Labor RateTotal Labor
102%103%102%103%102%103%102%103%102%103%102%103%
Example:Training Specialist IIITrainer1000$ 15.00$ 15.30$ 15.76$ 15.76$ 15,759.001000$ 15.00$ 15.30$ 15.76$ 15.76$ 15,759.001000$ 15.00$ 15.30$ 15.76$ 15.76$ 15,759.001000$ 15.00$ 15.30$ 15.76$ 15.76$ 15,759.001000$ 15.00$ 15.30$ 15.76$ 15.76$ 15,759.00500$ 15.00$ 15.30$ 15.76$ 15.76$ 7,879.50
Administrative Assistant
Administrator, Associate
Drafter/CAD Operator IV
Engineering Technician II
Engineering Technician III
Engineering Technician IV
Engineer/Scientist III
Engineer/Scientist IV
Engineer/Scientist V
General Clerk I
General Clerk II
General Clerk III
Illustrator III
Program Manager
System Analyst, Senior
Technical Writer II
Unexploded Ordnance (Uxo)Technician III
TOTALS:1000$ 15,759.001000$ 15,759.001000$ 15,759.001000$ 15,759.001000$ 15,759.00500$ 7,879.50
Instructions:
The prime and subcontractor(s), each, must submit a cost proposal in accordance with the above format.
You may deviate from this general format only to the extent that it further identifies elements of cost.
For the prime, subcontractor labor should be included in the overall labor and should not be proposed with ODCs.
Please note that the labor categories and amounts shown are for illustration purposes only.
In the header of each spreadsheet include the offerors name, date proposal is due and applicable year beginning with Year 1, Year 2 and so forth.
Do not apply fee to material and travel.

N68936-14-R-0024 Attachment 8

YR 1

YEAR 1
RFP LABOR CATEGORYCONTRACTOR EQUIVALENT LABOR CATEGORYHoursRateDollars
Training Specialist IIITrainer1000$15.76$15,759
Administrative Assistant0$0.00$0.00
Administrator, Associate0$0.00$0.00
Drafter/CAD Operator IV0$0.00$0.00
Engineering Technician II0$0.00$0.00
Engineering Technician III0$0.00$0.00
Engineering Technician IV0$0.00$0.00
Engineer/Scientist III0$0.00$0.00
Engineer/Scientist IV0$0.00$0.00
Engineer/Scientist V0$0.00$0.00
General Clerk I0$0.00$0.00
General Clerk II0$0.00$0.00
General Clerk III0$0.00$0.00
Illustrator III0$0.00$0.00
Program Manager0$0.00$0.00
System Analyst, Senior0$0.00$0.00
Technical Writer II0$0.00$0.00
Unexploded Ordnance (Uxo)Technician III0$0.00$0.00
TOTAL LABOR1,000$15,759.00
TOTAL BURDENED LABOR$15,759.00
Other Direct Costs (ODCs)
Materials$1.00
Non-Local Travel$2.00
Training$3.00
TOTAL BURDENED ODCs$6.00
TOTAL COST$15,765.00
TOTAL FEE$10.00
TOTAL COST PLUS FEE$15,775.00

YR 2

YEAR 2
RFP LABOR CATEGORYCONTRACTOR EQUIVALENT LABOR CATEGORYHoursRateDollars
Training Specialist IIITrainer1000$15.76$15,759
Administrative Assistant0$0.00$0.00
Administrator, Associate0$0.00$0.00
Drafter/CAD Operator IV0$0.00$0.00
Engineering Technician II0$0.00$0.00
Engineering Technician III0$0.00$0.00
Engineering Technician IV0$0.00$0.00
Engineer/Scientist III0$0.00$0.00
Engineer/Scientist IV0$0.00$0.00
Engineer/Scientist V0$0.00$0.00
General Clerk I0$0.00$0.00
General Clerk II0$0.00$0.00
General Clerk III0$0.00$0.00
Illustrator III0$0.00$0.00
Program Manager0$0.00$0.00
System Analyst, Senior0$0.00$0.00
Technical Writer II0$0.00$0.00
Unexploded Ordnance (Uxo)Technician III0$0.00$0.00
TOTAL LABOR1,000$15,759.00
TOTAL BURDENED LABOR$15,759.00
Other Direct Costs (ODCs)
Materials$1.00
Non-Local Travel$2.00
Training$3.00
TOTAL BURDENED ODCs$6.00
TOTAL COST$15,765.00
TOTAL FEE$10.00
TOTAL COST PLUS FEE$15,775.00

YR 3

YEAR 3
RFP LABOR CATEGORYCONTRACTOR EQUIVALENT LABOR CATEGORYHoursRateDollars
Training Specialist IIITrainer1000$15.76$15,759
Administrative Assistant0$0.00$0.00
Administrator, Associate0$0.00$0.00
Drafter/CAD Operator IV0$0.00$0.00
Engineering Technician II0$0.00$0.00
Engineering Technician III0$0.00$0.00
Engineering Technician IV0$0.00$0.00
Engineer/Scientist III0$0.00$0.00
Engineer/Scientist IV0$0.00$0.00
Engineer/Scientist V0$0.00$0.00
General Clerk I0$0.00$0.00
General Clerk II0$0.00$0.00
General Clerk III0$0.00$0.00
Illustrator III0$0.00$0.00
Program Manager0$0.00$0.00
System Analyst, Senior0$0.00$0.00
Technical Writer II0$0.00$0.00
Unexploded Ordnance (Uxo)Technician III0$0.00$0.00
TOTAL LABOR1,000$15,759.00
TOTAL BURDENED LABOR$15,759.00
Other Direct Costs (ODCs)
Materials$1.00
Non-Local Travel$2.00
Training$3.00
TOTAL BURDENED ODCs$6.00
TOTAL COST$15,765.00
TOTAL FEE$10.00
TOTAL COST PLUS FEE$15,775.00

YR 4

YEAR 4
RFP LABOR CATEGORYCONTRACTOR EQUIVALENT LABOR CATEGORYHoursRateDollars
Training Specialist IIITrainer1000$15.76$15,759
Administrative Assistant0$0.00$0.00
Administrator, Associate0$0.00$0.00
Drafter/CAD Operator IV0$0.00$0.00
Engineering Technician II0$0.00$0.00
Engineering Technician III0$0.00$0.00
Engineering Technician IV0$0.00$0.00
Engineer/Scientist III0$0.00$0.00
Engineer/Scientist IV0$0.00$0.00
Engineer/Scientist V0$0.00$0.00
General Clerk I0$0.00$0.00
General Clerk II0$0.00$0.00
General Clerk III0$0.00$0.00
Illustrator III0$0.00$0.00
Program Manager0$0.00$0.00
System Analyst, Senior0$0.00$0.00
Technical Writer II0$0.00$0.00
Unexploded Ordnance (Uxo)Technician III0$0.00$0.00
TOTAL LABOR1,000$15,759.00
TOTAL BURDENED LABOR$15,759.00
Other Direct Costs (ODCs)
Materials$1.00
Non-Local Travel$2.00
Training$3.00
TOTAL BURDENED ODCs$6.00
TOTAL COST$15,765.00
TOTAL FEE$10.00
TOTAL COST PLUS FEE$15,775.00

YR 5

YEAR 5
RFP LABOR CATEGORYCONTRACTOR EQUIVALENT LABOR CATEGORYHoursRateDollars
Training Specialist IIITrainer1000$15.76$15,759
Administrative Assistant0$0.00$0.00
Administrator, Associate0$0.00$0.00
Drafter/CAD Operator IV0$0.00$0.00
Engineering Technician II0$0.00$0.00
Engineering Technician III0$0.00$0.00
Engineering Technician IV0$0.00$0.00
Engineer/Scientist III0$0.00$0.00
Engineer/Scientist IV0$0.00$0.00
Engineer/Scientist V0$0.00$0.00
General Clerk I0$0.00$0.00
General Clerk II0$0.00$0.00
General Clerk III0$0.00$0.00
Illustrator III0$0.00$0.00
Program Manager0$0.00$0.00
System Analyst, Senior0$0.00$0.00
Technical Writer II0$0.00$0.00
Unexploded Ordnance (Uxo)Technician III0$0.00$0.00
TOTAL LABOR1,000$15,759.00
TOTAL BURDENED LABOR$15,759.00
Other Direct Costs (ODCs)
Materials$1.00
Non-Local Travel$2.00
Training$3.00
TOTAL BURDENED ODCs$6.00
TOTAL COST$15,765.00
TOTAL FEE$10.00
TOTAL COST PLUS FEE$15,775.00

6 Month Option Period

SIX MONTH OPTION PERIOD
RFP LABOR CATEGORYCONTRACTOR EQUIVALENT LABOR CATEGORYHoursRateDollars
Training Specialist IIITrainer500$15.76$7,880
Administrative Assistant0$0.00$0.00
Administrator, Associate0$0.00$0.00
Drafter/CAD Operator IV0$0.00$0.00
Engineering Technician II0$0.00$0.00
Engineering Technician III0$0.00$0.00
Engineering Technician IV0$0.00$0.00
Engineer/Scientist III0$0.00$0.00
Engineer/Scientist IV0$0.00$0.00
Engineer/Scientist V0$0.00$0.00
General Clerk I0$0.00$0.00
General Clerk II0$0.00$0.00
General Clerk III0$0.00$0.00
Illustrator III0$0.00$0.00
Program Manager0$0.00$0.00
System Analyst, Senior0$0.00$0.00
Technical Writer II0$0.00$0.00
Unexploded Ordnance (Uxo)Technician III0$0.00$0.00
TOTAL LABOR500$7,879.50
TOTAL BURDENED LABOR$7,879.50
Other Direct Costs (ODCs)
Materials$1.00
Non-Local Travel$2.00
Training$3.00
TOTAL BURDENED ODCs$6.00
TOTAL COST$7,885.50
TOTAL FEE$10.00
TOTAL COST PLUS FEE$7,895.50

TOTALS

CONTRACT TOTALS
RFP LABOR CATEGORYCONTRACTOR EQUIVALENT LABOR CATEGORYHoursDollars
Training Specialist IIITrainer5500$86,675
Administrative Assistant0$0
Administrator, Associate0$0
Drafter/CAD Operator IV0$0
Engineering Technician II0$0
Engineering Technician III0$0
Engineering Technician IV0$0
Engineer/Scientist III0$0
Engineer/Scientist IV0$0
Engineer/Scientist V0$0
General Clerk I0$0
General Clerk II0$0
General Clerk III0$0
Illustrator III0$0
Program Manager0$0
System Analyst, Senior0$0
Technical Writer II0$0
Unexploded Ordnance (Uxo)Technician III0$0
TOTAL LABOR5500$86,675
TOTAL BURDENED LABOR$86,674.50
Other Direct Costs (ODCs)
Materials$6.00
Non-Local Travel$12.00
Training$18.00
TOTAL BURDENED ODCs$36.00
TOTAL COST$86,710.50
TOTAL FEE$60.00
TOTAL COST PLUS FEE$86,770.50

Escalation Rates CONTRACTOR

FY14
DIRECT LABORRateEscalation RateTotal Direct Labor RateOverhead Rate (Onsite)Overhead Rate (Offsite)G&A RateTotal Labor Per Hour (Onsite)Total Labor Per Hour (OffSite)Overtime Rate (Onsite)Overtime Rate (Offsite)
Administrative assistant$29.642.15%$30.28$15.71$19.214%$48.18$51.90$72.27$77.85
Data Specialist$20.572.15%$21.01$10.90$13.334%$33.43$36.02$50.15$54.03
Engineer$57.552.15%$58.79$30.50$37.314%$93.54$100.77$140.31$151.16
Engineering/Electronics Technician$44.232.15%$45.18$23.44$28.674%$71.89$77.45$107.84$116.17
Professional (P1-PVI)$57.552.15%$58.79$30.50$37.314%$93.54$100.77$140.31$151.16
Program Manager$91.032.15%$92.99$48.25$59.014%$147.96$159.40$221.94$239.09
Project Manager$66.202.15%$67.62$35.09$42.914%$107.60$115.92$161.40$173.88
Senior Administrative Assistant$66.312.15%$67.74$35.14$42.984%$107.78$116.11$161.67$174.17
Senior consultant$31.792.15%$32.47$16.85$20.614%$51.67$55.67$77.51$83.50
Senior Engineer$78.932.15%$80.63$41.83$51.174%$128.29$138.21$192.44$207.31
Senior Systems Analyst$64.652.15%$66.04$34.26$41.914%$105.08$113.20$105.08$113.20
Subject Matter/Technical Expert$76.882.15%$78.53$40.75$49.844%$124.96$134.62$124.96$134.62
Systems Analyst$35.062.15%$35.81$18.58$22.734%$56.99$61.39$56.99$61.39
Task Manager$74.002.15%$75.59$39.22$47.974%$120.28$129.58$120.28$129.58
Technical Writer$47.332.15%$48.35$25.08$30.684%$76.93$82.88$76.93$82.88
FY 15
DIRECT LABORRateEscalation RateTotal Direct Labor RateOverhead Rate- OnsiteOverhead Rate - OffsiteG&A RateTotal Labor Per Hour (Onsite)Total Labor Per Hour (OffSite)Overtime Rate (Onsite)Overtime Rate (Offsite)
Administrative assistant$30.282.65%$31.08$16.47$20.154%$49.45$53.28$74.18$79.91
Data Specialist$21.012.65%$21.57$11.43$13.984%$34.32$36.97$51.48$55.46
Engineer$58.792.65%$60.35$31.98$39.124%$96.02$103.44$144.03$155.16
Engineering/Electronics Technician$45.182.65%$46.38$24.58$30.064%$73.80$79.50$110.70$119.25
Professional (P1-PVI)$58.792.65%$60.35$31.98$39.124%$96.02$103.44$144.03$155.16
Program Manager$92.992.65%$95.45$50.59$61.884%$151.88$163.62$227.82$245.43
Project Manager$67.622.65%$69.42$36.79$45.004%$110.45$118.99$165.68$178.48
Senior Administrative Assistant$67.742.65%$69.53$36.85$45.074%$110.64$119.19$165.96$178.78
Senior consultant$32.472.65%$33.33$17.67$21.614%$53.04$57.14$79.56$85.71
Senior Engineer$80.632.65%$82.76$43.86$53.654%$131.69$141.87$197.54$212.81
Senior Systems Analyst$66.042.65%$67.79$35.93$43.944%$107.87$116.20$161.80$174.31
Subject Matter/Technical Expert$78.532.65%$80.61$42.73$52.264%$128.27$138.19$192.41$207.28
Systems Analyst$35.812.65%$36.76$19.48$23.834%$58.50$63.02$87.75$94.53
Task Manager$75.592.65%$77.59$41.12$50.304%$123.47$133.01$185.20$199.51
Technical Writer$48.352.65%$49.63$26.30$32.174%$78.97$85.07$118.45$127.61
FY 16
DIRECT LABORTotal Direct Labor RateEscalation RateTotal Direct Labor RateOverhead Rate - OnsiteOverhead Rate - OffsiteG&A RateTotal Labor Per Hour (Onsite)Total Labor Per Hour (OffSite)Overtime Rate (Onsite)Overtime Rate (Offsite)
Administrative assistant$31.083.02%$32.02$16.97$20.764%$50.95$54.88$76.42$82.33
Data Specialist$21.573.02%$22.22$11.78$14.404%$35.36$38.09$53.04$57.13
Engineer$60.353.02%$62.17$32.95$40.304%$98.92$106.57$148.38$159.85
Engineering/Electronics Technician$46.383.02%$47.78$25.32$30.974%$76.03$81.90$114.04$122.85
Professional (P1-PVI)$60.353.02%$62.17$32.95$40.304%$98.92$106.57$148.38$159.85
Program Manager$95.453.02%$98.33$52.12$63.744%$156.47$168.56$234.70$252.84
Project Manager$69.423.02%$71.51$37.90$46.364%$113.79$122.58$170.68$183.87
Senior Administrative Assistant$69.533.02%$71.63$37.96$46.434%$113.98$122.79$170.97$184.18
Senior consultant$33.333.02%$34.34$18.20$22.264%$54.64$58.87$81.96$88.30
Senior Engineer$82.763.02%$85.26$45.19$55.274%$135.67$146.16$203.51$219.23
Senior Systems Analyst$67.793.02%$69.84$37.01$45.274%$111.13$119.71$166.69$179.57
Subject Matter/Technical Expert$80.613.02%$83.05$44.02$53.844%$132.15$142.36$198.22$213.54
Systems Analyst$36.763.02%$37.87$20.07$24.554%$60.26$64.92$90.40$97.38
Task Manager$77.593.02%$79.94$42.37$51.824%$127.20$137.03$190.79$205.54
Technical Writer$49.633.02%$51.13$27.10$33.144%$81.35$87.64$122.03$131.46

Escalation Rates BANDED

FY14
DIRECT LABORRateEscalation RateTotal Direct Labor RateOverhead Rate (Onsite)Overhead Rate (Offsite)G&A RateTotal Labor Per Hour (Onsite)Total Labor Per Hour (OffSite)Overtime Rate (Onsite)Overtime Rate (Offsite)
Administrative assistant$30.662.15%$31.32$16.60$20.304%$49.84$53.69$74.75$80.53
Data Specialist$24.002.15%$24.52$12.99$15.894%$39.01$42.02$58.51$63.04
Engineer$58.572.15%$59.83$31.71$38.784%$95.20$102.56$142.80$153.84
Engineering/Electronics Technician$45.892.15%$46.88$24.84$30.394%$74.59$80.35$111.89$120.53
Professional (P1-PVI)$57.552.15%$58.79$31.16$38.114%$93.54$100.77$140.31$151.16
Program Manager$85.632.15%$87.47$46.36$56.704%$139.18$149.94$208.78$224.91
Project Manager$87.022.15%$88.89$47.11$57.624%$141.44$152.37$212.16$228.56
Senior Administrative Assistant$85.912.15%$87.76$46.51$56.894%$139.64$150.43$209.46$225.65
Senior consultant$37.402.15%$38.20$20.25$24.774%$60.79$65.49$91.19$98.23
Senior Engineer$52.922.15%$54.06$28.65$35.044%$86.02$92.66$129.03$139.00
Senior Systems Analyst$91.032.15%$92.99$49.28$60.284%$147.96$159.40$147.96$159.40
Subject Matter/Technical Expert$91.032.15%$92.99$49.28$60.284%$147.96$159.40$147.96$159.40
Systems Analyst$35.062.15%$35.81$18.98$23.224%$56.99$61.39$56.99$61.39
Task Manager$35.062.15%$35.81$18.98$23.224%$56.99$61.39$56.99$61.39
Technical Writer$47.332.15%$48.35$25.62$31.344%$76.93$82.88$76.93$82.88
FY 15
DIRECT LABORRateEscalation RateTotal Direct Labor RateOverhead Rate- OnsiteOverhead Rate - OffsiteG&A RateTotal Labor Per Hour (Onsite)Total Labor Per Hour (OffSite)Overtime Rate (Onsite)Overtime Rate (Offsite)
Administrative assistant$31.322.65%$32.15$17.04$20.844%$51.16$55.11$76.73$82.66
Data Specialist$24.522.65%$25.17$13.34$16.314%$40.04$43.14$60.07$64.71
Engineer$59.832.65%$61.41$32.55$39.814%$97.72$105.28$146.58$157.91
Engineering/Electronics Technician$46.882.65%$48.12$25.50$31.194%$76.57$82.48$114.85$123.73
Professional (P1-PVI)$58.792.65%$60.35$31.98$39.124%$96.02$103.44$144.03$155.16
Program Manager$87.472.65%$89.79$47.59$58.204%$142.87$153.91$214.31$230.87
Project Manager$88.892.65%$91.25$48.36$59.154%$145.19$156.41$217.79$234.62
Senior Administrative Assistant$87.762.65%$90.08$47.74$58.404%$143.34$154.42$215.01$231.63
Senior consultant$38.202.65%$39.22$20.78$25.424%$62.40$67.22$93.60$100.84
Senior Engineer$54.062.65%$55.49$29.41$35.974%$88.30$95.12$132.44$142.68
Senior Systems Analyst$92.992.65%$95.45$50.59$61.884%$151.88$163.62$227.82$245.43
Subject Matter/Technical Expert$92.992.65%$95.45$50.59$61.884%$151.88$163.62$227.82$245.43
Systems Analyst$35.812.65%$36.76$19.48$23.834%$58.50$63.02$87.75$94.53
Task Manager$35.812.65%$36.76$19.48$23.834%$58.50$63.02$87.75$94.53
Technical Writer$48.352.65%$49.63$26.30$32.174%$78.97$85.07$118.45$127.61
FY 16
DIRECT LABORTotal Direct Labor RateEscalation RateTotal Direct Labor RateOverhead Rate - OnsiteOverhead Rate - OffsiteG&A RateTotal Labor Per Hour (Onsite)Total Labor Per Hour (OffSite)Overtime Rate (Onsite)Overtime Rate (Offsite)
Administrative assistant$32.153.02%$33.12$17.55$21.474%$52.70$56.77$79.05$85.16
Data Specialist$25.173.02%$25.93$13.74$16.814%$41.25$44.44$61.88$66.66
Engineer$61.413.02%$63.27$33.53$41.014%$100.67$108.45$151.01$162.68
Engineering/Electronics Technician$48.123.02%$49.57$26.27$32.134%$78.88$84.97$118.32$127.46
Professional (P1-PVI)$60.353.02%$62.17$32.95$40.304%$98.92$106.57$148.38$159.85
Program Manager$89.793.02%$92.50$49.03$59.964%$147.19$158.56$220.78$237.84
Project Manager$91.253.02%$94.00$49.82$60.944%$149.58$161.14$224.36$241.70
Senior Administrative Assistant$90.083.02%$92.80$49.19$60.164%$147.67$159.08$221.50$238.62
Senior consultant$39.223.02%$40.40$21.41$26.194%$64.29$69.25$96.43$103.88
Senior Engineer$55.493.02%$57.17$30.30$37.064%$90.96$97.99$136.44$146.99
Senior Systems Analyst$95.453.02%$98.33$52.12$63.744%$156.47$168.56$234.70$252.84
Subject Matter/Technical Expert$95.453.02%$98.33$52.12$63.744%$156.47$168.56$234.70$252.84
Systems Analyst$36.763.02%$37.87$20.07$24.554%$60.26$64.92$90.40$97.38
Task Manager$36.763.02%$37.87$20.07$24.554%$60.26$64.92$90.40$97.38
Technical Writer$49.633.02%$51.13$27.10$33.144%$81.35$87.64$122.03$131.46

File details come from the government source that posted it. Updated .