J-1_Contractor_Price_Breakdown.xlsx

XLSX spreadsheet 40 KB Posted

Attached to
Ship repair maintenance
Solicitation number
N6817119R0013
Issued by

View the file

Other files

File Type Posted
Amend_5.pdf PDF
0503_A_MISC_PIPING_REPAIRS_(VRR_18-044,_19-047,_19-045)_R_20_SEPT_2019.pdf PDF
AMEND_04.pdf PDF
0511_A_E-BOILERS_GROOM.pdf PDF
J-1_Contractor_Price_Breakdown_R_20_SEPT_2019.xlsx XLSX spreadsheet
Amend_03.pdf PDF
Amend_02.pdf PDF
N6817119R0013_RFP_AMENDMENT_1.pdf PDF
N6817119R0013_RFP.pdf PDF
J-2_Work_Items.pdf PDF
J-3_GFM_Report.XLSX XLSX spreadsheet
N6817119R0013_N6817119R0013_Pre_sol_notice.docx DOCX document
N6817119R0013_MTW_Pre-sol_Notice.docx DOCX document
Show all 13

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Contractor's Price Breakdown Offeror Name:

ELINDescriptionLabor HoursLabor RateLabor CostSubcontractMaterial and OtherExtended Price
Category A - Standard Work Items executed during POP and included in Base award
10001AAWI 0010 - OVERHAUL MANAGEMENT TEAM (OMT) OFFICES$ - 0
20001ABWI 0011 - GENERAL SERVICES (LCC CLASS)
30001ACWI 0012 - TELEPHONE SERVICES
40001ADWI 0013 - PROJECT PLANNING AND PRODUCTION MONITORING$ - 0$ - 0
50001AEWI 0014 - WEIGHT AND MOMENT REPORT$ - 0$ - 0
60001AFWI 0015 - INTEGRATED LOGISTICS, AGENT AND GFM SUPPORT
70001AGWI 0016 - FIRE PROTECTION AND SHIP'S SAFETY PROGRAM$ - 0$ - 0
80001AHWI 0017 - SHIP'S STORES HANDLING$ - 0$ - 0
90001AJWI 0018 - DELIVERY AND REDELIVERY OF VESSEL$ - 0$ - 0
100001AKWI 0019 - SHIPBOARD ACCESS AND SECURITY$ - 0$ - 0
110001ALWI 0020 - GAS FREE CERTIFICATES$ - 0$ - 0
120001AMWI 0021 - TANKS AND VOIDS CLEANING AND GAS-FREE$ - 0$ - 0
130001ANWI 0022 - DOCK TRIALS AND SEA TRIALS$ - 0$ - 0
140001APWI 0023 - HAZARDOUS MATERIAL USE AND DISPOSAL
150001AQWI 0040 - FORCE PROTECTION OCONUS (BRAVO)$ - 0$ - 0
Category A - 0100 Series Work Items executed during POP and included in Base award
160001ARWI 0101 - TANK SOUNDING TUBE REPAIRS & CALIBRATIONS$ - 0$ - 0
170001ASWI 0102 - IBS STRUCTURAL MODIFICATIONS UPGRADE$ - 0$ - 0
180001ATWI 0103 - WEATHER DECK WATERTIGHT CLOSURE MAINT$ - 0$ - 0
190001AUWI 0104 - CREW & TROOP GALLEY MODS$ - 0$ - 0
200001AVWI 0106 - SAIL REPAIR LOCKER MODS$ - 0$ - 0
210001AWWI 0107 - DECK STEEL REPAIR NIXIE ROOM$ - 0$ - 0
220001AXWI 0108 - DECK STEEL REPAIRS CREW & TROOP GALLEY$ - 0$ - 0
230001AYWI 0109 - DECK STEEL REPAIRS TXV ROOM$ - 0$ - 0
240001AZWI 0110 - DECK STEEL REPAIRS WASTE PROCESSOR ROOM$ - 0$ - 0
250001BAWI 0111 - DECK STEEL REPAIRS 3-108-5-L$ - 0$ - 0
260001BBWI 0112 - DUMBWAITER REPAIRS$ - 0$ - 0
270001BCWI 0113 - CARGO ELEVATOR REPAIRS$ - 0$ - 0
280001BDWI 0154 - ABS SPECIAL SURVEY - TANK INSPECTION$ - 0$ - 0
290001BEWI 0156 - FLIGHT DECK PRESERVATION$ - 0$ - 0
300001BFWI 0162 - WATERTIGHT CLOSURE INSPECTION$ - 0$ - 0
310001BGWI 0163 - FLIGHT DECK SAFETY NET INSPECTION$ - 0$ - 0
Category A - 0200 Series Work Items executed during POP and included in Base award
320001BHWI 0201 - BOILER SLIDING FOOT$ - 0$ - 0
330001BJWI 0202 - BOILER SAFETY VALVES$ - 0$ - 0
340001BKWI 0203 - BOILER SURVEY$ - 0$ - 0
350001BLWI 0204 - BOILER MOUNTS$ - 0$ - 0
360001BMWI 0205 - BOILER UPTAKE RENEWAL$ - 0$ - 0
370001BNWI 0206 - BOILER 1B DESUPERHEATER$ - 0$ - 0
380001BPWI 0207 - BOILER TUBE CLEANING AND INSPECTION$ - 0$ - 0
390001BQWI 0208 - STEAM PIPING, UT GAUGING AND HYDROSTATIC TEST$ - 0$ - 0
400001BRWI 0209 - HP - LP & RED GEAR ALIGNMENT CHECK$ - 0$ - 0
410001BSWI 0210 - ENGINE ROOM ASBESTOS ABATEMENT$ - 0$ - 0
Category A - 0300 Series Work Items executed during POP and included in Base award
420001BTWI 0301 - AIRFLOW SENSOR STOREROOMS FWD FR18$ - 0$ - 0
430001BUWI 0302 - FORCED DRAFT BLOWER MOTOR OVERHAULS$ - 0$ - 0
440001BVWI 0303 - IBS POWER AND LIGHTING MODS$ - 0$ - 0
450001BWWI 0304 - 1A SSTG STATOR CLEAN & DIP$ - 0$ - 0
460001BXWI 0305 - MOVEMENT OF VCS UPS TO AP$ - 0$ - 0
470001BYWI 0306 - ASSURED POWER UPS INSPECTION & TESTING$ - 0$ - 0
480001BZWI 0351 - SWITCHBOARD CLEANING$ - 0$ - 0
490001CAWI 0352 - MOTOR CONTROL CENTER CLEANINGS$ - 0$ - 0
500001CBWI 0353 - THERMOGRAPHIC SURVEY$ - 0$ - 0
510001CCWI 0354 - SS/EDG GENERATOR INSPECTION$ - 0$ - 0
Category A - 0400 Series Work Items executed during POP and included in Base award
520001CDWI 0401 - IBS GENERAL SYSTEMS MODS$ - 0$ - 0
530001CEWI 0402 - IBS COMMUNICATION SYSTEM MODS$ - 0$ - 0
540001CFWI 0403 - IBS UPGRADE CONSOLE MOD$ - 0$ - 0
550001CGWI 0404 - IBS NAVIGATION SYSTEM MODS$ - 0$ - 0
560001CHWI 0405 - IBS CONSOLE VCS INSTALLATIONS$ - 0$ - 0
570001CJWI 0406 - STEERING SYSTEMS VCS UPGRADE$ - 0$ - 0
580001CKWI 0407 - VCS INDUSTRIAL SUPPORT$ - 0$ - 0
590001CLWI 0455 - ANNUAL RADIO COMM EQUIPMENT CERT$ - 0$ - 0
Category A - 0500 Series Work Items executed during POP and included in Base award
600001CMWI 0501 - OWS ANNUAL$ - 0$ - 0
610001CNWI 0502 - OVERHAUL 1C MFP$ - 0$ - 0
620001CPWI 0503 - MISC PP REPAIRS$ - 0$ - 0
630001CQWI 0504 - SSEDG EXH PIP EXPANSION JOINT O&I$ - 0$ - 0
640001CRWI 0505 - STEERING SYSTEM SERVICE$ - 0$ - 0
650001CSWI 0506 - WATERMIST SYSTEM TESTING$ - 0$ - 0
660001CTWI 0507 - STEAM PIPING REPAIRS$ - 0$ - 0
670001CUWI 0508 - IBS STEERING SYSTEM UPGRADE$ - 0$ - 0
680001CVWI 0509 - MAIN ENGINE LO PURIFIER STEAM HEATER$ - 0$ - 0
690001CWWI 0510 - INFERIOR INSULATION REMOVAL & REINSULATION$ - 0$ - 0
700001CXWI 0512 - STEAM VALVES OPEN & INSPECT$ - 0$ - 0
710001CYWI 0513 - 1A SSTG TURBINE AND RED GEAR$ - 0$ - 0
720001CZWI 0514 - LPAC OVERHAULS$ - 0$ - 0
730001DAWI 0515 - HOTEL STEAM VALVE REPLACEMENT$ - 0$ - 0
740001DBWI 0516 - MAIN CIRC PUMP GOVERNOR$ - 0$ - 0
750001DCWI 0562 - SCBA ANNUAL INSPECTION$ - 0$ - 0
760001DDWI 0563 - SCBA AIR COMPRESSOR & FILL STATION$ - 0$ - 0
770001DEWI 0565 - FIXED GAS FIRE EXT. SYSTEM$ - 0$ - 0
780001DFWI 0567 - FIXED FOAM SYSTEM$ - 0$ - 0
790001DGWI 0569 - FIRE AND SMOKE DETECTION SYSTEM$ - 0$ - 0
800001BHWI 0570 - PORTABLE EXTINGUISHERS$ - 0$ - 0
810001DJWI 0571 - FIRE SMOKE DAMPER SERVICE$ - 0$ - 0
820001DKWI 0572 - DEEP FAT FRYER GRILL AND RANGE HOOD FIRE EXT. SYSTEM$ - 0$ - 0
830001DLWI 0573 - FIRESHOSES SERVICING$ - 0$ - 0
840001DMWI 0574 - FIRE DOORS AND SHUTTERS$ - 0$ - 0
Category A - 0600 Series Work Items executed during POP and included in Base award
850001DNWI 0601 - HELO TOWER WINDOW REPLACEMENT$ - 0$ - 0
860001DPWI 0602 - PRC DECK REPLACEMENT$ - 0$ - 0
870001DQWI 0603 - ELECTRICAL SAFETY MATTING RENEWAL$ - 0$ - 0
880001DRWI 0604 - REMOVE AND REPLACE PRC & TERRAZZO$ - 0$ - 0
890001DSWI 0605 - DOMESTIC REEFER BOX CLEANINGS$ - 0$ - 0
900001DTWI 0606 - STEERING GEAR DECK GRATING$ - 0$ - 0
910001DUWI 0607 - RESCUE BOAT DAVITS INSPECTIONS$ - 0$ - 0
920001DVWI 0658 - ACCOM LADDER INSPECT AND TEST$ - 0$ - 0
930001DWWI 0662 - DEEP FAT FRYER INSPECTION$ - 0$ - 0
940001DXWI 0668 - PILOT BOARDING AND EMBARKATION LADDERS$ - 0$ - 0
Category A - 0700 Series Work Items executed during POP and included in Base award
950001DYWI 701 - LMMT INSTALLATON$ - 0$ - 0
960001DZWI 702 - SMQ-11 INSTALLATION$ - 0$ - 0
970001EAWI 703 - NAVSSI Installation$ - 0$ - 0
980001EBWI 704 - MK-38 (ROCS) Installation$ - 0$ - 0
Category A - 0800 Series Work Items executed during POP and included in Base award
990001ECWI 0801 - INSULATION AND LAGGING REPAIR$ - 0$ - 0
1000001EDWI 0802 - FAN ROOM 03-72-0-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1010001EEWI 0803 - FAN ROOM 02-71-1-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1020001EFWI 0804 - FAN ROOM 01-76-1-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1030001EGWI 0805 - FAN ROOM 2-19-0-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1040001EHWI 0806 - FAN ROOM 2-52-6-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1050001EJWI 0807 - FAN ROOM 2-76-3-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1060001EKWI 0808 - FAN ROOM 2-109-4-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1070001ELWI 0809 - FAN ROOM 2-121-1-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1080001EMWI 0810 - FAN ROOM 2-146-2-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1090001ENWI 0811 - FAN ROOM 3-28-1-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1100001EPWI 0812 - FAN ROOM 3-48-2-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1110001EQWI 0813 - FAN ROOM3-98-5-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1120001ERWI 0814 - FAN ROOM 3-28-1-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1130001ESWI 0815 - FAN ROOM 1-62-4-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1140001ETWI 0816 - FAN ROOM 6-50-2-Q EQUIPMENT & STEEL REPAIRS$ - 0$ - 0
1150001EUWI 0817 - FAN ROOM ASBESTOS ABATEMENT$ - 0$ - 0
1160001EVWI 0818 - VENT DUCT REPAIRS$ - 0$ - 0
1170001EWWI 0851 - GALLEY VENT AND GAYLORD HOOD CLEANING$ - 0$ - 0
1180001EXWI 0852 - ANNUAL LAUNDRY EXH VENT CLEANING$ - 0$ - 0
1190001EYWI 0853 - ACCOMODATION SPACE VENT CLEANING$ - 0$ - 0
Category A - 0900 Series Work Items executed during POP and included in Base award
1200001EZWI 0901 - DOCKING and UNDOCKING$ - 0$ - 0
1210001FAWI 0902 - STERN TUBE SHAFT REMOVAL$ - 0$ - 0
1220001FBWI 0904 - PROPELLER AND PROPELLER SHAFT EXCHANGE$ - 0$ - 0
1230001FCWI 0906 - BILGE KEEL$ - 0$ - 0
1240001FDWI 0907 - RUDDER REMOVAL$ - 0$ - 0
1250001FEWI 0908 - UNDERWATER SPEED LOG$ - 0$ - 0
1260001FFWI 0909 - STERN TUBE COATING$ - 0$ - 0
1270001FGWI 0910 - ICCP REPLACEMENT$ - 0$ - 0
1280001FHWI 0953 - ANCHOR CHAINS AND LOCKERS$ - 0$ - 0
1290001FJWI 0954 - RUDDER AND STERN FRAME EXAM$ - 0$ - 0
1300001FKWI 0955 - STERN TUBE SEAL ASSEMBLY$ - 0$ - 0
1310001FLWI 0956 - OVERHAULING SEA VALVES$ - 0$ - 0
1320001FMWI 0960 - UW HULL PRESERVATION$ - 0$ - 0
1330001FNWI 0961 - FREEBOARD PRESERVATION$ - 0$ - 0
1340001FPWI 0963 - SEA CHEST AND MARINE GROWTH PROTECTION$ - 0$ - 0
1350001FQWI 0964 - SW EXPANSION JOINTS$ - 0$ - 0
1360001FRWI 0966 - SHAFT ALIGNMENT AND BEARING REACTION CHECKS$ - 0$ - 0
Total Category A$ - 0
Category B - Optional Work Items which may or may not be invoked during POP
1370002AAWI 0030 - CONTINUATION OF SERVICES$ - 0
1380002ABWI 0120 - UTRASONIC GAUGING$ - 0$ - 0
1390002ACWI 0121 - SAP ROOM BULKHEAD & DOOR REPLACEMENT$ - 0$ - 0
1400002ADWI 0310 - MISC MOTOR OVERHAULS$ - 0$ - 0
1410002AEWI 0930 - UW HULL PRESERVATION (FULL BLAST)$ - 0$ - 0
1420002AFWI 0951 - DRYDOCKING AND UNDOCKING VESSEL$ - 0
Total Category B$ - 0
TOTAL PRICE - CATEGORIES A+B$ - 0

Price Analysis Toolkit.xlsx

WI 0010

WI 0010 Furnish Office for Overhaul Management Team
Description
a) Furnish office for OMT: para 7.1UnitQuantityUnit PriceExtended Pricel
through 7.11day126
b) Administrative assistants (2) para . 7.12day252
Total amount for Elin 0001AA WI 010$ - 0

WI 0011 General Services SubClin 0001AB - WI 011

A. Unit Price based on Estimate QuantityQtyUnitUnit PriceTotal
Shore Power450,000KwH$ - 0
Potable Water50,000Gallons$ - 0
Distilled Water4,000Gallons$ - 0
Sewage and Gray Water Disposal6,000Gallons$ - 0
Bilge Water Removal200,000Gallons$ - 0
Crane, Forklift and Transportation Services250Lifts$ - 0
B. One Daily price inclusive of the following services120day$ - 0
Temporary Space Cooling
Debris and Garbage Removal
Toilet and Sanitary Facilities
MPDE & SSDG Engine Coverings
Heat Exchange Salt Water Cooling
Boiler Lay-ups
Compressed Air
Temporary Lighting and Ventilation
Heat Lamps
Interior Bulkhead and Deck Protection:
Oil Containment Boom
Gangways
Helicopter Deck Protection
Compartment Access and Security
Care of the Ship
C. Final Vessel Cleaning1Lot
Cleaning requirements onboard vessel1Lot

Total Price for 001AB - WI 011 $ - 0

WI 0012

Elin 001AC - WI 0012 Telefone Services-
Description
UnitQuantityUnit PriceExtended Pricel
Rental of the telephone equipmentday126$ - 0
Usage NOT to exceed€ 10,000.00
Total amount for Elin 0001AC WI 012$ 10,000.00

WI 0015

DescriptionQTYUnit PriceTotal Price
parcels up to 10 kg,50$ - 0
parcels 10 - 100 kg20$ - 0
101 - 350 kg,100$ - 0
351 - 500 kg100$ - 0
501 -1000 kg100$ - 0
Over 1000 kg10$ - 0

Provide four (4) conex boxes including crane and rigging services 4 $ - 0

Any customs fees, light dues or any other port tariffsat cost
Total amount for Elin 0001AF WI 0015$ - 0

WI 0023 Haz Waste D

WI 023 HAZARDOUS WASTE DISPOSAL
UnitTotal
Estimated cost of the harzadous waste disposal as per work item$ 150,000.00
% proposed for fee on Estimated amount in work item
Total amount for Elin 0001AP WI 0023$ 150,000.00

WI 0030 B Cont Services

SubClin 0002AB - WI 011
A. Unit Price based on Estimate QuantityUnitUnit PriceTotal
Shore Power150,000KwH$ - 0
Potable Water10,000Gallons$ - 0
Distilled Water650Gallons$ - 0
Sewage Disposal28,000Gallons$ - 0
Bilge Water Removal1,600Gallons$ - 0
Crane, Forklift and Transportation Services35Lifts$ - 0
B. One Daily price inclusive of the following services15Day$ - 0
Temporary Space Cooling
Debris and Garbage Removal
Toilet and Sanitary Facilities
MPDE & SSDG Engine Coverings
Heat Exchange Salt Water Cooling
Boiler Lay-Ups
Compressed Air
Temporary Lighting and Ventilation
Heat Lamps
Interior Bulkhead and Deck Protection:
Oil Containment Boom
Gangways
Helicopter Deck Protection
Compartment Access and Security
Care of the Ship
External Vessel Contamination Protection

Total Price for 0003AB -WI 011 $ - 0

WI 0310 B

Elin 0002AD AF WI 0310 MISC MOTOR OVERHAULS
MOTORS Overhaul/ para 7.3 – 7.9.2UNIT PRICEQTYUNITTOTAL
2—7 horsepower, up to two (2) each.2Each$ - 0
8—15 horsepower, up to four (4) each.4Each$ - 0
16—25 horsepower, up to four (4) each.4Each$ - 0
26—40 horsepower, up to four (4) each.4Each$ - 0
41—60 horsepower, up to two (2) each.4Each$ - 0
75—100 horsepower, up to one (1) each.4Each$ - 0
GRAND TOTAL$ - 0
MOTORS Rewind/ para 7.4.4.1 – 7.4.4.14UNIT PRICEQTYUNITTOTAL
2—7 horsepower, up to two (2) each.2Each$ - 0
8—15 horsepower, up to four (4) each.4Each$ - 0
16—25 horsepower, up to four (4) each.4Each$ - 0
26—40 horsepower, up to four (4) each.4Each$ - 0
41—60 horsepower, up to two (2) each.4Each$ - 0
75—100 horsepower, up to one (1) each.4Each$ - 0
Total amount for Elin 0002AD WI 0310$ - 0

WI 0951 B

Elin 0002 AF WI 0951 DRYDOCKING AND UNDOCKING
Description
UnitQuantityUnit PriceExtended Price
Drydocking - undockingday15

Total amount for Elin 0002AF WI 0951 $ - 0

Sheet1

Sheet3

File details come from the government source that posted it.