19-003-J-S-2_Schedule_of_Total_Estimate_Price_Template_.xlsx

XLSX spreadsheet 16 KB Posted

Attached to
AN/UYQ-70 Advanced Display System Sustainment
Solicitation number
N6339418R0014
Issued by

About this file

This cost proposal template outlines the labor categories, rates, hours, and costs for a five-year contract to provide engineering services and life-cycle support for the AN/UYQ-70 Advanced Display System. Key details include labor categories such as assemblers, quality control inspectors, engineers, and managers; annual direct labor costs totaling $140,874; material costs of $18.3 million over five years; $591,930 in travel costs; and a total estimated contract value of $18.9 million. The Naval Surface Warfare Center Port Hueneme Division intends to issue a solicitation for this engineering services contract to provide sustainment for the AN/UYQ-70 equipment through activities such as engineering, logistics, installation, procurement, and limited production of any additional modification kits or parts required.

SCHEDULE OF TOTAL ESTIMATE PRICE TEMPLATE

View the file

Other files

Show all 17

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Cost Proposal Template

Attachment J-S-2
Schedule of Total Estimated Price
N6339419R0003
Offeror Name:
DCAA Point of Contact Information:
Year 1Year 2Year 3Year 4Year 5Total
Cost ElementsRateHoursAmountRateHoursAmountRateHoursAmountRateHoursAmountRateHoursAmountHoursAmount
Direct Labor (eCRAFT Occupation Code)BLS Occupation CodeSCA Occupation Code
Assembler (16010)51-2098160108,000$024,000$024,000$06,000$010,000$072,000$0
Quality Control Inspector (99610)51-9061996101,822$03,910$03,910$02,160$02,157$013,959$0
Manager, Operations III (MANO3)49-1011N/A608$01,492$01,492$0972$0972$05,536$0
Manager, Program/Project II (MANP2)11-9199N/A801$0648$0648$0801$0801$03,699$0
Manager, Program/Project III (MANP3)11-9199N/A775$02,022$02,022$01,398$01,150$07,367$0
Manager, Administrative III (MANA3)43-9199N/A150$0324$0324$0216$0216$01,230$0
Specialist, Configuration Management III (SCM3)15-1141N/A200$0460$0460$0380$0200$01,700$0
Engineer, Electrical/Electronics III (EE3)17-2199N/A505$01,296$01,296$0864$0864$04,825$0
Specialist, Quality Control III (SQC3)17-2199N/A300$0460$0460$0360$0360$01,940$0
Analyst, Operations II (ANP2)43-5061N/A750$02,205$02,205$01,415$01,455$08,030$0
Analyst, Financial Systems (ANFS)13-2099N/A575$01,482$01,482$01,038$01,038$05,615$0
Acquisition Management Support II (AMS2)13-1199N/A375$0696$0696$0464$0464$02,695$0
Engineer, Design II (ED2)17-2061N/A480$01,480$01,480$0960$0960$05,360$0
Engineer, Systems II (ESY2)17-2199N/A720$01,800$01,800$01,200$01,200$06,720$0
Engineer III (E3)51-1011N/A18$054$054$036$036$0198$0
Total Direct Labor Cost16,079$042,329$042,329$018,264$021,873$0140,874$0
Indirect Labor
Overhead$0
Fringe Benefits$0
G&A$0
Total Indirect Labor Cost$0$0$0$0$0$0
Total Labor Cost$0$0$0$0$0$0
Facilities Capital Cost of Money$0
Fixed Fee$0
Total Burdened Labor (CLIN 0001)$0$0$0$0$0$0
Material Cost$1,369,950$4,612,675$4,313,413$4,394,336$3,631,162$18,321,536
Any applicable burdens on material cost such as G&A, Handling$0
Profit$0
Total Burdened Material Cost (CLIN 0002)$1,369,950$4,612,675$4,313,413$4,394,336$3,631,162$18,321,536
Travel$118,386$118,386$118,386$118,386$118,386$591,930
Any applicable burdens on travel cost such as G&A (cost only - no fee)$0
Total Burdened Travel Cost (CLIN 0003)$118,386$118,386$118,386$118,386$118,386$591,930

TOTAL $1,488,336 $4,731,061 $4,431,799 $4,512,722 $3,749,548 $18,913,466

File details come from the government source that posted it. Updated .