Attachment 5 - Price Proposal Spreadsheet.xlsx
XLSX spreadsheet 35 KB Posted
- Solicitation number
- N5005426R0004
About this file
This is a Price Proposal Spreadsheet template for the Submarine Peculiar Special and Support Equipment (PSSE) Support Services task order N50054-26-R-0004 under the SeaPort-NxG Multiple Award Contract (MAC). The spreadsheet is designed for prime contractors to submit pricing for support services at the Mid-Atlantic Regional Maintenance Center in Norfolk, VA, with instructions to fill in yellow cells only while other calculations occur automatically.
The pricing structure includes a base period from July 22, 2026 to July 21, 2027, followed by four one-year option periods (Option 1 through Option 4) from July 22, 2027 through July 21, 2031, and a six-month extension period from July 22, 2031 to January 21, 2032. Each period contains five cost line items: Labor (12-month units), Overtime (1 lot), Maintenance/Production (1 lot), Other Direct Costs/ODC (1 lot), and Travel (1 lot). The template includes separate sections for fully burdened labor rates covering specific labor categories including Engineering Technician VI and V, Engineering Technician II, and Maintenance Trades Helper positions across all performance periods. The spreadsheet also contains a Pass Through Analysis section limiting subcontractor costs to a maximum of 8 percent of total contract value in accordance with SeaPort-e IDIQ requirements, and requires prime contractors to disclose any additional charges, fees, or prompt payment discounts in their proposals.
View the file
Other files
Show all 21
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
CLIN PRICING SHEET
| Attachment 5- Prime Offeror Price Summary |
| N50054-26-R-0004 |
| PRIME: |
Instructions: Fill in the yellow boxes only. All other numbers will automatically calculate. If your company has any additional charges or fees, prompt payment discounts, etc., clearly state what these are in your proposal. All Pass Through Allowed by SeaPort-e IDIQ shall be included in the price proposed.
FY26 Code271 Submarine Peculiar Special & Support Equipment (PSSE) Support, Pricing
| CLIN | Description | QTY | Unit of Issue | Proposed Monthly Estimated Price | Proposed Total Estimated Price |
| BASE | PERIOD OF PERFORMANCE: ESTIMATED BASE PERIOD (7/22/2026-7/21/2027) | ||||
| 5000 | Labor | 12 | Month | $0.00 | |
| 5001 | Overtime | 1 | Lot | $0.00 | |
| 5002 | Maintenance/Production | 1 | Lot | $0.00 | |
| 7000 | ODC | 1 | Lot | $0.00 | |
| 7001 | Travel | 1 | Lot | $0.00 | |
| Subtotals | $0.00 | $0.00 | |||
| OPTION 1 | PERIOD OF PERFORMANCE: ESTIMATED OPTION PERIOD ONE (1) (7/22/2027-7/21/2028) | ||||
| 5100 | Labor | 12 | Month | $0.00 | |
| 5101 | Overtime | 1 | Lot | $0.00 | |
| 5102 | Maintenance/Production | 1 | Lot | $0.00 | |
| 7100 | ODC | 1 | Lot | $0.00 | |
| 7101 | Travel | 1 | Lot | $0.00 | |
| Subtotals | $0.00 | $0.00 | |||
| OPTION 2 | PERIOD OF PERFORMANCE: ESTIMATED OPTION PERIOD TWO (2) (7/22/2028-7/21/2029) | ||||
| 5200 | Labor | 12 | Month | $0.00 | |
| 5201 | Overtime | 1 | Lot | $0.00 | |
| 5202 | Maintenance/Production | 1 | Lot | $0.00 | |
| 7200 | ODC | 1 | Lot | $0.00 | |
| 7201 | Travel | 1 | Lot | $0.00 | |
| Subtotals | $0.00 | $0.00 | |||
| OPTION 3 | PERIOD OF PERFORMANCE: ESTIMATED OPTION PERIOD THREE (3) (7/22/2029-7/21/2030) | ||||
| 5300 | Labor | 12 | Month | $0.00 | |
| 5301 | Overtime | 1 | Lot | $0.00 | |
| 5302 | Maintenance/Production | 1 | Lot | $0.00 | |
| 7300 | ODC | 1 | Lot | $0.00 | |
| 7301 | Travel | 1 | Lot | $0.00 | |
| Subtotals | $0.00 | $0.00 | |||
| OPTION 4 | PERIOD OF PERFORMANCE: ESTIMATED OPTION PERIOD FOUR (4) (7/22/2030-7/21/2031) | ||||
| 5400 | Labor | 12 | Month | $0.00 | |
| 5401 | Overtime | 1 | Lot | $0.00 | |
| 5402 | Maintenance/Production | 1 | Lot | $0.00 | |
| 7400 | ODC | 1 | Lot | $0.00 | |
| 7401 | Travel | 1 | Lot | $0.00 | |
| Subtotals | $0.00 | $0.00 |
Estimated Task Order Total (Base and All Option Periods) $0.00
The total value of 6 months of the last option period to accommodate the estimated value of support services under FAR clause 52.217-8, Option to Extend Services, in the event it is exercised. In accordance with Section M of the solicitation, the extension option described at FAR 52.217-8 will be evaluated using 50% of the value proposed for those CLINs associated with Option Year 4.
| 6-MO EXT | PERIOD OF PERFORMANCE: ESTIMATED OPTION EXTENSION (7/22/31-1/21/32) | ||||
| 5500 | Labor | 6 | Month | $0.00 | |
| 5501 | Overtime | 1 | Lot | $0.00 | |
| 5502 | Maintenance/Production | 1 | Lot | $0.00 | |
| 7500 | ODC | 1 | Lot | $0.00 | |
| 7501 | Travel | 1 | Lot | $0.00 | |
| Subtotals | $0.00 | $0.00 |
Estimated Task Order Total (Base, All Option Periods and 6 Month Extension ) $0.00
Price Summary
| SOLICITATION NO. N50054-26-R-0004 - ATTACHMENT 5 |
| PRICE SUMMARY FORMAT |
| Prime Offeror Name: | |||||||||||||||||||||||||
| Subcontractor Name (if applicable): | |||||||||||||||||||||||||
| DCAA Point of Contact Information: | Key | ||||||||||||||||||||||||
| Personnel | Total for All Years | Base Period | Option Year 1 | Option Year 2 | Option 3 | Option 4 | |||||||||||||||||||
| Price Elements | Labor Category | CLIN | Y / N | Hours | Amount | Rate | Hours | Per Month Amount | Amount | Rate | Hours | Per Month Amount | Amount | Rate | Hours | Per Month Amount | Amount | Rate | Hours | Per Month Amount | Amount | Rate | Hours | Per Month Amount | Amount |
| Prime Contractor Labor Cost | |||||||||||||||||||||||||
| Prime Contractor Direct Labor FFP |
| Employee Example Name |
| Employee Example Name |
| Employee Example Name |
| etc. |
Total Prime Contractor Labor Cost
| Subcontractor Labor Cost |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Subcontractor 3 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Total pass through (not including fee) |
| Total Subcontractor Cost including pass through |
| Total Labor Price (Subcontractor Labor) |
| Fixed Fee |
| Prime Contractor Fee for Subcontractors Labor * |
| Total Fee (Subcontractor Labor) |
Total Labor Firm Fixed Price
| Other Direct Costs |
| Travel |
| Material Costs |
| Other Direct Costs (ODCs) |
| Total ODCs |
| ODCs |
Total FFP all CLINs (Labor and ODCs)
| Pass Through Analysis - Total for All Years | Amount | Percent |
| Subcontractor proposed cost and fee | $0 | |
| Pass Through Amount (not including fee) | $0 | |
| Prime Contractor Fee for Subcontractor Labor * | $0 | |
| Total Pass Through Amount (including fee) | $0 | ERROR:#DIV/0! |
| Maximum Pass Through Allowed by SeaPort-e IDIQ Contract | 8% | |
| * When analyzing pass through costs, the Government will consider prime offeror fee on subcontractor price as an element of pass through as explained in the Section H Savings Clause of the MACs. In Section B, however, prime offeror fee on subcontractor price is a fee element rather than a cost element. Prime offeror fee on subcontractor price should be included in the fee column (rather than the cost column) of Section B. |
Rates N50054-26-R-0004
Please provide the hourly rate for each key position below that the offeror plans to use during the period of performance of this contract.
| Fully Burdened Labor Rate | ||||||||
| Prime or Sub Contractor Labor | Employee Name | Labor Category | eCRAFT Labor Category | Base | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 |
| Engineering Technician VI |
| Engineering Technician V |
| Engineering Technician V |
| Engineering Technician V |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Maintenance Trades Helper |
| Maintenance Trades Helper |
| Maintenance Trades Helper |
| Maintenance Trades Helper |
| Maintenance Trades Helper |
| Maintenance Trades Helper |
| Maintenance Trades Helper |
Totals
| Fully Burdened Labor Rate | |||||||
| Overtime | Employee Name | Labor Category | Base | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 |
| Engineering Technician VI |
| Engineering Technician V |
| Engineering Technician V |
| Engineering Technician V |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Engineering Technician II |
| Maintenance Trades Helper |
| Maintenance Trades Helper |
| Maintenance Trades Helper |
| Maintenance Trades Helper |
| Maintenance Trades Helper |
| Maintenance Trades Helper |
| Maintenance Trades Helper |
Totals
| Fully Burdened Labor Rate | |||||||
| Maintenance/Production | Employee Name | Labor Category | Base | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 |
| General Maintenance/Production | |
| Totals |
File details come from the government source that posted it. Updated .