P6 Cost Summary.xlsx

XLSX spreadsheet 1 MB Posted

Attached to
Advanced Software, Computer, and Network Development and Integration in support of NAWCAD WOLF
Solicitation number
N00421-20-R-0002
Issued by

About this file

This sources sought announcement requests capability statements from interested businesses to support rapid development, design, prototyping, low-rate production, demonstration, test, integration, technical installation, and maintenance in the domains of cyber; Maritime Domain Awareness (MDA); situational awareness; data management and dissemination; and other rapid capability software requirements for the Naval Air Warfare Center - Aircraft Division (NAWCAD). Interested businesses must submit capability statements no later than 2:00 p.m. Eastern Standard Time on 21 May 2019 demonstrating their ability to perform the effort outlined in the attached draft Statement of Work, which includes program management, research, analysis, design, parts and material procurement, demonstration, test and evaluation, and user/maintainer training. The anticipated contract is a single-award Indefinite Delivery Indefinite Quantity contract with cost-plus-fixed-fee contract line items for level of effort and completion labor, as well as cost reimbursable other direct costs. The period of performance is anticipated to be five years.

View the file

Other files

File Type Posted
N00421-20-R-0002-0006 Conform.pdf PDF
N00421-20-R-0002 Amendment 0005.pdf PDF
Attachment P6 amd 4.xlsx XLSX spreadsheet
Attachment P7 amd 4.xlsx XLSX spreadsheet
N00421-20-R-0002 Amendment 0004.pdf PDF
Attachment P8 - DoD SAFE Help.pdf PDF
N00421-20-R-0002 Amendment 0003.pdf PDF
N00421-20-R-0002 Amendment 0002.pdf PDF
P3 Hourly Burdened Composite Labor Rates.xlsx XLSX spreadsheet
N00421-20-R-0002 Amendment 0001.pdf PDF
P7 Subcontractor Cost Summary.xlsx XLSX spreadsheet
Attachment P7 - Subcontractor Cost Summary.xlsx XLSX spreadsheet
Attachment 2 QASP.pdf PDF
Attachment 10 MFR.pdf PDF
Attachment 6 Authorized Key Personnel.doc DOC document
P2 CPAQ.pdf PDF
P6 Cost Summary.xlsx XLSX spreadsheet
Attachment 8 COMR CDRL Template COR.pdf PDF
Attachment 3 Data Item Transmittal Form.docx DOCX document
Attachment 5 Authorized Subcontractors.pdf PDF
P1 Past Performance Information Form.pdf PDF
Exhibit A CDRLs.pdf PDF
Attachment 7 Sexual Assault.pdf PDF
Attachment 01 DD254 BID.pdf PDF
N00421-20-R-0002 ASCNDI.pdf PDF
P3 Composite Rates.xlsx XLSX spreadsheet
Attachment 9 COMR CDRL Template.pdf PDF
P4 Reserved.pdf PDF
P5 Reserved.pdf PDF
P1 Past Performance.pdf PDF
Attachment 01 DD 254.pdf PDF
Attachment 02 ASCNDI QASP CSP.docx DOCX document
P2 Contractor Performance Assessment Questionnaire.pdf PDF
Draft Solicitation (without Sample Task).pdf PDF
P3 Hourly Burdened Composite Labor Rates.xlsx XLSX spreadsheet
Attachment 07 Sexual Assault and Sexual Harassment.docx DOCX document
Attachment 03 Data Item Transmittal Form.docx DOCX document
Attachment 08 COMR CDRL Template COR ONLY.xlsx XLSX spreadsheet
Attachment 06 Authorized Key Personnel.doc DOC document
Attachment 05 Authorized Subcontractors.docx DOCX document
Attachment 04 Organizational Conflict of Interest List.docx DOCX document
P6 Cost Summary.xlsx XLSX spreadsheet
Exhibit A - Contract Data Requirements List.docx DOCX document
Attachment 09 COMR CDRL Template.xlsx XLSX spreadsheet
P7 Subcontractor Cost Summary.xlsx XLSX spreadsheet
Labor_Categories.pdf PDF
Attachment_01_ASCNDI_SOW_PWS.pdf PDF
Draft_Labor_Hours_ASCNDI.pdf PDF
Draft_SOW_PWS_ASCNDI.pdf PDF
2.0_Industry_Communication_Guide_(June_2014).pdf PDF
Show 40 more

50 files listed here. See the rest on GovTribe.

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

Instructions
(Please note that the cells referenced below correspond to the Cost Type worksheets (Year 1 - Year 5). The Summary worksheets are numbered slightly differently. )
Contractor:
1In the Header of each worksheet, the offeror shall insert their proposal number.
2In the Footer of each worksheet, the offeror shall insert the firm's name.
3Three (3) workbook sets (CPFF Labor Term, CPFF Labor Completion, & CPFF Foreign-Area) have been prepared for each year of the period of performance along with a Summary worksheet for each workbook set. The information in the summary worksheet should be a summation and automatically calculate from the Year 1 - 5 worksheets.
4There is one Total Summary worksheet; this worksheet is a summation and automatically calculates data based on all other worksheets. Offerors shall not manually input data into this worksheet, no action is required from Offerors for this worksheet.
5The worksheets of the workbook should all be formatted for printing on letter-size paper, without requiring "adjustments." It may be formatted for either landscape or portrait. DO NOT FORMAT FOR LEGAL SIZE PAPER.
6Colored cells within the worksheets should not be edited unless the Offeror deems it necessary to show required information. Formulas should not be edited unless the Offeror deems it necessary to modify the formulas to remain in compliance with their financial disclosure statement. In these instances, the Offeror shall insert a comment explaining what changes were made and why the changes were made.
7All dollar figures shall be carried out no further than two decimal places. Values with additional decimal places shall not be used within any calculations.
8If there is not going to be any data entry in a row or group of rows, please hide the rows. Offerors shall not delete any rows or columns. For example, if the prime contractor is only utilizing two subcontractors, then the rows concerning sub 3 through 8 (which are rows 178 through 493) would be hidden.
9When submitting this file, the instructions may be deleted. Offeror's shall not delete or alter the worksheet titled "DO NOT USE OR DELETE." This worksheet is for the labor category dropdown functions. Also, Offeror's shall not delete hidden data in Columns O through S on the summary sheets because these allow the summary formulas to function properly.
10ODCs:
11A worksheet has been prepared for the ODC CLINs. In Column C of the ODC worksheet, the Offeror shall fill in the Government's estimated cost for each ODC element as stated in Section L, Paragraph 3.5.1 ODCs and Paragraph 3.5.2 Foreign-Area Allowances (if being proposed as an ODC cost) of N00421-20-R-0002. The Offeror shall fill in the material handling and G&A rates, if any, for Material and Travel and Foreign-Area Allowances (if being proposed as an ODC cost). If no material handling or G&A is being applied, the cells shall read 0.00%. ODCs have no fee associated with them. If the Offeror's accounting system handles Foreign-Area Allowances as an ODC, enter it on the ODC sheet and apply burdens as appropriate.
12Labor:
13In the Year 1 worksheet for CPFF Labor Term and CPFF Labor Completion Offeror's shall do the following:
(a) Use the dropdown in Column A to choose the appropriate proposed labor category. Use the dropdown in Column C to choose if the performance of the proposed labor category is at the Contractor or Government site (choose K for Contractor Site (Offsite) or G for Government (Onsite)). Use the dropdown in Column E to indicate if the personnel being proposed will be working in Full (F) or Part-time (P) status.
(b) Assign each individual person their own row regardless of if they are proposed to work in Year 1 or not. For example, if John Doe is only proposed to work hours in Year 4 & 5, enter his name and labor category in Year 1 and asssign 0 hours in years 1-3. This will ensure that every individual is calculated properly in the Summary worksheet.
(c) In column F, Offeror's shall enter the name of the proposed individual for that position. Offeror's shall be consistent in their formatting of employee names.
(d) In Column G, enter the unburdened labor rate for each proposed individual in the Year 1 worksheet for both CPFF Labor Term and CPFF Labor Completion (See 13(b)).
(e) When data is entered into Columns A, C, E, and F of the Year 1 worksheet it will automatically carry through to the same respective Columns in the out year worksheets (Year 2 - Year 5). Cells that are blank in the out year worksheets (Year 2 - Year 5) must be filled (i.e. burden rates(See 13(b) above), hours). Direct labor rates entered in Column G will automatically carry through to out year worksheets; however, burden rates entered in Column G will not automatically carry through to out year worksheets.
14In column A of the CPFF Labor Term Year 1 worksheet and the CPFF Labor Completion Year 1 worksheet, starting at row 5, two Government labor categories have been inserted utilizing the dropdown as an example to how the contractor is to complete. The Offeror shall use the labor categories identified in Section L, Paragraph 3.5.3 CPFF Labor Hours, of solicitation N00421-20-R-0002. The dropdown should capture all labor categories and have options for labor categories that have an overtime (OT) requirement as stated in Section L, Paragraph 3.5.3 CPFF Labor Hours. The dropdown should identify the key personnel with "(KEY)". If a labor category requires both non-Key Personnel and at least one Key Personnel during execution, then the labor category is included twice in the dropdown. Offeror's shall utilize the labor category that inlcudes "(KEY)" when proposing the key personnel. In column B of the CPFF Labor Term Year 1 worksheet and the CPFF Labor Completion Year 1 worksheet, the Offeror can insert the title of the labor category it will be utilizing if unable to match to the Government supplied labor categories. This applies to the Prime Contractor's section and those sections for its subcontractors. If necessary, insert additional rows--but ensure integrity of formulas. Also, labor categories with more than one person providing service shall be listed multiple times for each person performing work. For example, if the offeror proposes four Senior Analysts, then the labor category Senior Analyst shall be listed four times along with the applicable rates and information in each.
15In column D, for the prime contractor's own workforce, the field is colored "green" indicating no input. (This reflects that the prime contractor is proposing its own employees, prospective hires, and/or contingency hires--it does not include any subcontractors.) For the subcontractors, their fields are in yellow and correspond to their subcontractor number (i.e. Sub 1, Sub 2, Sub 3) and are utilized for organizational purposes only. Please note if more subcontractors are being proposed, the contractor may add additional rows to accommodate them, but must ensure integrity of formulas.
16Offerors shall enter their proposed escalation rate(s), if any, into cell G3 on each worksheet for Year 2 - Year 5. If the Offeror does not want to propose escalation, they shall enter "0.00" into cell G3 on each worksheet for Year 2 - Year 5. This enables automatic calculation of proposed direct labor rates with the application of escalation. If the offeror chooses not to escalate certain proposed labor categories then they can remove the green coloring from the cell and enter the rate in manually.
17In column G on each worksheet (except where cells are colored in the CPFF Foreign-Area worksheets):
(a) In row 57, the prime contractor shall insert its fringe rate for full time, if it is not included in its overhead rate. If the fringe is included in the overhead rate, this cell shall be left as 0.00%.
(b) In Row 58 , the prime contractor shall insert its fringe rate for part-time, if it is not included in its overhead rate. If the fringe is included in the overhead rate, this cell shall be left as 0.00%. If no part-time employees are proposed, this cell shall be left as 0.00%
(c) In row 61, the prime contractor shall insert its overhead rate for work performed at the Contractor's facility.
(d) In row 62, the prime contractor shall insert its overhead rate for work performed at the Government's facility.
(e) In row 65, the prime contractor shall insert its G&A rate being applied for work being performed at the Contractor's facility.
(f) In row 66, the prime contractor shall insert its G&A rate being applied for work being performed at the Government's facility.
(g) For the subcontractor, in Column G, enter the fully burdened cost per labor hour including the subcontractor's fixed fee associated with each proposed labor category. One Government labory category for two proposed subcontractors has been inserted utilizing the dropdown as an example to how the contractor is to complete. If any proposed subcontractor requires more labor category rows, unhide the rows as necessary.
(h) In Cell G495, the prime contractor shall insert the subcontractor handling rate, if any.
(i) In Cell G498, the prime contractor shall insert the fixed fee rate applied to its labor cost but excluding subcontractor labor.
(j) In Cell G499, the prime contractor shall insert the fixed fee rate it is applying to the subcontractor labor, if any.
18In column H on each CPFF Labor Term and CPFF Labor Completion worksheet (Years 1-5):
(a) For the prime contractor and the subcontractor, enter the proposed hours associated with each individual labor category.
(b) Column H automatically calculates the total hours for the prime contractor and each subcontractor.
19Foreign Area-Allowances:
(a) If it is the Offeror's practice to propose Foreign-Area Allowances as a Labor cost, then the Offerors shall enter the Government's Unburdened amount as stated in Section L, Paragarph 3.5.2 Foreign-Area Allowances in cell I5 of the CPFF Foreign-Area worksheets (Year 1-5) and apply burdens as appropriate in column G. If the Offeror does not apply a burden(s), the Offeror shall enter a zero (0.00%) as the total burden percentage. As an example, an arbitrary amount of $10.00 has been added to the allowances amount in cell I5 and an arbitrary 5.00% applicable fringe full-time rate has been added to cell G57 in the CPFF Foreign-Area Year 1 worksheet.
(b) If it is the Offeror's practice to propose Foreign-Area Allowances as an ODC, then the Offerors shall enter the Government's Unburdened amount as stated in Section L, Paragraph 3.5.2 Foreign-Area Allowances in the ODC worksheet and apply burdens as appropriate.

&F

CPFF Labor Term Year 1

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:CLIN0001
ServicesContractorhrssubtotal
Government Labor Category (* = Key)Proposed Categorysitesubf/pEmployee NameRateLabor
General and Operations Manager, 11-1021, Senior*Example CategoryKFJohn Doe$ 5.0020.00$ 100.00
Software Developer, 15-1252, Senior*Example CategoryGFJohn Doe$ 5.0020.00$ 100.00
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
subtotal for unburdened labor40.00$200.00
Base
fringe fulltime0.00%$ 200.00$0.00
fringe part time0.00%$ - 0$0.00
subtotal for fringe$0.00
OverheadBase
Contractor site0.00%$ 100.00$0.00
Onsite Government0.00%$ 100.00$0.00
subtotal for overhead$0.00
G&A
Contractor site0.00%$ 100.00$0.00
OnSite Government0.00%$ 100.00$0.00
subtotal for G&A$0.00
Total Labor before FCCOM or profit$200.00
Subcontractors
Sub: 1:sitesubf/pEmployee NameRateLabor
Software Developer, 15-1252, JuniorK1FJohn Doe$ 10.0020.00$ 200.00
1$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20131$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20141$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20151$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20161$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20171$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20181$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20191$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20201$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20211$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20221$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20231$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20241$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20251$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20261$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20271$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20281$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20291$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20301$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20311$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20321$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20331$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20341$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20351$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20361$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20371$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20381$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20391$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20401$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20411$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20421$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20431$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20441$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20451$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20461$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20471$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20481$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20491$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20501$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20511$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20521$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20531$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20541$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20551$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20561$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20571$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-20581$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
subtotal20.00$200.00
Sub: 2:sitesubf/pEmployee NameRateLabor
Computer and Information Research Scientist, 15-1221, JuniorG2PJohn Doe$ 12.0030.00$ 360.00
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
subtotal30.00$360.00
Sub: 3sitesubf/pEmployee NameRateLabor
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
subtotal- 0$0.00
Sub: 4:sitesubf/pEmployee NameRateLabor
4$ - 0- 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
subtotal- 0$0.00
Sub: 5:sitesubf/pEmployee NameRateLabor
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
subtotal- 0$0.00
Sub: 6:sitesubf/pEmployee NameRateLabor
6$ - 0- 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
subtotal- 0$0.00
Sub: 7sitesubf/pEmployee NameRateLabor
7$ - 0- 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
subtotal- 0$0.00
Sub: 8:sitesubf/pEmployee NameRateLabor
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
subtotal- 0$0.00
Subtotal for all subcontractors50.00560.00
subcontractor handling0.00%560.00$0.00
subtotal for subcontractors labor$560.00
Fee/Profit - prime0.0%$200.00$0.00
prime's fee/profit on subcontractor0.0%560.00$0.00
Fee/Profit Pool$0.00
Prime FCCOM0.00%$200.00$0.00
Total Cost$760.00
Fixed Fee$0.00
Grand Total Labor and Subcontractor Cost Plus Fee/Profit$760.00

Solicitation N00421-20-R-0002 Attachment P6 CPFF LOE Year 1 Proposal:

Page &P of &N Offeror:

CPFF Labor Term Year 2

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:EscalationCLIN0001
ServicesContractor0.00%hrssubtotal
Government Labor Category (* = Key)Proposed Categorysitesubf/pEmployee NameRateLabor
General and Operations Manager, 11-1021, Senior*Example CategoryKFJohn Doe$ 5.0020.00$ 100.00
Software Developer, 15-1252, Senior*Example CategoryGFJohn Doe$ 5.0050.00$ 250.00
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
subtotal for unburdened labor70.00$350.00
Base
fringe fulltime0.00%$ 350.00$0.00
fringe part time0.00%$ - 0$0.00
subtotal for fringe$0.00
OverheadBase
Contractor site0.00%$ 100.00$0.00
Onsite Government0.00%$ 250.00$0.00
subtotal for overhead$0.00
G&A
Contractor site0.00%$ 100.00$0.00
OnSite Government0.00%$ 250.00$0.00
subtotal for G&A$0.00
Total Labor before FCCOM or profit$350.00
Subcontractors
Sub: 1:sitesubf/pEmployee NameRateLabor
Software Developer, 15-1252, Junior0K1FJohn Doe$ 10.0020.00$ 200.00
000100$ - 0- 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-201300100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-201400100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-201500100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-201600100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-201700100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-201800100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-201900100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202000100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202100100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202200100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202300100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202400100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202500100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202600100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202700100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202800100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202900100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203000100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203100100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203200100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203300100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203400100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203500100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203600100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203700100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203800100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203900100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204000100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204100100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204200100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204300100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204400100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204500100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204600100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204700100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204800100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204900100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205000100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205100100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205200100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205300100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205400100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205500100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205600100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205700100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205800100$ - 0$ - 0
000100$ - 0$ - 0
000100$ - 0$ - 0
subtotal20.00$200.00
Sub: 2:sitesubf/pEmployee NameRateLabor
Computer and Information Research Scientist, 15-1221, Junior0G2PJohn Doe$ 12.0030.00$ 360.00
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
subtotal30.00$360.00
Sub: 3sitesubf/pEmployee NameRateLabor
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
subtotal- 0$0.00
Sub: 4:sitesubf/pEmployee NameRateLabor
000400$ - 0- 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
subtotal- 0$0.00
Sub: 5:sitesubf/pEmployee NameRateLabor
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
subtotal- 0$0.00
Sub: 6:sitesubf/pEmployee NameRateLabor
000600$ - 0- 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
000600$ - 0$ - 0
subtotal- 0$0.00
Sub: 7sitesubf/pEmployee NameRateLabor
000700$ - 0- 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
000700$ - 0$ - 0
subtotal- 0$0.00
Sub: 8:sitesubf/pEmployee NameRateLabor
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
000800$ - 0$ - 0
subtotal- 0$0.00
Subtotal for all subcontractors50.00560.00
subcontractor handling0.00%560.00$0.00
subtotal for subcontractors labor$560.00
Fee/Profit - prime0.0%$350.00$0.00
prime's fee/profit on subcontractor0.0%560.00$0.00
Fee/Profit Pool$0.00
Prime FCCOM0.00%$350.00$0.00
Total Cost$910.00
Fixed Fee$0.00
Grand Total Labor and Subcontractor Cost Plus Fee/Profit$910.00

CPFF LOE Year 2 Proposal:

Offeror:

CPFF Labor Term Year 3

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:EscalationCLIN0001
ServicesContractor0.00%hrssubtotal
Government Labor Category (* = Key)Proposed Categorysitesubf/pEmployee NameRateLabor
General and Operations Manager, 11-1021, Senior*Example CategoryKFJohn Doe$ 5.0020.00$ 100.00
Software Developer, 15-1252, Senior*Example CategoryGFJohn Doe$ 5.0020.00$ 100.00
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
subtotal for unburdened labor40.00$200.00
Base
fringe fulltime0.00%$ 200.00$0.00
fringe part time0.00%$ - 0$0.00
subtotal for fringe$0.00
OverheadBase
Contractor site0.00%$ 100.00$0.00
Onsite Government0.00%$ 100.00$0.00
subtotal for overhead$0.00
G&A
Contractor site0.00%$ 100.00$0.00
OnSite Government0.00%$ 100.00$0.00
subtotal for G&A$0.00
Total Labor before FCCOM or profit$200.00
Subcontractors
Sub: 1:sitesubf/pEmployee NameRateLabor
Software Developer, 15-1252, Junior0K1FJohn Doe$ 10.0020.00$ 200.00
000100$ - 0- 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-201300100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-201400100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-201500100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-201600100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-201700100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-201800100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-201900100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202000100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202100100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202200100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202300100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202400100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202500100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202600100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202700100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202800100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-202900100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203000100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203100100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203200100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203300100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203400100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203500100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203600100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203700100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203800100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-203900100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204000100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204100100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204200100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204300100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204400100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204500100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204600100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204700100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204800100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-204900100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205000100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205100100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205200100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205300100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205400100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205500100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205600100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205700100$ - 0$ - 0
Aerospace Engineer (Flight Test Engineer), Senior, 17-205800100$ - 0$ - 0
000100$ - 0$ - 0
000100$ - 0$ - 0
subtotal20.00$200.00
Sub: 2:sitesubf/pEmployee NameRateLabor
Computer and Information Research Scientist, 15-1221, Junior0G2PJohn Doe$ 12.0030.00$ 360.00
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
000200$ - 0$ - 0
subtotal30.00$360.00
Sub: 3sitesubf/pEmployee NameRateLabor
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
000300$ - 0$ - 0
subtotal- 0$0.00
Sub: 4:sitesubf/pEmployee NameRateLabor
000400$ - 0- 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
000400$ - 0$ - 0
subtotal- 0$0.00
Sub: 5:sitesubf/pEmployee NameRateLabor
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0
000500$ - 0$ - 0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .