Attachment P7 amd 4.xlsx

XLSX spreadsheet 258 KB Posted Mar 24, 2020

Attached to: Advanced Software, Computer, and Network Development and Integration in support of NAWCAD WOLF
Solicitation number: N00421-20-R-0002
Issued by: Department of the Navy Naval Air Systems Command Naval Air Warfare Center

About this file

Written by GovTribe AI · Dec 29, 2023

This sources sought notice requests capability statements from interested businesses to support rapid development, design, prototyping, low-rate production, demonstration, test, integration, technical installation, transition through Initial Operational Capability (IOC), and maintenance in the domains of cyber; Maritime Domain Awareness (MDA); situational awareness; data management and dissemination; and other rapid capability software requirements for the Naval Air Warfare Center - Aircraft Division (NAWCAD), AIR-2.5.1.3 at Patuxent River, MD.

Interested businesses must submit a capability statement no more than 15 pages demonstrating their ability to perform the effort listed in the attached draft Statement of Work/Performance Work Statement. This includes company profile; small business status; resources and staff available; management approach; security clearances; and prior experience on similar efforts. The anticipated contract is a single-award Indefinite Delivery Indefinite Quantity contract with cost-plus-fixed-fee task orders for level of effort and completion labor, as well as cost reimbursable other direct costs. The period of performance is a 5-year ordering period beginning at time of award. Place of performance is 45% on-site at NAS Patuxent River, 15% at Yuma Proving Grounds, and 40% off-site at a contractor location. Capability statements are due no later than May 21, 2019.

View the file

Other files

File	Type	Posted
N00421-20-R-0002-0006 Conform.pdf	PDF	Sep 4, 2020
N00421-20-R-0002 Amendment 0005.pdf	PDF	Apr 1, 2020
N00421-20-R-0002 Amendment 0004.pdf	PDF	Mar 24, 2020
Attachment P8 - DoD SAFE Help.pdf	PDF	Mar 24, 2020
Attachment P6 amd 4.xlsx	XLSX spreadsheet	Mar 24, 2020
N00421-20-R-0002 Amendment 0003.pdf	PDF	Mar 18, 2020
N00421-20-R-0002 Amendment 0002.pdf	PDF	Mar 10, 2020
P3 Hourly Burdened Composite Labor Rates.xlsx	XLSX spreadsheet	Mar 4, 2020
P6 Cost Summary.xlsx	XLSX spreadsheet	Mar 4, 2020
N00421-20-R-0002 Amendment 0001.pdf	PDF	Mar 4, 2020
P7 Subcontractor Cost Summary.xlsx	XLSX spreadsheet	Mar 4, 2020
P6 Cost Summary.xlsx	XLSX spreadsheet	Feb 18, 2020
Attachment 8 COMR CDRL Template COR.pdf	PDF	Feb 18, 2020
Attachment P7 - Subcontractor Cost Summary.xlsx	XLSX spreadsheet	Feb 18, 2020
Attachment 2 QASP.pdf	PDF	Feb 18, 2020
Attachment 10 MFR.pdf	PDF	Feb 18, 2020
Attachment 6 Authorized Key Personnel.doc	DOC document	Feb 18, 2020
P2 CPAQ.pdf	PDF	Feb 18, 2020
Attachment 3 Data Item Transmittal Form.docx	DOCX document	Feb 18, 2020
Attachment 5 Authorized Subcontractors.pdf	PDF	Feb 18, 2020
P1 Past Performance Information Form.pdf	PDF	Feb 18, 2020
Exhibit A CDRLs.pdf	PDF	Feb 18, 2020
Attachment 7 Sexual Assault.pdf	PDF	Feb 18, 2020
Attachment 01 DD254 BID.pdf	PDF	Feb 18, 2020
N00421-20-R-0002 ASCNDI.pdf	PDF	Feb 18, 2020
P3 Composite Rates.xlsx	XLSX spreadsheet	Feb 18, 2020
Attachment 9 COMR CDRL Template.pdf	PDF	Feb 18, 2020
P4 Reserved.pdf	PDF	Feb 18, 2020
P5 Reserved.pdf	PDF	Feb 18, 2020
Attachment 01 DD 254.pdf	PDF	Dec 5, 2019
Attachment 02 ASCNDI QASP CSP.docx	DOCX document	Dec 5, 2019
P2 Contractor Performance Assessment Questionnaire.pdf	PDF	Dec 5, 2019
Draft Solicitation (without Sample Task).pdf	PDF	Dec 5, 2019
P3 Hourly Burdened Composite Labor Rates.xlsx	XLSX spreadsheet	Dec 5, 2019
P1 Past Performance.pdf	PDF	Dec 5, 2019
Attachment 07 Sexual Assault and Sexual Harassment.docx	DOCX document	Dec 5, 2019
Attachment 03 Data Item Transmittal Form.docx	DOCX document	Dec 5, 2019
Attachment 08 COMR CDRL Template COR ONLY.xlsx	XLSX spreadsheet	Dec 5, 2019
Attachment 06 Authorized Key Personnel.doc	DOC document	Dec 5, 2019
Attachment 05 Authorized Subcontractors.docx	DOCX document	Dec 5, 2019
Attachment 04 Organizational Conflict of Interest List.docx	DOCX document	Dec 5, 2019
P6 Cost Summary.xlsx	XLSX spreadsheet	Dec 5, 2019
Exhibit A - Contract Data Requirements List.docx	DOCX document	Dec 5, 2019
Attachment 09 COMR CDRL Template.xlsx	XLSX spreadsheet	Dec 5, 2019
P7 Subcontractor Cost Summary.xlsx	XLSX spreadsheet	Dec 5, 2019
Labor_Categories.pdf	PDF	Jul 29, 2019
Attachment_01_ASCNDI_SOW_PWS.pdf	PDF	Jul 29, 2019
Draft_Labor_Hours_ASCNDI.pdf	PDF	May 6, 2019
Draft_SOW_PWS_ASCNDI.pdf	PDF	May 6, 2019
2.0_Industry_Communication_Guide_(June_2014).pdf	PDF	May 6, 2019

Show 40 more

50 files listed here. See the rest on GovTribe.

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

(Please note that the cells referenced below correspond to the Cost Type worksheets (Year 1 - Year 5). The Summary worksheet is numbered slightly differently. )

	Subcontractor:
1	In the Header of each worksheet, the Offeror shall insert their proposal number.
2	In the Footer of each worksheet, the Offeror shall insert the firm's name.
3	Three (3) workbook sets (CPFF Labor Term, CPFF Labor Completion, and CPFF Foreign-Area) have been prepared for each year of the Period of Performance (PoP) along with a summary worksheet for each workbook set. The information in the summary worksheet should be a summation and automatically calculate from the Year 1-5 worksheets.
4	There is one Total Summary worksheet; this worksheet is a summation and automatically calculates data based on all other worksheets. Offerors shall not manually input data into this worksheet, no action is required from Offerors for this worksheet.
5	The worksheets of the workbook should all be formatted for printing on letter-size paper, without requiring "adjustments." It may be formatted for either landscape or portrait. DO NOT FORMAT FOR LEGAL SIZE PAPER.
6	Colored cells within the worksheets should not be edited unless the Offeror deems it necessary to show required information. Formulas should not be edited unless the Offeror deems it necessary to modify the formulas to remain in compliance with their financial disclosure statement. In these instances, the Offeror shall insert a comment explaining what changes were made and why the changes were made.
7	All dollar figures shall be displayed to two decimal places.
8	If there is not going to be any data entry in a row or group of rows, please hide the rows. Offerors shall not delete any rows or columns. For example, if the subcontractor is only proposing two personnel, then rows 8 through 54 would be hidden.
9	When submitting this file, the instructions may be deleted. Offeror's shall not delete or alter the worksheet titled "DO NOT USE OR DELETE." This worksheet is for the labor category dropdown functions. Also, Offeror's shall not delete hidden data in Columns O through S on the summary sheets because these allow the summary formulas to function properly.
10	ODCs (worksheet shall only be completed by a subcontractor if the prime contractor has allocated ODC(s) elements to the subcontractor):
11	A worksheet has been prepared for the ODC CLINs. Subcontractor's shall enter an estimated cost for each ODC element as directed by the prime contractor. If the subcontractor was not allocated any of the ODC element values by the prime contractor, the subcontractor shall input 0.00. If the subcontractor has been allocated ODC element values by the prime contractor, the subcontractor shall fill in the material handling and G&A rates, if any, for Material and Travel and Foreign-Area Allowances (if being proposed as an ODC cost). If no material handling or G&A is being provided, the cells should read 0.00%. ODCs have no fee associated with them. If the subcontractor's accounting system handles Foreign-Area Allowances as an ODC, enter it on the ODC sheet and apply burdens as appropriate.
12	Labor:
13	In the Year 1 worksheet for CPFF Labor Term and CPFF Labor Completion Offeror's shall do the following:
	(a) Use the dropdown in Column A to choose the appropriate proposed labor category. Use the dropdown in Column C to choose if the performance of the proposed labor category is at the Contractor or Government site (choose K for Contractor Site (Offsite) or G for Government (Onsite)). Use the dropdown in Column E to indicate if the personnel being proposed will be working in Full (F) or Part-time (P) status.
	(b) Assign each individual person their own line regardless of if they are proposed to work in Year 1 or not. For example, if John Doe only has hours in Year 4 & 5, enter his name and labor category in Year 1 and asssign 0 hours in years 1-3. This will ensure that every individual is calculated properly in the Summary worksheet.
	(c) In column F, Offeror's shall enter the name of the proposed individual for that position. Offeror's shall be consistent in their formatting of employee names.
	(d) In Column G, enter the unburdened labor rate for each proposed individual in the Year 1 worksheet for both CPFF Labor Term and CPFF Labor Completion (See 13(b)).
	(e) When data is entered into Columns A, C, E, and F of the Year 1 worksheet it will automatically carry through to the same respective Columns in the out year worksheets (Year 2 - Year 5). Cells that are blank in the out year worksheets (Year 2 - Year 5) must be filled (i.e. burden rates(See 13(b) above), hours). Direct labor rates entered in Column G will automatically carry through to out year worksheets; however, burden rates entered in Column G will not automatically carry through to out year worksheets.
14	In column A of the CPFF Labor Term Year 1 worksheet and the CPFF Labor Completion Year 1 worksheet, starting at row 5, two Government labor categories have been inserted utilizing the dropdown as an example to how the contractor is to complete. The subcontractor shall propose using the labor categories identified in Section C , Paragraph 3.4 Personnel Qualifications of solicitation N00421-20-R-0002 and propose hours as directed by the prime contractor. The dropdown should capture all labor categories and have options for labor categories that have an overtime (OT) requirement as stated in Section L, Paragraph 3.5.3 CPFF Labor Hours. The dropdown should identify the key personnel with "(KEY)". If a labor category requires both non-Key Personnel and at least one Key Personnel during execution, then the labor category is included twice in the dropdown. Offeror's shall utilize the labor category that inlcudes "(KEY)" when proposing the key personnel. In column B of the CPFF Labor Term Year 1 worksheet and the CPFF Labor Completion Year 1 worksheet, the Offeror can insert the title of the labor category it will be utilizing if unable to match to the Government supplied labor categories. If necessary, insert additional rows--but ensure integrity of formulas. Also, labor categories with more than one person providing service shall be listed multiple times for each person performing work. For example, if the offeror proposes four Senior Analysts, then the labor category Senior Analyst shall be listed four times along with the applicable rates and information in each.
15	In column D, the field is colored "green" indicating no required input. (This reflects that the Offeror is proposing it's own employees, contingency hires, or perspective hires.)
16	Offerors shall enter their proposed escalation rate(s), if any, into cell G3 on each worksheet for Year 2 - Year 5. If the Offeror does not want to propose escalation, they shall enter "0.00" into cell G3 on each worksheet for Year 2 - Year 5. This enables automatic calculation of proposed direct labor rates with the application of escalation. If the offeror chooses not to escalate certain labor categories then they can remove the green coloring from the cell and enter the rate in manually.
17	In column G (except where cells are colored in the CPFF Foreign-Area worksheets):
	(a) In row 57, the subcontractor shall insert its fringe rate for full time, if it is not included in its overhead rate. If the fringe is included in the overhead rate, this cell shall be left as 0.00%.
	(b) In Row 58 , the subcontractor shall insert its fringe rate for part-time, if it is not included in its overhead rate. If the fringe is included in the overhead rate, this cell shall be left as 0.00%. If no part-time employees are proposed, this cell shall be left as 0.00%
	(c) In row 61, the subcontractor shall insert its overhead rate for work performed at the Contractor's facility.
	(d) In row 62, the subcontractor shall insert its overhead rate for work performed at the Government's facility.
	(e) In row 65, the subcontractor shall insert its G&A rate being applied for work being performed at the Contractor's facility.
	(g) In row 66, the subcontractor shall insert its G&A rate being applied for work being performed at the Client/Government's facility.
	(h) In row 70, the subcontractor shall insert the fixed fee rate applied to it's proposed labor cost excluding FCCOM.
	(i) In row 72, the subcontractor shall insert the FCCOM rate it is applying to it's proposed labor cost.
18	In column H on each CPFF Labor Term and CPFF Labor Completion worksheet (Years 1-5):
	(a) The subcontractor shall enter the hours associated with each individual labor category.
	(b) Column H automatically calculates the total hours.
19	Foreign-Area Allowances (worksheets shall only be completed by a subcontractor if the prime contractor has allocated Foreign-Area Allowance values to the subcontractor):
	(a) If it is the subcontractor's practice to propose Foreign-Area Allowances as a Labor cost, then the subcontractor shall enter the Government's Unburdened amount as directed by the prime contractor in cell I5 of the CPFF Foreign-Area worksheets (Year 1-5) and apply burdens as appropriate in column G. If the subcontractor does not apply a burden(s), the subcontractor shall enter a zero (0.00%) as the total burden percentage. As an example, an arbitrary amount of $10.00 has been added to the allowances amount in cell I5 and an arbitrary 5.00% applicable fringe full-time rate has been added to cell G57 in the CPFF Foreign-Area Year 1 worksheet.
	(b) If it is the subcontractor's practice to propose Foreign-Area Allowances as an ODC, then the subcontractor shall enter the Government's Unburdened amount as directed by the prime contractor in the ODC worksheet and apply burdens as appropriate.

CPFF Labor Term Year 1

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:							CLIN	0001
Services	Contractor						hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, Senior, 11-1021, (KEY)	Example Category	K		F	John Doe	$ 5.00	20.00	$ 100.00
Software Developer, Senior, 15-1252, (KEY) (Overtime)	Example Category	G		F	John Doe	$ 5.00	20.00	$ 100.00
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
subtotal for unburdened labor							40.00	$200.00
							Base
fringe fulltime						0.00%	$ 200.00	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ 100.00	$0.00	$ 100.00
Onsite Government						0.00%	$ 100.00	$0.00	$ 100.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ 100.00	$0.00
OnSite Government						0.00%	$ 100.00	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$200.00

Fee/Profit - prime	0.0%	$200.00	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$200.00	$0.00
Total Cost			$200.00
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$200.00

Solicitation N00421-20-R-0002 Attachment P7 CPFF LOE Year 1 Proposal:

Page &P of &N Offeror:

CPFF Labor Term Year 2

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0001
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, Senior, 11-1021, (KEY)	Example Category	K		F	John Doe	$ 5.25	20.00	$ 105.00
Software Developer, Senior, 15-1252, (KEY) (Overtime)	Example Category	G		F	John Doe	$ 5.25	50.00	$ 262.50
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
subtotal for unburdened labor							70.00	$367.50
							Base
fringe fulltime						0.00%	$ 367.50	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ 105.00	$0.00
Onsite Government						0.00%	$ 262.50	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ 105.00	$0.00
OnSite Government						0.00%	$ 262.50	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$367.50

Fee/Profit - prime	0.0%	$367.50	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$367.50	$0.00
Total Cost			$367.50
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$367.50

CPFF LOE Year 2 Proposal:

Offeror:

CPFF Labor Term Year 3

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0001
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, Senior, 11-1021, (KEY)	Example Category	K		F	John Doe	$ 5.51	20.00	$ 110.25
Software Developer, Senior, 15-1252, (KEY) (Overtime)	Example Category	G		F	John Doe	$ 5.51	20.00	$ 110.25
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
subtotal for unburdened labor							40.00	$220.50
							Base
fringe fulltime						0.00%	$ 220.50	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ 110.25	$0.00
Onsite Government						0.00%	$ 110.25	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ 110.25	$0.00
OnSite Government						0.00%	$ 110.25	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$220.50

Fee/Profit - prime	0.0%	$220.50	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$220.50	$0.00
Total Cost			$220.50
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$220.50

CPFF LOE Year 3 Proposal:

Offeror:

CPFF Labor Term Year 4

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0001
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, Senior, 11-1021, (KEY)	Example Category	K		F	John Doe	$ 5.79	20.00	$ 115.76
Software Developer, Senior, 15-1252, (KEY) (Overtime)	Example Category	G		F	John Doe	$ 5.79	20.00	$ 115.76
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
subtotal for unburdened labor							40.00	$231.53
							Base
fringe fulltime						0.00%	$ 231.53	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ 115.76	$0.00
Onsite Government						0.00%	$ 115.76	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ 115.76	$0.00
OnSite Government						0.00%	$ 115.76	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$231.53

Fee/Profit - prime	0.0%	$231.53	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$231.53	$0.00
Total Cost			$231.53
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$231.53

CPFF LOE Year 4 Proposal:

Offeror:

CPFF Labor Term Year 5

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0001
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, Senior, 11-1021, (KEY)	Example Category	K		F	John Doe	$ 6.08	20.00	$ 121.55
Software Developer, Senior, 15-1252, (KEY) (Overtime)	Example Category	G		F	John Doe	$ 6.08	20.00	$ 121.55
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
subtotal for unburdened labor							40.00	$243.10
							Base
fringe fulltime						0.00%	$ 243.10	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ 121.55	$0.00
Onsite Government						0.00%	$ 121.55	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ 121.55	$0.00
OnSite Government						0.00%	$ 121.55	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$243.10

Fee/Profit - prime	0.0%	$243.10	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$243.10	$0.00
Total Cost			$243.10
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$243.10

CPFF LOE Year 5 Proposal:

Offeror:

CPFF Labor Term Summary

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						CLIN	0001
Services	Contractor
Government Labor Category (* = Key)	Proposed Category	Site	f/p	Employee Name	total hrs	year 1	year 2	year 3	year 4	year 5	TOTAL
General and Operations Manager, Senior, 11-1021, (KEY)	Example Category	K	F	John Doe	100.00	$100.00	$105.00	$110.25	$115.76	$121.55	$552.56	TRUE	TRUE	TRUE	TRUE	TRUE
Software Developer, Senior, 15-1252, (KEY) (Overtime)	Example Category	G	F	John Doe	130.00	$100.00	$262.50	$110.25	$115.76	$121.55	$710.06	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
subtotal for unburdened labor					230.00	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63

fringe fulltime	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
fringe part time	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
subtotal for fringe	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Overhead
Contractor site	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Onsite Government	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
subtotal for overhead	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
G&A	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Contractor site	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
OnSite Government	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
subtotal for G&A	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Labor before FCCOM or profit	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63

Fee/Profit - prime	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Fee/Profit Pool	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Prime FCCOM	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Cost	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63
Fixed Fee	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Grand Total Labor Cost Plus Fee/Profit	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63

Solicitation N00421-20-R-0002 Attachment P7 CPFF LOE Summary Year 1 - 5 Proposal:

Offeror:

CPFF Labor Completion Year 1

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:							CLIN	0006
Services	Contractor						hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior*	Example Category	K		F	John Doe	$ 5.00	20.00	$ 100.00
Software Developer, 15-1252, Senior*	Example Category	G		F	John Doe	$ 5.00	20.00	$ 100.00
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
subtotal for unburdened labor							40.00	$200.00
							Base
fringe fulltime						0.00%	$ 200.00	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ 100.00	$0.00	$ 100.00
Onsite Government						0.00%	$ 100.00	$0.00	$ 100.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ 100.00	$0.00
OnSite Government						0.00%	$ 100.00	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$200.00

Fee/Profit - prime	0.0%	$200.00	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$200.00	$0.00
Total Cost			$200.00
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$200.00

CPFF Completion Year 1 Proposal:

Offeror:

CPFF Labor Completion Year 2

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0006
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior*	Example Category	K		F	John Doe	$ 5.25	20.00	$ 105.00
Software Developer, 15-1252, Senior*	Example Category	G		F	John Doe	$ 5.25	50.00	$ 262.50
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
subtotal for unburdened labor							70.00	$367.50
							Base
fringe fulltime						0.00%	$ 367.50	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ 105.00	$0.00
Onsite Government						0.00%	$ 262.50	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ 105.00	$0.00
OnSite Government						0.00%	$ 262.50	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$367.50

Fee/Profit - prime	0.0%	$367.50	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$367.50	$0.00
Total Cost			$367.50
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$367.50

CPFF Completion Year 2 Proposal:

Offeror:

CPFF Labor Completion Year 3

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0006
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior*	Example Category	K		F	John Doe	$ 5.51	20.00	$ 110.25
Software Developer, 15-1252, Senior*	Example Category	G		F	John Doe	$ 5.51	20.00	$ 110.25
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
subtotal for unburdened labor							40.00	$220.50
							Base
fringe fulltime						0.00%	$ 220.50	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ 110.25	$0.00
Onsite Government						0.00%	$ 110.25	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ 110.25	$0.00
OnSite Government						0.00%	$ 110.25	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$220.50

Fee/Profit - prime	0.0%	$220.50	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$220.50	$0.00
Total Cost			$220.50
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$220.50

CPFF Completion Year 3 Proposal:

Offeror:

CPFF Labor Completion Year 4

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0006
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior*	Example Category	K		F	John Doe	$ 5.79	20.00	$ 115.76
Software Developer, 15-1252, Senior*	Example Category	G		F	John Doe	$ 5.79	20.00	$ 115.76
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
subtotal for unburdened labor							40.00	$231.53
							Base
fringe fulltime						0.00%	$ 231.53	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ 115.76	$0.00
Onsite Government						0.00%	$ 115.76	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ 115.76	$0.00
OnSite Government						0.00%	$ 115.76	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$231.53

Fee/Profit - prime	0.0%	$231.53	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$231.53	$0.00
Total Cost			$231.53
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$231.53

CPFF Completion Year 4 Proposal:

Offeror:

CPFF Labor Completion Year 5

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0006
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior*	Example Category	K		F	John Doe	$ 6.08	20.00	$ 121.55
Software Developer, 15-1252, Senior*	Example Category	G		F	John Doe	$ 6.08	20.00	$ 121.55
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
subtotal for unburdened labor							40.00	$243.10
							Base
fringe fulltime						0.00%	$ 243.10	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ 121.55	$0.00
Onsite Government						0.00%	$ 121.55	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ 121.55	$0.00
OnSite Government						0.00%	$ 121.55	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$243.10

Fee/Profit - prime	0.0%	$243.10	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$243.10	$0.00
Total Cost			$243.10
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$243.10

CPFF Completion Year 5 Proposal:

Offeror:

CPFF Labor Completion Summary

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						CLIN	$6.00
Services	Contractor
Government Labor Category (* = Key)	Proposed Category	Site	f/p	Employee Name	total hrs	year 1	year 2	year 3	year 4	year 5	TOTAL
General and Operations Manager, 11-1021, Senior*	Example Category	K	F	John Doe	100.00	$100.00	$105.00	$110.25	$115.76	$121.55	$552.56	TRUE	TRUE	TRUE	TRUE	TRUE
Software Developer, 15-1252, Senior*	Example Category	G	F	John Doe	130.00	$100.00	$262.50	$110.25	$115.76	$121.55	$710.06	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
subtotal for unburdened labor					230.00	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63

fringe fulltime	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
fringe part time	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
subtotal for fringe	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Overhead
Contractor site	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Onsite Government	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
subtotal for overhead	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
G&A	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Contractor site	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
OnSite Government	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
subtotal for G&A	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Labor before FCCOM or profit	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63

Fee/Profit - prime	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Fee/Profit Pool	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Prime FCCOM	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Cost	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63
Fixed Fee	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Grand Total Labor Cost Plus Fee/Profit	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63

Solicitation N00421-20-R-0002 Attachment P7 CPFF Completion Summary Year 1 - 5 Proposal:

Offeror:

CPFF Foreign-Area Year 1

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:		CLIN	0017
Services			subtotal
Labor Type			Amount
Foreign-Area Allowances			$ 10.00
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
subtotal for unburdened Foreign-Area Allowances		- 0	$10.00
		Base
fringe fulltime	0.00%	$ - 0	$0.00
fringe part time	0.00%	$ - 0	$0.00
subtotal for fringe			$0.00
Overhead		Base
Contractor site	0.00%	$ - 0	$0.00
Onsite Government	0.00%	$ - 0	$0.00
subtotal for overhead			$0.00
G&A
Contractor site	0.00%	$ - 0	$0.00
OnSite Government	0.00%	$ - 0	$0.00
subtotal for G&A			$0.00
Total Foreign-Area Allowances before FCCOM or profit			$10.00

Fee/Profit - prime	0.0%	$10.00	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$10.00	$0.00
Total Cost			$10.00
Fixed Fee			$0.00
Grand Total Foreign-Area Allowances Cost Plus Fee/Profit			$10.00

Hazard Pay Year 1 Proposal:

Offeror:

CPFF Foreign-Area Year 2

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:		CLIN	0017
Services			subtotal
Labor Type			Amount
Foreign-Area Allowances			$ 10.00
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
subtotal for unburdened Foreign-Area Allowances		- 0	$10.00
		Base
fringe fulltime	0.00%	$ - 0	$0.00
fringe part time	0.00%	$ - 0	$0.00
subtotal for fringe			$0.00
Overhead		Base
Contractor site	0.00%	$ - 0	$0.00
Onsite Government	0.00%	$ - 0	$0.00
subtotal for overhead			$0.00
G&A
Contractor site	0.00%	$ - 0	$0.00
OnSite Government	0.00%	$ - 0	$0.00
subtotal for G&A			$0.00
Total Foreign-Area Allowances before FCCOM or profit			$10.00

Fee/Profit - prime	0.0%	$10.00	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$10.00	$0.00
Total Cost			$10.00
Fixed Fee			$0.00
Grand Total Foreign-Area Allowances Cost Plus Fee/Profit			$10.00

Hazard Pay Year 2 Proposal:

Offeror:

CPFF Foreign-Area Year 3

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:		CLIN	0017
Services			subtotal
Labor Type			Amount
Foreign-Area Allowances			$ 10.00
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
subtotal for unburdened Foreign-Area Allowances		- 0	$10.00
		Base
fringe fulltime	0.00%	$ - 0	$0.00
fringe part time	0.00%	$ - 0	$0.00
subtotal for fringe			$0.00
Overhead		Base
Contractor site	0.00%	$ - 0	$0.00
Onsite Government	0.00%	$ - 0	$0.00
subtotal for overhead			$0.00
G&A
Contractor site	0.00%	$ - 0	$0.00
OnSite Government	0.00%	$ - 0	$0.00
subtotal for G&A			$0.00
Total Foreign-Area Allowances before FCCOM or profit			$10.00

Fee/Profit - prime	0.0%	$10.00	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$10.00	$0.00
Total Cost			$10.00
Fixed Fee			$0.00
Grand Total Foreign-Area Allowances Cost Plus Fee/Profit			$10.00

Hazard Pay Year 3 Proposal:

Offeror:

CPFF Foreign-Area Year 4

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:		CLIN	0017
Services			subtotal
Labor Type			Amount
Foreign-Area Allowances			$ 10.00
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
subtotal for unburdened Foreign-Area Allowances		- 0	$10.00
		Base
fringe fulltime	0.00%	$ - 0	$0.00
fringe part time	0.00%	$ - 0	$0.00
subtotal for fringe			$0.00
Overhead		Base
Contractor site	0.00%	$ - 0	$0.00
Onsite Government	0.00%	$ - 0	$0.00
subtotal for overhead			$0.00
G&A
Contractor site	0.00%	$ - 0	$0.00
OnSite Government	0.00%	$ - 0	$0.00
subtotal for G&A			$0.00
Total Foreign-Area Allowances before FCCOM or profit			$10.00

Fee/Profit - prime	0.0%	$10.00	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$10.00	$0.00
Total Cost			$10.00
Fixed Fee			$0.00
Grand Total Foreign-Area Allowances Cost Plus Fee/Profit			$10.00

Hazard Pay Year 4 Proposal:

Offeror:

CPFF Foreign-Area Year 5

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:		CLIN	0017
Services			subtotal
Labor Type			Amount
Foreign-Area Allowances			$ 10.00
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
subtotal for unburdened Foreign-Area Allowances		- 0	$10.00
		Base
fringe fulltime	0.00%	$ - 0	$0.00
fringe part time	0.00%	$ - 0	$0.00
subtotal for fringe			$0.00
Overhead		Base
Contractor site	0.00%	$ - 0	$0.00
Onsite Government	0.00%	$ - 0	$0.00
subtotal for overhead			$0.00
G&A
Contractor site	0.00%	$ - 0	$0.00
OnSite Government	0.00%	$ - 0	$0.00
subtotal for G&A			$0.00
Total Foreign-Area Allowances before FCCOM or profit			$10.00

Fee/Profit - prime	0.0%	$10.00	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$10.00	$0.00
Total Cost			$10.00
Fixed Fee			$0.00
Grand Total Foreign-Area Allowances Cost Plus Fee/Profit			$10.00

Hazard Pay Year 5 Proposal:

Offeror:

CPFF Foreign-Area Summary

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:		CLIN	0017
Services	Contractor
Labor Type	Proposed Category	year 1	year 2	year 3	year 4	year 5	TOTAL
Foreign-Area Allowances	Example Category	$10.00	$10.00	$10.00	$10.00	$10.00	$50.00
	Example Category	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Mar 24, 2020.