AMENDMENT_0001__N00173-14-R-RK02_L-3_ATTACHMENT_COST_PROPOSAL_FORMAT.xlsx
XLSX spreadsheet 85 KB Posted
- Attached to
- Advanced Techniques Digital Integrated Electronic Warfare (EW) Simulation Support Services
- Solicitation number
- N00173-14-R-RK02
About this file
AMENDMENT 0001 L-3 ATTACHMENT
View the file
Other files
Show all 28
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
L-3(a) Indirect Rates - ONSITE
| Attachment L-3 (a) ONSITE |
| Indirect Rate & ODC's |
| Instructions: |
| Only input/change data in blue cells. |
| 1. L-3 (a): Indirect Rates & ODC's - Input rates for all 5 years. Material and Travel amounts are given, total will adjust with G&A and M&H when applicable. |
2. L-3 (b): Unburdened Direct Labor Rates - Input labor rates for Year 1 for each category and provide name of employee, remaining years will populate based on data from L-3 (a).
3. L-3 (c): Hours are provided for proposal purposes. If multiple employees on proposed for the same labor category for each labor category into L-3 (b) for each year (each year is on a seperate page).
4. L-3 (d): Confirm totals.
| Indirect Rates - Onsite | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
| Fringe Rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Overhead Rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| G&A Rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Fee % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Escalation Rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Material handling Rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Travel Estimate | $120,000.00 | $120,000.00 | $120,000.00 | $120,000.00 | $120,000.00 |
| Travel w/ G&A | $120,000.00 | $120,000.00 | $120,000.00 | $120,000.00 | $120,000.00 |
| Material Material | $900,000.00 | $900,000.00 | $900,000.00 | $900,000.00 | $900,000.00 |
| Material w/ G&A & M/H | $900,000.00 | $900,000.00 | $900,000.00 | $900,000.00 | $900,000.00 |
| Annual Total | $1,020,000.00 | $1,020,000.00 | $1,020,000.00 | $1,020,000.00 | $1,020,000.00 |
| Combined Travel Total | $600,000.00 | ||||
| Combined Material Total | $4,500,000.00 |
&"Times New Roman,Regular"&9SOLICITATION NUMBER: N00173-14-R-RK02 ATTACHMENT L-3 (a) - ONSITE PAGE &P of 18
&"Times New Roman,Regular"&9&KFF0000SOURCE SELECTION SENSITIVE INFORMATION
DISCLOSURE LIMITATIONS AS OUTLINED IN FAR 2.101 AND 3.104 APPLY
L-3(a) Indirect Rates - OFFSITE
| Attachment L-3 (a) OFFSITE |
| Indirect Rate & ODC's |
| Instructions: |
| Only input/change data in blue cells. |
| 1. L-3 (a): Indirect Rates & ODC's - Input rates for all 5 years. Material and Travel amounts are given, total will adjust with G&A and M&H when applicable. |
2. L-3 (b): Unburdened Direct Labor Rates - Input labor rates for Year 1 for each category and provide name of employee, remaining years will populate based on data from L-3 (a).
3. L-3 (c): Hours are provided for proposal purposes. If multiple employees on proposed for the same labor category for each labor category into L-3 (b) for each year (each year is on a seperate page).
4. L-3 (d): Confirm totals.
| Indirect Rates - Offsite | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
| Fringe Rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Overhead Rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| G&A Rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Fee % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Escalation Rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Material handling Rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
&"Times New Roman,Regular"&9SOLICITATION NUMBER: N00173-14-R-RK02 ATTACHMENT L-3 (a) - OFFSITE PAGE &P of 18
L-3 (b) Labor Rates - ONSITE
| Attachment L-3 (b) Onsite | ||||||
| Unburdened Direct Labor Rate | ||||||
| Labor Category - Onsite | Employee Name | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
| EW Engineer - (KEY) (PQ-2) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Electrical Engineer or Scientist with EO Expertise - (PQ-3) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Engineering Technician (Electrical) - (PQ-4) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| EW Engineering Technician (Electrical) - (PQ-5) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Computer Engineering Specialist - (PQ-7) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Software Engineer - (PQ-8) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Project Manager - (PQ-9) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 8 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 9 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 10 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 11 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 12 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 13 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 14 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 15 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 16 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 17 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 18 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 19 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 20 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 21 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 22 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 23 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 24 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 25 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 26 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 27 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
&"Times New Roman,Regular"&9SOLICITATION NUMBER: N00173-14-R-RK02 ATTACHMENT L-3 (b) - ONSITE PAGE &P of 18
DISCLOSURE LIMITATIONS AS OUTLINED IN FAR 2.101 AND 3.104 APPLY
L-3 (b) Labor Rates - OFFSITE
| Attachment L-3 (b) Offsite | ||||||
| Unburdened Direct Labor Rate | ||||||
| Labor Category - Offsite | Employee Name | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
| Systems Electrical Engineer - (PQ-1) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Project Manager - (PQ-9) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 3 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 4 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 5 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 6 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 7 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 8 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 9 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 10 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 11 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 12 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 13 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 14 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 15 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 16 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 17 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 18 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 19 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 20 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 21 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 22 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 23 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 24 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 25 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 26 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Labor Category 27 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
&"Times New Roman,Regular"&9SOLICITATION NUMBER: N00173-14-R-RK02 ATTACHMENT L-3 (b) - OFFSITE PAGE &P of 18
DISCLOSURE LIMITATIONS AS OUTLINED IN FAR 2.101 AND 3.104 APPLY
L-3 (c) Burdended Rate - ONSITE
| Attachment L-3 (c) ONSITE |
| Years 1 - 5 Burdended Rates |
| Proposed Rates & Factors | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
| Fringe (Direct Labor) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Onsite Direct Labor OH | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| General & Administrative | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Fee (Prime Labor) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Subject to FPRA? (Yes/No):
| Year 1 | ||||||||
| Labor Category | Est Hours | Proposed Unburdened Direct Labor Rate | Fringe Rate % | O/H Rate % | G&A Rate % | Fee % | Loaded Labor Rate | Total Dollars (Est Hrs x Loaded Rt) |
| EW Engineer - (KEY) (PQ-2) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electrical Engineer or Scientist with EO Expertise - (PQ-3) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Engineering Technician (Electrical) - (PQ-4) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EW Engineering Technician (Electrical) - (PQ-5) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Computer Engineering Specialist - (PQ-7) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Software Engineer - (PQ-8) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager - (PQ-9) | 350 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 8 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 9 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 10 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 11 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 12 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 13 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 14 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 15 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 16 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 17 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 18 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 19 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 20 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 21 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 22 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 23 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 24 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 25 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 26 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 27 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | 11150 | $0.00 | ||||||
| Year 2 | ||||||||
| Labor Category | Est Hours | Proposed Unburdened Direct Labor Rate | Fringe Rate % | O/H Rate % | G&A Rate % | Fee % | Loaded Labor Rate | Total Dollars (Est Hrs x Loaded Rt) |
| EW Engineer - (KEY) (PQ-2) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electrical Engineer or Scientist with EO Expertise - (PQ-3) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Engineering Technician (Electrical) - (PQ-4) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EW Engineering Technician (Electrical) - (PQ-5) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Computer Engineering Specialist - (PQ-7) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Software Engineer - (PQ-8) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager - (PQ-9) | 350 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 8 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 9 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 10 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 11 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 12 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 13 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 14 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 15 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 16 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 17 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 18 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 19 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 20 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 21 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 22 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 23 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 24 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 25 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 26 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 27 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | 11150 | $0.00 | ||||||
| Year 3 | ||||||||
| Labor Category | Est Hours | Proposed Unburdened Direct Labor Rate | Fringe Rate % | O/H Rate % | G&A Rate % | Fee % | Loaded Labor Rate | Total Dollars (Est Hrs x Loaded Rt) |
| EW Engineer - (KEY) (PQ-2) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electrical Engineer or Scientist with EO Expertise - (PQ-3) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Engineering Technician (Electrical) - (PQ-4) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EW Engineering Technician (Electrical) - (PQ-5) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Computer Engineering Specialist - (PQ-7) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Software Engineer - (PQ-8) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager - (PQ-9) | 350 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 8 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 9 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 10 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 11 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 12 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 13 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 14 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 15 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 16 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 17 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 18 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 19 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 20 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 21 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 22 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 23 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 24 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 25 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 26 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 27 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | 11150 | $0.00 | ||||||
| Year 4 | ||||||||
| Labor Category | Est Hours | Proposed Unburdened Direct Labor Rate | Fringe Rate % | O/H Rate % | G&A Rate % | Fee % | Loaded Labor Rate | Total Dollars (Est Hrs x Loaded Rt) |
| EW Engineer - (KEY) (PQ-2) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electrical Engineer or Scientist with EO Expertise - (PQ-3) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Engineering Technician (Electrical) - (PQ-4) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EW Engineering Technician (Electrical) - (PQ-5) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Computer Engineering Specialist - (PQ-7) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Software Engineer - (PQ-8) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager - (PQ-9) | 350 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 8 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 9 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 10 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 11 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 12 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 13 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 14 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 15 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 16 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 17 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 18 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 19 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 20 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 21 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 22 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 23 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 24 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 25 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 26 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 27 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | 11150 | $0.00 | ||||||
| Year 5 | ||||||||
| Labor Category | Est Hours | Proposed Unburdened Direct Labor Rate | Fringe Rate % | O/H Rate % | G&A Rate % | Fee % | Loaded Labor Rate | Total Dollars (Est Hrs x Loaded Rt) |
| EW Engineer - (KEY) (PQ-2) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electrical Engineer or Scientist with EO Expertise - (PQ-3) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Engineering Technician (Electrical) - (PQ-4) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EW Engineering Technician (Electrical) - (PQ-5) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Computer Engineering Specialist - (PQ-7) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Software Engineer - (PQ-8) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager - (PQ-9) | 350 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 8 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 9 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 10 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 11 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 12 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 13 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 14 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 15 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 16 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 17 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 18 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 19 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 20 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 21 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 22 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 23 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 24 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 25 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 26 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 27 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | 11150 | $0.00 |
&"Times New Roman,Regular"&9SOLICITATION NUMBER: N00173-14-R-RK02 ATTACHMENT L-3 (c) - ONSITE PAGE &P of 18
DISCLOSURE LIMITATIONS AS OUTLINED IN FAR 2.101 AND 3.104 APPLY
L-3 (c) Burdended Rate OFFSITE
| Attachment L-3 (c) OFFSITE |
| Years 1 - 5 Burdended Rates |
| Proposed Rates & Factors | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
| Fringe (Direct Labor) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Onsite Direct Labor OH | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| General & Administrative | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Fee (Prime Labor) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Subject to FPRA? (Yes/No):
| Year 1 | ||||||||
| Labor Category | Est Hours | Proposed Unburdened Direct Labor Rate | Fringe Rate % | O/H Rate % | G&A Rate % | Fee % | Loaded Labor Rate | Total Dollars (Est Hrs x Loaded Rt) |
| Systems Electrical Engineer - (PQ-1) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager - (PQ-9) | 200 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 3 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 4 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 5 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 6 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 7 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 8 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 9 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 10 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 11 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 12 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 13 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 14 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 15 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 16 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 17 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 18 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 19 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 20 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 21 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 22 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 23 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 24 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 25 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 26 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 27 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | 2000 | $0.00 | ||||||
| Year 2 | ||||||||
| Labor Category | Est Hours | Proposed Unburdened Direct Labor Rate | Fringe Rate % | O/H Rate % | G&A Rate % | Fee % | Loaded Labor Rate | Total Dollars (Est Hrs x Loaded Rt) |
| Systems Electrical Engineer - (PQ-1) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager - (PQ-9) | 200 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 3 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 4 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 5 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 6 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 7 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 8 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 9 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 10 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 11 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 12 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 13 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 14 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 15 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 16 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 17 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 18 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 19 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 20 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 21 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 22 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 23 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 24 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 25 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 26 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 27 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | 2000 | $0.00 | ||||||
| Year 3 | ||||||||
| Labor Category | Est Hours | Proposed Unburdened Direct Labor Rate | Fringe Rate % | O/H Rate % | G&A Rate % | Fee % | Loaded Labor Rate | Total Dollars (Est Hrs x Loaded Rt) |
| Systems Electrical Engineer - (PQ-1) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager - (PQ-9) | 200 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 3 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 4 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 5 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 6 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 7 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 8 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 9 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 10 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 11 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 12 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 13 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 14 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 15 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 16 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 17 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 18 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 19 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 20 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 21 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 22 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 23 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 24 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 25 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 26 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 27 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | 2000 | $0.00 | ||||||
| Year 4 | ||||||||
| Labor Category | Est Hours | Proposed Unburdened Direct Labor Rate | Fringe Rate % | O/H Rate % | G&A Rate % | Fee % | Loaded Labor Rate | Total Dollars (Est Hrs x Loaded Rt) |
| Systems Electrical Engineer - (PQ-1) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager - (PQ-9) | 200 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 3 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 4 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 5 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 6 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 7 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 8 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 9 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 10 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 11 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 12 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 13 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 14 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 15 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 16 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 17 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 18 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 19 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 20 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 21 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 22 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 23 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 24 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 25 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 26 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 27 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | 2000 | $0.00 | ||||||
| Year 5 | ||||||||
| Labor Category | Est Hours | Proposed Unburdened Direct Labor Rate | Fringe Rate % | O/H Rate % | G&A Rate % | Fee % | Loaded Labor Rate | Total Dollars (Est Hrs x Loaded Rt) |
| Systems Electrical Engineer - (PQ-1) | 1800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager - (PQ-9) | 200 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 3 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 4 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 5 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 6 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 7 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 8 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 9 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 10 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 11 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 12 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 13 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 14 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 15 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 16 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 17 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 18 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 19 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 20 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 21 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 22 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 23 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 24 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 25 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 26 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Category 27 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | 2000 | $0.00 |
&"Times New Roman,Regular"&9SOLICITATION NUMBER: N00173-14-R-RK02 ATTACHMENT L-3 (c) - OFFSITE PAGE &P of 18
&"Times New Roman,Regular"&9&KFF0000
SOURCE SELECTION SENSITIVE INFORMATION
DISCLOSURE LIMITATIONS AS OUTLINED IN FAR 2.101 AND 3.104 APPLY
L-3 (d) Cost Proposal Total
| Attachment L-3 (d) | ||
| Cost Proposal Total | ||
| Labor Category - ONSITE | Total Hours | Total Cost |
| EW Engineer - (KEY) (PQ-2) | 9,000 | $0.00 |
| Electrical Engineer or Scientist with EO Expertise - (PQ-3) | 9,000 | $0.00 |
| Engineering Technician (Electrical) - (PQ-4) | 9,000 | $0.00 |
| EW Engineering Technician (Electrical) - (PQ-5) | 9,000 | $0.00 |
| Computer Engineering Specialist - (PQ-7) | 9,000 | $0.00 |
| Software Engineer - (PQ-8) | 9,000 | $0.00 |
| Project Manager - (PQ-9) | 1,750 | $0.00 |
| Labor Category 8 | - 0 | $0.00 |
| Labor Category 9 | - 0 | $0.00 |
| Labor Category 10 | - 0 | $0.00 |
| Labor Category 11 | - 0 | $0.00 |
| Labor Category 12 | - 0 | $0.00 |
| Labor Category 13 | - 0 | $0.00 |
| Labor Category 14 | - 0 | $0.00 |
| Labor Category 15 | - 0 | $0.00 |
| Labor Category 16 | - 0 | $0.00 |
| Labor Category 17 | - 0 | $0.00 |
| Labor Category 18 | - 0 | $0.00 |
| Labor Category 19 | - 0 | $0.00 |
| Labor Category 20 | - 0 | $0.00 |
| Labor Category 21 | - 0 | $0.00 |
| Labor Category 22 | - 0 | $0.00 |
| Labor Category 23 | - 0 | $0.00 |
| Labor Category 24 | - 0 | $0.00 |
| Labor Category 25 | - 0 | $0.00 |
| Labor Category 26 | - 0 | $0.00 |
| Labor Category 27 | - 0 | $0.00 |
| Travel | 600,000 | $600,000.00 |
| Material | 4,500,000 | $4,500,000.00 |
| Labor Category - OFFSITE | ||
| Systems Electrical Engineer - (PQ-1) | 9,000 | $0.00 |
| Project Manager - (PQ-9) | 1,000 | $0.00 |
| Labor Category 3 | - 0 | $0.00 |
| Labor Category 4 | - 0 | $0.00 |
| Labor Category 5 | - 0 | $0.00 |
| Labor Category 6 | - 0 | $0.00 |
| Labor Category 7 | - 0 | $0.00 |
| Labor Category 8 | - 0 | $0.00 |
| Labor Category 9 | - 0 | $0.00 |
| Labor Category 10 | - 0 | $0.00 |
| Labor Category 11 | - 0 | $0.00 |
| Labor Category 12 | - 0 | $0.00 |
| Labor Category 13 | - 0 | $0.00 |
| Labor Category 14 | - 0 | $0.00 |
| Labor Category 15 | - 0 | $0.00 |
| Labor Category 16 | - 0 | $0.00 |
| Labor Category 17 | - 0 | $0.00 |
| Labor Category 18 | - 0 | $0.00 |
| Labor Category 19 | - 0 | $0.00 |
| Labor Category 20 | - 0 | $0.00 |
| Labor Category 21 | - 0 | $0.00 |
| Labor Category 22 | - 0 | $0.00 |
| Labor Category 23 | - 0 | $0.00 |
| Labor Category 24 | - 0 | $0.00 |
| Labor Category 25 | - 0 | $0.00 |
| Labor Category 26 | - 0 | $0.00 |
| Labor Category 27 | - 0 | $0.00 |
| Total | 65,750 | $5,100,000.00 |
&"Times New Roman,Regular"&9SOLICITATION NUMBER: N00173-14-R-RK02 ATTACHMENT L-3 (d) PAGE &P of 18
DISCLOSURE LIMITATIONS AS OUTLINED IN FAR 2.101 AND 3.104 APPLY
File details come from the government source that posted it. Updated .