MD Garrett Co Exhibit F TICS Table.xlsx

XLSX spreadsheet 555 KB Posted Apr 27, 2026

Attached to: U. S. Department of Agriculture Seeks to Lease Office and Related Space in Mt. Lake Park, MD
Solicitation number: 57-23024-23-FA-FY26_Solicitation
Issued by: Department of Agriculture Under Secretary for Farm Production and Conservation

About this file

Written by GovTribe AI · Apr 27, 2026

This is a Tenant Improvement Cost Summary (TICS) spreadsheet template designed to organize and calculate construction costs for a lease space located in Garrett County, Maryland for USDA agencies (FSA and NRCS). The template is structured to separate Shell costs (base building conditions) from Tenant Improvement (TI) costs (finishes and fixtures that convert the shell to usable space). Users populate the INPUT tab with project-specific information including ANSI-BOMA Office Area (ABOA) square footage, General Contractor fees, Lessor's Project Management fees, and Architectural & Engineering fees, which then auto-populate the locked TICS worksheet. The spreadsheet accommodates 33 Masterformat CSI divisions including General Requirements, Existing Conditions, Concrete, Masonry, Metals, Wood/Plastics/Composites, Thermal/Moisture Protection, Openings, Finishes, Specialties, Equipment, Furnishings, Special Construction, Conveying Equipment, Fire Suppression, Plumbing, HVAC, Electrical, Lighting, Communications, Electronic Safety, Electronic Security, Earthwork, Exterior Improvements, and Utilities.

Each division tab requires line-item cost estimates with Material descriptions, Quantities, Units, Unit Costs, Total material costs, Labor Hours, Labor Rates, and Total labor costs. The template includes comprehensive Shell definitions per GSA Pricing Desk Guide, 5th Edition, specifying that Shell includes base structure, building enclosure, broom-clean concrete floors, operational mechanical/electrical/plumbing systems, gypsum wallboard on perimeter walls, suspended ceilings with lighting at one fixture per 80 usable square feet, common areas, building cores with tappable utilities, and HVAC distribution at 0.75 cfm per square foot. The TICS summary automatically calculates subtotals for trade costs, applies General Contractor fees and A/E fees, adds Lessor's Project Management fees, and generates the Total Price to Government with cost per ABOA and RSF metrics. All subcontractors' soft costs must be included in the line-item entries.

View the file

Other files

File	Type	Posted
3d MD Garrett Co RLP Amend 3.pdf	PDF	Jun 18, 2026
3d MD Garrett Co RLP Amend 2.pdf	PDF	May 18, 2026
3d MD Garrett Co RLP Amend 1.pdf	PDF	May 11, 2026
1e MD MtLakePark DA.pdf	PDF	May 11, 2026
OPTIONAL Offeror Submittal Checklist.xlsx	XLSX spreadsheet	Apr 27, 2026
MD Garrett Co Att 5 GSA Form 12000.pdf	PDF	Apr 27, 2026
MD Garrett Co Exhibit B Security Req Level I.pdf	PDF	Apr 27, 2026
MD Garrett Co Att 3 GSA Form 1364.pdf	PDF	Apr 27, 2026
MD Garrett Co Att 6 New Constr.pdf	PDF	Apr 27, 2026
MD Garrett Co Exhibit C APD and Wiring Guidelines.pdf	PDF	Apr 27, 2026
MD Garrett Co Exhibit K DOL Wages New Const.pdf	PDF	Apr 27, 2026
MD Garrett Co RLP.zip	ZIP file	Apr 27, 2026
3a MD Garrett Co RLP Issuance Letter.pdf	PDF	Apr 27, 2026
MD Garrett Co Att 1 Lease L100.pdf	PDF	Apr 27, 2026
MD Garrett Co Att 2 3516 Provisions.pdf	PDF	Apr 27, 2026
MD Garrett Co Att 4 GSA Form 1217.pdf	PDF	Apr 27, 2026
MD Garrett Co Exhibit A-1 Concept Plan.pdf	PDF	Apr 27, 2026
MD Garrett Co Exhibit D USDA Signage.pdf	PDF	Apr 27, 2026
MD Garrett Co Exhibit F Shell vs. TI wksht.pdf	PDF	Apr 27, 2026
MD Garrett Co RLP R100.pdf	PDF	Apr 27, 2026
MD Garrett Co Exhibit A ASR.pdf	PDF	Apr 27, 2026
MD Garrett Co Exhibit E 3517 Clauses.pdf	PDF	Apr 27, 2026
MD Garrett Co Exhibit J New Construction.pdf	PDF	Apr 27, 2026

Show all 23

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

INSTRUCTIONS

INSTRUCTIONS
	TICS tab is locked - it is the main deliverable for this workbook and is populated by completing the 'INPUT' tab and numbered Masterformat CSI division tabs along the bottom of the page.
	Read and understand the 'SHELL' tab.
	Input project specific information as appropriate in the light blue fields of the 'INPUT' tab, in order to auto-populate the TICS worksheet. This includes ANSI-BOMA Office Area (ABOA) square footage, General Contractor Fee, Lessor's Project Management Fee, and A/E Fees. Note that some of these fees are already established under the lease agreement and must be used when completing this worksheet.
	Fill in each line for all Shell and TI items in the corresponding division tabs included in the Tenant Improvement Cost Summary (TICS). Include all subcontractors' soft costs. Example shown below.
Material
Description		Accurately describe each item being priced.
Quantity		List the quantity e.g., 1, 2, 3, etc.
Unit		(Example) LS,EA,GAL,LF, SF, etc.
Cost		Amount per one unit
Total		Total cost of all material.
Labor
Hours		Time projected to perform the task.
Labor Rate		Cost per hour of labor.
Total		Cost of labor.
TOTAL Combines overall materials and labor.

Tenant Improvements (TI)

TIs include the finishes and fixtures that take space from the shell condition to a finished, usable condition.

1. Fill out light blue fields categorized Tenant Improvements (TI), inputting only costs associated with TI.

2. Fill each division tab 1-33 as needed for the construction to be performed under the TI costs as indicated above.

Shell

1. Fill out light blue fields categorized SHELL, inputting only costs associated with shell as defined in the 'SHELL' tab.

2. Fill each division tab 1-33 as needed for the construction to be preformed under the SHELL cost as indicated above.

DIVISION 9 - FINISHES					FOR:		DATE PREPARED:
					Project or Lease #		1/1/22
Tentant Improvement (TI) Cost Estimate for Division 9
	MATERIAL				LABOR
DESCRIPTION	QUAN.	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
XYZ Paint	1.00	GAL.	$25.00	$25.00	2.50	$36.25	$90.63
				$0.00			$0.00
				$0.00			$0.00
			Material Total:	$25.00		Labor Total:	$90.63
						TOTAL TI MATERIAL & LABOR:	$115.63
Shell Cost Estimate for Division 9
	MATERIAL				LABOR
DESCRIPTION	QUAN.	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
ABC Paint	10.00	GAL.	$27.00	$270.00	6.00	$36.25	$217.50
				$0.00			$0.00
				$0.00			$0.00
			Material Total:	$270.00		Labor Total:	$217.50
						TOTAL SHELL MATERIAL & LABOR:	$487.50

TICS

TENANT IMPROVEMENTS COST SUMMARY (TICS)
For:	57-24023-23-FA	ABOA SF=	- 0
Agency:	USDA: FSA and NRCS	TIA PER ABOA SF=	N/A
Location:	Garrett County MD	TOTAL TIA=	ERROR:#VALUE!

	Common Area Factor:	-	RSF=	- 0
Masterformat CSI	System Elements		TI*	SHELL**
Div 1	General Requirements		$ - 0	$ - 0
Div 2	Existing Conditions		$ - 0	$ - 0
Div 3	Concrete		$ - 0	$ - 0
Div 4	Masonry		$ - 0	$ - 0
Div 5	Metals		$ - 0	$ - 0
Div 6	Wood, Plastics, Composites		$ - 0	$ - 0
Div 7	Thermal and Moisture Protection		$ - 0	$ - 0
Div 8	Openings		$ - 0	$ - 0
Div 9	Finishes		$ - 0	$ - 0
Div 10	Specialties		$ - 0	$ - 0
Div 11	Equipment		$ - 0	$ - 0
Div 12	Furnishings		$ - 0	$ - 0
Div 13	Special Construction		$ - 0	$ - 0
Div 14	Conveying Equipment		$ - 0	$ - 0
Div 21	Fire Suppression		$ - 0	$ - 0
Div 22	Plumbing		$ - 0	$ - 0
Div 23	Heating, Ventilating, and Air Conditioning (HVAC)		$ - 0	$ - 0
Div 26.1	Electrical		$ - 0	$ - 0
Div 26.2	Lighting		$ - 0	$ - 0
Div 27	Communications		$ - 0	$ - 0
Div 28.1	Electronic Safety		$ - 0	$ - 0
Div 28.2	Electronic Security (TI - Non-BSAC)		$ - 0	$ - 0
Div 31	Earthwork		$ - 0	$ - 0
Div 32	Exterior Improvements		$ - 0	$ - 0
Div 33	Utilities		$ - 0	$ - 0
Subtotal	Trade Costs		$ - 0	$ - 0
	General Contractor Fee	Percent	$ - 0	$ - 0
Subtotal	Construction Costs		$ - 0	$ - 0
	Architectural & Engineering Fees (NIC DID costs)	Percent	$ - 0	$ - 0
	Other Lessor Costs Established Under the Lease		$ - 0	$ - 0
Subtotal	Lessor's Costs:		$ - 0	$ - 0
	Lessor's Project Management Fee	Percent	$ - 0
Total	Price to Government:	GRAND TOTAL	$ - 0
		Cost per ABOA SF
		Cost per RSF
	Notes:
*	Include all subcontractors' costs.
**	Shell and core work items within tenant space will include those items for a warm lit shell. Please refer to the 'SHELL' definitions tab, and the lease, for further information.

Page &P

SHELL

Per GSA Pricing Desk Guide, 5th Edition.
Table 2-4. Shell Definition for General Use Buildings
Base Building	Occupant Areas

Base structure and building enclosure components (windows with exterior finishes) are complete.

Broom-clean concrete floor slab, with a flat and level floor.

Base building mechanical, electrical and plumbing systems (e.g., central fire alarm, chiller plant, cooling tower) are complete and functional.

Gypsum wallboard, spackled and prime painted, on exterior perimeter walls and tenant demising walls, without suite entry door.

All common areas, such as lobbies, elevators, fire egress corridors and stairwells, garages, and service areas are complete. (Circulation corridors are provided as part of the base building only on multi- tenanted floors where the corridor is common to more than one tenant. On single tenant floors, only the fire egress corridor necessary to meet code is provided as part of the shell.)

Suspended acoustical ceiling system including grid and lay-in tiles (or other building standard). Lighting luminaires should be installed in the ceiling grid for an open office plan at the rate of one fixture per 80 USF.3 Lighting controls with ambient lighting adjusted per daylight availability, occupancy, vacancy, or other building automation system signals.

Building common restrooms are complete and operational.

Building cores on each floor with assignable space contain the following: tappable domestic water riser, service sanitary drain, sanitary vent, ready for extension to tenant- demised areas.

Electrical power distribution panels and circuit breakers available in an electrical closet, with capacity at 120/208 volt, 3- phase, 4-wire providing 4 watts per USF excluding lighting and HVAC.

Designated connection point to the central fire alarm system for extension to tenant- demised areas.

Distribution backboard within a wire closet for connection to tenant’s telephone lines. Vertical conduit (empty sleeve) through building core, available for tenant wiring and cabling Central heating, ventilation, and air conditioning (HVAC) systems are installed and operational, including, as appropriate, main and branch lines, variable air volume boxes, dampers, flex ducts and diffusers, for open office layout. Conditioned air through medium pressure ductwork at a rate of .75 cfm per square foot of usable area is provided.

Sprinkler mains and distribution piping in a protection layout (open plan) with heads turned down, concealed with an escutcheon or trim plate, are installed.

INPUT

INFORMATION NEEDED TO COMPLETE TICS TABLE			FALSE
			FALSE
LEASE GS-XXP-LXXXXXXX or Project	57-24023-23-FA		FALSE
Agency	USDA: FSA and NRCS		FALSE
Location: City, State	Garrett County MD		FALSE
			FALSE
ABOA SF =
TENANT IMPROVEMENT ALLOWANCE PER ABOA SF =	N/A				General contractor fee, A/E Fee and Lessor's Project Management Fee fields are structured to allow you to choose percentage or a lump sum.
RSF=
DATE:
	Basis	Amount			Enter percent values as decimals. Ex: Enter 0.06 for 6.00%.
Tenant Improvement General Contractor Fee
Shell General Contractor Fee
Tenant Improvement A/E Fees (per Lease)					For A/E fees established as a cost per ABOA sf, convert rate to lump sum.
Shell A/E Fees
Lessor's TI Project Management Fee (per Lease)				percent
	TI	Shell		lump sum
Other Lessor Costs Established Under the Lease

DIVISION 1 - General Requirements					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 1 (examples: superintendence, mob/demob, dust control, waste & dumpsters, temporary barriers & barricades)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 1 (examples: superintendence, mob/demob, dust control, waste & dumpsters, temporary barriers & barricades)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 2 - Existing Conditions					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 2 (examples: site work, demolition)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 2 (examples: demolition, survey, geotech, HAZMAT)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 3 - Concrete					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 3
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 3 (examples: foundations, columns, flatwork, beams)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 4 - Masonry					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 4
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 4 (examples: brick, block)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 5 - Metals					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 5 (examples: structural, grates, decking, joists, stairs, railings, custom fabrications)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 5 (examples: structural, grates, decking, joists, stairs, railings, custom fabrications)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 6 - WOOD, PLASTICS, COMPOSITES					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 6 (examples: wood framing, rough carpentry, sheathing, millwork, decking, paneling, stairs & railings)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 6 (examples: wood framing, rough carpentry, sheathing, millwork, decking, paneling, stairs & railings)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 7 - THERMAL & MOISTURE PROTECTION					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 7 (examples: roof Penetration/Patching, firestopping, joint sealants, caulking, dampproofing, insulation, weather barriers)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 7 (examples: roof Penetration/Patching, firestopping, joint sealants, caulking, dampproofing, insulation, weather barriers)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 8 - OPENINGS					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 8 (examples: doors, frames, hardware, louvers, windows, glazing, curtainwall)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 8 (examples: doors, frames, hardware, louvers, windows, glazing, curtainwall)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 9 - FINISHES					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 9 (examples: painting, carpeting, flooring & base, wall protection, walls)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 9 (examples: painting, carpeting, flooring & base, wall protection, walls)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 10 - SPECIALTIES					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 10 (examples: displays, signage, directory boards, movable partitions, wall and door protection, lockers, flagpoles, storage assemblies)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 10 (examples: displays, signage, directory boards, movable partitions, wall and door protection, lockers, flagpoles, storage assemblies)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 11 - EQUIPMENT					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 11 (examples: AV, lab, recreational, food, banking, medical, retail, parking, loading dock, and other equipment)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 11 (examples: AV, lab, recreational, food, banking, medical, retail, parking, loading dock, and other equipment)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 12 - FURNISHINGS					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 12 (examples: decorations, systems and office funiture, casework, countertops)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 12 (examples: decorations, systems and office funiture, casework, countertops)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 13 - SPECIAL CONSTRUCTION					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 13 (examples: pre-engineered & prefab structures)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 13 (examples: pre-engineered & prefab structures)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 14 - CONVEYING EQUIPMENT					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 14
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 14
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 21 - FIRE SUPPRESSION					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 21
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 21
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 22 - PLUMBING					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 22
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 22
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 23 - HEATING, VENTILATING, AND AIR CONDITIONING (HVAC)					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 23
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 23
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

26.1

DIVISION 26.1 - ELECTRICAL					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 26.1 (examples: conduit, wire, supports, boxes, fittings, terminations, outlets, cover plates, receptacles, power devices, panels & breakers, electrical equipment)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 26.1 (examples: conduit, wire, supports, boxes, fittings, terminations, outlets, cover plates, receptacles, power devices, panels & breakers, electrical equipment)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

26.2

DIVISION 26.2 - LIGHTING					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 26.2 (examples: lighting fixtures, wall switches, motion switches)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 26.2 (examples: lighting fixtures, wall switches, motion switches)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 27 - COMMUNICATIONS					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 27 (examples: Low Voltage cabling (CAT6, POE, Coax, HDMI, speaker), overhead speakers/intercom, sound-masking/white noise devices, jacks, punchdown, cover plates, cable trays/j-hooks, server racks (conduit & boxes see Div 26.1))
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 27
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

28.1

DIVISION 28.1 - ELECTRONIC SAFETY					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 28.1 (examples: Fire Alarm Only: wire, devices, smokes, heats, CO2, exit signs, addressing & testing)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 28.1
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

28.2

DIVISION 28.2 - ELECTRONIC SECURITY					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 28.2 (examples: duress, IDS, motion, video surveillance systems, CCTV, security scanning, glass break, alarm devices) SHOULD NOT include items required/itemized as BSAC on a Security Unit Price List, provided separately. SHOULD include items labeled TI on a Security Unit Price List.
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 28.2 SHOULD NOT include items required/itemized as BSAC on a Security Unit Price List, provided separately if necessary. SHOULD include items labeled SHELL on a Security Unit Price List.
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 31 - EARTHWORK					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 31
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 31
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

cornerstone

DIVISION 32 - EXTERIOR IMPROVEMENTS					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 32
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 32 (examples: site, civil, pavements, landscaping, walks, pedestals, fences, gates, permanent vehicle barriers, foundations, earthwork)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

DIVISION 33 - UTILITIES					FOR:		DATE PREPARED:
					57-24023-23-FA
Tenant Improvement (TI) Cost Estimate for Division 33
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 33
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

image1.jpg image2.emf image3.emf image4.emf image5.emf image6.emf image7.emf image8.emf image9.emf image10.emf image11.emf image12.emf image13.emf image14.emf image15.emf image16.emf image17.emf image18.emf image19.emf image20.emf image21.emf image22.emf image23.emf image24.emf image25.emf image26.emf

File details come from the government source that posted it. Updated Apr 27, 2026.