JUNIPER (WLB 225A) R0 BLANK SOSS.xls
XLS spreadsheet 132 KB Posted
- Attached to
- USCGC JUNIPER (WLB-201) DRYDOCK REPAIR FY26
- Solicitation number
- 70Z08526QIBCT0026-Juniper
About this file
This is a Statement of SOS&S (Specifications, Organizations, Standards & Supplies) Government Estimate for USCGC JUNIPER (WLB-225A) Drydock Availability in FY2026, presented as a blank cost estimate template in Excel format. The document outlines 93 definite line items and multiple optional line items representing comprehensive drydock maintenance and repair services for the Coast Guard cutter, including hull inspection and preservation, propulsion system overhaul, tank cleaning and inspection, rudder maintenance, cathodic protection renewal, compartment insulation, and various equipment upgrades such as the Fluxgate Digital Compass System and Steering System PLC upgrade. All unit prices in this template are listed at $0.00, indicating this is a blank form awaiting cost data completion.
The estimate template includes detailed cost breakdown sections organized by labor categories (Engineering Tech, Machinist/Pipe Fitter, Electrician, Shipfitter, Welder, Firewatch, Insulator/Lagger, Painter, General Labor/Helper/Rigger, and Supervisor/QA/NDT), with assumed composite labor rates of $55 per hour, G&A factor of 15%, and profit factor of 10%. Work locations are specified across multiple shipyards including Baltimore, Biloxi, Boston, Charleston, Corpus Christi, Honolulu, Houston, Los Angeles, and other coastal facilities. The template accommodates material and subcontractor costs, with drydock services (item D-068) explicitly identified at a unit price of $149,250.00 with 1,600 labor hours as the primary cost driver. This government estimate serves as the baseline for the RFQ solicitation 70Z08526QIBCT0026 for ship repair services scheduled to commence April 28, 2026, through August 26, 2026.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
SOS&S
| GOVERNMENT ESTIMATE FOR: | |||||
| USCGC JUNIPER (WLB-225A) DRYDOCK AVAILABILITY FY2026 | |||||
| ITEM | DESCRIPTION | UNIT PRICE | UNIT | QTY | EXTENDED PRICE |
| D-001 | Fire Prevention Requirements | $0.00 | NSP | 1 | $0.00 |
| D-002 | Hull Plating, U/W Body, Inspect | $0.00 | JOB | 1 | $0.00 |
| D-003 | Hull Plating, U/W Body, Ultrasonic Testing | $0.00 | JOB | 1 | $0.00 |
| D-004 | Hull Plating, Freeboard, Ultrasonic Testing | $0.00 | JOB | 1 | $0.00 |
| O-005 | U/W Body, Preserve, 100 percent | $0.00 | JOB | 1 | $0.00 |
| D-006 | U/W Body, Preserve, Partial, Condition A | $0.00 | JOB | 1 | $0.00 |
| O-007 | U/W Body, Preserve, Partial, Condition B | $0.00 | JOB | 1 | $0.00 |
| O-008 | U/W Body, Preserve, Partial, Condition C | $0.00 | JOB | 1 | $0.00 |
| D-009 | Hull Plating Freeboard, Preserve, Partial | $0.00 | JOB | 1 | $0.00 |
| O-010 | Hull Plating Freeboard, Preserve, 100 Percent | $0.00 | JOB | 1 | $0.00 |
| D-011 | Appendages, U/W, Leak Test | $0.00 | JOB | 1 | $0.00 |
| D-012 | Propulsion Shaft Fairwaters And Rope Guards, Inspect | $0.00 | JOB | 1 | $0.00 |
| D-013 | Appendages, U/W, Internal, Preserve | $0.00 | JOB | 1 | $0.00 |
| D-014 | Chain Lockers, Clean and Inspect | $0.00 | JOB | 1 | $0.00 |
| D-015 | Voids, Non-Accessible, Leak Test | $0.00 | JOB | 1 | $0.00 |
| D-016 | Voids, Non-Accessible, Internal Surfaces, Preserve | $0.00 | JOB | 1 | $0.00 |
| D-017 | Tanks, Potable Water, Clean and Inspect | $0.00 | JOB | 1 | $0.00 |
| D-018 | Tanks, Ballast, Clean and Inspect | $0.00 | JOB | 1 | $0.00 |
| D-019 | Tanks, Dirty Oil and Waste, Clean and Inspect | $0.00 | JOB | 1 | $0.00 |
| D-020 | Main Reduction Gear, Overhaul | $0.00 | JOB | 1 | $0.00 |
| D-021 | Propulsion Shafting; Remove, Inspect, and Reinstall | $0.00 | JOB | 1 | $0.00 |
| D-022 | Propulsion Shaft Seals, Mechanical Overhaul And Inflatable Renewal | $0.00 | JOB | 1 | $0.00 |
| D-023 | Propulsion Shaft Seals, Bulkhead, Overhaul | $0.00 | JOB | 1 | $0.00 |
| D-024 | Strain Gage Alignment, Check | $0.00 | JOB | 1 | $0.00 |
| O-025 | Propulsion Tail Shaft Sleeve, Skim Cut | $0.00 | JOB | 1 | $0.00 |
| D-026 | Propulsion Shaft Bearings, External, Check Clearances | $0.00 | JOB | 1 | $0.00 |
| O-027 | Propulsion Shaft Bearing, Stave Renewal | $0.00 | JOB | 1 | $0.00 |
| O-028 | Stern Tube Interior Surfaces, Preserve, 100 Percent | $0.00 | JOB | 1 | $0.00 |
| D-029 | Controllable Pitch Propellers, Clean and Inspect | $0.00 | JOB | 1 | $0.00 |
| D-030 | Controllable Pitch Propeller Hub, General Maintenance with EAL, Perform | $0.00 | JOB | 1 | $0.00 |
| D-031 | Controllable Pitch Propeller Hub, Remove and Reinstall | $0.00 | JOB | 1 | $0.00 |
| D-032 | Heat Exchangers, Clean, Inspect And Hydro | $0.00 | JOB | 1 | $0.00 |
| D-033 | Ship Service Diesel Generator, Clean and Inspect | $0.00 | JOB | 1 | $0.00 |
| D-034 | Emergency Diesel Generator, Clean & Inspect | $0.00 | JOB | 1 | $0.00 |
| D-035 | Fathometer Transducer, General Maintenance | $0.00 | JOB | 1 | $0.00 |
| D-036 | Sea Valves and Waster Pieces, Overhaul Or Renew | $0.00 | JOB | 1 | $0.00 |
| D-037 | Sea Strainers, Duplex, All Sizes, Overhaul | $0.00 | JOB | 1 | $0.00 |
| D-038 | Sea Strainers, Simplex, All Sizes, Clean and Inspect | $0.00 | JOB | 1 | $0.00 |
| D-039 | Sea Bay, Clean and Inspect | $0.00 | JOB | 1 | $0.00 |
| D-040 | Sea Bay, Preserve 100% | $0.00 | JOB | 1 | $0.00 |
| D-041 | Rudders, Preserve, 100 Percent | $0.00 | JOB | 1 | $0.00 |
| D-042 | Rudder Stock Bearings, Check Clearances | $0.00 | JOB | 1 | $0.00 |
| D-043 | Rudder, Inspect And Repair | $0.00 | JOB | 1 | $0.00 |
| D-044 | Rudder and Rudder Stock, Remove and Inspect | $0.00 | JOB | 1 | $0.00 |
| D-045 | Rudder Bearings, Renewal | $0.00 | JOB | 1 | $0.00 |
| D-046 | Thruster Units, Overhaul Fluid Change to EAL | $0.00 | JOB | 1 | $0.00 |
| D-047 | Thruster Generator, Clean & Inspect | $0.00 | JOB | 1 | $0.00 |
| D-048 | Anchor Windlass, Inspect and Service | $0.00 | JOB | 1 | $0.00 |
| D-049 | Anchor Chains and Ground Tackle, Inspect and Repair | $0.00 | JOB | 1 | $0.00 |
| D-050 | Anchor Chain and Ground Tackle, Preserve | $0.00 | JOB | 1 | $0.00 |
| D-051 | Anchors, Preserve | $0.00 | JOB | 1 | $0.00 |
| D-052 | Hawse Pipes, Preserve | $0.00 | JOB | 1 | $0.00 |
| D-053 | Hull Fittings (Mooring and Towing), Inspect and Test | $0.00 | JOB | 1 | $0.00 |
| D-054 | Accessible Voids, Preserve, 100 Percent | $0.00 | JOB | 1 | $0.00 |
| O-055 | Tanks, Ballast, Preserve, 100 Percent | $0.00 | JOB | 1 | $0.00 |
| O-056 | Tanks, Ballast, Preserve, Partial | $0.00 | JOB | 1 | $0.00 |
| D-057 | Chain Locker, Preserve, 100 Percent | $0.00 | JOB | 1 | $0.00 |
| D-058 | Chain Lockers, Preserve, Partial | $0.00 | JOB | 1 | $0.00 |
| D-059 | Accessible Void(s), Preserve, Partial, | $0.00 | JOB | 1 | $0.00 |
| D-060 | Tanks, Potable Water Preserve, 100 Percent | $0.00 | JOB | 1 | $0.00 |
| D-061 | Tanks, Potable Water, Preserve, Partial, | $0.00 | JOB | 1 | $0.00 |
| D-062 | Decks – Exterior (Buoy or Construction Deck), Preserve 100% | $0.00 | JOB | 1 | $0.00 |
| D-063 | Hull Plating Freeboard (Buoy Port Areas), Preserve | $0.00 | JOB | 1 | $0.00 |
| O-064 | Superstructure, Preserve, Partial | $0.00 | JOB | 1 | $0.00 |
| D-065 | Cathodic Protection, Zinc Anodes, Renew, | $0.00 | JOB | 1 | $0.00 |
| D-066 | Impressed Current Cathodic Protection System, Inspect and Maintain | $0.00 | JOB | 1 | $0.00 |
| D-067 | Impressed Current, Cathodic Protection System, Reference Cells, Renew | $0.00 | JOB | 1 | $0.00 |
| D-068 | Drydock | $0.00 | JOB | 1 | $0.00 |
| D-069 | Temporary Services, Provide - Cutter | $0.00 | JOB | 1 | $0.00 |
| D-070 | Sea Trial Performance, Support, Provide | $0.00 | JOB | 1 | $0.00 |
| D-071 | ATON Tie Down Installation | $0.00 | JOB | 1 | $0.00 |
| D-072 | Compartment Insulation, General, Renew | $0.00 | JOB | 1 | $0.00 |
| D-073 | Firemain Valves, Overhaul or Renew | $0.00 | JOB | 1 | $0.00 |
| D-074 | Space or Component, Preserve | $0.00 | JOB | 1 | $0.00 |
| D-075 | Welin Lambie Dual Point Davit TWPIV 5.0B, Renew | $0.00 | JOB | 1 | $0.00 |
| D-076 | ATON Tie-down Install | $0.00 | JOB | 1 | $0.00 |
| D-077 | Anchor Tripping Bracket Install | $0.00 | JOB | 1 | $0.00 |
| D-078 | Fluxgate Digital Compass System, Upgrade | $0.00 | JOB | 1 | $0.00 |
| D-079 | Pilothouse Exterior Safety Rail, Renew | $0.00 | JOB | 1 | $0.00 |
| D-080 | Forecastle Raised Hatch, Renew | $0.00 | JOB | 1 | $0.00 |
| D-081 | Buoy Deck Quick Acting Watertight Door, Renew | $0.00 | JOB | 1 | $0.00 |
| D-082 | Air Escape (AE) Piping, Renew | $0.00 | JOB | 1 | $0.00 |
| D-083 | Weathertight Doors, Renew | $0.00 | JOB | 1 | $0.00 |
| D-084 | Directional Control Valve, Upgrade | $0.00 | JOB | 1 | $0.00 |
| D-085 | Pilot House Windows and Frame, Repair and Reseal | $0.00 | JOB | 1 | $0.00 |
| D-086 | Tanks, MP Fuel Stowage and Overflow, Clean and Inspect | $0.00 | JOB | 1 | $0.00 |
| D-087 | Decks - Exterior, Preserve, Non-Skid Broadcast Grit System | $0.00 | JOB | 1 | $0.00 |
| D-088 | Potable Water Pump Room Deck, Preserve | $0.00 | JOB | 1 | $0.00 |
| D-089 | Steering Gear Heat Exchanger, Modify | $0.00 | JOB | 1 | $0.00 |
| D-090 | Steering System PLC, Upgrade | $0.00 | JOB | 1 | $0.00 |
| D-091 | Buoy Deck Incline Ladders, Renew | $0.00 | JOB | 1 | $0.00 |
| D-092 | Tenting, Provide | $0.00 | NSP | 1 | $0.00 |
| D-093 | Independent NACE Inspector (Level 3), Provide | $0.00 | NSP | 1 | $0.00 |
| O-00A | Composite Labor Rate | 0 | Hour | 500 | 0 |
| D-00C | Travel and Perdiem | $500.00 | JOB | $0.00 | |
| O-00Z | Laydays | $0.00 | Day | 5 | $0.00 |
| Total Price of Definite Items | $0.00 | ||||
| Total Price of Option Items | $0.00 | ||||
| Total Price of Definite and Optional Items | $0.00 |
&C(7/9/2025) Rev-0 - Page &P of &N
CostEstimateBreakdowns
| Composite Labor Rate | 55 | |||||||||||||||||||||||
| Assumed G&A Factor | 15% | |||||||||||||||||||||||
| Assumed Profit Factor | 10% | Direct Labor | Direct Material/Subs Cost | |||||||||||||||||||||
| ITEM | DESCRIPTION | UNIT PRICE | Sub-Contracted (put a "1" in the blank) | Total Labor Hours | Total Material & Subs (cost + G&A + profit) | Eng Tech | Machinest/Pipe Fitter | Electrician | Shipfitter | Welder | Firewatch | Insulator/Lagger | Painter | Gen Labor/Helper/Rigger | Supt/QA/NDT | Mat/Sub Cost 1 | Mat/Sub Cost 2 | Mat/Sub Cost 3 | Mat/Sub Cost 4 | Lab Rate | Area | WorkItemID | WIFileID | LoadData |
| D-001 | Fire Prevention Requirements TYPE | $ - 0 | 0 | 0 | 62 | Baltimore, MD | 11293 | 1 | 93 | |||||||||||||||
| D-002 | Hull Plating, U/W Body, Inspect | $ - 0 | 0 | 0 | 52 | Biloxi, MS | 5089 | 1 | 20 | |||||||||||||||
| D-003 | Hull Plating, U/W Body, Ultrasonic Testing | $ - 0 | 0 | 0 | 56 | Boston, MA | 23 | 1 | WLB 225A | |||||||||||||||
| D-004 | Hull Plating, Freeboard, Ultrasonic Testing | $ - 0 | 0 | 0 | 50 | Charleston, SC | 3999 | 1 | 0 | |||||||||||||||
| D-005 | U/W Body, Preserve, 100 percent | $ - 0 | 0 | 0 | 60 | Corpus Christi, TX | 1705 | 1 | 16 | |||||||||||||||
| D-006 | U/W Body, Preserve, Partial, Condition A | $ - 0 | 0 | 0 | 51 | Hampton Roads | 522 | 1 | 125 | |||||||||||||||
| D-007 | U/W Body, Preserve, Partial, Condition B | $ - 0 | 0 | 0 | 64 | Honolulu, HI | 523 | 1 | FY2026 | |||||||||||||||
| D-008 | U/W Body, Preserve, Partial, Condition C | $ - 0 | 0 | 0 | 55 | Houston, TX | 524 | 1 | DD | |||||||||||||||
| D-009 | Hull Plating Freeboard, Preserve, Partial | $ - 0 | 0 | 0 | 56 | Los Angeles, CA | 5236 | 1 | cutter | |||||||||||||||
| D-010 | Hull Plating Freeboard, Preserve, 100 Percent | $ - 0 | 0 | 0 | 55 | Median Rate | 5404 | 1 | JUNIPER (WLB 225A) DD FQ2 KAH 26R0.doc | |||||||||||||||
| D-011 | Appendages, U/W, Leak Test | $ - 0 | 0 | 0 | 49 | Miami | 5158 | 1 | ||||||||||||||||
| D-012 | Propulsion Shaft Fairwaters And Rope Guards, Inspect | $ - 0 | 0 | 0 | 50 | Narragansett Bay, RI | 5405 | 1 | ||||||||||||||||
| D-013 | Appendages, U/W, Internal, Preserve | $ - 0 | 0 | 0 | 55 | New London, CN | 42 | 1 | ||||||||||||||||
| D-014 | Chain Lockers, Clean and Inspect | $ - 0 | 0 | 0 | 45 | New Orleans | 46 | 1 | ||||||||||||||||
| D-015 | Voids, Non-Accessible, Leak Test | $ - 0 | 0 | 0 | 62 | NYNY | 54 | 1 | ||||||||||||||||
| D-016 | Voids, Non-Accessible, Internal Surfaces, Preserve | $ - 0 | 0 | 0 | 49 | Panama City, FL | 67 | 1 | ||||||||||||||||
| D-017 | Tanks, Potable Water, Clean and Inspect | $ - 0 | 0 | 0 | 60 | Philadelphia, PA | 75 | 1 | ||||||||||||||||
| D-018 | Tanks, Ballast, Clean and Inspect | $ - 0 | 0 | 0 | 51 | Portland, ME | 3996 | 1 | ||||||||||||||||
| D-019 | Tanks, Dirty Oil and Waste, Clean and Inspect | $ - 0 | 0 | 0 | 57 | Portland, OR | 81 | 1 | ||||||||||||||||
| D-020 | Main Reduction Gear, Overhaul | $ - 0 | 0 | 0 | 55 | San Diego, CA | 10757 | 1 | ||||||||||||||||
| D-021 | Propulsion Shafting; Remove, Inspect, and Reinstall | $ - 0 | 0 | 0 | 67 | San Francisco, CA | 5195 | 1 | ||||||||||||||||
| D-022 | Propulsion Shaft Seals, Mechanical Overhaul And Inflatable Renewal | $ - 0 | 0 | 0 | 55 | Santa Barbara, CA | 9679 | 1 | ||||||||||||||||
| D-023 | Propulsion Shaft Seals, Bulkhead, Overhaul | $ - 0 | 0 | 0 | 55 | SE North Carolina | 175 | 1 | ||||||||||||||||
| D-024 | Strain Gage Alignment, Check | $ - 0 | 0 | 0 | 65 | Seattle, WA | 9707 | 1 | ||||||||||||||||
| D-025 | Propulsion Tail Shaft Sleeve, Skim Cut | $ - 0 | 0 | 0 | 48 | Tampa-St. Petersburg | 201 | 1 | ||||||||||||||||
| D-026 | Propulsion Shaft Bearings, External, Check Clearances | $ - 0 | 0 | 0 | 60 | Wilmington, DE | 10773 | 1 | ||||||||||||||||
| D-027 | Propulsion Shaft Bearing, Stave Renewal | $ - 0 | 0 | 0 | 11139 | 1 | ||||||||||||||||||
| D-028 | Stern Tube Interior Surfaces, Preserve, 100 Percent | $ - 0 | 0 | 0 | 526 | 1 | ||||||||||||||||||
| D-029 | Controllable Pitch Propellers, Clean and Inspect | $ - 0 | 0 | 0 | 8500 | 1 | ||||||||||||||||||
| D-030 | Controllable Pitch Propeller Hub, General Maintenance with EAL, Perform | $ - 0 | 0 | 0 | 10678 | 1 | ||||||||||||||||||
| D-031 | Controllable Pitch Propeller Hub, Remove and Reinstall | $ - 0 | 0 | 0 | 1076 | 1 | ||||||||||||||||||
| D-032 | Heat Exchangers, Clean, Inspect And Hydro | $ - 0 | 0 | 0 | 245 | 1 | ||||||||||||||||||
| D-033 | Ship Service Diesel Generator, Clean and Inspect | $ - 0 | 0 | 0 | 274 | 1 | ||||||||||||||||||
| D-034 | Emergency Diesel Generator, Clean & Inspect | $ - 0 | 0 | 0 | 799 | 1 | ||||||||||||||||||
| D-035 | Fathometer Transducer, General Maintenance | $ - 0 | 0 | 0 | 10101 | 1 | ||||||||||||||||||
| D-036 | Sea Valves and Waster Pieces, Overhaul Or Renew | $ - 0 | 0 | 0 | 2065 | 1 | ||||||||||||||||||
| D-037 | Sea Strainers, Duplex, All Sizes, Overhaul | $ - 0 | 0 | 0 | 314 | 1 | ||||||||||||||||||
| D-038 | Sea Strainers, Simplex, All Sizes, Clean and Inspect | $ - 0 | 0 | 0 | 315 | 1 | ||||||||||||||||||
| D-039 | Sea Bay, Clean and Inspect | $ - 0 | 0 | 0 | 2774 | 1 | ||||||||||||||||||
| D-040 | Sea Bay, Preserve 100% | $ - 0 | 0 | 0 | 2775 | 1 | ||||||||||||||||||
| D-041 | Rudders, Preserve, 100 Percent | $ - 0 | 0 | 0 | 1869 | 1 | ||||||||||||||||||
| D-042 | Rudder Stock Bearings, Check Clearances | $ - 0 | 0 | 0 | 1242 | 1 | ||||||||||||||||||
| D-043 | Rudder, Inspect And Repair | $ - 0 | 0 | 0 | 1244 | 1 | ||||||||||||||||||
| D-044 | Rudder and Rudder Stock, Remove and Inspect | $ - 0 | 0 | 0 | 6680 | 1 | ||||||||||||||||||
| D-045 | Rudder Bearings, Renewal | $ - 0 | 0 | 0 | 1248 | 1 | ||||||||||||||||||
| D-046 | Thruster Units, Overhaul Fluid Change to EAL | $ - 0 | 0 | 0 | 10816 | 1 | ||||||||||||||||||
| D-047 | Thruster Generator, Clean & Inspect | $ - 0 | 0 | 0 | 11190 | 1 | ||||||||||||||||||
| D-048 | Anchor Windlass, Inspect and Service | $ - 0 | 0 | 0 | 7707 | 1 | ||||||||||||||||||
| D-049 | Anchor Chains and Ground Tackle, Inspect and Repair | $ - 0 | 0 | 0 | 718 | 1 | ||||||||||||||||||
| D-050 | Anchor Chain and Ground Tackle, Preserve | $ - 0 | 0 | 0 | 1787 | 1 | ||||||||||||||||||
| D-051 | Anchors, Preserve | $ - 0 | 0 | 0 | 1394 | 1 | ||||||||||||||||||
| D-052 | Hawse Pipes, Preserve | $ - 0 | 0 | 0 | 1890 | 1 | ||||||||||||||||||
| D-053 | Hull Fittings (Mooring and Towing), Inspect and Test | $ - 0 | 0 | 0 | 6604 | 1 | ||||||||||||||||||
| D-054 | Accessible Voids, Preserve, 100 Percent | $ - 0 | 0 | 0 | 3985 | 1 | ||||||||||||||||||
| D-055 | Tanks, Ballast, Preserve, 100 Percent | $ - 0 | 0 | 0 | 5108 | 1 | ||||||||||||||||||
| D-056 | Tanks, Ballast, Preserve, Partial | $ - 0 | 0 | 0 | 489 | 1 | ||||||||||||||||||
| D-057 | Chain Locker, Preserve, 100 Percent | $ - 0 | 0 | 0 | 2416 | 1 | ||||||||||||||||||
| D-058 | Chain Lockers, Preserve, Partial | $ - 0 | 0 | 0 | 491 | 1 | ||||||||||||||||||
| D-059 | Accessible Void(s), Preserve, Partial, | $ - 0 | 0 | 0 | 505 | 1 | ||||||||||||||||||
| D-060 | Tanks, Potable Water Preserve, 100 Percent | $ - 0 | 0 | 0 | 2877 | 1 | ||||||||||||||||||
| D-061 | Tanks, Potable Water, Preserve, Partial, | $ - 0 | 0 | 0 | 499 | 1 | ||||||||||||||||||
| D-062 | Decks – Exterior (Buoy or Construction Deck), Preserve 100% | $ - 0 | 0 | 0 | 2865 | 1 | ||||||||||||||||||
| D-063 | Hull Plating Freeboard (Buoy Port Areas), Preserve | $ - 0 | 0 | 0 | 5295 | 1 | ||||||||||||||||||
| D-064 | Superstructure, Preserve, Partial | $ - 0 | 0 | 0 | 5045 | 1 | ||||||||||||||||||
| D-065 | Cathodic Protection, Zinc Anodes, Renew, | $ - 0 | 0 | 0 | 542 | 1 | ||||||||||||||||||
| D-066 | Impressed Current Cathodic Protection System, Inspect and Maintain | $ - 0 | 0 | 0 | 2181 | 1 | ||||||||||||||||||
| D-067 | Impressed Current, Cathodic Protection System, Reference Cells, Renew | $ - 0 | 0 | 0 | 1648 | 1 | ||||||||||||||||||
| D-068 | Drydock | $ 149,250.00 | 1600 | 61250 | $1,600.00 | $49,000.00 | 555 | 1 | ||||||||||||||||
| D-069 | Temporary Services, Provide - Cutter | $ - 0 | 0 | 0 | 556 | 1 | ||||||||||||||||||
| D-070 | Sea Trial Performance, Support, Provide | $ - 0 | 0 | 0 | 563 | 1 | ||||||||||||||||||
| D-071 | ATON Tie Down Installation | $ - 0 | 0 | 0 | 11129 | 1 | ||||||||||||||||||
| D-072 | Compartment Insulation, General, Renew | $ - 0 | 0 | 0 | 688 | 1 | ||||||||||||||||||
| D-073 | Firemain Valves, Overhaul or Renew | $ - 0 | 0 | 0 | 669 | 1 | ||||||||||||||||||
| D-074 | Space or Component, Preserve | $ - 0 | 0 | 0 | 684 | 24 | ||||||||||||||||||
| D-075 | Welin Lambie Dual Point Davit TWPIV 5.0B, Renew | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-076 | ATON Tie-down Install | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-077 | Anchor Tripping Bracket Install | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-078 | Fluxgate Digital Compass System, Upgrade | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-079 | Pilothouse Exterior Safety Rail, Renew | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-080 | Forecastle Raised Hatch, Renew | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-081 | Buoy Deck Quick Acting Watertight Door, Renew | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-082 | Air Escape (AE) Piping, Renew | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-083 | Weathertight Doors, Renew (2) | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-084 | Directional Control Valve, Upgrade | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-085 | Pilot House Windows and Frame, Repair and Reseal | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-086 | Tanks, MP Fuel Stowage and Overflow, Clean and Inspect | $ - 0 | 0 | 0 | 51 | 1 | ||||||||||||||||||
| D-087 | Decks - Exterior, Preserve, Non-Skid Broadcast Grit System | $ - 0 | 0 | 0 | 4000 | 1 | ||||||||||||||||||
| D-088 | Potable Water Pump Room Deck, Preserve | $ - 0 | 0 | 0 | 2561 | 1 | ||||||||||||||||||
| D-089 | Steering Gear Heat Exchanger, Modify | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-090 | Steering System PLC, Upgrade | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-091 | Tenting, Provide | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-092 | Independent NACE Inspector (Level 3), Provide | $ - 0 | 0 | 0 | 10000 | 0 | ||||||||||||||||||
| D-093 | Buoy Deck Incline Ladders, Renew | $ - 0 | 0 | 0 | 10000 | 0 |
&C(09/28/2009) Page &P of &N
CostEstimateTemplate
| Composite Labor Rate | 55 | ||||||||||||||||
| Assumed G&A Factor | 15% | ||||||||||||||||
| Assumed Profit Factor | 10% | Direct Labor | Direct Material/Subs Cost | ||||||||||||||
| Sub-Contracted (put a "1" in the blank) | Total Labor Hours | Total Material & Subs (cost + G&A + profit) | Eng Tech | Machinest/Pipe Fitter | Electrician | Shipfitter | Welder | Firewatch | Insulator/Lagger | Painter | Gen Labor/Helper/Rigger | Supt/QA/NDT | |||||
| DESCRIPTION | UNIT PRICE | Lab Rate | Area | ||||||||||||||
| $0 | 0 | $0 | 62 | Baltimore, MD | |||||||||||||
| $0 | 0 | $0 | 52 | Biloxi, MS | |||||||||||||
| $0 | 0 | $0 | 56 | Boston, MA | |||||||||||||
| $0 | 0 | $0 | 50 | Charleston, SC | |||||||||||||
| $0 | 0 | $0 | 60 | Corpus Christi, TX | |||||||||||||
| $0 | 0 | $0 | 64 | Honolulu, HI | |||||||||||||
| $0 | 0 | $0 | 55 | Houston, TX | |||||||||||||
| $0 | 0 | $0 | 56 | Los Angeles, CA | |||||||||||||
| $0 | 0 | $0 | 55 | Median Rate | |||||||||||||
| $0 | 0 | $0 | 55 | Median Rate | |||||||||||||
| $0 | 0 | $0 | 50 | Narragansett Bay, RI | |||||||||||||
| 55 | New London, CN | ||||||||||||||||
| 45 | New Orleans | ||||||||||||||||
| 62 | NYNY | ||||||||||||||||
| 49 | Panama City, FL | ||||||||||||||||
| 60 | Philadelphia, PA | ||||||||||||||||
| 51 | Portland, ME | ||||||||||||||||
| 57 | Portland, OR | ||||||||||||||||
| 55 | San Diego, CA | ||||||||||||||||
| 67 | San Francisco, CA | ||||||||||||||||
| 55 | Santa Barbara, CA | ||||||||||||||||
| 55 | SE North Carolina | ||||||||||||||||
| 65 | Seattle, WA | ||||||||||||||||
| 48 | Tampa-St. Petersburg | ||||||||||||||||
| 60 | Wilmington, DE |
File details come from the government source that posted it. Updated .