The file's text, extracted by GovTribe without its formatting.
Labor And Material Burden Rates
Offeror Name:
| CLIN 1001 (YEAR 1) | | | | | |
| Fully Burdened Ship Repair Labor Rate | | | TOTAL | |
| Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 190,739 | | $0 | 190,739 | $0 |
| Total Labor | | | | 190,739 | $0 |
| Material Burden Rate | Insert Rate -> | |
| Material | | $1,275,000 |
| Total Material Price | | $1,275,000.00 |
Total Base Year 190,739 $1,275,000
| CLIN 2001 (YEAR 2) | | | | | |
| Fully Burdened Ship Repair Labor Rate | | | TOTAL | |
| Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 247,000 | | $0 | 247,000 | $0 |
| Total Labor | | | | 247,000 | $0 |
| Material Burden Rate | Insert Rate -> | |
| Material | | $2,040,000 |
| Total Material Price | | $2,040,000.00 |
Total Option Period 1 247,000 $2,040,000
| CLIN 3001 (YEAR 3) | | | | | |
| Fully Burdened Ship Repair Labor Rate | | | TOTAL | |
| Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 208,000 | | $0 | 208,000 | $0 |
| Total Labor | | | | 208,000 | $0 |
| Material Burden Rate | Insert Rate -> | |
| Matieral | | $1,683,000 |
| Total Material Price | | $1,683,000 |
Total Option Period 2 208,000 $1,683,000
| CLIN 4001 (YEAR 4) | | | | | |
| Fully Burdened Ship Repair Labor Rate | | | TOTAL | |
| Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 243,991 | | $0 | 243,991 | $0 |
| Total Labor | | | | 243,991 | $0 |
| Material Burden Rate | Insert Rate -> | |
| Material | | $2,541,500 |
| Total Material Price | | $2,541,500 |
Total Option Period 3 243,991 $2,541,500
| CLIN 5001 (YEAR 5) | | | | | |
| Fully Burdened Ship Repair Labor Rate | | | TOTAL | |
| Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 242,990 | | $0 | 242,990 | $0 |
| Total Labor | | | | 242,990 | $0 |
| Material Burden Rate | Insert Rate -> | |
| Material | | $2,550,000 |
| Total Material Price | | $2,550,000 |
Total Option Period 4 242,990 $2,550,000
Total Evaluated Price Base & Options = Sum of Base and Option Year Totals 1,132,720 $10,089,500
| NOTES: | Attachment J-1 |
| 1. Fully Burdened Ship Repair Labor Rates must be entered as dollars and cents. | |
| 2. Labor Price is calculated as follows: Rate*Hours | |
| 3. Material Burden Rate must be entered as a percentage using one decimal point | |
| 4. Total Material is calculated as follows: Material * (1+ Material Burden Rate) | |
| * Offeror to Fill-In Yellow Highlighted Cells (Rate Cells) Only | |
Extension Rates
| Base Period (Year 1) | | |
| CLIN 1001 | Additional Day Requiring Availability Extension | Additional Day does not require Availability Extension |
| Additional Dry-Docking Day | Enter Amount Here | Enter Amount Here |
| Additional Pierside Day | Enter Amount Here | |
| Option Period 1 (Year 2) | | |
| CLIN 2001 | Additional Day Requiring Availability Extension | Additional Day does not require Availability Extension |
| Additional Dry-Docking Day | Enter Amount Here | Enter Amount Here |
| Additional Pierside Day | Enter Amount Here | |
| Option Period 2 (Year 3) | | |
| CLIN 3001 | Additional Day Requiring Availability Extension | Additional Day does not require Availability Extension |
| Additional Dry-Docking Day | Enter Amount Here | Enter Amount Here |
| Additional Pierside Day | Enter Amount Here | |
| Option Period 3 (Year 4) | | |
| CLIN 4001 | Additional Day Requiring Availability Extension | Additional Day does not require Availability Extension |
| Additional Dry-Docking Day | Enter Amount Here | Enter Amount Here |
| Additional Pierside Day | Enter Amount Here | |
| Option Period 4 (Year 5) | | | |
| CLIN 5001 | Additional Day Requiring Availability Extension | Additional Day does not require Availability Extension | |
| Additional Dry-Docking Day | Enter Amount Here | Enter Amount Here | |
| Additional Pierside Day | Enter Amount Here | | |
| NOTES: | | | Attachment J-1 |
| 1. Extension Rates must be entered as dollars and cents. | | | |
* Offeror to Fill-In Yellow Highlighted Cells Only