Attachment_4-Pricing_Templatev5.xlsx

XLSX spreadsheet 134 KB Posted May 15, 2015

Attached to: Advanced Traceability and Control (ATAC) III Program
Solicitation number: HTC711-15-R-R004
Issued by: Department of Defense United States Transportation Command

About this file

From the source

Attachment 4 - ATAC III Pricing Template

View the file

Other files

File	Type	Posted
ATAC_III_-_Revised_PWS_4_Aug_15.pdf	PDF	Aug 4, 2015
Amendment_0008.pdf	PDF	Aug 4, 2015
Amendment_0007.pdf	PDF	Aug 3, 2015
Attachment_4-_Revised_Pricing_Template_3_Aug_15.xlsx	XLSX spreadsheet	Aug 3, 2015
Attachment_4-_Revised_Pricing_Template_3_Aug_15.xlsx	XLSX spreadsheet	Aug 3, 2015
Amendment_0007.pdf	PDF	Aug 3, 2015
ATAC_III_-_Revised_PWS_30_Jul_15.doc	DOC document	Jul 30, 2015
Amendment_0006.pdf	PDF	Jul 30, 2015
Attachment_4-_Revised_Pricing_Template_30_July_15.xlsx	XLSX spreadsheet	Jul 30, 2015
HTC711-15-R-R004_All_Q_ _A's.pdf	PDF	Jul 28, 2015
eRMS_DESK_GUIDE.pdf	PDF	Jul 28, 2015
Amendment_0005-ATAC_III_signed.pdf	PDF	Jul 28, 2015
Attachment_4-Pricing_Template_v-7.xlsx	XLSX spreadsheet	Jul 28, 2015
CONUS_Air_Shipments.xls	XLS spreadsheet	Jul 28, 2015
FY14_Pickup_ _Delivery_Locations.xlsx	XLSX spreadsheet	Jul 28, 2015
ATAC_III_-_PWS_27_Jul_15.pdf	PDF	Jul 27, 2015
Amendment_0004-_ATAC_III.pdf	PDF	Jul 27, 2015
Amendment_0003.pdf	PDF	Jul 17, 2015
ATAC_Official_Process_Flow.pdf	PDF	Jun 30, 2015
Shipment_Report_Analysis-Six_Months.xlsx	XLSX spreadsheet	Jun 30, 2015
ATAC_Business_Rules_v1_2_(Update_June_17)_(2).pdf	PDF	Jun 30, 2015
Amendment_0002.pdf	PDF	Jun 30, 2015
HTC711-15-R004_V5_FBO_Postdocx.pdf	PDF	Jun 30, 2015
Attachment_3_-_ATAC_Past_Performance_Survey.docx	DOCX document	Jun 11, 2015
Amendment_0001.pdf	PDF	Jun 10, 2015
ATAC_III_FedBizOpps_Posting_1-13_.pdf	PDF	Jun 4, 2015
ATAC_draft_solicitation_Q As__4-7.docx	DOCX document	May 28, 2015
Attachment_5_-_Wage_Determination.pdf	PDF	May 15, 2015
RFP_HTC711-15-R-R004.pdf	PDF	May 15, 2015
Attachment_7_-_RFP_Compliance_Checklist.pdf	PDF	May 15, 2015
Attachment_6_-_RFP_Offeror_Information_Sheet.pdf	PDF	May 15, 2015
Attachment_3_-_ATAC_Past_Performance_Survey.pdf	PDF	May 15, 2015
Attachment_2_-_Financial_Information_Questionnaire.pdf	PDF	May 15, 2015
Attachment_1_-_ATAC_PWS_15_May_15.pdf	PDF	May 15, 2015
ATAC_draft_solicitation_Q As__1-3.docx	DOCX document	May 12, 2015
Attachment_5_-_Wage_Determination.pdf	PDF	Apr 23, 2015
Attachment_4-Pricing_Templatev5.pdf	PDF	Apr 23, 2015
Attachment_3_-_ATAC_Past_Performance_Survey.pdf	PDF	Apr 23, 2015
Attachment_1_-_ATAC_Draft_PWS_15_Apr_15.pdf	PDF	Apr 23, 2015
Draft_RFP_HTC711-15-R-R004.pdf	PDF	Apr 23, 2015
Attachment_2_-_Financial_Information_Questionnaire.pdf	PDF	Apr 23, 2015

Show all 41

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Calculations

Base Year 1
		Weight Categories (pounds)				Total	0
Origin & Destination	Est. Shipments+Total Weight	1-150	151-499	500-1999	2000-UP		0		9% Increase				New # of Shipments				TOTAL	5% Increase				# of Shipments X 5%					Round Up to Nearest whole number
Region 0 to Region 2	Estimated # of Shipments		10	3	3	$0.00	16		0	0.9162789769	0.2748836931	0.2748836931	0	10.92	3.27	3.27	17.466	0.00	0.55	0.16	0.16	0.00	11.46	3.44	3.44	18.34	0.00	12.00	4.00	4.00	20.00
	Total Estimated Weight		3,287	2,652	8,159		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 0 to Region 4	Estimated # of Shipments	1	11	102	30	$0.00	144		0.0916278977	1.0079068746	9.3460455644	2.7488369307	1.0916278977	12.01	111.35	32.75	157	0.05	0.60	5.57	1.64	1.15	12.61	116.91	34.39	165.05	2.00	13.00	117.00	35.00	167.00
	Total Estimated Weight	133	3,598	109,656	123,890		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 0 to Region 8	Estimated # of Shipments		11	17	15	$0.00	43		0	1.0079068746	1.5576742607	1.3744184653	0	12.01	18.56	16.37	47	0.00	0.60	0.93	0.82	0.00	12.61	19.49	17.19	49.29	0.00	13.00	20.00	18.00	51.00
	Total Estimated Weight		3,521	13,521	118,784		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 1 to Region 0	Estimated # of Shipments		2			$0.00	2		0	0.1832557954	0	0	0	2.18	0.00	0.00	2	0.00	0.11	0.00	0.00	0.00	2.29	0.00	0.00	2.29	0.00	3.00	0.00	0.00	3.00
	Total Estimated Weight		841				0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00				0
Region 1 to Region 1	Estimated # of Shipments	2	2	5	1	$0.00	10		0.1832557954	0.1832557954	0.4581394884	0.0916278977	2.1832557954	2.18	5.46	1.09	11	0.11	0.11	0.27	0.05	2.29	2.29	5.73	1.15	11.46	3.00	3.00	6.00	2.00	14.00
	Total Estimated Weight	268	398	4,991	2,014		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 1 to Region 2	Estimated # of Shipments	11	174	182	70	$0.00	437		1.0079068746	15.943254198	16.6762773796	6.4139528383	12.0079068746	189.94	198.68	76.41	477	0.60	9.50	9.93	3.82	12.61	199.44	208.61	80.23	500.89	13.00	200.00	209.00	81.00	503.00
	Total Estimated Weight	1,123	50,016	176,654	448,043		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 1 to Region 4	Estimated # of Shipments	3	67	69	39	$0.00	178		0.2748836931	6.1390691452	6.3223249406	3.5734880099	3.2748836931	73.14	75.32	42.57	194	0.16	3.66	3.77	2.13	3.44	76.80	79.09	44.70	204.03	4.00	77.00	80.00	45.00	206.00
	Total Estimated Weight	426	18,629	68,504	205,061		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 1 to Region 5	Estimated # of Shipments		2			$0.00	2		0	0.1832557954	0	0	0	2.18	0.00	0.00	2	0.00	0.11	0.00	0.00	0.00	2.29	0.00	0.00	2.29	0.00	3.00	0.00	0.00	3.00
	Total Estimated Weight		388				0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00				0
Region 1 to Region 6	Estimated # of Shipments		17	1	2	$0.00	20		0	1.5576742607	0.0916278977	0.1832557954	0	18.56	1.09	2.18	22	0.00	0.93	0.05	0.11	0.00	19.49	1.15	2.29	22.92	0.00	20.00	2.00	3.00	25.00
	Total Estimated Weight		4,326	688	20,688		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 1 to Region 7	Estimated # of Shipments		3	4	3	$0.00	10		0	0.2748836931	0.3665115908	0.2748836931	0	3.27	4.37	3.27	11	0.00	0.16	0.22	0.16	0.00	3.44	4.58	3.44	11.46	0.00	4.00	5.00	4.00	13.00
	Total Estimated Weight		794	3,057	21,294		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 1 to Region 8	Estimated # of Shipments	1	38	72	68	$0.00	179		0.0916278977	3.4818601122	6.5972086337	6.2306970429	1.0916278977	41.48	78.60	74.23	195	0.05	2.07	3.93	3.71	1.15	43.56	82.53	77.94	205.17	2.00	44.00	83.00	78.00	207.00
	Total Estimated Weight	131	9,926	78,639	940,818		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 1 to Region 9	Estimated # of Shipments		1	2	1	$0.00	4		0	0.0916278977	0.1832557954	0.0916278977	0	1.09	2.18	1.09	4	0.00	0.05	0.11	0.05	0.00	1.15	2.29	1.15	4.58	0.00	2.00	3.00	2.00	7.00
	Total Estimated Weight		178	2,644	2,800		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 2 to Region 0	Estimated # of Shipments	1	20	45	19	$0.00	85		0.0916278977	1.8325579538	4.123255396	1.7409300561	1.0916278977	21.83	49.12	20.74	93	0.05	1.09	2.46	1.04	1.15	22.92	51.58	21.78	97.43	2.00	23.00	52.00	22.00	99.00
	Total Estimated Weight	147	7,074	38,490	97,145		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 2 to Region 1	Estimated # of Shipments	9	425	219	65	$0.00	718		0.8246510792	38.9418565182	20.0665095941	5.9558133498	9.8246510792	463.94	239.07	70.96	784	0.49	23.20	11.95	3.55	10.32	487.14	251.02	74.50	822.98	11.00	488.00	252.00	75.00	826.00
	Total Estimated Weight	1,113	115,347	205,710	531,070		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 2 to Region 2	Estimated # of Shipments	32	504	270	195	$0.00	1,001		2.9320927261	46.1804604357	24.7395323763	17.8674400495	34.9320927261	550.18	294.74	212.87	1093	1.75	27.51	14.74	10.64	36.68	577.69	309.48	223.51	1,147.36	37.00	578.00	310.00	224.00	1,149.00
	Total Estimated Weight	2,894	143,210	277,237	1,593,172		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 2 to Region 3	Estimated # of Shipments	2	307	133	26	$0.00	468		0.1832557954	28.1297645908	12.1865103927	2.3823253399	2.1832557954	335.13	145.19	28.38	511	0.11	16.76	7.26	1.42	2.29	351.89	152.45	29.80	536.43	3.00	352.00	153.00	30.00	538.00
	Total Estimated Weight	274	86,980	115,914	115,991		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 2 to Region 4	Estimated # of Shipments	443	834	567	395	$0.00	2,239		40.5911586766	76.4176666733	51.9530179901	36.1930195875	483.5911586766	910.42	618.95	431.19	2444	24.18	45.52	30.95	21.56	507.77	955.94	649.90	452.75	2,566.36	508.00	956.00	650.00	453.00	2,567.00
	Total Estimated Weight	14,749	235,110	597,576	2,298,117		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 2 to Region 5	Estimated # of Shipments		152	36	9	$0.00	197		0	13.9274404489	3.2986043168	0.8246510792	0	165.93	39.30	9.82	215	0.00	8.30	1.96	0.49	0.00	174.22	41.26	10.32	225.80	0.00	175.00	42.00	11.00	228.00
	Total Estimated Weight		43,271	31,986	31,464		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 2 to Region 6	Estimated # of Shipments	2	283	171	75	$0.00	531		0.1832557954	25.9306950462	15.668370505	6.8720923267	2.1832557954	308.93	186.67	81.87	580	0.11	15.45	9.33	4.09	2.29	324.38	196.00	85.97	608.64	3.00	325.00	197.00	86.00	611.00
	Total Estimated Weight	199	81,633	161,757	384,247		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 2 to Region 7	Estimated # of Shipments		114	30	10	$0.00	154		0	10.4455803366	2.7488369307	0.9162789769	0	124.45	32.75	10.92	168	0.00	6.22	1.64	0.55	0.00	130.67	34.39	11.46	176.52	0.00	131.00	35.00	12.00	178.00
	Total Estimated Weight		33,118	28,565	57,906		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 2 to Region 8	Estimated # of Shipments	6	416	259	278	$0.00	959		0.5497673861	38.117205439	23.7316255017	25.4725555578	6.5497673861	454.12	282.73	303.47	1047	0.33	22.71	14.14	15.17	6.88	476.82	296.87	318.65	1,099.21	7.00	477.00	297.00	319.00	1,100.00
	Total Estimated Weight	684	113,991	265,627	1,916,038		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 2 to Region 9	Estimated # of Shipments		4	5	3	$0.00	12		0	0.3665115908	0.4581394884	0.2748836931	0	4.37	5.46	3.27	13	0.00	0.22	0.27	0.16	0.00	4.58	5.73	3.44	13.75	0.00	5.00	6.00	4.00	15.00
	Total Estimated Weight		1,027	4,837	12,177		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 3 to Region 1	Estimated # of Shipments		4	3	1	$0.00	8		0	0.3665115908	0.2748836931	0.0916278977	0	4.37	3.27	1.09	9	0.00	0.22	0.16	0.05	0.00	4.58	3.44	1.15	9.17	0.00	5.00	4.00	2.00	11.00
	Total Estimated Weight		1,065	2,078	10,285		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 3 to Region 2	Estimated # of Shipments	0.5	52	29	15	$0.00	97		0.0458139488	4.7646506799	2.657209033	1.3744184653	0.5458139488	56.76	31.66	16.37	105	0.03	2.84	1.58	0.82	0.57	59.60	33.24	17.19	110.61	1.00	60.00	34.00	18.00	113.00
	Total Estimated Weight	60	14,287	29,559	85,483		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 3 to Region 3	Estimated # of Shipments	1	2	1	1	$0.00	5		0.0916278977	0.1832557954	0.0916278977	0.0916278977	1.0916278977	2.18	1.09	1.09	5	0.05	0.11	0.05	0.05	1.15	2.29	1.15	1.15	5.73	2.00	3.00	2.00	2.00	9.00
	Total Estimated Weight	122	537	550	3,150		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 3 to Region 4	Estimated # of Shipments		42	31	37	$0.00	110		0	3.848371703	2.8404648284	3.3902322145	0	45.85	33.84	40.39	120	0.00	2.29	1.69	2.02	0.00	48.14	35.53	42.41	126.08	0.00	49.00	36.00	43.00	128.00
	Total Estimated Weight		12,510	28,733	134,001		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 3 to Region 6	Estimated # of Shipments		1	1		$0.00	2		0	0.0916278977	0.0916278977	0	0	1.09	1.09	0.00	2	0.00	0.05	0.05	0.00	0.00	1.15	1.15	0.00	2.29	0.00	2.00	2.00	0.00	4.00
	Total Estimated Weight		253	655			0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00			0
Region 3 to Region 7	Estimated # of Shipments				1	$0.00	1		0	0	0	0.0916278977	0	0.00	0.00	1.09	1	0.00	0.00	0.00	0.05	0.00	0.00	0.00	1.15	1.15	0.00	0.00	0.00	2.00	2.00
	Total Estimated Weight				3,465		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price				$0.00		0
Region 3 to Region 8	Estimated # of Shipments		63	31	22	$0.00	116		0	5.7725575545	2.8404648284	2.0158137492	0	68.77	33.84	24.02	127	0.00	3.44	1.69	1.20	0.00	72.21	35.53	25.22	132.96	0.00	73.00	36.00	26.00	135.00
	Total Estimated Weight		18,782	30,154	107,130		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 4 to Region 0	Estimated # of Shipments	1	63	33	10	$0.00	107		0.0916278977	5.7725575545	3.0237206238	0.9162789769	1.0916278977	68.77	36.02	10.92	117	0.05	3.44	1.80	0.55	1.15	72.21	37.82	11.46	122.64	2.00	73.00	38.00	12.00	125.00
	Total Estimated Weight	150	20,291	27,168	62,328		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 4 to Region 1	Estimated # of Shipments	93	418	173	49	$0.00	733		8.5213944852	38.3004612344	15.8516263003	4.4897669868	101.5213944852	456.30	188.85	53.49	800	5.08	22.82	9.44	2.67	106.60	479.12	198.29	56.16	840.17	107.00	480.00	199.00	57.00	843.00
	Total Estimated Weight	6,905	108,599	1,836,943	289,776		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 4 to Region 2	Estimated # of Shipments	577	715	593	339	$0.00	2,224		52.869296967	65.5139468482	54.3353433301	31.0618573169	629.869296967	780.51	647.34	370.06	2428	31.49	39.03	32.37	18.50	661.36	819.54	679.70	388.56	2,549.17	662.00	820.00	680.00	389.00	2,551.00
	Total Estimated Weight	25,204	206,757	576,424	1,661,836		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 4 to Region 3	Estimated # of Shipments	41	232	74	16	$0.00	363		3.7567438053	21.257672264	6.780464429	1.466046363	44.7567438053	253.26	80.78	17.47	396	2.24	12.66	4.04	0.87	46.99	265.92	84.82	18.34	416.07	47.00	266.00	85.00	19.00	417.00
	Total Estimated Weight	4,037	60,312	63,553	53,028		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 4 to Region 4	Estimated # of Shipments	404	576	355	210	$0.00	1,545		37.0176706667	52.7776690693	32.5279036799	19.2418585149	441.0176706667	628.78	387.53	229.24	1687	22.05	31.44	19.38	11.46	463.07	660.22	406.90	240.70	1,770.89	464.00	661.00	407.00	241.00	1,773.00
	Total Estimated Weight	20,772	158,995	349,973	1,220,178		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 4 to Region 5	Estimated # of Shipments	37	128	48	3	$0.00	216		3.3902322145	11.7283709043	4.3981390891	0.2748836931	40.3902322145	139.73	52.40	3.27	236	2.02	6.99	2.62	0.16	42.41	146.71	55.02	3.44	247.58	43.00	147.00	56.00	4.00	250.00
	Total Estimated Weight	4,104	31,581	34,758	18,710		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 4 to Region 6	Estimated # of Shipments	28	274	185	25	$0.00	512		2.5655811353	25.106043967	16.9511610726	2.2906974422	30.5655811353	299.11	201.95	27.29	559	1.53	14.96	10.10	1.36	32.09	314.06	212.05	28.66	586.86	33.00	315.00	213.00	29.00	590.00
	Total Estimated Weight	2,039	74,688	157,237	106,051		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 4 to Region 7	Estimated # of Shipments	23	61	24	11	$0.00	119		2.1074416469	5.5893017591	2.1990695446	1.0079068746	25.1074416469	66.59	26.20	12.01	130	1.26	3.33	1.31	0.60	26.36	69.92	27.51	12.61	136.40	27.00	70.00	28.00	13.00	138.00
	Total Estimated Weight	2,510	14,837	22,019	118,859		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 4 to Region 8	Estimated # of Shipments	157	472	393	380	$0.00	1,402		14.3855799373	43.2483677096	36.0097637921	34.8186011221	171.3855799373	515.25	429.01	414.82	1530	8.57	25.76	21.45	20.74	179.95	541.01	450.46	435.56	1,606.99	180.00	542.00	451.00	436.00	1,609.00
	Total Estimated Weight	10,712	125,774	412,361	1,694,199		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 4 to Region 9	Estimated # of Shipments		25	2	2	$0.00	29		0	2.2906974422	0.1832557954	0.1832557954	0	27.29	2.18	2.18	32	0.00	1.36	0.11	0.11	0.00	28.66	2.29	2.29	33.24	0.00	29.00	3.00	3.00	35.00
	Total Estimated Weight		7,588	1,383	6,955		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 5 to Region 1	Estimated # of Shipments			1		$0.00	1		0	0	0.0916278977	0	0	0.00	1.09	0.00	1	0.00	0.00	0.05	0.00	0.00	0.00	1.15	0.00	1.15	0.00	0.00	2.00	0.00	2.00
	Total Estimated Weight			725			0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price			$0.00			0
Region 5 to Region 2	Estimated # of Shipments		3	7	5	$0.00	15		0	0.2748836931	0.6413952838	0.4581394884	0	3.27	7.64	5.46	16	0.00	0.16	0.38	0.27	0.00	3.44	8.02	5.73	17.19	0.00	4.00	9.00	6.00	19.00
	Total Estimated Weight		672	8,336	18,254		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 5 to Region 4	Estimated # of Shipments	2	16	17	2	$0.00	37		0.1832557954	1.466046363	1.5576742607	0.1832557954	2.1832557954	17.47	18.56	2.18	40	0.11	0.87	0.93	0.11	2.29	18.34	19.49	2.29	42.41	3.00	19.00	20.00	3.00	45.00
	Total Estimated Weight	231	4,940	15,306	4,163		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 5 to Region 8	Estimated # of Shipments		1	3	1	$0.00	5		0	0.0916278977	0.2748836931	0.0916278977	0	1.09	3.27	1.09	5	0.00	0.05	0.16	0.05	0.00	1.15	3.44	1.15	5.73	0.00	2.00	4.00	2.00	8.00
	Total Estimated Weight		250	4,565	2,820		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 6 to Region 0	Estimated # of Shipments			1	1	$0.00	2		0	0	0.0916278977	0.0916278977	0	0.00	1.09	1.09	2	0.00	0.00	0.05	0.05	0.00	0.00	1.15	1.15	2.29	0.00	0.00	2.00	2.00	4.00
	Total Estimated Weight			1,878	2,571		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price			$0.00	$0.00		0
Region 6 to Region 1	Estimated # of Shipments	3	11	6	4	$0.00	24		0.2748836931	1.0079068746	0.5497673861	0.3665115908	3.2748836931	12.01	6.55	4.37	26	0.16	0.60	0.33	0.22	3.44	12.61	6.88	4.58	27.51	4.00	13.00	7.00	5.00	29.00
	Total Estimated Weight	418	2,565	6,839	27,000		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 6 to Region 2	Estimated # of Shipments	3	57	39	24	$0.00	123		0.2748836931	5.2227901683	3.5734880099	2.1990695446	3.2748836931	62.22	42.57	26.20	134	0.16	3.11	2.13	1.31	3.44	65.33	44.70	27.51	140.98	4.00	66.00	45.00	28.00	143.00
	Total Estimated Weight	340	16,594	40,296	105,895		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 6 to Region 3	Estimated # of Shipments		5			$0.00	5		0	0.4581394884	0	0	0	5.46	0.00	0.00	5	0.00	0.27	0.00	0.00	0.00	5.73	0.00	0.00	5.73	0.00	6.00	0.00	0.00	6.00
	Total Estimated Weight		1,610				0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00				0
Region 6 to Region 4	Estimated # of Shipments	4	102	151	54	$0.00	311		0.3665115908	9.3460455644	13.8358125512	4.9479064753	4.3665115908	111.35	164.84	58.95	339	0.22	5.57	8.24	2.95	4.58	116.91	173.08	61.90	356.47	5.00	117.00	174.00	62.00	358.00
	Total Estimated Weight	557	30,068	156,115	250,972		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 6 to Region 5	Estimated # of Shipments		1			$0.00	1		0	0.0916278977	0	0	0	1.09	0.00	0.00	1	0.00	0.05	0.00	0.00	0.00	1.15	0.00	0.00	1.15	0.00	2.00	0.00	0.00	2.00
	Total Estimated Weight		235				0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00				0
Region 6 to Region 6	Estimated # of Shipments	7	96	66	34	$0.00	203		0.6413952838	8.7962781782	6.0474412475	3.1153485215	7.6413952838	104.80	72.05	37.12	222	0.38	5.24	3.60	1.86	8.02	110.04	75.65	38.97	232.68	9.00	111.00	76.00	39.00	235.00
	Total Estimated Weight	1,001	25,153	59,813	185,394		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 6 to Region 7	Estimated # of Shipments		2	2	2	$0.00	6		0	0.1832557954	0.1832557954	0.1832557954	0	2.18	2.18	2.18	7	0.00	0.11	0.11	0.11	0.00	2.29	2.29	2.29	6.88	0.00	3.00	3.00	3.00	9.00
	Total Estimated Weight		561	2,983	8,800		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 6 to Region 8	Estimated # of Shipments	4	49	93	80	$0.00	226		0.3665115908	4.4897669868	8.5213944852	7.3302318152	4.3665115908	53.49	101.52	87.33	247	0.22	2.67	5.08	4.37	4.58	56.16	106.60	91.70	259.04	5.00	57.00	107.00	92.00	261.00
	Total Estimated Weight	542	13,211	95,118	350,693		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 6 to Region 9	Estimated # of Shipments	1	6			$0.00	7		0.0916278977	0.5497673861	0	0	1.0916278977	6.55	0.00	0.00	8	0.05	0.33	0.00	0.00	1.15	6.88	0.00	0.00	8.02	2.00	7.00	0.00	0.00	9.00
	Total Estimated Weight	134	1,830				0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00				0
Region 7 to Region 1	Estimated # of Shipments		3			$0.00	3		0	0.2748836931	0	0	0	3.27	0.00	0.00	3	0.00	0.16	0.00	0.00	0.00	3.44	0.00	0.00	3.44	0.00	4.00	0.00	0.00	4.00
	Total Estimated Weight		665				0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00				0
Region 7 to Region 2	Estimated # of Shipments		2		1	$0.00	3		0	0.1832557954	0	0.0916278977	0	2.18	0.00	1.09	3	0.00	0.11	0.00	0.05	0.00	2.29	0.00	1.15	3.44	0.00	3.00	0.00	2.00	5.00
	Total Estimated Weight		536		6,310		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00		$0.00		0
Region 7 to Region 4	Estimated # of Shipments		11	6	18	$0.00	35		0	1.0079068746	0.5497673861	1.6493021584	0	12.01	6.55	19.65	38	0.00	0.60	0.33	0.98	0.00	12.61	6.88	20.63	40.12	0.00	13.00	7.00	21.00	41.00
	Total Estimated Weight		2,631	5,247	223,531		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 7 to Region 8	Estimated # of Shipments	1	33	42	9	$0.00	85		0.0916278977	3.0237206238	3.848371703	0.8246510792	1.0916278977	36.02	45.85	9.82	93	0.05	1.80	2.29	0.49	1.15	37.82	48.14	10.32	97.43	2.00	38.00	49.00	11.00	100.00
	Total Estimated Weight	130	8,771	46,291	52,018		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 8 to Region 0	Estimated # of Shipments	2	31	36	13	$0.00	82		0.1832557954	2.8404648284	3.2986043168	1.19116267	2.1832557954	33.84	39.30	14.19	90	0.11	1.69	1.96	0.71	2.29	35.53	41.26	14.90	93.99	3.00	36.00	42.00	15.00	96.00
	Total Estimated Weight	222	9,992	35,838	69,559		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 8 to Region 1	Estimated # of Shipments	63	543	187	130	$0.00	923		5.7725575545	49.7539484456	17.134416868	11.9116266997	68.7725575545	592.75	204.13	141.91	1008	3.44	29.64	10.21	7.10	72.21	622.39	214.34	149.01	1,057.95	73.00	623.00	215.00	150.00	1,061.00
	Total Estimated Weight	8,295	139,342	162,409	1,346,787		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 8 to Region 2	Estimated # of Shipments	65	635	192	205	$0.00	1,097		5.9558133498	58.183715033	17.5925563564	18.7837190264	70.9558133498	693.18	209.59	223.78	1198	3.55	34.66	10.48	11.19	74.50	727.84	220.07	234.97	1,257.39	75.00	728.00	221.00	235.00	1,259.00
	Total Estimated Weight	8,411	168,659	178,088	1,709,437		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 8 to Region 3	Estimated # of Shipments	40	329	173	45	$0.00	587		3.6651159076	30.14557834	15.8516263003	4.123255396	43.6651159076	359.15	188.85	49.12	641	2.18	17.96	9.44	2.46	45.85	377.10	198.29	51.58	672.82	46.00	378.00	199.00	52.00	675.00
	Total Estimated Weight	5,325	91,472	166,919	311,182		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 8 to Region 4	Estimated # of Shipments	82	727	465	540	$0.00	1,814		7.5134876106	66.6134816205	42.6069724258	49.4790647525	89.5134876106	793.61	507.61	589.48	1980	4.48	39.68	25.38	29.47	93.99	833.29	532.99	618.95	2,079.22	94.00	834.00	533.00	619.00	2,080.00
	Total Estimated Weight	10,572	197,319	467,865	3,248,336		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 8 to Region 5	Estimated # of Shipments	18	140	94	10	$0.00	262		1.6493021584	12.8279056766	8.6130223828	0.9162789769	19.6493021584	152.83	102.61	10.92	286	0.98	7.64	5.13	0.55	20.63	160.47	107.74	11.46	300.31	21.00	161.00	108.00	12.00	302.00
	Total Estimated Weight	2,325	41,015	76,993	34,747		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 8 to Region 6	Estimated # of Shipments	23	250	228	100	$0.00	601		2.1074416469	22.9069744225	20.8911606733	9.162789769	25.1074416469	272.91	248.89	109.16	656	1.26	13.65	12.44	5.46	26.36	286.55	261.34	114.62	688.87	27.00	287.00	262.00	115.00	691.00
	Total Estimated Weight	3,027	71,592	223,903	440,416		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 8 to Region 7	Estimated # of Shipments	25	144	76	47	$0.00	292		2.2906974422	13.1944172673	6.9637202244	4.3065111914	27.2906974422	157.19	82.96	51.31	319	1.36	7.86	4.15	2.57	28.66	165.05	87.11	53.87	334.69	29.00	166.00	88.00	54.00	337.00
	Total Estimated Weight	3,336	35,381	79,027	290,342		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 8 to Region 8	Estimated # of Shipments	127	910	533	576	$0.00	2,146		11.6367430066	83.3813868977	48.8376694687	52.7776690693	138.6367430066	993.38	581.84	628.78	2343	6.93	49.67	29.09	31.44	145.57	1,043.05	610.93	660.22	2,459.77	146.00	1,044.00	611.00	661.00	2,462.00
	Total Estimated Weight	15,996	246,923	514,018	4,104,268		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 8 to Region 9	Estimated # of Shipments	3	33	49	27	$0.00	112		0.2748836931	3.0237206238	4.4897669868	2.4739532376	3.2748836931	36.02	53.49	29.47	122	0.16	1.80	2.67	1.47	3.44	37.82	56.16	30.95	128.38	4.00	38.00	57.00	31.00	130.00
	Total Estimated Weight	375	10,718	54,823	152,360		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 9 to Region 1	Estimated # of Shipments		8	17		$0.00	25		0	0.7330231815	1.5576742607	0	0	8.73	18.56	0.00	27	0.00	0.44	0.93	0.00	0.00	9.17	19.49	0.00	28.66	0.00	10.00	20.00	0.00	30.00
	Total Estimated Weight		1,819	16,971			0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00			0
Region 9 to Region 2	Estimated # of Shipments	1	62	9	3	$0.00	75		0.0916278977	5.6809296568	0.8246510792	0.2748836931	1.0916278977	67.68	9.82	3.27	82	0.05	3.38	0.49	0.16	1.15	71.06	10.32	3.44	85.97	2.00	72.00	11.00	4.00	89.00
	Total Estimated Weight	146	18,591	8,220	16,756		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 9 to Region 3	Estimated # of Shipments		2	5		$0.00	7		0	0.1832557954	0.4581394884	0	0	2.18	5.46	0.00	8	0.00	0.11	0.27	0.00	0.00	2.29	5.73	0.00	8.02	0.00	3.00	6.00	0.00	9.00
	Total Estimated Weight		422	4,642			0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00			0
Region 9 to Region 4	Estimated # of Shipments		5	1	1	$0.00	7		0	0.4581394884	0.0916278977	0.0916278977	0	5.46	1.09	1.09	8	0.00	0.27	0.05	0.05	0.00	5.73	1.15	1.15	8.02	0.00	6.00	2.00	2.00	10.00
	Total Estimated Weight		990	1,248	2,040		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00	$0.00	$0.00		0
Region 9 to Region 6	Estimated # of Shipments	1	4	2		$0.00	7		0.0916278977	0.3665115908	0.1832557954	0	1.0916278977	4.37	2.18	0.00	8	0.05	0.22	0.11	0.00	1.15	4.58	2.29	0.00	8.02	2.00	5.00	3.00	0.00	10.00
	Total Estimated Weight	147	1,243	1,870			0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00			0
Region 9 to Region 7	Estimated # of Shipments		1			$0.00	1		0	0.0916278977	0	0	0	1.09	0.00	0.00	1	0.00	0.05	0.00	0.00	0.00	1.15	0.00	0.00	1.15	0.00	2.00	0.00	0.00	2.00
	Total Estimated Weight		309				0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price		$0.00				0
Region 9 to Region 8	Estimated # of Shipments	21	497	343	52	$0.00	913		1.9241858515	45.5390651518	31.4283689076	4.7646506799	22.9241858515	542.54	374.43	56.76	997	1.15	27.13	18.72	2.84	24.07	569.67	393.15	59.60	1,046.49	25.00	570.00	394.00	60.00	1,049.00
	Total Estimated Weight	2,217	169,097	286,089	284,211		0		9%	9%	9%	9%						5%	5%	5%	5%
	Price per pound						0
	Extended Price	$0.00	$0.00	$0.00	$0.00		0
Region 9 to Region 9	Estimated # of Shipments			1		$0.00	1		0	0	0.0916278977	0	0	0.00	1.09	0.00	1	0.00	0.00	0.05	0.00	0.00	0.00	1.15	0.00	1.15	0.00	0.00	2.00	0.00	2.00
	Total Estimated Weight			770			0		9%	9%	9%	9%					27336.000	5%	5%	5%	5%										28,837.00
	Price per pound						0										2278														2403.0833333333
	Extended Price			$0.00			0	2278	2014 Monthly Shipment Average
							25,042	2086.7916666667
Local Pickup/Delivery Sites
Local Pickup/Delivery - Pearl Harbor, HI	Estimated # of days	250				$0.00			9%	9%	9%	9%
(Entire Island of O'ahu) $_______ (Per day)			Per Day
Local Pickup/Delivery within 70-mile	Estimated # of days	250				$0.00
radius of Bremerton/Puget Sound, WA $_______ (Per day)			Per Day
Local Pickup/Delivery within 70-mile	Estimated # of days	250				$0.00
radius of Norfolk, VA $_______ (Per day)			Per Day
Local Pickup/Delivery within 70-mile	Estimated # of days	250				$0.00
radius of NAS Oceana, Virginia Beach, VA			Per Day
$_______ (Per day)
Local Pickup/Delivery within 70-mile	Estimated # of days	250				$0.00
radius of Cherry Point, NC $_______ (Per day)			Per Day
Local Pickup/Delivery within 70-mile	Estimated # of runs	104				$0.00
radius of Beaufort, SC approximately two			Per Run
times per week. $_______ (cost per run)
Local Pickup/Delivery within 70-mile	Estimated # of days	250				$0.00
radius of Jacksonville, FL $_______ (Per day)			Per Day
Travis AFB/San Diego, CA	Estimated # of runs	104				$0.00
$_______ (Cost per run)			Per Run

Round Robin Service
From San Diego, CA to Tracy, CA back to	Estimated # of runs	156		$0.00
San Diego, CA			Per Run
From Norfolk, VA to New Cumberland PA	Estimated # of runs	156		$0.00
back to Norfolk, VA			Per Run
From Jacksonville, FL to Warner Robins, GA	Estimated # of runs	156		$0.00
back to Jacksonville, FL			Per Run
From Lemoore, CA to Fallon, NV back to	Estimated # of runs	104		$0.00
Lemoore, CA			Per Run
From Lemoore, CA to China Lake, CA back to	Estimated # of runs	104		$0.00
Lemoore, CA			Per Run
From Washington, DC to Beaufort, SC back to	Estimated # of runs	104		$0.00
Washington, DC			Per Run
From Atlanta, GA to Ft. Worth, TX back to	Estimated # of runs	104		$0.00
Atlanta, GA			Per Run
From New Orleans, LA to Atlanta, GA back to	Estimated # of runs	104		$0.00
New Orleans, LA			Per Run
From New Orleans, LA to Ft. Worth, TX back to	Estimated # of runs	104		$0.00
New Orleans, LA			Per Run

Accessorial Charges
Vehicle Furnished but Not Used (VFN)	# of VFN	20		$3,500.00
$175.00 per instance		$175.00	Per instance
Re-consignment/Diversion (RCC)	# of RCC	15		$1,500.00
$100.00 per shipment		$100.00	Per shipment
Redelivery (RCL)	# of RCL	10		$1,000.00
$100.00 per shipment		$100.00	Per shipment
Lowboy Trailer	# of Lowboy trailers	15		$1,500.00
$100.00 per shipment		$100.00	Per shipment
Local Pick Up Site Overcapacity	# of Site Overcapacity	20		$2,000.00
$100.00 per 53' van capacity		$100.00	Per 53' van capacity

Grand Total For Base Period (2 Years) $9,500.00

Base Year 1

Base Year 1
		Weight Categories (pounds)				Total
Origin & Destination	Est. Shipments+Total Weight	1-150	151-499	500-1999	2000-UP
Region 0 to Region 2	Estimated # of Shipments		12	4	4	$0.00
	Total Estimated Weight		3,287	2,652	8,159
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 0 to Region 4	Estimated # of Shipments	2	13	117	35	$0.00
	Total Estimated Weight	133	3,598	109,656	123,890
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 0 to Region 8	Estimated # of Shipments		13	20	18	$0.00
	Total Estimated Weight		3,521	13,521	118,784
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 1 to Region 0	Estimated # of Shipments		3			$0.00
	Total Estimated Weight		841
	Price per pound
	Extended Price		$0.00
Region 1 to Region 1	Estimated # of Shipments	3	3	6	2	$0.00
	Total Estimated Weight	268	398	4,991	2,014
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 1 to Region 2	Estimated # of Shipments	13	200	209	81	$0.00
	Total Estimated Weight	1,123	50,016	176,654	448,043
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 1 to Region 4	Estimated # of Shipments	4	77	80	45	$0.00
	Total Estimated Weight	426	18,629	68,504	205,061
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 1 to Region 5	Estimated # of Shipments		3			$0.00
	Total Estimated Weight		388
	Price per pound
	Extended Price		$0.00
Region 1 to Region 6	Estimated # of Shipments		20	2	3	$0.00
	Total Estimated Weight		4,326	688	20,688
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 1 to Region 7	Estimated # of Shipments		4	5	4	$0.00
	Total Estimated Weight		794	3,057	21,294
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 1 to Region 8	Estimated # of Shipments	2	44	83	78	$0.00
	Total Estimated Weight	131	9,926	78,639	940,818
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 1 to Region 9	Estimated # of Shipments		2	3	2	$0.00
	Total Estimated Weight		178	2,644	2,800
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 2 to Region 0	Estimated # of Shipments	2	23	52	22	$0.00
	Total Estimated Weight	147	7,074	38,490	97,145
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 2 to Region 1	Estimated # of Shipments	11	488	252	75	$0.00
	Total Estimated Weight	1,113	115,347	205,710	531,070
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 2 to Region 2	Estimated # of Shipments	37	578	310	224	$0.00
	Total Estimated Weight	2,894	143,210	277,237	1,593,172
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 2 to Region 3	Estimated # of Shipments	3	352	153	30	$0.00
	Total Estimated Weight	274	86,980	115,914	115,991
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 2 to Region 4	Estimated # of Shipments	508	956	650	453	$0.00
	Total Estimated Weight	14,749	235,110	597,576	2,298,117
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 2 to Region 5	Estimated # of Shipments		175	42	11	$0.00
	Total Estimated Weight		43,271	31,986	31,464
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 2 to Region 6	Estimated # of Shipments	3	325	197	86	$0.00
	Total Estimated Weight	199	81,633	161,757	384,247
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 2 to Region 7	Estimated # of Shipments		131	35	12	$0.00
	Total Estimated Weight		33,118	28,565	57,906
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 2 to Region 8	Estimated # of Shipments	7	477	297	319	$0.00
	Total Estimated Weight	684	113,991	265,627	1,916,038
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 2 to Region 9	Estimated # of Shipments		5	6	4	$0.00
	Total Estimated Weight		1,027	4,837	12,177
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 3 to Region 1	Estimated # of Shipments		5	4	2	$0.00
	Total Estimated Weight		1,065	2,078	10,285
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 3 to Region 2	Estimated # of Shipments	1	60	34	18	$0.00
	Total Estimated Weight	60	14,287	29,559	85,483
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 3 to Region 3	Estimated # of Shipments	2	3	2	2	$0.00
	Total Estimated Weight	122	537	550	3,150
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 3 to Region 4	Estimated # of Shipments		49	36	43	$0.00
	Total Estimated Weight		12,510	28,733	134,001
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 3 to Region 6	Estimated # of Shipments		2	2		$0.00
	Total Estimated Weight		253	655
	Price per pound
	Extended Price		$0.00	$0.00
Region 3 to Region 7	Estimated # of Shipments				2	$0.00
	Total Estimated Weight				3,465
	Price per pound
	Extended Price				$0.00
Region 3 to Region 8	Estimated # of Shipments		73	36	26	$0.00
	Total Estimated Weight		18,782	30,154	107,130
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 4 to Region 0	Estimated # of Shipments	2	73	38	12	$0.00
	Total Estimated Weight	150	20,291	27,168	62,328
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 4 to Region 1	Estimated # of Shipments	107	480	199	57	$0.00
	Total Estimated Weight	6,905	108,599	1,836,943	289,776
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 4 to Region 2	Estimated # of Shipments	662	820	680	389	$0.00
	Total Estimated Weight	25,204	206,757	576,424	1,661,836
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 4 to Region 3	Estimated # of Shipments	47	266	85	19	$0.00
	Total Estimated Weight	4,037	60,312	63,553	53,028
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 4 to Region 4	Estimated # of Shipments	464	661	407	241	$0.00
	Total Estimated Weight	20,772	158,995	349,973	1,220,178
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 4 to Region 5	Estimated # of Shipments	43	147	56	4	$0.00
	Total Estimated Weight	4,104	31,581	34,758	18,710
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 4 to Region 6	Estimated # of Shipments	33	315	213	29	$0.00
	Total Estimated Weight	2,039	74,688	157,237	106,051
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 4 to Region 7	Estimated # of Shipments	27	70	28	13	$0.00
	Total Estimated Weight	2,510	14,837	22,019	118,859
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 4 to Region 8	Estimated # of Shipments	180	542	451	436	$0.00
	Total Estimated Weight	10,712	125,774	412,361	1,694,199
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 4 to Region 9	Estimated # of Shipments		29	3	3	$0.00
	Total Estimated Weight		7,588	1,383	6,955
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 5 to Region 1	Estimated # of Shipments			2		$0.00
	Total Estimated Weight			725
	Price per pound
	Extended Price			$0.00
Region 5 to Region 2	Estimated # of Shipments		4	9	6	$0.00
	Total Estimated Weight		672	8,336	18,254
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 5 to Region 4	Estimated # of Shipments	3	19	20	3	$0.00
	Total Estimated Weight	231	4,940	15,306	4,163
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 5 to Region 8	Estimated # of Shipments		2	4	2	$0.00
	Total Estimated Weight		250	4,565	2,820
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 6 to Region 0	Estimated # of Shipments			2	2	$0.00
	Total Estimated Weight			1,878	2,571
	Price per pound
	Extended Price			$0.00	$0.00
Region 6 to Region 1	Estimated # of Shipments	4	13	7	5	$0.00
	Total Estimated Weight	418	2,565	6,839	27,000
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 6 to Region 2	Estimated # of Shipments	4	66	45	28	$0.00
	Total Estimated Weight	340	16,594	40,296	105,895
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 6 to Region 3	Estimated # of Shipments		6			$0.00
	Total Estimated Weight		1,610
	Price per pound
	Extended Price		$0.00
Region 6 to Region 4	Estimated # of Shipments	5	117	174	62	$0.00
	Total Estimated Weight	557	30,068	156,115	250,972
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 6 to Region 5	Estimated # of Shipments		2			$0.00
	Total Estimated Weight		235
	Price per pound
	Extended Price		$0.00
Region 6 to Region 6	Estimated # of Shipments	9	111	76	39	$0.00
	Total Estimated Weight	1,001	25,153	59,813	185,394
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 6 to Region 7	Estimated # of Shipments		3	3	3	$0.00
	Total Estimated Weight		561	2,983	8,800
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 6 to Region 8	Estimated # of Shipments	5	57	107	92	$0.00
	Total Estimated Weight	542	13,211	95,118	350,693
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 6 to Region 9	Estimated # of Shipments	2	7			$0.00
	Total Estimated Weight	134	1,830
	Price per pound
	Extended Price	$0.00	$0.00
Region 7 to Region 1	Estimated # of Shipments		4			$0.00
	Total Estimated Weight		665
	Price per pound
	Extended Price		$0.00
Region 7 to Region 2	Estimated # of Shipments		3		2	$0.00
	Total Estimated Weight		536		6,310
	Price per pound
	Extended Price		$0.00		$0.00
Region 7 to Region 4	Estimated # of Shipments		13	7	21	$0.00
	Total Estimated Weight		2,631	5,247	223,531
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 7 to Region 8	Estimated # of Shipments	2	38	49	11	$0.00
	Total Estimated Weight	130	8,771	46,291	52,018
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 8 to Region 0	Estimated # of Shipments	3	36	42	15	$0.00
	Total Estimated Weight	222	9,992	35,838	69,559
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 8 to Region 1	Estimated # of Shipments	73	623	215	150	$0.00
	Total Estimated Weight	8,295	139,342	162,409	1,346,787
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 8 to Region 2	Estimated # of Shipments	75	728	221	235	$0.00
	Total Estimated Weight	8,411	168,659	178,088	1,709,437
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 8 to Region 3	Estimated # of Shipments	46	378	199	52	$0.00
	Total Estimated Weight	5,325	91,472	166,919	311,182
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 8 to Region 4	Estimated # of Shipments	94	834	533	619	$0.00
	Total Estimated Weight	10,572	197,319	467,865	3,248,336
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 8 to Region 5	Estimated # of Shipments	21	161	108	12	$0.00
	Total Estimated Weight	2,325	41,015	76,993	34,747
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 8 to Region 6	Estimated # of Shipments	27	287	262	115	$0.00
	Total Estimated Weight	3,027	71,592	223,903	440,416
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 8 to Region 7	Estimated # of Shipments	29	166	88	54	$0.00
	Total Estimated Weight	3,336	35,381	79,027	290,342
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 8 to Region 8	Estimated # of Shipments	146	1,044	611	661	$0.00
	Total Estimated Weight	15,996	246,923	514,018	4,104,268
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 8 to Region 9	Estimated # of Shipments	4	38	57	31	$0.00
	Total Estimated Weight	375	10,718	54,823	152,360
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 9 to Region 1	Estimated # of Shipments		10	20		$0.00
	Total Estimated Weight		1,819	16,971
	Price per pound
	Extended Price		$0.00	$0.00
Region 9 to Region 2	Estimated # of Shipments	2	72	11	4	$0.00
	Total Estimated Weight	146	18,591	8,220	16,756
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 9 to Region 3	Estimated # of Shipments		3	6		$0.00
	Total Estimated Weight		422	4,642
	Price per pound
	Extended Price		$0.00	$0.00
Region 9 to Region 4	Estimated # of Shipments		6	2	2	$0.00
	Total Estimated Weight		990	1,248	2,040
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 9 to Region 6	Estimated # of Shipments	2	5	3		$0.00
	Total Estimated Weight	147	1,243	1,870
	Price per pound
	Extended Price	$0.00	$0.00	$0.00
Region 9 to Region 7	Estimated # of Shipments		2			$0.00
	Total Estimated Weight		309
	Price per pound
	Extended Price		$0.00
Region 9 to Region 8	Estimated # of Shipments	25	570	394	60	$0.00
	Total Estimated Weight	2,217	169,097	286,089	284,211
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 9 to Region 9	Estimated # of Shipments			2		$0.00
	Total Estimated Weight			770
	Price per pound
	Extended Price			$0.00

Local Pickup/Delivery Sites (Approximately 1 truck per day/run)
Local Pickup/Delivery - Pearl Harbor, HI	Estimated # of days	250		$0.00
(Entire Island of O'ahu) $_______ (Per day)			Per Day
Local pickup/delivery within 70-mile	Estimated # of days	250		$0.00
radius Bremerton/Puget Sound, WA $_____(Per Day)			Per Day
Local pickup/delivery within 70-mile	Estimated # of days	250		$0.00
radius of San Diego, CA $_____(Per Day)			Per Day
Local Pickup/Delivery within 70-mile	Estimated # of days	250		$0.00
radius of Norfolk, VA $_______ (Per day)			Per Day
Local Pickup/Delivery within 70-mile	Estimated # of days	250		$0.00
radius of Cherry Point, NC $_______ (Per day)			Per Day
Local Pickup/Delivery within 70-mile	Estimated # of runs	104		$0.00
radius of Beaufort, SC approximately two			Per Run
times per week. $_______ (cost per run)
Local Pickup/Delivery within 70-mile	Estimated # of days	250		$0.00
radius of Jacksonville, FL $_______ (Per day)			Per Day
Yuma, AZ to San Diego, CA	Estimated # of days	52		$0.00
$_______ (Cost per run)			Per Run
Travis AFB to San Diego, CA	Estimated # of runs	104		$0.00
$_______ (Cost per run)			Per Run

Round Robin Service
From San Diego, CA to Tracy, CA back to	Estimated # of runs	156		$0.00
San Diego, CA			Per Run
From Norfolk, VA to New Cumberland PA	Estimated # of runs	156		$0.00
back to Norfolk, VA			Per Run
From Jacksonville, FL to Warner Robins, GA	Estimated # of runs	156		$0.00
back to Jacksonville, FL			Per Run
From Lemoore, CA to Fallon, NV back to	Estimated # of runs	104		$0.00
Lemoore, CA			Per Run
From Lemoore, CA to China Lake, CA back to	Estimated # of runs	104		$0.00
Lemoore, CA			Per Run
From Washington, DC to Beaufort, SC back to	Estimated # of runs	104		$0.00
Washington, DC			Per Run
From Atlanta, GA to Ft. Worth, TX back to	Estimated # of runs	104		$0.00
Atlanta, GA			Per Run
From New Orleans, LA to Atlanta, GA back to	Estimated # of runs	104		$0.00
New Orleans, LA			Per Run
From New Orleans, LA to Ft. Worth, TX back to	Estimated # of runs	104		$0.00
New Orleans, LA			Per Run

Grand Total For Base Year 1 $0.00

HTC711-15-R-R004

DRAFT ATTACHMENT 4

Base Year 2

Base Year 2
		Weight Categories (pounds)				Total
Origin & Destination	Est. Shipments+Total Weight	1-150	151-499	500-1999	2000-UP
Region 0 to Region 2	Estimated # of Shipments		12	4	4	$0.00
	Total Estimated Weight		3,287	2,652	8,159
	Price per pound
	Extended Price		$0.00	$0.00	$0.00
Region 0 to Region 4	Estimated # of Shipments	2	13	117	35	$0.00
	Total Estimated Weight	133	3,598	109,656	123,890
	Price per pound
	Extended Price	$0.00	$0.00	$0.00	$0.00
Region 0 to Region 8	Estimated # of Shipments		13	20	18	$0.00
	Total Estimated Weight		3,521	13,521	118,784
	Price per pound
	Extended Price		$0.00	$0.00	$0.00

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Nov 14, 2017.