Attachment_L-07_RFP_Logistics_Excel_Pricing_Workbook_(9-28-15).xlsx

XLSX spreadsheet 258 KB Posted Oct 16, 2015

Attached to: TEAMS RFP Logistics
Solicitation number: HQ0147-15-R-0021
Issued by: DOD Missile Defense Agency

About this file

From the source

Attachment L-07 EPW

View the file

Other files

File	Type	Posted
HQ0147-15-R-0021_Amend_0006_27_Oct_2015.pdf	PDF	Oct 27, 2015
HQ0147-15-R-0021_Amend_0005_26_Oct_2015.pdf	PDF	Oct 26, 2015
Attachment_J-01_TEAMS_Logistics_PWS_-_22_Oct_2015.pdf	PDF	Oct 23, 2015
HQ0147-15-R-0021_Amend_0004_23_Oct_2015.pdf	PDF	Oct 23, 2015
HQ0147-15-R-0021_Amend_0003_19_Oct_2015.pdf	PDF	Oct 19, 2015
Attachment_L-10_TEAMS_Logistics_PWS_Labor_Competencies_-_5_Oct_2015.pdf	PDF	Oct 16, 2015
Section_M_-_Evaluation_Criteria_-_Logistics__-_5_Oct_15.pdf	PDF	Oct 16, 2015
Section_L_-_Instructions_to_Offerors_-_Logistics__-_5_Oct_15.pdf	PDF	Oct 16, 2015
Final_RFP_Logistics_Industry_Questions_Oct_5_2015.pdf	PDF	Oct 16, 2015
Attachment_J-01_TEAMS_Logistics_PWS_-5_Oct_2015.pdf	PDF	Oct 16, 2015
HQ0147-15-R-0021_Amend_0002_16_Oct_2015.pdf	PDF	Oct 16, 2015
HQ0147-15-R-0021_Amend_0001_5_Oct_2015.pdf	PDF	Oct 5, 2015
HQ0147-15-R-0021_9_Sept_15_RFP.pdf	PDF	Sep 9, 2015
Section_M_-_Evaluation_Criteria_-_Logistics__-_9_Sept_15.pdf	PDF	Sep 9, 2015
Section_J_Attachments.zip	ZIP file	Sep 9, 2015
Section_L_-_Instructions_to_Offerors_-_Logistics__-_9_Sept_15.pdf	PDF	Sep 9, 2015
Section_L_Attachments.zip	ZIP file	Sep 9, 2015
Logistics_Responses_to_Questions_10_Aug.pdf	PDF	Aug 13, 2015
Attachment_L-12_TEAMS_OCI_Memorandum_May_6_2015.pdf	PDF	Jun 23, 2015
Section_M_-_Evaluation_Factors_for_Award.pdf	PDF	Jun 18, 2015
HQ0147-15-R-0021_Draft_RFP.pdf	PDF	Jun 18, 2015
Section_J_Attachments.zip	ZIP file	Jun 18, 2015
Logistics_Draft_RFP_Cover_letter_18_Jun_15_Final_PM_Signed_v1.pdf	PDF	Jun 18, 2015
Section_L_-_Instructions_to_Offerors.pdf	PDF	Jun 18, 2015
Section_L_Attachments.zip	ZIP file	Jun 18, 2015

Show all 25

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Cost Roll-Up

PRIME CONTRACTOR COST ROLL-UP
Contractor:	Insert contractor name
HQ0147-15-R-0021 - Logistics
Stakeholder	CLIN	Description	CFY 1	CFY 2	CFY 3	CFY 4	CFY 5	CFY 6	Total	Crosscheck	Unreconciled
ALL	All CLINs	Labor Hours	1,100	2,200	2,200	2,200	2,200	1,100	11,000	11,000	- 0
		Labor	$7,333	$17,860	$21,245	$24,469	$27,619	$13,773	$112,298	$112,298	$0
		IWTA	$1,016	$2,614	$3,223	$4,542	$7,033	$4,103	$22,531	$109,378	$0
		Subcontracts	$5,953	$14,520	$17,289	$19,487	$20,220	$9,377	$86,847
		Subcontractor Fee	$232	$566	$674	$750	$787	$375	$3,385	$3,385	$0
		Procurement Overhead	$309	$754	$898	$1,012	$1,050	$488	$4,512
		G&A	$751	$1,845	$2,208	$2,579	$2,909	$1,434	$11,727
		Total Labor Cost	$15,595	$38,159	$45,539	$52,839	$59,618	$29,550	$241,300
		Fixed Fee	$768	$1,880	$2,243	$2,604	$2,942	$1,459	$11,896
		Total CPFF	$16,363	$40,039	$47,782	$55,444	$62,559	$31,008	$253,196
										Surge break-out
	0001,1001,2001,0011	Total Travel							$3,353,000	Cost	$5,880,952
	0002,1002,2002	Total ODCs							$15,000	Fee %	5%
	0003	Total Surge							$6,175,000	Fixed Fee	$294,048
		SUBTOTAL ALL CLINS							$9,796,196	Total CPFF	$6,175,000
	3001	Cost for Option to extend services (see FAR Clause 52.217-8)							$29,550
	3001	Fee for Option to extend services (see FAR Clause 52.217-8)							$1,458.73
		TOTAL ALL CLINS							$9,827,204
		Error Check	Good	Good	Good	Good	Good	Good	Good

This tab rolls up the labor hours, labor cost, IWTA cost, subcontract cost, and subcontract fee by CLIN.
RFP-specified amounts are used for Travel, ODCs, and Surge.
Procurement, overhead, G&A and Fee rates are carried forward (linked) from the Rates tab.
Procurement overhead, G&A on non-labor costs, and fixed fee is calculated on this tab.
Offerors, IWTAs and major subcontractors must correct and tailor to eliminate errors and to conform to their estimating and accounting systems so that each rate/factor calculation uses the correct allocation base.
Prime offerors may NOT propose fee on subcontractor fee.
	Column Index Reference	5	6	7	8	9	10
Rates Applied Below	Procurement Overhead	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%
	G&A	10.00%	10.00%	10.00%	10.00%	10.00%	10.00%
	Fixed Fee	5.00%

AB	0101	Labor Hours	100	200	200	100	0	0	600
		Labor	$871	$2,033	$2,344	$1,319	$0	$0	$6,567
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$581	$1,452	$1,758	$1,026	$0	$0	$4,817
		Subcontractor Fee	$23	$58	$70	$41	$0	$0	$193
		Procurement Overhead	$30	$76	$91	$53	$0	$0	$250
		G&A	$63	$159	$192	$112	$0	$0	$526
		Total Labor Cost	$1,569	$3,777	$4,456	$2,551	$0	$0	$12,353
		Fixed Fee	$77	$186	$219	$125	$0	$0	$608
		Total CPFF	$1,646	$3,963	$4,676	$2,676	$0	$0	$12,961

1101	Labor Hours	0	0	0	100	100	0	200
	Labor	$0	$0	$0	$952	$1,099	$0	$2,051
	IWTA	$0	$0	$0	$0	$0	$0	$0
	Subcontracts	$0	$0	$0	$1,319	$1,465	$0	$2,784
	Subcontractor Fee	$0	$0	$0	$53	$59	$0	$111
	Procurement Overhead	$0	$0	$0	$69	$76	$0	$145
	G&A	$0	$0	$0	$144	$160	$0	$304
	Total Labor Cost	$0	$0	$0	$2,536	$2,859	$0	$5,395
	Fixed Fee	$0	$0	$0	$124	$140	$0	$264
	Total CPFF	$0	$0	$0	$2,661	$2,999	$0	$5,659

2101	Labor Hours	0	0	0	0	100	100	200
	Labor	$0	$0	$0	$0	$1,099	$1,099	$2,198
	IWTA	$0	$0	$0	$0	$0	$0	$0
	Subcontracts	$0	$0	$0	$0	$1,172	$1,172	$2,344
	Subcontractor Fee	$0	$0	$0	$0	$47	$47	$94
	Procurement Overhead	$0	$0	$0	$0	$61	$61	$122
	G&A	$0	$0	$0	$0	$128	$128	$256
	Total Labor Cost	$0	$0	$0	$0	$2,507	$2,507	$5,014
	Fixed Fee	$0	$0	$0	$0	$123	$123	$246
	Total CPFF	$0	$0	$0	$0	$2,630	$2,630	$5,260

All Total CPFF $1,646 $3,963 $4,676 $5,337 $5,629 $2,630 $23,880

DE	0102	Labor Hours	100	200	200	100	0	0	600
		Labor	$581	$1,452	$1,758	$1,026	$0	$0	$4,817
		IWTA	$508	$1,307	$1,612	$952	$0	$0	$4,379
		Subcontracts	$0	$0	$0	$0	$0	$0	$0
		Subcontractor Fee	$0	$0	$0	$0	$0	$0	$0
		Procurement Overhead	$0	$0	$0	$0	$0	$0	$0
		G&A	$51	$131	$161	$95	$0	$0	$438
		Total Labor Cost	$1,140	$2,889	$3,531	$2,073	$0	$0	$9,634
		Fixed Fee	$57	$144	$177	$104	$0	$0	$482
		Total CPFF	$1,197	$3,034	$3,708	$2,177	$0	$0	$10,115

AB	1102	Labor Hours	0	0	0	100	100	0	200
		Labor	$0	$0	$0	$1,319	$1,465	$0	$2,784
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$1,026	$1,172	$0	$2,198
		Subcontractor Fee	$0	$0	$0	$41	$47	$0	$88
		Procurement Overhead	$0	$0	$0	$53	$61	$0	$114
		G&A	$0	$0	$0	$112	$128	$0	$240
		Total Labor Cost	$0	$0	$0	$2,551	$2,873	$0	$5,424
		Fixed Fee	$0	$0	$0	$125	$141	$0	$267
		Total CPFF	$0	$0	$0	$2,676	$3,015	$0	$5,691

AB	2102	Labor Hours	0	0	0	0	100	100	200
		Labor	$0	$0	$0	$0	$1,099	$1,099	$2,198
		IWTA	$0	$0	$0	$0	$1,465	$1,465	$2,930
		Subcontracts	$0	$0	$0	$0	$0	$0	$0
		Subcontractor Fee	$0	$0	$0	$0	$0	$0	$0
		Procurement Overhead	$0	$0	$0	$0	$0	$0	$0
		G&A	$0	$0	$0	$0	$147	$147	$293
		Total Labor Cost	$0	$0	$0	$0	$2,711	$2,711	$5,421
		Fixed Fee	$0	$0	$0	$0	$136	$136	$271
		Total CPFF	$0	$0	$0	$0	$2,846	$2,846	$5,692

AB All Total CPFF $1,197 $3,034 $3,708 $4,853 $5,861 $2,846 $21,498

DPF	0103	Labor Hours	100	200	200	100	0	0	600
		Labor	$871	$2,033	$2,344	$1,319	$0	$0	$6,567
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$508	$1,307	$1,612	$952	$0	$0	$4,379
		Subcontractor Fee	$20	$52	$64	$38	$0	$0	$175
		Procurement Overhead	$26	$68	$84	$50	$0	$0	$228
		G&A	$55	$143	$176	$104	$0	$0	$478
		Total Labor Cost	$1,482	$3,603	$4,280	$2,463	$0	$0	$11,827
		Fixed Fee	$73	$178	$211	$121	$0	$0	$583
		Total CPFF	$1,555	$3,780	$4,491	$2,584	$0	$0	$12,410

BC	1103	Labor Hours	0	0	0	100	100	0	200
		Labor	$0	$0	$0	$1,026	$1,172	$0	$2,198
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$952	$1,099	$0	$2,051
		Subcontractor Fee	$0	$0	$0	$29	$33	$0	$62
		Procurement Overhead	$0	$0	$0	$49	$57	$0	$106
		G&A	$0	$0	$0	$103	$119	$0	$222
		Total Labor Cost	$0	$0	$0	$2,159	$2,479	$0	$4,638
		Fixed Fee	$0	$0	$0	$107	$122	$0	$229
		Total CPFF	$0	$0	$0	$2,265	$2,602	$0	$4,867

BC	2103	Labor Hours	0	0	0	0	100	100	200
		Labor	$0	$0	$0	$0	$1,465	$1,465	$2,930
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$0	$1,172	$1,172	$2,344
		Subcontractor Fee	$0	$0	$0	$0	$47	$47	$94
		Procurement Overhead	$0	$0	$0	$0	$61	$61	$122
		G&A	$0	$0	$0	$0	$128	$128	$256
		Total Labor Cost	$0	$0	$0	$0	$2,873	$2,873	$5,746
		Fixed Fee	$0	$0	$0	$0	$141	$141	$283
		Total CPFF	$0	$0	$0	$0	$3,015	$3,015	$6,029

BC All Total CPFF $1,555 $3,780 $4,491 $4,849 $5,616 $3,015 $23,306

DPL	0104	Labor Hours	100	200	200	100	0	0	600
		Labor	$581	$1,452	$1,758	$1,026	$0	$0	$4,817
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$871	$2,033	$2,344	$1,319	$0	$0	$6,567
		Subcontractor Fee	$35	$81	$94	$53	$0	$0	$263
		Procurement Overhead	$45	$106	$122	$69	$0	$0	$341
		G&A	$95	$222	$256	$144	$0	$0	$717
		Total Labor Cost	$1,627	$3,894	$4,574	$2,610	$0	$0	$12,705
		Fixed Fee	$80	$191	$224	$128	$0	$0	$622
		Total CPFF	$1,707	$4,084	$4,798	$2,737	$0	$0	$13,327

DPL	1104	Labor Hours	0	0	0	100	100	0	200
		Labor	$0	$0	$0	$1,319	$1,465	$0	$2,784
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$952	$1,099	$0	$2,051
		Subcontractor Fee	$0	$0	$0	$38	$44	$0	$82
		Procurement Overhead	$0	$0	$0	$50	$57	$0	$107
		G&A	$0	$0	$0	$104	$120	$0	$224
		Total Labor Cost	$0	$0	$0	$2,463	$2,785	$0	$5,248
		Fixed Fee	$0	$0	$0	$121	$137	$0	$258
		Total CPFF	$0	$0	$0	$2,584	$2,922	$0	$5,506

DPL	2104	Labor Hours	0	0	0	0	100	100	200
		Labor	$0	$0	$0	$0	$1,172	$1,172	$2,344
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$0	$1,099	$1,099	$2,198
		Subcontractor Fee	$0	$0	$0	$0	$44	$44	$88
		Procurement Overhead	$0	$0	$0	$0	$57	$57	$114
		G&A	$0	$0	$0	$0	$120	$120	$240
		Total Labor Cost	$0	$0	$0	$0	$2,492	$2,492	$4,984
		Fixed Fee	$0	$0	$0	$0	$122	$122	$245
		Total CPFF	$0	$0	$0	$0	$2,615	$2,615	$5,229

DPL All Total CPFF $1,707 $4,084 $4,798 $5,321 $5,537 $2,615 $24,062

DT	0105	Labor Hours	100	200	200	100	0	0	600
		Labor	$508	$1,307	$1,612	$952	$0	$0	$4,379
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$581	$1,452	$1,758	$1,026	$0	$0	$4,817
		Subcontractor Fee	$23	$58	$70	$41	$0	$0	$193
		Procurement Overhead	$30	$76	$91	$53	$0	$0	$250
		G&A	$63	$159	$192	$112	$0	$0	$526
		Total Labor Cost	$1,206	$3,051	$3,724	$2,184	$0	$0	$10,165
		Fixed Fee	$59	$150	$183	$107	$0	$0	$499
		Total CPFF	$1,265	$3,201	$3,906	$2,292	$0	$0	$10,664

DTR	1105	Labor Hours	0	0	0	100	100	0	200
		Labor	$0	$0	$0	$1,026	$1,172	$0	$2,198
		IWTA	$0	$0	$0	$1,319	$1,465	$0	$2,784
		Subcontracts	$0	$0	$0	$0	$0	$0	$0
		Subcontractor Fee	$0	$0	$0	$0	$0	$0	$0
		Procurement Overhead	$0	$0	$0	$0	$0	$0	$0
		G&A	$0	$0	$0	$132	$147	$0	$278
		Total Labor Cost	$0	$0	$0	$2,476	$2,784	$0	$5,260
		Fixed Fee	$0	$0	$0	$124	$139	$0	$263
		Total CPFF	$0	$0	$0	$2,600	$2,923	$0	$5,523

DTR	2105	Labor Hours	0	0	0	0	100	100	200
		Labor	$0	$0	$0	$0	$1,465	$1,465	$2,930
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$0	$1,099	$1,099	$2,198
		Subcontractor Fee	$0	$0	$0	$0	$44	$44	$88
		Procurement Overhead	$0	$0	$0	$0	$57	$57	$114
		G&A	$0	$0	$0	$0	$120	$120	$240
		Total Labor Cost	$0	$0	$0	$0	$2,785	$2,785	$5,570
		Fixed Fee	$0	$0	$0	$0	$137	$137	$274
		Total CPFF	$0	$0	$0	$0	$2,922	$2,922	$5,845

DTR All Total CPFF $1,265 $3,201 $3,906 $4,892 $5,845 $2,922 $22,031

GD	0106	Labor Hours	100	200	200	100	0	0	600
		Labor	$508	$1,307	$1,612	$952	$0	$0	$4,379
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$871	$2,033	$2,344	$1,319	$0	$0	$6,567
		Subcontractor Fee	$35	$81	$94	$53	$0	$0	$263
		Procurement Overhead	$45	$106	$122	$69	$0	$0	$341
		G&A	$95	$222	$256	$144	$0	$0	$717
		Total Labor Cost	$1,555	$3,749	$4,428	$2,536	$0	$0	$12,267
		Fixed Fee	$76	$183	$217	$124	$0	$0	$600
		Total CPFF	$1,631	$3,932	$4,644	$2,661	$0	$0	$12,868

DV	1106	Labor Hours	0	0	0	100	100	0	200
		Labor	$0	$0	$0	$952	$1,099	$0	$2,051
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$1,026	$1,172	$0	$2,198
		Subcontractor Fee	$0	$0	$0	$41	$47	$0	$88
		Procurement Overhead	$0	$0	$0	$53	$61	$0	$114
		G&A	$0	$0	$0	$112	$128	$0	$240
		Total Labor Cost	$0	$0	$0	$2,184	$2,507	$0	$4,691
		Fixed Fee	$0	$0	$0	$107	$123	$0	$230
		Total CPFF	$0	$0	$0	$2,292	$2,630	$0	$4,921

DV	2106	Labor Hours	0	0	0	0	100	100	200
		Labor	$0	$0	$0	$0	$1,172	$1,172	$2,344
		IWTA	$0	$0	$0	$0	$1,465	$1,465	$2,930
		Subcontracts	$0	$0	$0	$0	$0	$0	$0
		Subcontractor Fee	$0	$0	$0	$0	$0	$0	$0
		Procurement Overhead	$0	$0	$0	$0	$0	$0	$0
		G&A	$0	$0	$0	$0	$147	$147	$293
		Total Labor Cost	$0	$0	$0	$0	$2,784	$2,784	$5,568
		Fixed Fee	$0	$0	$0	$0	$139	$139	$278
		Total CPFF	$0	$0	$0	$0	$2,923	$2,923	$5,846

DV All Total CPFF $1,631 $3,932 $4,644 $4,952 $5,553 $2,923 $23,635

GM	0107	Labor Hours	100	200	200	100	0	0	600
		Labor	$871	$2,033	$2,344	$1,319	$0	$0	$6,567
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$581	$1,452	$1,758	$1,026	$0	$0	$4,817
		Subcontractor Fee	$17	$44	$53	$31	$0	$0	$145
		Procurement Overhead	$30	$75	$91	$53	$0	$0	$248
		G&A	$63	$157	$190	$111	$0	$0	$521
		Total Labor Cost	$1,562	$3,760	$4,436	$2,539	$0	$0	$12,297
		Fixed Fee	$77	$186	$219	$125	$0	$0	$608
		Total CPFF	$1,639	$3,946	$4,655	$2,664	$0	$0	$12,905

GM	1107	Labor Hours	0	0	0	100	100	0	200
		Labor	$0	$0	$0	$952	$1,099	$0	$2,051
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$1,319	$1,465	$0	$2,784
		Subcontractor Fee	$0	$0	$0	$53	$59	$0	$111
		Procurement Overhead	$0	$0	$0	$69	$76	$0	$145
		G&A	$0	$0	$0	$144	$160	$0	$304
		Total Labor Cost	$0	$0	$0	$2,536	$2,859	$0	$5,395
		Fixed Fee	$0	$0	$0	$124	$140	$0	$264
		Total CPFF	$0	$0	$0	$2,661	$2,999	$0	$5,659

GM	2107	Labor Hours	0	0	0	0	100	100	200
		Labor	$0	$0	$0	$0	$1,099	$1,099	$2,198
		IWTA	$0	$0	$0	$0	$1,172	$1,172	$2,344
		Subcontracts	$0	$0	$0	$0	$0	$0	$0
		Subcontractor Fee	$0	$0	$0	$0	$0	$0	$0
		Procurement Overhead	$0	$0	$0	$0	$0	$0	$0
		G&A	$0	$0	$0	$0	$117	$117	$234
		Total Labor Cost	$0	$0	$0	$0	$2,388	$2,388	$4,777
		Fixed Fee	$0	$0	$0	$0	$119	$119	$239
		Total CPFF	$0	$0	$0	$0	$2,508	$2,508	$5,015

GM All Total CPFF $1,639 $3,946 $4,655 $5,325 $5,507 $2,508 $23,580

SN	0108	Labor Hours	100	200	200	100	0	0	600
		Labor	$581	$1,452	$1,758	$1,026	$0	$0	$4,817
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$508	$1,307	$1,612	$952	$0	$0	$4,379
		Subcontractor Fee	$20	$52	$64	$38	$0	$0	$175
		Procurement Overhead	$26	$68	$84	$50	$0	$0	$228
		G&A	$55	$143	$176	$104	$0	$0	$478
		Total Labor Cost	$1,191	$3,022	$3,694	$2,170	$0	$0	$10,077
		Fixed Fee	$59	$148	$181	$107	$0	$0	$495
		Total CPFF	$1,250	$3,170	$3,876	$2,276	$0	$0	$10,572

SN	1108	Labor Hours	0	0	0	100	100	0	200
		Labor	$0	$0	$0	$1,319	$1,465	$0	$2,784
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$1,026	$1,172	$0	$2,198
		Subcontractor Fee	$0	$0	$0	$41	$47	$0	$88
		Procurement Overhead	$0	$0	$0	$53	$61	$0	$114
		G&A	$0	$0	$0	$112	$128	$0	$240
		Total Labor Cost	$0	$0	$0	$2,551	$2,873	$0	$5,424
		Fixed Fee	$0	$0	$0	$125	$141	$0	$267
		Total CPFF	$0	$0	$0	$2,676	$3,015	$0	$5,691

SN	2108	Labor Hours	0	0	0	0	100	100	200
		Labor	$0	$0	$0	$0	$1,099	$1,099	$2,198
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$0	$1,465	$1,465	$2,930
		Subcontractor Fee	$0	$0	$0	$0	$59	$59	$117
		Procurement Overhead	$0	$0	$0	$0	$76	$76	$152
		G&A	$0	$0	$0	$0	$160	$160	$320
		Total Labor Cost	$0	$0	$0	$0	$2,859	$2,859	$5,718
		Fixed Fee	$0	$0	$0	$0	$140	$140	$280
		Total CPFF	$0	$0	$0	$0	$2,999	$2,999	$5,998

SN All Total CPFF $1,250 $3,170 $3,876 $4,952 $6,013 $2,999 $22,260

SN-LRDR	0109	Labor Hours	100	200	200	100	0	0	600
		Labor	$871	$2,033	$2,344	$1,319	$0	$0	$6,567
		IWTA	$508	$1,307	$1,612	$952	$0	$0	$4,379
		Subcontracts	$0	$0	$0	$0	$0	$0	$0
		Subcontractor Fee	$0	$0	$0	$0	$0	$0	$0
		Procurement Overhead	$0	$0	$0	$0	$0	$0	$0
		G&A	$51	$131	$161	$95	$0	$0	$438
		Total Labor Cost	$1,430	$3,470	$4,117	$2,366	$0	$0	$11,384
		Fixed Fee	$72	$174	$206	$118	$0	$0	$569
		Total CPFF	$1,502	$3,644	$4,323	$2,485	$0	$0	$11,953

TC	1109	Labor Hours	0	0	0	100	100	0	200
		Labor	$0	$0	$0	$1,026	$1,172	$0	$2,198
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$952	$1,099	$0	$2,051
		Subcontractor Fee	$0	$0	$0	$38	$44	$0	$82
		Procurement Overhead	$0	$0	$0	$50	$57	$0	$107
		G&A	$0	$0	$0	$104	$120	$0	$224
		Total Labor Cost	$0	$0	$0	$2,170	$2,492	$0	$4,662
		Fixed Fee	$0	$0	$0	$107	$122	$0	$229
		Total CPFF	$0	$0	$0	$2,276	$2,615	$0	$4,891

TC	2109	Labor Hours	0	0	0	0	100	100	200
		Labor	$0	$0	$0	$0	$1,465	$1,465	$2,930
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$0	$1,172	$1,172	$2,344
		Subcontractor Fee	$0	$0	$0	$0	$47	$47	$94
		Procurement Overhead	$0	$0	$0	$0	$61	$61	$122
		G&A	$0	$0	$0	$0	$128	$128	$256
		Total Labor Cost	$0	$0	$0	$0	$2,873	$2,873	$5,746
		Fixed Fee	$0	$0	$0	$0	$141	$141	$283
		Total CPFF	$0	$0	$0	$0	$3,015	$3,015	$6,029

TC All Total CPFF $1,502 $3,644 $4,323 $4,761 $5,629 $3,015 $22,873

TC	0110	Labor Hours	100	200	200	100	0	0	600
		Labor	$581	$1,452	$1,758	$1,026	$0	$0	$4,817
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$871	$2,033	$2,344	$1,319	$0	$0	$6,567
		Subcontractor Fee	$35	$81	$94	$53	$0	$0	$263
		Procurement Overhead	$45	$106	$122	$69	$0	$0	$341
		G&A	$95	$222	$256	$144	$0	$0	$717
		Total Labor Cost	$1,627	$3,894	$4,574	$2,610	$0	$0	$12,705
		Fixed Fee	$80	$191	$224	$128	$0	$0	$622
		Total CPFF	$1,707	$4,084	$4,798	$2,737	$0	$0	$13,327

TC	1110	Labor Hours	0	0	0	100	100	0	200
		Labor	$0	$0	$0	$1,319	$1,465	$0	$2,784
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$952	$1,099	$0	$2,051
		Subcontractor Fee	$0	$0	$0	$29	$33	$0	$62
		Procurement Overhead	$0	$0	$0	$49	$57	$0	$106
		G&A	$0	$0	$0	$103	$119	$0	$222
		Total Labor Cost	$0	$0	$0	$2,452	$2,773	$0	$5,224
		Fixed Fee	$0	$0	$0	$121	$137	$0	$258
		Total CPFF	$0	$0	$0	$2,573	$2,909	$0	$5,482

TC	2110	Labor Hours	0	0	0	0	100	100	200
		Labor	$0	$0	$0	$0	$1,172	$1,172	$2,344
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$0	$1,099	$1,099	$2,198
		Subcontractor Fee	$0	$0	$0	$0	$44	$44	$88
		Procurement Overhead	$0	$0	$0	$0	$57	$57	$114
		G&A	$0	$0	$0	$0	$120	$120	$240
		Total Labor Cost	$0	$0	$0	$0	$2,492	$2,492	$4,984
		Fixed Fee	$0	$0	$0	$0	$122	$122	$245
		Total CPFF	$0	$0	$0	$0	$2,615	$2,615	$5,229

TC All Total CPFF $1,707 $4,084 $4,798 $5,310 $5,524 $2,615 $24,039

AE-B-UAF	0111	Labor Hours	100	200	200	100	0	0	600
		Labor	$508	$1,307	$1,612	$952	$0	$0	$4,379
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$581	$1,452	$1,758	$1,026	$0	$0	$4,817
		Subcontractor Fee	$23	$58	$70	$41	$0	$0	$193
		Procurement Overhead	$30	$76	$91	$53	$0	$0	$250
		G&A	$63	$159	$192	$112	$0	$0	$526
		Total Labor Cost	$1,206	$3,051	$3,724	$2,184	$0	$0	$10,165
		Fixed Fee	$59	$150	$183	$107	$0	$0	$499
		Total CPFF	$1,265	$3,201	$3,906	$2,292	$0	$0	$10,664

TC	1111	Labor Hours	0	0	0	100	100	0	200
		Labor	$0	$0	$0	$1,026	$1,172	$0	$2,198
		IWTA	$0	$0	$0	$1,319	$1,465	$0	$2,784
		Subcontracts	$0	$0	$0	$0	$0	$0	$0
		Subcontractor Fee	$0	$0	$0	$0	$0	$0	$0
		Procurement Overhead	$0	$0	$0	$0	$0	$0	$0
		G&A	$0	$0	$0	$132	$147	$0	$278
		Total Labor Cost	$0	$0	$0	$2,476	$2,784	$0	$5,260
		Fixed Fee	$0	$0	$0	$124	$139	$0	$263
		Total CPFF	$0	$0	$0	$2,600	$2,923	$0	$5,523

TC	2111	Labor Hours	0	0	0	0	100	100	200
		Labor	$0	$0	$0	$0	$1,465	$1,465	$2,930
		IWTA	$0	$0	$0	$0	$0	$0	$0
		Subcontracts	$0	$0	$0	$0	$1,099	$1,099	$2,198
		Subcontractor Fee	$0	$0	$0	$0	$44	$44	$88
		Procurement Overhead	$0	$0	$0	$0	$57	$57	$114
		G&A	$0	$0	$0	$0	$120	$120	$240
		Total Labor Cost	$0	$0	$0	$0	$2,785	$2,785	$5,570
		Fixed Fee	$0	$0	$0	$0	$137	$137	$274
		Total CPFF	$0	$0	$0	$0	$2,922	$2,922	$5,845

TC All Total CPFF $1,265 $3,201 $3,906 $4,892 $5,845 $2,922 $22,031

GRAND TOTAL All $16,363 $40,039 $47,782 $55,444 $62,559 $31,008 $253,196

Labor Resources

PRIME LABOR RESOURCES AND COST
Contractor:	Insert contractor name
HQ0147-15-R-0021 - Logistics
The prime offeror will combine their labor resources with submittals from all IWTAs and subcontractors on this one tab.
Contractors will populate this tab to include the proposed contractor labor resources for all CLINs excluding Surge.
FBLRs are carried forward (linked) from the prime, IWTA, or subcontractor's FBLR tab.
To protect proprietary data, the IWTA or subcontractor may elect to copy the FBLRs in columns V:AA and paste as values before submission to the prime contractor, with the result that the IWTA or major subcontractor rates may be hard-coded in the prime offeror’s EPW.
For submission to the Government, the full detail of the IWTA or subcontractor direct/indirect rates and FBLR rates, and links to the IWTA's or subcontractor's FBLR tab will remain in-tact.
The prime contractor will also add hours and cost for minor subcontractors TBD.
Columns B through I, M through R, and T should be populated by the offeror, to present the proposed resources for accomplishing the PWS requirements.
The example data provided in Columns B through I, M through R, and T are there only for formula and link testing and should not influence the proposed EPW.
Use the drop-down arrows to populate the cells where possible.																					9	18	27	36	45	54
PWS	Description	Prime/Subcontractor Name	Prime, IWTA or Subcontractor	Major or Minor	Labor Category	Location	Work Site	CLIN-Pd-ST	Stakeholder	CLIN	Period	CFY 1 Hours	CFY 2 Hours	CFY 3 Hours	CFY 4 Hours	CFY 5 Hours	CFY 6 Hours	Total	BOE Reference	Index Column	CFY 1 FBLR	CFY 2 FBLR	CFY 3 FBLR	CFY 4 FBLR	CFY 5 FBLR	CFY 6 FBLR	AB	CFY 1 Cost	CFY 2 Cost	CFY 3 Cost	CFY 4 Cost	CFY 5 Cost	CFY 6 Cost	Total Cost	AJ	CFY 1 Fee	CFY 2 Fee	CFY 3 Fee	CFY 4 Fee	CFY 5 Fee	CFY 6 Fee	Total Fee
3.1.1	3.1.1 Logistics Policy Administration	Prime R Us	Prime		Contract Program Manager	Huntsville, Alabama	Gov't Site	0101BaseAB	AB	0101	Base	50	100	100	50			300	Cost Volume page 10, BOE Number 123456.01	Contract Program ManagerHuntsville, AlabamaGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$871	$2,033	$2,344	$1,319	$0	$0	$6,567		$0	$0	$0	$0	$0	$0	$0
3.2.1	3.2.1 Product Support Management	Prime R Us	Prime		Contract Technical Lead	Hanscom AFB, Massachusetts	Gov't Site	0102BaseDE	DE	0102	Base	50	100	100	50			300		Contract Technical LeadHanscom AFB, MassachusettsGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$581	$1,452	$1,758	$1,026	$0	$0	$4,817		$0	$0	$0	$0	$0	$0	$0
3.2.2	3.2.2 Design Interface	Prime R Us	Prime		Analyst (Advanced)	Dahlgren, Virginia	Gov't Site	0103BaseDPF	DPF	0103	Base	50	100	100	50			300		Analyst (Advanced)Dahlgren, VirginiaGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$871	$2,033	$2,344	$1,319	$0	$0	$6,567		$0	$0	$0	$0	$0	$0	$0
3.2.3	3.2.3 Sustaining Engineering	Prime R Us	Prime		Analyst (Intermediate)	Fort Bliss, Texas	Gov't Site	0104BaseDPL	DPL	0104	Base	50	100	100	50			300		Analyst (Intermediate)Fort Bliss, TexasGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$581	$1,452	$1,758	$1,026	$0	$0	$4,817		$0	$0	$0	$0	$0	$0	$0
3.2.4	3.2.4 Supply Support	Prime R Us	Prime		Analyst (Basic)	Vandenberg AFB Santa Barbara, CA	Gov't Site	0105BaseDT	DT	0105	Base	50	100	100	50			300		Analyst (Basic)Vandenberg AFB Santa Barbara, CAGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$508	$1,307	$1,612	$952	$0	$0	$4,379		$0	$0	$0	$0	$0	$0	$0
3.2.5	3.2.5 Maintenance Planning and Management	Prime R Us	Prime		Analyst (Entry)	Colorado Springs, CO	Gov't Site	0106BaseGD	GD	0106	Base	50	100	100	50			300		Analyst (Entry)Colorado Springs, COGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$508	$1,307	$1,612	$952	$0	$0	$4,379		$0	$0	$0	$0	$0	$0	$0
3.2.6	3.2.6 Packaging, Handling, Storage and Transportation	Prime R Us	Prime		Contract Program Manager	Huntsville, Alabama	Gov't Site	0107BaseGM	GM	0107	Base	50	100	100	50			300		Contract Program ManagerHuntsville, AlabamaGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$871	$2,033	$2,344	$1,319	$0	$0	$6,567		$0	$0	$0	$0	$0	$0	$0
3.2.7	3.2.7 Technical Data	Prime R Us	Prime		Contract Technical Lead	Hanscom AFB, Massachusetts	Gov't Site	0108BaseSN	SN	0108	Base	50	100	100	50			300		Contract Technical LeadHanscom AFB, MassachusettsGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$581	$1,452	$1,758	$1,026	$0	$0	$4,817		$0	$0	$0	$0	$0	$0	$0
3.2.8	3.2.8 Support Equipment	Prime R Us	Prime		Analyst (Advanced)	Dahlgren, Virginia	Gov't Site	0109BaseSN-LRDR	SN-LRDR	0109	Base	50	100	100	50			300		Analyst (Advanced)Dahlgren, VirginiaGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$871	$2,033	$2,344	$1,319	$0	$0	$6,567		$0	$0	$0	$0	$0	$0	$0
3.2.9	3.2.9 Training and Training Support	Prime R Us	Prime		Analyst (Intermediate)	Fort Bliss, Texas	Gov't Site	0110BaseTC	TC	0110	Base	50	100	100	50			300		Analyst (Intermediate)Fort Bliss, TexasGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$581	$1,452	$1,758	$1,026	$0	$0	$4,817		$0	$0	$0	$0	$0	$0	$0
3.2.1	3.2.10 Manpower and Personnel	Prime R Us	Prime		Analyst (Basic)	Vandenberg AFB Santa Barbara, CA	Gov't Site	0111BaseAE-B-UAF	AE-B-UAF	0111	Base	50	100	100	50			300		Analyst (Basic)Vandenberg AFB Santa Barbara, CAGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$508	$1,307	$1,612	$952	$0	$0	$4,379		$0	$0	$0	$0	$0	$0	$0
3.2.1	3.2.11 Facilities and Infrastructure	Prime R Us	Prime		Analyst (Entry)	Colorado Springs, CO	Gov't Site	1101Option 1AB	AB	1101	Option 1				50	50		100		Analyst (Entry)Colorado Springs, COGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$952	$1,099	$0	$2,051		$0	$0	$0	$0	$0	$0	$0
3.2.1	3.2.12 Computer Resources	Prime R Us	Prime		Contract Program Manager	Huntsville, Alabama	Gov't Site	1102Option 1DE	DE	1102	Option 1				50	50		100		Contract Program ManagerHuntsville, AlabamaGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$1,319	$1,465	$0	$2,784		$0	$0	$0	$0	$0	$0	$0
3.3	3.3 BMDS Logistics Assessments and Analysis	Prime R Us	Prime		Contract Technical Lead	Hanscom AFB, Massachusetts	Gov't Site	1103Option 1DPF	DPF	1103	Option 1				50	50		100		Contract Technical LeadHanscom AFB, MassachusettsGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$0	$0	$0	$1,026	$1,172	$0	$2,198		$0	$0	$0	$0	$0	$0	$0
3.1.1	3.1.1 Logistics Policy Administration	Prime R Us	Prime		Analyst (Advanced)	Dahlgren, Virginia	Gov't Site	1104Option 1DPL	DPL	1104	Option 1				50	50		100		Analyst (Advanced)Dahlgren, VirginiaGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$1,319	$1,465	$0	$2,784		$0	$0	$0	$0	$0	$0	$0
3.2.1	3.2.1 Product Support Management	Prime R Us	Prime		Analyst (Intermediate)	Fort Bliss, Texas	Gov't Site	1105Option 1DT	DT	1105	Option 1				50	50		100		Analyst (Intermediate)Fort Bliss, TexasGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$0	$0	$0	$1,026	$1,172	$0	$2,198		$0	$0	$0	$0	$0	$0	$0
3.2.2	3.2.2 Design Interface	Prime R Us	Prime		Analyst (Basic)	Vandenberg AFB Santa Barbara, CA	Gov't Site	1106Option 1GD	GD	1106	Option 1				50	50		100		Analyst (Basic)Vandenberg AFB Santa Barbara, CAGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$952	$1,099	$0	$2,051		$0	$0	$0	$0	$0	$0	$0
3.2.3	3.2.3 Sustaining Engineering	Prime R Us	Prime		Analyst (Entry)	Colorado Springs, CO	Gov't Site	1107Option 1GM	GM	1107	Option 1				50	50		100		Analyst (Entry)Colorado Springs, COGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$952	$1,099	$0	$2,051		$0	$0	$0	$0	$0	$0	$0
3.2.4	3.2.4 Supply Support	Prime R Us	Prime		Contract Program Manager	Huntsville, Alabama	Gov't Site	1108Option 1SN	SN	1108	Option 1				50	50		100		Contract Program ManagerHuntsville, AlabamaGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$1,319	$1,465	$0	$2,784		$0	$0	$0	$0	$0	$0	$0
3.2.5	3.2.5 Maintenance Planning and Management	Prime R Us	Prime		Contract Technical Lead	Hanscom AFB, Massachusetts	Gov't Site	1109Option 1SN-LRDR	SN-LRDR	1109	Option 1				50	50		100		Contract Technical LeadHanscom AFB, MassachusettsGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$0	$0	$0	$1,026	$1,172	$0	$2,198		$0	$0	$0	$0	$0	$0	$0
3.2.6	3.2.6 Packaging, Handling, Storage and Transportation	Prime R Us	Prime		Analyst (Advanced)	Dahlgren, Virginia	Gov't Site	1110Option 1TC	TC	1110	Option 1				50	50		100		Analyst (Advanced)Dahlgren, VirginiaGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$1,319	$1,465	$0	$2,784		$0	$0	$0	$0	$0	$0	$0
3.2.7	3.2.7 Technical Data	Prime R Us	Prime		Analyst (Intermediate)	Fort Bliss, Texas	Gov't Site	1111Option 1AE-B-UAF	AE-B-UAF	1111	Option 1				50	50		100		Analyst (Intermediate)Fort Bliss, TexasGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$0	$0	$0	$1,026	$1,172	$0	$2,198		$0	$0	$0	$0	$0	$0	$0
3.2.8	3.2.8 Support Equipment	Prime R Us	Prime	Minor	Analyst (Basic)	Vandenberg AFB Santa Barbara, CA	Gov't Site	2101Option 2AB	AB	2101	Option 2					50	50	100		Analyst (Basic)Vandenberg AFB Santa Barbara, CAGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$0	$1,099	$1,099	$2,198		$0	$0	$0	$0	$0	$0	$0
3.2.9	3.2.9 Training and Training Support	Prime R Us	Prime	Major	Analyst (Entry)	Colorado Springs, CO	Gov't Site	2102Option 2DE	DE	2102	Option 2					50	50	100		Analyst (Entry)Colorado Springs, COGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$0	$1,099	$1,099	$2,198		$0	$0	$0	$0	$0	$0	$0
3.2.1	3.2.10 Manpower and Personnel	Prime R Us	Prime	Major	Contract Program Manager	Huntsville, Alabama	Gov't Site	2103Option 2DPF	DPF	2103	Option 2					50	50	100		Contract Program ManagerHuntsville, AlabamaGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$0	$1,465	$1,465	$2,930		$0	$0	$0	$0	$0	$0	$0
3.2.1	3.2.11 Facilities and Infrastructure	Prime R Us	Prime	Major	Contract Technical Lead	Hanscom AFB, Massachusetts	Gov't Site	2104Option 2DPL	DPL	2104	Option 2					50	50	100		Contract Technical LeadHanscom AFB, MassachusettsGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$0	$0	$0	$0	$1,172	$1,172	$2,344		$0	$0	$0	$0	$0	$0	$0
3.2.1	3.2.12 Computer Resources	Prime R Us	Prime	Major	Analyst (Advanced)	Dahlgren, Virginia	Gov't Site	2105Option 2DT	DT	2105	Option 2					50	50	100		Analyst (Advanced)Dahlgren, VirginiaGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$0	$1,465	$1,465	$2,930		$0	$0	$0	$0	$0	$0	$0
3.3	3.3 BMDS Logistics Assessments and Analysis	Prime R Us	Prime	Minor	Analyst (Intermediate)	Fort Bliss, Texas	Gov't Site	2106Option 2GD	GD	2106	Option 2					50	50	100		Analyst (Intermediate)Fort Bliss, TexasGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$0	$0	$0	$0	$1,172	$1,172	$2,344		$0	$0	$0	$0	$0	$0	$0
3.1.1	3.1.1 Logistics Policy Administration	Prime R Us	Prime	Minor	Analyst (Basic)	Vandenberg AFB Santa Barbara, CA	Gov't Site	2107Option 2GM	GM	2107	Option 2					50	50	100		Analyst (Basic)Vandenberg AFB Santa Barbara, CAGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$0	$1,099	$1,099	$2,198		$0	$0	$0	$0	$0	$0	$0
3.2.1	3.2.1 Product Support Management	Prime R Us	Prime	Major	Analyst (Entry)	Colorado Springs, CO	Gov't Site	2108Option 2SN	SN	2108	Option 2					50	50	100		Analyst (Entry)Colorado Springs, COGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$0	$1,099	$1,099	$2,198		$0	$0	$0	$0	$0	$0	$0
3.2.2	3.2.2 Design Interface	Prime R Us	Prime	Major	Contract Program Manager	Huntsville, Alabama	Gov't Site	2109Option 2SN-LRDR	SN-LRDR	2109	Option 2					50	50	100		Contract Program ManagerHuntsville, AlabamaGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$0	$1,465	$1,465	$2,930		$0	$0	$0	$0	$0	$0	$0
3.2.3	3.2.3 Sustaining Engineering	Prime R Us	Prime	Major	Contract Technical Lead	Hanscom AFB, Massachusetts	Gov't Site	2110Option 2TC	TC	2110	Option 2					50	50	100		Contract Technical LeadHanscom AFB, MassachusettsGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$0	$0	$0	$0	$1,172	$1,172	$2,344		$0	$0	$0	$0	$0	$0	$0
3.2.4	3.2.4 Supply Support	Prime R Us	Prime	Major	Analyst (Advanced)	Dahlgren, Virginia	Gov't Site	2111Option 2AE-B-UAF	AE-B-UAF	2111	Option 2					50	50	100		Analyst (Advanced)Dahlgren, VirginiaGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$0	$1,465	$1,465	$2,930		$0	$0	$0	$0	$0	$0	$0
3.1.1	3.1.1 Logistics Policy Administration	Subcontract X	Subcontractor	Minor	Analyst (Intermediate)	Huntsville, Alabama	Gov't Site	0101BaseAB	AB	0101	Base	50	100	100	50			300	Cost Volume page 10, BOE Number 123456.01	Analyst (Intermediate)Huntsville, AlabamaGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$581	$1,452	$1,758	$1,026	$0	$0	$4,817		$23	$58	$70	$41	$0	$0	$193
3.2.1	3.2.1 Product Support Management	IWTA	IWTA	Major	Analyst (Basic)	Hanscom AFB, Massachusetts	Gov't Site	0102BaseDE	DE	0102	Base	50	100	100	50			300		Analyst (Basic)Hanscom AFB, MassachusettsGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$508	$1,307	$1,612	$952	$0	$0	$4,379		$0	$0	$0	$0	$0	$0	$0
3.2.2	3.2.2 Design Interface	Subcontract X	Subcontractor	Major	Analyst (Entry)	Dahlgren, Virginia	Gov't Site	0103BaseDPF	DPF	0103	Base	50	100	100	50			300		Analyst (Entry)Dahlgren, VirginiaGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$508	$1,307	$1,612	$952	$0	$0	$4,379		$20	$52	$64	$38	$0	$0	$175
3.2.3	3.2.3 Sustaining Engineering	Subcontract X	Subcontractor	Major	Contract Program Manager	Fort Bliss, Texas	Gov't Site	0104BaseDPL	DPL	0104	Base	50	100	100	50			300		Contract Program ManagerFort Bliss, TexasGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$871	$2,033	$2,344	$1,319	$0	$0	$6,567		$35	$81	$94	$53	$0	$0	$263
3.2.4	3.2.4 Supply Support	Subcontract X	Subcontractor	Major	Contract Technical Lead	Vandenberg AFB Santa Barbara, CA	Gov't Site	0105BaseDT	DT	0105	Base	50	100	100	50			300		Contract Technical LeadVandenberg AFB Santa Barbara, CAGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$581	$1,452	$1,758	$1,026	$0	$0	$4,817		$23	$58	$70	$41	$0	$0	$193
3.2.5	3.2.5 Maintenance Planning and Management	Subcontract X	Subcontractor	Minor	Analyst (Advanced)	Colorado Springs, CO	Gov't Site	0106BaseGD	GD	0106	Base	50	100	100	50			300		Analyst (Advanced)Colorado Springs, COGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$871	$2,033	$2,344	$1,319	$0	$0	$6,567		$35	$81	$94	$53	$0	$0	$263
3.2.6	3.2.6 Packaging, Handling, Storage and Transportation	Subcontract Z	Subcontractor	Minor	Analyst (Intermediate)	Huntsville, Alabama	Gov't Site	0107BaseGM	GM	0107	Base	50	100	100	50			300		Analyst (Intermediate)Huntsville, AlabamaGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$581	$1,452	$1,758	$1,026	$0	$0	$4,817		$17	$44	$53	$31	$0	$0	$145
3.2.7	3.2.7 Technical Data	Subcontract X	Subcontractor	Minor	Analyst (Basic)	Hanscom AFB, Massachusetts	Gov't Site	0108BaseSN	SN	0108	Base	50	100	100	50			300		Analyst (Basic)Hanscom AFB, MassachusettsGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$508	$1,307	$1,612	$952	$0	$0	$4,379		$20	$52	$64	$38	$0	$0	$175
3.2.8	3.2.8 Support Equipment	IWTA	IWTA	Major	Analyst (Entry)	Dahlgren, Virginia	Gov't Site	0109BaseSN-LRDR	SN-LRDR	0109	Base	50	100	100	50			300		Analyst (Entry)Dahlgren, VirginiaGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$508	$1,307	$1,612	$952	$0	$0	$4,379		$0	$0	$0	$0	$0	$0	$0
3.2.9	3.2.9 Training and Training Support	Subcontract X	Subcontractor	Major	Contract Program Manager	Fort Bliss, Texas	Gov't Site	0110BaseTC	TC	0110	Base	50	100	100	50			300		Contract Program ManagerFort Bliss, TexasGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$871	$2,033	$2,344	$1,319	$0	$0	$6,567		$35	$81	$94	$53	$0	$0	$263
3.2.1	3.2.10 Manpower and Personnel	Subcontract X	Subcontractor	Major	Contract Technical Lead	Vandenberg AFB Santa Barbara, CA	Gov't Site	0111BaseAE-B-UAF	AE-B-UAF	0111	Base	50	100	100	50			300		Contract Technical LeadVandenberg AFB Santa Barbara, CAGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$581	$1,452	$1,758	$1,026	$0	$0	$4,817		$23	$58	$70	$41	$0	$0	$193
3.2.1	3.2.11 Facilities and Infrastructure	Subcontract X	Subcontractor	Major	Analyst (Advanced)	Colorado Springs, CO	Gov't Site	1101Option 1AB	AB	1101	Option 1				50	50		100		Analyst (Advanced)Colorado Springs, COGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$1,319	$1,465	$0	$2,784		$0	$0	$0	$53	$59	$0	$111
3.2.1	3.2.12 Computer Resources	Subcontract X	Subcontractor	Minor	Analyst (Intermediate)	Huntsville, Alabama	Gov't Site	1102Option 1DE	DE	1102	Option 1				50	50		100		Analyst (Intermediate)Huntsville, AlabamaGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$0	$0	$0	$1,026	$1,172	$0	$2,198		$0	$0	$0	$41	$47	$0	$88
3.3	3.3 BMDS Logistics Assessments and Analysis	Subcontract Z	Subcontractor	Minor	Analyst (Basic)	Hanscom AFB, Massachusetts	Gov't Site	1103Option 1DPF	DPF	1103	Option 1				50	50		100		Analyst (Basic)Hanscom AFB, MassachusettsGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$952	$1,099	$0	$2,051		$0	$0	$0	$29	$33	$0	$62
3.1.1	3.1.1 Logistics Policy Administration	Subcontract X	Subcontractor	Minor	Analyst (Entry)	Dahlgren, Virginia	Gov't Site	1104Option 1DPL	DPL	1104	Option 1				50	50		100		Analyst (Entry)Dahlgren, VirginiaGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$952	$1,099	$0	$2,051		$0	$0	$0	$38	$44	$0	$82
3.2.1	3.2.1 Product Support Management	IWTA	IWTA	Major	Contract Program Manager	Fort Bliss, Texas	Gov't Site	1105Option 1DT	DT	1105	Option 1				50	50		100		Contract Program ManagerFort Bliss, TexasGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$1,319	$1,465	$0	$2,784		$0	$0	$0	$0	$0	$0	$0
3.2.2	3.2.2 Design Interface	Subcontract X	Subcontractor	Major	Contract Technical Lead	Vandenberg AFB Santa Barbara, CA	Gov't Site	1106Option 1GD	GD	1106	Option 1				50	50		100		Contract Technical LeadVandenberg AFB Santa Barbara, CAGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$0	$0	$0	$1,026	$1,172	$0	$2,198		$0	$0	$0	$41	$47	$0	$88
3.2.3	3.2.3 Sustaining Engineering	Subcontract X	Subcontractor	Major	Analyst (Advanced)	Colorado Springs, CO	Gov't Site	1107Option 1GM	GM	1107	Option 1				50	50		100		Analyst (Advanced)Colorado Springs, COGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$1,319	$1,465	$0	$2,784		$0	$0	$0	$53	$59	$0	$111
3.2.4	3.2.4 Supply Support	Subcontract X	Subcontractor	Major	Analyst (Intermediate)	Huntsville, Alabama	Gov't Site	1108Option 1SN	SN	1108	Option 1				50	50		100		Analyst (Intermediate)Huntsville, AlabamaGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$0	$0	$0	$1,026	$1,172	$0	$2,198		$0	$0	$0	$41	$47	$0	$88
3.2.5	3.2.5 Maintenance Planning and Management	Subcontract X	Subcontractor	Minor	Analyst (Basic)	Hanscom AFB, Massachusetts	Gov't Site	1109Option 1SN-LRDR	SN-LRDR	1109	Option 1				50	50		100		Analyst (Basic)Hanscom AFB, MassachusettsGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$952	$1,099	$0	$2,051		$0	$0	$0	$38	$44	$0	$82
3.2.6	3.2.6 Packaging, Handling, Storage and Transportation	Subcontract Z	Subcontractor	Minor	Analyst (Entry)	Dahlgren, Virginia	Gov't Site	1110Option 1TC	TC	1110	Option 1				50	50		100		Analyst (Entry)Dahlgren, VirginiaGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$952	$1,099	$0	$2,051		$0	$0	$0	$29	$33	$0	$62
3.2.7	3.2.7 Technical Data	IWTA	IWTA	Major	Contract Program Manager	Fort Bliss, Texas	Gov't Site	1111Option 1AE-B-UAF	AE-B-UAF	1111	Option 1				50	50		100		Contract Program ManagerFort Bliss, TexasGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$1,319	$1,465	$0	$2,784		$0	$0	$0	$0	$0	$0	$0
3.2.8	3.2.8 Support Equipment	Subcontract X	Subcontractor	Minor	Contract Technical Lead	Vandenberg AFB Santa Barbara, CA	Gov't Site	2101Option 2AB	AB	2101	Option 2					50	50	100		Contract Technical LeadVandenberg AFB Santa Barbara, CAGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$0	$0	$0	$0	$1,172	$1,172	$2,344		$0	$0	$0	$0	$47	$47	$94
3.2.9	3.2.9 Training and Training Support	IWTA	IWTA	Major	Analyst (Advanced)	Colorado Springs, CO	Gov't Site	2102Option 2DE	DE	2102	Option 2					50	50	100		Analyst (Advanced)Colorado Springs, COGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$0	$1,465	$1,465	$2,930		$0	$0	$0	$0	$0	$0	$0
3.2.1	3.2.10 Manpower and Personnel	Subcontract X	Subcontractor	Major	Analyst (Intermediate)	Huntsville, Alabama	Gov't Site	2103Option 2DPF	DPF	2103	Option 2					50	50	100		Analyst (Intermediate)Huntsville, AlabamaGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$0	$0	$0	$0	$1,172	$1,172	$2,344		$0	$0	$0	$0	$47	$47	$94
3.2.1	3.2.11 Facilities and Infrastructure	Subcontract X	Subcontractor	Major	Analyst (Basic)	Hanscom AFB, Massachusetts	Gov't Site	2104Option 2DPL	DPL	2104	Option 2					50	50	100		Analyst (Basic)Hanscom AFB, MassachusettsGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$0	$1,099	$1,099	$2,198		$0	$0	$0	$0	$44	$44	$88
3.2.1	3.2.12 Computer Resources	Subcontract X	Subcontractor	Major	Analyst (Entry)	Dahlgren, Virginia	Gov't Site	2105Option 2DT	DT	2105	Option 2					50	50	100		Analyst (Entry)Dahlgren, VirginiaGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$0	$1,099	$1,099	$2,198		$0	$0	$0	$0	$44	$44	$88
3.3	3.3 BMDS Logistics Assessments and Analysis	IWTA	IWTA	Major	Contract Program Manager	Fort Bliss, Texas	Gov't Site	2106Option 2GD	GD	2106	Option 2					50	50	100		Contract Program ManagerFort Bliss, TexasGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$0	$1,465	$1,465	$2,930		$0	$0	$0	$0	$0	$0	$0
3.1.1	3.1.1 Logistics Policy Administration	IWTA	IWTA	Major	Contract Technical Lead	Vandenberg AFB Santa Barbara, CA	Gov't Site	2107Option 2GM	GM	2107	Option 2					50	50	100		Contract Technical LeadVandenberg AFB Santa Barbara, CAGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$0	$0	$0	$0	$1,172	$1,172	$2,344		$0	$0	$0	$0	$0	$0	$0
3.2.1	3.2.1 Product Support Management	Subcontract X	Subcontractor	Major	Analyst (Advanced)	Colorado Springs, CO	Gov't Site	2108Option 2SN	SN	2108	Option 2					50	50	100		Analyst (Advanced)Colorado Springs, COGov't Site	$17.42	$20.33	$23.44	$26.37	$29.30	$29.30		$0	$0	$0	$0	$1,465	$1,465	$2,930		$0	$0	$0	$0	$59	$59	$117
3.2.2	3.2.2 Design Interface	Subcontract X	Subcontractor	Major	Analyst (Intermediate)	Huntsville, Alabama	Gov't Site	2109Option 2SN-LRDR	SN-LRDR	2109	Option 2					50	50	100		Analyst (Intermediate)Huntsville, AlabamaGov't Site	$11.62	$14.52	$17.58	$20.51	$23.44	$23.44		$0	$0	$0	$0	$1,172	$1,172	$2,344		$0	$0	$0	$0	$47	$47	$94
3.2.3	3.2.3 Sustaining Engineering	Subcontract X	Subcontractor	Major	Analyst (Basic)	Hanscom AFB, Massachusetts	Gov't Site	2110Option 2TC	TC	2110	Option 2					50	50	100		Analyst (Basic)Hanscom AFB, MassachusettsGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$0	$1,099	$1,099	$2,198		$0	$0	$0	$0	$44	$44	$88
3.2.4	3.2.4 Supply Support	Subcontract X	Subcontractor	Major	Analyst (Entry)	Dahlgren, Virginia	Gov't Site	2111Option 2AE-B-UAF	AE-B-UAF	2111	Option 2					50	50	100		Analyst (Entry)Dahlgren, VirginiaGov't Site	$10.16	$13.07	$16.12	$19.05	$21.98	$21.98		$0	$0	$0	$0	$1,099	$1,099	$2,198		$0	$0	$0	$0	$44	$44	$88

FBLRs

FULLY BURDENED LABOR RATE (FBLR) BUILD-UP
Contractor:	Insert contractor name
HQ0147-15-R-0021 - Logistics
The prime contractor and each known subcontractor or IWTA will populate this tab to include the proposed FBLRs for their company.
Direct/Indirect rates are carried forward (linked) from the prime's, IWTA's or subcontractor's rates tab.
Offerors, IWTAs and major subcontractors must correct and tailor to eliminate errors and to conform to their estimating and accounting systems so that each rate/factor calculation uses the correct allocation base.
For submission to the Government, the full detail of the direct/indirect rates and FBLR rates, and links to the rates tab will remain in-tact.
To protect proprietary data, the IWTA or subcontractor may elect not to submit this tab to the prime contractor.
RED Fringe Cost number means it doesn't meet the minimum fringe dollars per hour.				Contractor Fiscal Year								Contractor Fiscal Year								Contractor Fiscal Year								Contractor Fiscal Year								Contractor Fiscal Year								Contractor Fiscal Year
				2016								2017								2018								2019								2020								2021
				2	5	2016						3	6	2016						4	7	2016						5	8	2016						6	9	2016						7	10	2016
				Base Labor Rate	Fringe Benefits	Fringe Cost	Labor Overhead	Overhead Cost	G&A	G&A Cost	FBLR (no fee/profit)	Base Labor Rate	Fringe Benefits	Fringe Cost	Labor Overhead	Overhead Cost	G&A	G&A Cost	FBLR (no fee/profit)	Base Labor Rate	Fringe Benefits	Fringe Cost	Labor Overhead	Overhead Cost	G&A	G&A Cost	FBLR (no fee/profit)	Base Labor Rate	Fringe Benefits	Fringe Cost	Labor Overhead	Overhead Cost	G&A	G&A Cost	FBLR (no fee/profit)	Base Labor Rate	Fringe Benefits	Fringe Cost	Labor Overhead	Overhead Cost	G&A	G&A Cost	FBLR (no fee/profit)	Base Labor Rate	Fringe Benefits	Fringe Cost	Labor Overhead	Overhead Cost	G&A
				Base Labor								Base Labor								Base Labor								Base Labor								Base Labor								Base Labor
Labor Category	Location	Work Site	Index Column	Rate								Rate								Rate								Rate								Rate								Rate
Contract Program Manager	Huntsville, Alabama	Gov't Site	Contract Program ManagerHuntsville, AlabamaGov't Site	$12.00	10.00%	$ 1.20	20.00%	$ 2.64	10.00%	$ 1.58	$17.42	$14.00	10.00%	$ 1.40	20.00%	$ 3.08	10.00%	$ 1.85	$20.33	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%	$ 2.13	$23.44	$18.00	11.00%	$ 1.98	20.00%	$ 4.00	10.00%	$ 2.40	$26.37	$20.00	11.00%	$ 2.20	20.00%	$ 4.44	10.00%	$ 2.66	$29.30	$20.00	11.00%	$ 2.20	20.00%	$ 4.44	10.00%
Contract Technical Lead	Huntsville, Alabama	Gov't Site	Contract Technical LeadHuntsville, AlabamaGov't Site	$8.00	10.00%	$ 0.80	20.00%	$ 1.76	10.00%	$ 1.06	$11.62	$10.00	10.00%	$ 1.00	20.00%	$ 2.20	10.00%	$ 1.32	$14.52	$12.00	11.00%	$ 1.32	20.00%	$ 2.66	10.00%	$ 1.60	$17.58	$14.00	11.00%	$ 1.54	20.00%	$ 3.11	10.00%	$ 1.86	$20.51	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%	$ 2.13	$23.44	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%
Analyst (Advanced)	Huntsville, Alabama	Gov't Site	Analyst (Advanced)Huntsville, AlabamaGov't Site	$12.00	10.00%	$ 1.20	20.00%	$ 2.64	10.00%	$ 1.58	$17.42	$14.00	10.00%	$ 1.40	20.00%	$ 3.08	10.00%	$ 1.85	$20.33	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%	$ 2.13	$23.44	$18.00	11.00%	$ 1.98	20.00%	$ 4.00	10.00%	$ 2.40	$26.37	$20.00	11.00%	$ 2.20	20.00%	$ 4.44	10.00%	$ 2.66	$29.30	$20.00	11.00%	$ 2.20	20.00%	$ 4.44	10.00%
Analyst (Intermediate)	Huntsville, Alabama	Gov't Site	Analyst (Intermediate)Huntsville, AlabamaGov't Site	$8.00	10.00%	$ 0.80	20.00%	$ 1.76	10.00%	$ 1.06	$11.62	$10.00	10.00%	$ 1.00	20.00%	$ 2.20	10.00%	$ 1.32	$14.52	$12.00	11.00%	$ 1.32	20.00%	$ 2.66	10.00%	$ 1.60	$17.58	$14.00	11.00%	$ 1.54	20.00%	$ 3.11	10.00%	$ 1.86	$20.51	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%	$ 2.13	$23.44	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%
Analyst (Basic)	Huntsville, Alabama	Gov't Site	Analyst (Basic)Huntsville, AlabamaGov't Site	$7.00	10.00%	$ 0.70	20.00%	$ 1.54	10.00%	$ 0.92	$10.16	$9.00	10.00%	$ 0.90	20.00%	$ 1.98	10.00%	$ 1.19	$13.07	$11.00	11.00%	$ 1.21	20.00%	$ 2.44	10.00%	$ 1.47	$16.12	$13.00	11.00%	$ 1.43	20.00%	$ 2.89	10.00%	$ 1.73	$19.05	$15.00	11.00%	$ 1.65	20.00%	$ 3.33	10.00%	$ 2.00	$21.98	$15.00	11.00%	$ 1.65	20.00%	$ 3.33	10.00%
Analyst (Entry)	Huntsville, Alabama	Gov't Site	Analyst (Entry)Huntsville, AlabamaGov't Site	$7.00	10.00%	$ 0.70	20.00%	$ 1.54	10.00%	$ 0.92	$10.16	$9.00	10.00%	$ 0.90	20.00%	$ 1.98	10.00%	$ 1.19	$13.07	$11.00	11.00%	$ 1.21	20.00%	$ 2.44	10.00%	$ 1.47	$16.12	$13.00	11.00%	$ 1.43	20.00%	$ 2.89	10.00%	$ 1.73	$19.05	$15.00	11.00%	$ 1.65	20.00%	$ 3.33	10.00%	$ 2.00	$21.98	$15.00	11.00%	$ 1.65	20.00%	$ 3.33	10.00%
Contract Program Manager	Hanscom AFB, Massachusetts	Gov't Site	Contract Program ManagerHanscom AFB, MassachusettsGov't Site	$12.00	10.00%	$ 1.20	20.00%	$ 2.64	10.00%	$ 1.58	$17.42	$14.00	10.00%	$ 1.40	20.00%	$ 3.08	10.00%	$ 1.85	$20.33	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%	$ 2.13	$23.44	$18.00	11.00%	$ 1.98	20.00%	$ 4.00	10.00%	$ 2.40	$26.37	$20.00	11.00%	$ 2.20	20.00%	$ 4.44	10.00%	$ 2.66	$29.30	$20.00	11.00%	$ 2.20	20.00%	$ 4.44	10.00%
Contract Technical Lead	Hanscom AFB, Massachusetts	Gov't Site	Contract Technical LeadHanscom AFB, MassachusettsGov't Site	$8.00	10.00%	$ 0.80	20.00%	$ 1.76	10.00%	$ 1.06	$11.62	$10.00	10.00%	$ 1.00	20.00%	$ 2.20	10.00%	$ 1.32	$14.52	$12.00	11.00%	$ 1.32	20.00%	$ 2.66	10.00%	$ 1.60	$17.58	$14.00	11.00%	$ 1.54	20.00%	$ 3.11	10.00%	$ 1.86	$20.51	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%	$ 2.13	$23.44	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%
Analyst (Advanced)	Hanscom AFB, Massachusetts	Gov't Site	Analyst (Advanced)Hanscom AFB, MassachusettsGov't Site	$12.00	10.00%	$ 1.20	20.00%	$ 2.64	10.00%	$ 1.58	$17.42	$14.00	10.00%	$ 1.40	20.00%	$ 3.08	10.00%	$ 1.85	$20.33	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%	$ 2.13	$23.44	$18.00	11.00%	$ 1.98	20.00%	$ 4.00	10.00%	$ 2.40	$26.37	$20.00	11.00%	$ 2.20	20.00%	$ 4.44	10.00%	$ 2.66	$29.30	$20.00	11.00%	$ 2.20	20.00%	$ 4.44	10.00%
Analyst (Intermediate)	Hanscom AFB, Massachusetts	Gov't Site	Analyst (Intermediate)Hanscom AFB, MassachusettsGov't Site	$8.00	10.00%	$ 0.80	20.00%	$ 1.76	10.00%	$ 1.06	$11.62	$10.00	10.00%	$ 1.00	20.00%	$ 2.20	10.00%	$ 1.32	$14.52	$12.00	11.00%	$ 1.32	20.00%	$ 2.66	10.00%	$ 1.60	$17.58	$14.00	11.00%	$ 1.54	20.00%	$ 3.11	10.00%	$ 1.86	$20.51	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%	$ 2.13	$23.44	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%
Analyst (Basic)	Hanscom AFB, Massachusetts	Gov't Site	Analyst (Basic)Hanscom AFB, MassachusettsGov't Site	$7.00	10.00%	$ 0.70	20.00%	$ 1.54	10.00%	$ 0.92	$10.16	$9.00	10.00%	$ 0.90	20.00%	$ 1.98	10.00%	$ 1.19	$13.07	$11.00	11.00%	$ 1.21	20.00%	$ 2.44	10.00%	$ 1.47	$16.12	$13.00	11.00%	$ 1.43	20.00%	$ 2.89	10.00%	$ 1.73	$19.05	$15.00	11.00%	$ 1.65	20.00%	$ 3.33	10.00%	$ 2.00	$21.98	$15.00	11.00%	$ 1.65	20.00%	$ 3.33	10.00%
Analyst (Entry)	Hanscom AFB, Massachusetts	Gov't Site	Analyst (Entry)Hanscom AFB, MassachusettsGov't Site	$7.00	10.00%	$ 0.70	20.00%	$ 1.54	10.00%	$ 0.92	$10.16	$9.00	10.00%	$ 0.90	20.00%	$ 1.98	10.00%	$ 1.19	$13.07	$11.00	11.00%	$ 1.21	20.00%	$ 2.44	10.00%	$ 1.47	$16.12	$13.00	11.00%	$ 1.43	20.00%	$ 2.89	10.00%	$ 1.73	$19.05	$15.00	11.00%	$ 1.65	20.00%	$ 3.33	10.00%	$ 2.00	$21.98	$15.00	11.00%	$ 1.65	20.00%	$ 3.33	10.00%
Contract Program Manager	Dahlgren, Virginia	Gov't Site	Contract Program ManagerDahlgren, VirginiaGov't Site	$12.00	10.00%	$ 1.20	20.00%	$ 2.64	10.00%	$ 1.58	$17.42	$14.00	10.00%	$ 1.40	20.00%	$ 3.08	10.00%	$ 1.85	$20.33	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%	$ 2.13	$23.44	$18.00	11.00%	$ 1.98	20.00%	$ 4.00	10.00%	$ 2.40	$26.37	$20.00	11.00%	$ 2.20	20.00%	$ 4.44	10.00%	$ 2.66	$29.30	$20.00	11.00%	$ 2.20	20.00%	$ 4.44	10.00%
Contract Technical Lead	Dahlgren, Virginia	Gov't Site	Contract Technical LeadDahlgren, VirginiaGov't Site	$8.00	10.00%	$ 0.80	20.00%	$ 1.76	10.00%	$ 1.06	$11.62	$10.00	10.00%	$ 1.00	20.00%	$ 2.20	10.00%	$ 1.32	$14.52	$12.00	11.00%	$ 1.32	20.00%	$ 2.66	10.00%	$ 1.60	$17.58	$14.00	11.00%	$ 1.54	20.00%	$ 3.11	10.00%	$ 1.86	$20.51	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%	$ 2.13	$23.44	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%
Analyst (Advanced)	Dahlgren, Virginia	Gov't Site	Analyst (Advanced)Dahlgren, VirginiaGov't Site	$12.00	10.00%	$ 1.20	20.00%	$ 2.64	10.00%	$ 1.58	$17.42	$14.00	10.00%	$ 1.40	20.00%	$ 3.08	10.00%	$ 1.85	$20.33	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%	$ 2.13	$23.44	$18.00	11.00%	$ 1.98	20.00%	$ 4.00	10.00%	$ 2.40	$26.37	$20.00	11.00%	$ 2.20	20.00%	$ 4.44	10.00%	$ 2.66	$29.30	$20.00	11.00%	$ 2.20	20.00%	$ 4.44	10.00%
Analyst (Intermediate)	Dahlgren, Virginia	Gov't Site	Analyst (Intermediate)Dahlgren, VirginiaGov't Site	$8.00	10.00%	$ 0.80	20.00%	$ 1.76	10.00%	$ 1.06	$11.62	$10.00	10.00%	$ 1.00	20.00%	$ 2.20	10.00%	$ 1.32	$14.52	$12.00	11.00%	$ 1.32	20.00%	$ 2.66	10.00%	$ 1.60	$17.58	$14.00	11.00%	$ 1.54	20.00%	$ 3.11	10.00%	$ 1.86	$20.51	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%	$ 2.13	$23.44	$16.00	11.00%	$ 1.76	20.00%	$ 3.55	10.00%

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Nov 14, 2017.